Dhanuka Agritech Ltd.
•2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 27.2%
- Company has a good return on equity (ROE) track record: 3 Years ROE 20.5%
- Company comfortably covers its interest (103.1x coverage)
- Company generates healthy free cash flow
- Stock looks reasonably valued - P/E of 14.1 is below its historical median
CONS
- Working capital days have increased from 132 to 193 days
- Company has delivered a poor profit growth of 6.4% over past five years
- Company has delivered a poor sales growth of 7.8% over past five years
- Though reporting repeated profits, the company pays out little dividend (3.1%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | UPL | 568.70 | 23.77 | 48007.91 | 1.05 | -73.00 | 58.52 | 10181.00 | 10.47 | 12.00 | 13.43 |
| 2. | PIIND | 2496.00 | 32.51 | 37868.84 | 0.60 | 244.20 | -38.95 | 1702.30 | -10.43 | 16.00 | 21.69 |
| 3. | SUMICHEM | 553.65 | 47.69 | 27635.20 | 0.23 | 214.51 | 20.45 | 1063.35 | 0.62 | 23.39 | 21.94 |
| 4. | BAYERCROP | 4068.40 | 329.99 | 18284.24 | 3.69 | 321.60 | 15.39 | 1835.00 | -4.16 | 30.08 | 20.03 |
| 5. | SHARDACROP | 771.80 | 11.12 | 6963.22 | 1.94 | 88.02 | -38.36 | 1073.77 | 9.03 | 31.10 | 17.32 |
| 6. | DHANUKA | 995.20 | 14.94 | 4436.43 | 0.20 | 75.50 | 27.94 | 442.02 | 20.01 | 24.44 | 24.83 |
| 7. | RALLIS | 211.90 | 25.10 | 4120.80 | 1.42 | -14.15 | -274.26 | 507.54 | 7.70 | 13.23 | -0.56 |
| 8. | NACLIND | 174.00 | 329.49 | 4075.83 | 0.00 | 20.84 | 59.82 | 383.33 | -14.50 | 6.20 | 10.80 |
| 9. | BHAGCHEM | 290.25 | 136.75 | 3763.65 | 0.05 | 133.29 | 3249.84 | 1950.19 | 1475.55 | 4.55 | 15.65 |
| 10. | GSPCROP | 595.35 | 28.29 | 2769.49 | 0.17 | 263.94 | 1111.46 | 3859.95 | 1153.27 | 20.81 | 11.02 |
| 11. | BHARATRAS | 1279.90 | 14.85 | 2127.33 | 0.04 | 372.30 | 838.73 | 3381.60 | 796.03 | 16.63 | 15.19 |
| 12. | INSECTICID | 614.70 | 14.29 | 1788.64 | 0.33 | 43.87 | -24.49 | 611.52 | -11.52 | 15.97 | 11.10 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 369 | 618 | 403 | 368 | 494 | 654 | 445 | 442 | 528 | 598 | 410 | 483 | 462 | |
| 325 | 476 | 341 | 288 | 422 | 495 | 370 | 332 | 445 | 462 | 351 | 358 | 422 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 7 | 6 | 7 | 15 | 7 | 11 | 7 | 11 | 8 | 6 | 8 | 21 | 9 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 10 | 13 | 13 | 12 | 13 | 13 | 17 | 15 | 16 | 16 | 16 | 14 |
| 45 | 137 | 56 | 82 | 66 | 157 | 68 | 102 | 75 | 126 | 50 | 128 | 49 | |
| Tax % | 26.36% | 25.55% | 18.74% | 27.58% | 25.63% | 24.98% | 19.14% | 25.73% | 25.54% | 25.41% | 19.59% | 23.80% | 25.26% |
| Net Profit | 33 | 102 | 45 | 59 | 49 | 118 | 55 | 76 | 56 | 94 | 40 | 98 | 36 |
| 7 | 22 | 10 | 13 | 11 | 26 | 12 | 17 | 12 | 21 | 9 | 22 | 1 | |
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 369
- 325
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 1
- Depreciation
- 5
- 45
- Tax %
- 26.36%
- Net Profit
- 33
- 7
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 618
- 476
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 1
- Depreciation
- 10
- 137
- Tax %
- 25.55%
- Net Profit
- 102
- 22
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 403
- 341
