Dhanlaxmi Crop Science Ltd.
•₹ 250%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 35.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.0%
- Operating margins have improved to 9.5% from 4.4%
- Company comfortably covers its interest (18.1x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.36x)
- Equity base is being diluted - shares outstanding up 819.9%
- Total debt has risen sharply - up 588.0% year on year
- Working capital days have increased from 87 to 124 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | KSCL | 768.90 | 15.85 | 3955.15 | 0.00 | 279.84 | -14.47 | 742.50 | -13.51 | 21.77 | 39.58 |
| 2. | VENKEYS | 1502.25 | 308.04 | 2116.27 | 0.67 | 49.99 | 215.79 | 1118.38 | 29.17 | 11.27 | 6.18 |
| 3. | AVTNPL | 87.15 | 15.84 | 1327.16 | 0.92 | 31.10 | 156.69 | 241.22 | 82.16 | 14.26 | 16.56 |
| 4. | REGAAL | 97.08 | 0.00 | 999.86 | 0.26 | 13.33 | 46.95 | 202.15 | -18.02 | 16.91 | 15.33 |
| 5. | BSHSL | 88.72 | 0.00 | 931.00 | 0.00 | 14.30 | 16.56 | 182.57 | 19.37 | 21.19 | 9.39 |
| 6. | NATHBIOGEN | 154.00 | 7.99 | 292.66 | 1.30 | 32.26 | -13.46 | 328.40 | 15.76 | 6.89 | 10.70 |
| 7. | INDOUS | 86.20 | 34.14 | 172.85 | 0.00 | 3.04 | -35.38 | 32.99 | 7.21 | 21.15 | 12.01 |
| 8. | MSL | 145.00 | 19.15 | 159.21 | 0.00 | 3.97 | 1.93 | 61.84 | 25.81 | 12.34 | 9.28 |
| 9. | OSWALSEEDS | 13.30 | 9.96 | 121.66 | 0.00 | 12.27 | 68.60 | 117.08 | 19.53 | 9.88 | 15.65 |
| 10. | NARMADA | 14.44 | 0.00 | 110.77 | 0.00 | 7.54 | — | 222.63 | — | 8.94 | 4.25 |
| 11. | AGRITECH | 101.30 | 0.00 | 60.17 | 0.00 | -3.61 | 61.18 | 0.00 | — | -1.10 | — |
| 12. | DHANLAXMI | 24.40 | 0.00 | 39.84 | 0.00 | — | — | — | — | 35.34 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 35 | 47 | 64 | 129 | |
| 34 | 42 | 57 | 117 | |
| Operating Profit | 2 | 5 | 7 | 13 |
| OPM % | 4 | 10 | 11 | 10 |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 |
| 1 | 4 | 6 | 12 | |
| Tax % | 26 | 27 | 27 | 26 |
| Net Profit | 1 | 3 | 5 | 9 |
| EPS | 3 | 16 | 5 | 5 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 3 | 4 | 5 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 3 | 4 | 5 |
Mar 2022
- 35
- 34
- Operating Profit
- 2
- OPM %
- 4
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 26
- Net Profit
- 1
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2023
- 47
- 42
- Operating Profit
- 5
- OPM %
- 10
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 27
- Net Profit
- 3
- EPS
- 16
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 64
- 57
- Operating Profit
- 7
- OPM %
- 11
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 27
- Net Profit
- 5
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 129
- 117
- Operating Profit
- 13
- OPM %
- 10
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 12
- Tax %
- 26
- Net Profit
- 9
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 54%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 146%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -43%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 32%
- Last Year:
- 28%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 2 | 4 | 9 | 16 |
| 4 | 7 | 7 | 30 | |
| 4 | 0 | 0 | 6 | |
| Trade Payables | 2 | 1 | 1 | 20 |
| 9 | 8 | 18 | 11 | |
| Total Liabilities | 21 | 20 | 35 | 83 |
| ASSETS | - | - | - | - |
| 2 | 2 | 2 | 3 | |
| 7 | 5 | 10 | 44 | |
| 0 | 0 | 9 | 15 | |
| Cash & Bank | 1 | 3 | 1 | 14 |
| 10 | 10 | 13 | 6 | |
| Total Assets | 21 | 20 | 35 | 83 |
| Total Debt | 9 | 3 | 1 | 7 |
| Net Working Capital | 9 | 12 | 15 | 44 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 34.78 | 28.49 | 17.89 | 28.13 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 9 | 3 | 1 | 7 |
| Net Working Capital | 9 | 12 | 15 | 44 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 34.78 | 28.49 | 17.89 | 28.13 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 2
- 4
- 4
- Trade Payables
- 2
- 9
- Total Liabilities
- 21
- 2
- 7
- 0
- Cash & Bank
- 1
- 10
- Total Assets
- 21
- Total Debt
- 9
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 34.78
- Face Value
- 10.00
- Total Debt
- 9
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 34.78
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 4
- 7
- 0
- Trade Payables
- 1
- 8
- Total Liabilities
- 20
- 2
- 5
- 0
- Cash & Bank
- 3
- 10
- Total Assets
- 20
- Total Debt
- 3
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 28.49
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 28.49
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 9
- 7
- 0
- Trade Payables
- 1
- 18
- Total Liabilities
- 35
- 2
- 10
- 9
- Cash & Bank
- 1
- 13
- Total Assets
- 35
- Total Debt
- 1
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 17.89