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 1
- Depreciation
- 13
- 56
- Tax %
- 18.74%
- Net Profit
- 45
- 10
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 368
- 288
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 1
- Depreciation
- 13
- 82
- Tax %
- 27.58%
- Net Profit
- 59
- 13
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 494
- 422
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 1
- Depreciation
- 12
- 66
- Tax %
- 25.63%
- Net Profit
- 49
- 11
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 654
- 495
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 1
- Depreciation
- 13
- 157
- Tax %
- 24.98%
- Net Profit
- 118
- 26
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 445
- 370
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 1
- Depreciation
- 13
- 68
- Tax %
- 19.14%
- Net Profit
- 55
- 12
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 442
- 332
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 2
- Depreciation
- 17
- 102
- Tax %
- 25.73%
- Net Profit
- 76
- 17
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 528
- 445
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 1
- Depreciation
- 15
- 75
- Tax %
- 25.54%
- Net Profit
- 56
- 12
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 598
- 462
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 1
- Depreciation
- 16
- 126
- Tax %
- 25.41%
- Net Profit
- 94
- 21
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 410
- 351
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 1
- Depreciation
- 16
- 50
- Tax %
- 19.59%
- Net Profit
- 40
- 9
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 483
- 358
- Operating Profit
- —
- OPM %
- —
- Other Income
- 21
- Interest
- 1
- Depreciation
- 16
- 128
- Tax %
- 23.80%
- Net Profit
- 98
- 22
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 462
- 422
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 1
- Depreciation
- 14
- 49
- Tax %
- 25.26%
- Net Profit
- 36
- 1
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 883 | 963 | 1,006 | 1,120 | 1,387 | 1,478 | 1,700 | 1,759 | 2,035 | 2,020 | 1,953 | |
| 713 | 796 | 860 | 946 | 1,118 | 1,214 | 1,421 | 1,431 | 1,619 | 1,616 | 1,593 | |
| Operating Profit | 187 | 182 | 167 | 199 | 303 | 297 | 324 | 362 | 453 | 446 | — |
| OPM % | 21 | 19 | 17 | 18 | 22 | 20 | 19 | 21 | 22 | 22 | — |
| Other Income | 18 | 16 | 21 | 25 | 34 | 34 | 45 | 35 | 36 | 43 | 44 |
| Interest | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 3 |
| Depreciation | 15 | 14 | 12 | 16 | 15 | 16 | 18 | 41 | 55 | 64 | 63 |
| 172 | 167 | 154 | 181 | 285 | 277 | 303 | 319 | 392 | 379 | 353 | |
| Tax % | 29 | 24 | 27 | 22 | 26 | 25 | 23 | 25 | 24 | 24 | 24 |
| Net Profit | 122 | 126 | 113 | 141 | 211 | 209 | 234 | 239 | 297 | 287 | 268 |
| EPS | 24 | 26 | 23 | 30 | 45 | 45 | 50 | 52 | 66 | 64 | — |
| Dividend Payout % | 2 | 21 | 3 | 40 | 4 | 31 | 4 | 27 | 3 | 3 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 25 | 26 | 24 | 30 | 45 | 45 | 51 | 52 | 66 | 64 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 25 | 26 | 24 | 30 | 45 | 45 | 51 | 52 | 66 | 64 | — |
- 883
- 713
- Operating Profit
- 187
- OPM %
- 21
- Other Income
- 18
- Interest
- 1
- Depreciation
- 15
- 172
- Tax %
- 29
- Net Profit
- 122
- EPS
- 24
- Dividend Payout %
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 25
- 963
- 796
- Operating Profit
- 182
- OPM %
- 19
- Other Income
- 16
- Interest
- 1
- Depreciation
- 14
- 167
- Tax %
- 24
- Net Profit
- 126
- EPS
- 26
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- 1,006
- 860
- Operating Profit
- 167
- OPM %
- 17
- Other Income
- 21
- Interest
- 1
- Depreciation
- 12
- 154
- Tax %
- 27
- Net Profit
- 113
- EPS
- 23
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- 1,120
- 946
- Operating Profit
- 199
- OPM %
- 18
- Other Income
- 25
- Interest
- 2
- Depreciation
- 16
- 181
- Tax %
- 22
- Net Profit
- 141
- EPS
- 30
- Dividend Payout %
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- 1,387
- 1,118
- Operating Profit
- 303
- OPM %
- 22
- Other Income
- 34
- Interest
- 3
- Depreciation
- 15
- 285
- Tax %
- 26
- Net Profit
- 211
- EPS
- 45
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- 1,478
- 1,214
- Operating Profit
- 297
- OPM %
- 20
- Other Income
- 34
- Interest
- 3
- Depreciation
- 16
- 277
- Tax %
- 25
- Net Profit
- 209
- EPS
- 45
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- 1,700
- 1,421
- Operating Profit
- 324
- OPM %
- 19
- Other Income
- 45
- Interest
- 3
- Depreciation
- 18
- 303
- Tax %
- 23
- Net Profit
- 234
- EPS
- 50
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 51
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 51
- 1,759
- 1,431
- Operating Profit
- 362
- OPM %
- 21
- Other Income
- 35
- Interest
- 3
- Depreciation
- 41
- 319
- Tax %
- 25
- Net Profit
- 239
- EPS
- 52
- Dividend Payout %
- 27
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 52
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 52
- 2,035
- 1,619
- Operating Profit
- 453
- OPM %
- 22
- Other Income
- 36
- Interest
- 5
- Depreciation
- 55
- 392
- Tax %
- 24
- Net Profit
- 297
- EPS
- 66
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 66
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 66
- 2,020
- 1,616
- Operating Profit
- 446
- OPM %
- 22
- Other Income
- 43
- Interest
- 4
- Depreciation
- 64
- 379
- Tax %
- 24
- Net Profit
- 287
- EPS
- 64
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 64
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 64
- 1,953
- 1,593
- Operating Profit
- —
- OPM %
- —
- Other Income
- 44
- Interest
- 3
- Depreciation
- 63
- 353
- Tax %
- 24
- Net Profit
- 268
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 9%
- 5 Years:
- 8%
- 3 Years:
- 6%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 10%
- 5 Years:
- 6%
- 3 Years:
- 7%
STOCK PRICE CAGR
- 10 Years:
- 4%
- 5 Years:
- 3%
- 3 Years:
- 9%
- 1 Year:
- -38%
RETURN ON EQUITY
- 10 Years:
- 22%
- 5 Years:
- 22%
- 3 Years:
- 21%
- Last Year:
- 19%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 |
| 512 | 624 | 633 | 698 | 787 | 951 | 1,052 | 1,247 | 1,394 | 1,673 | |
| 8 | 5 | 22 | 8 | 8 | 1 | 4 | 0 | 42 | 1 | |
| Trade Payables | 57 | 83 | 78 | 113 | 109 | 175 | 175 | 149 | 140 | 196 |
| 128 | 102 | 93 | 103 | 218 | 176 | 165 | 173 | 215 | 223 | |