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 17.89
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 16
- 30
- 6
- Trade Payables
- 20
- 11
- Total Liabilities
- 83
- 3
- 44
- 15
- Cash & Bank
- 14
- 6
- Total Assets
- 83
- Total Debt
- 7
- Net Working Capital
- 44
- Contingent Liabilities
- 0
- Book Value per Share
- 28.13
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 44
- Contingent Liabilities
- 0
- Book Value per Share
- 28.13
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 2 | 6 | 0 | -12 | |
| Cash from Investing | 0 | -0 | -0 | -2 |
| Cash from Financing | -1 | -5 | -2 | 27 |
| 1 | 2 | -2 | 13 | |
| Free Cash Flow | 2 | 6 | -0 | -14 |
| OCF / Net Profit | 3.48 | 2.10 | 0.02 | -1.42 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 3.48 | 2.10 | 0.02 | -1.42 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- 2
- Cash from Investing
- 0
- Cash from Financing
- -1
- 1
- Free Cash Flow
- 2
- OCF / Net Profit
- 3.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.48
- Cumulative 5-Year FCF
- 0
Mar 2023
- 6
- Cash from Investing
- -0
- Cash from Financing
- -5
- 2
- Free Cash Flow
- 6
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 0
Mar 2024
- 0
- Cash from Investing
- -0
- Cash from Financing
- -2
- -2
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
Mar 2025
- -12
- Cash from Investing
- -2
- Cash from Financing
- 27
- 13
- Free Cash Flow
- -14
- OCF / Net Profit
- -1.42
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.42
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 3.28 | 7.49 | 5.20 | 5.32 |
| Book Value (₹) | 34.78 | 28.49 | 17.89 | 28.13 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.50 | 2.68 | 4.10 | 5.46 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 4.38% | 9.70% | 10.80% | 9.54% |
| Net Margin % | 1.64% | 6.43% | 7.34% | 6.71% |
| ROE % | 9.44% | 34.10% | 34.02% | 27.98% |
| ROCE % | 8.76% | 29.41% | 42.99% | 35.34% |
| 2.79% | 14.65% | 17.02% | 14.73% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 88 | 68 | 51 | 34 |
| Inventory Days | 72 | 46 | 41 | 76 |
| Payable Days | 26 | 14 | 6 | 37 |
| 134 | 99 | 86 | 74 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.48x | 0.23x | 0.06x | 0.16x |
| Interest Coverage (x) | 2.44x | 20.28x | 26.85x | 18.12x |
| 1.98x | 2.99x | 1.88x | 2.25x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 31.55% | 36.69% | 102.95% |
| Operating Profit Growth % | 0.00% | 191.10% | 53.04% | 82.84% |
| Net Profit Growth % | 0.00% | 413.98% | 56.17% | 85.53% |
| 0.00% | 0.00% | -30.59% | 2.27% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 9.26x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 1.75x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 1.29x | 5.82x |
Mar 2022
- EPS (₹)
- 3.28
- Book Value (₹)
- 34.78
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.50
- Operating Margin %
- 4.38%
- Net Margin %
- 1.64%
- ROE %
- 9.44%
- ROCE %
- 8.76%
- 2.79%
- Debtor Days
- 88
- Inventory Days
- 72
- Payable Days
- 26
- 134
- Debt to Equity (x)
- 1.48x
- Interest Coverage (x)
- 2.44x
- 1.98x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 7.49
- Book Value (₹)
- 28.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.68
- Operating Margin %
- 9.70%
- Net Margin %
- 6.43%
- ROE %
- 34.10%
- ROCE %
- 29.41%
- 14.65%
- Debtor Days
- 68
- Inventory Days
- 46
- Payable Days
- 14
- 99
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 20.28x
- 2.99x
- Revenue Growth %
- 31.55%
- Operating Profit Growth %
- 191.10%
- Net Profit Growth %
- 413.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 5.20
- Book Value (₹)
- 17.89
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.10
- Operating Margin %
- 10.80%
- Net Margin %
- 7.34%
- ROE %
- 34.02%
- ROCE %
- 42.99%
- 17.02%
- Debtor Days
- 51
- Inventory Days
- 41
- Payable Days
- 6
- 86
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 26.85x
- 1.88x
- Revenue Growth %
- 36.69%
- Operating Profit Growth %
- 53.04%
- Net Profit Growth %
- 56.17%
- -30.59%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.29x
Mar 2025
- EPS (₹)
- 5.32
- Book Value (₹)
- 28.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.46
- Operating Margin %
- 9.54%
- Net Margin %
- 6.71%
- ROE %
- 27.98%
- ROCE %
- 35.34%
- 14.73%
- Debtor Days
- 34
- Inventory Days
- 76
- Payable Days
- 37
- 74
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 18.12x
- 2.25x
- Revenue Growth %
- 102.95%
- Operating Profit Growth %
- 82.84%
- Net Profit Growth %
- 85.53%
- 2.27%
- P/E (x)
- 9.26x
- P/B (x)
- 1.75x
- Dividend Yield %
- 0.00%
- 5.82x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jun 2025