| Total Liabilities | 715 | 823 | 835 | 932 | 1,131 | 1,312 | 1,405 | 1,579 | 1,800 | 2,102 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 138 | 131 | 117 | 117 | 167 | 159 | 165 | 322 | 489 | 452 | |
| Capital Work in Progress | 0 | 0 | 1 | 4 | 8 | 48 | 153 | 28 | 9 | 12 |
| 66 | 182 | 120 | 159 | 278 | 336 | 255 | 240 | 230 | 371 | |
| 264 | 205 | 207 | 250 | 296 | 347 | 345 | 418 | 399 | 517 | |
| 0 | 1 | 2 | 2 | 2 | 3 | 3 | 347 | 459 | 441 | |
| Cash & Bank | 4 | 11 | 1 | 26 | 1 | 2 | 4 | 1 | 1 | 20 |
| 241 | 293 | 387 | 374 | 379 | 417 | 480 | 223 | 213 | 289 | |
| Total Assets | 715 | 823 | 835 | 932 | 1,131 | 1,312 | 1,405 | 1,579 | 1,800 | 2,102 |
| Total Debt | 8 | 5 | 22 | 8 | 8 | 1 | 4 | 0 | 42 | 1 |
| Net Working Capital | 356 | 427 | 431 | 469 | 582 | 650 | 598 | 748 | 800 | 1,147 |
| Contingent Liabilities | 10 | 11 | 10 | 40 | 41 | 45 | 45 | 58 | 58 | 188 |
| Book Value per Share | 106.30 | 129.05 | 134.98 | 148.74 | 170.96 | 206.19 | 232.85 | 275.54 | 311.17 | 373.10 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 8 | 5 | 22 | 8 | 8 | 1 | 4 | 0 | 42 | 1 |
| Net Working Capital | 356 | 427 | 431 | 469 | 582 | 650 | 598 | 748 | 800 | 1,147 |
| Contingent Liabilities | 10 | 11 | 10 | 40 | 41 | 45 | 45 | 58 | 58 | 188 |
| Book Value per Share | 106.30 | 129.05 | 134.98 | 148.74 | 170.96 | 206.19 | 232.85 | 275.54 | 311.17 | 373.10 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
- Equity Capital
- 10
- 512
- 8
- Trade Payables
- 57
- 128
- Total Liabilities
- 715
- 138
- Capital Work in Progress
- 0
- 66
- 264
- 0
- Cash & Bank
- 4
- 241
- Total Assets
- 715
- Total Debt
- 8
- Net Working Capital
- 356
- Contingent Liabilities
- 10
- Book Value per Share
- 106.30
- Face Value
- 2.00
- Total Debt
- 8
- Net Working Capital
- 356
- Contingent Liabilities
- 10
- Book Value per Share
- 106.30
- Face Value
- 2.00
- Equity Capital
- 10
- 624
- 5
- Trade Payables
- 83
- 102
- Total Liabilities
- 823
- 131
- Capital Work in Progress
- 0
- 182
- 205
- 1
- Cash & Bank
- 11
- 293
- Total Assets
- 823
- Total Debt
- 5
- Net Working Capital
- 427
- Contingent Liabilities
- 11
- Book Value per Share
- 129.05
- Face Value
- 2.00
- Total Debt
- 5
- Net Working Capital
- 427
- Contingent Liabilities
- 11
- Book Value per Share
- 129.05
- Face Value
- 2.00
- Equity Capital
- 10
- 633
- 22
- Trade Payables
- 78
- 93
- Total Liabilities
- 835
- 117
- Capital Work in Progress
- 1
- 120
- 207
- 2
- Cash & Bank
- 1
- 387
- Total Assets
- 835
- Total Debt
- 22
- Net Working Capital
- 431
- Contingent Liabilities
- 10
- Book Value per Share
- 134.98
- Face Value
- 2.00
- Total Debt
- 22
- Net Working Capital
- 431
- Contingent Liabilities
- 10
- Book Value per Share
- 134.98
- Face Value
- 2.00
- Equity Capital
- 10
- 698
- 8
- Trade Payables
- 113
- 103
- Total Liabilities
- 932
- 117
- Capital Work in Progress
- 4
- 159
- 250
- 2
- Cash & Bank
- 26
- 374
- Total Assets
- 932
- Total Debt
- 8
- Net Working Capital
- 469
- Contingent Liabilities
- 40
- Book Value per Share
- 148.74
- Face Value
- 2.00
- Total Debt
- 8
- Net Working Capital
- 469
- Contingent Liabilities
- 40
- Book Value per Share
- 148.74
- Face Value
- 2.00
- Equity Capital
- 9
- 787
- 8
- Trade Payables
- 109
- 218
- Total Liabilities
- 1,131
- 167
- Capital Work in Progress
- 8
- 278
- 296
- 2
- Cash & Bank
- 1
- 379
- Total Assets
- 1,131
- Total Debt
- 8
- Net Working Capital
- 582
- Contingent Liabilities
- 41
- Book Value per Share
- 170.96
- Face Value
- 2.00
- Total Debt
- 8
- Net Working Capital
- 582
- Contingent Liabilities
- 41
- Book Value per Share
- 170.96
- Face Value
- 2.00
- Equity Capital
- 9
- 951
- 1
- Trade Payables
- 175
- 176
- Total Liabilities
- 1,312
- 159
- Capital Work in Progress
- 48
- 336
- 347
- 3
- Cash & Bank
- 2
- 417
- Total Assets
- 1,312
- Total Debt
- 1
- Net Working Capital
- 650
- Contingent Liabilities
- 45
- Book Value per Share
- 206.19
- Face Value
- 2.00
- Total Debt
- 1
- Net Working Capital
- 650
- Contingent Liabilities
- 45
- Book Value per Share
- 206.19
- Face Value
- 2.00
- Equity Capital
- 9
- 1,052
- 4
- Trade Payables
- 175
- 165
- Total Liabilities
- 1,405
- 165
- Capital Work in Progress
- 153
- 255
- 345
- 3
- Cash & Bank
- 4
- 480
- Total Assets
- 1,405
- Total Debt
- 4
- Net Working Capital
- 598
- Contingent Liabilities
- 45
- Book Value per Share
- 232.85
- Face Value
- 2.00
- Total Debt
- 4
- Net Working Capital
- 598
- Contingent Liabilities
- 45
- Book Value per Share
- 232.85
- Face Value
- 2.00
- Equity Capital
- 9
- 1,247
- 0
- Trade Payables
- 149
- 173
- Total Liabilities
- 1,579
- 322
- Capital Work in Progress
- 28
- 240
- 418
- 347
- Cash & Bank
- 1
- 223
- Total Assets
- 1,579
- Total Debt
- 0
- Net Working Capital
- 748
- Contingent Liabilities
- 58
- Book Value per Share
- 275.54
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 748
- Contingent Liabilities
- 58
- Book Value per Share
- 275.54
- Face Value
- 2.00
- Equity Capital
- 9
- 1,394
- 42
- Trade Payables
- 140
- 215
- Total Liabilities
- 1,800
- 489
- Capital Work in Progress
- 9
- 230
- 399
- 459
- Cash & Bank
- 1
- 213
- Total Assets
- 1,800
- Total Debt
- 42
- Net Working Capital
- 800
- Contingent Liabilities
- 58
- Book Value per Share
- 311.17
- Face Value
- 2.00
- Total Debt
- 42
- Net Working Capital
- 800
- Contingent Liabilities
- 58
- Book Value per Share
- 311.17
- Face Value
- 2.00
- Equity Capital
- 9
- 1,673
- 1
- Trade Payables
- 196
- 223
- Total Liabilities
- 2,102
- 452
- Capital Work in Progress
- 12
- 371
- 517
- 441
- Cash & Bank
- 20
- 289
- Total Assets
- 2,102
- Total Debt
- 1
- Net Working Capital
- 1,147
- Contingent Liabilities
- 188
- Book Value per Share
- 373.10
- Face Value
- 2.00
- Total Debt
- 1
- Net Working Capital
- 1,147
- Contingent Liabilities
- 188
- Book Value per Share
- 373.10
- Face Value
- 2.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 138 | 13 | 162 | 231 | 104 | 136 | 134 | 263 | 196 | |
| Cash from Investing | 20 | -111 | 63 | -44 | -127 | -43 | 3 | -81 | -143 | -118 |
| Cash from Financing | -81 | -20 | -87 | -93 | -129 | -61 | -137 | -57 | -120 | -60 |
| 3 | 7 | -10 | 25 | -25 | 1 | 2 | -3 | 0 | 18 | |
| Free Cash Flow | 63 | 131 | 13 | 144 | 167 | 60 | 11 | 70 | 64 | 172 |
| OCF / Net Profit | 0.52 | 1.09 | 0.12 | 1.15 | 1.10 | 0.50 | 0.58 | 0.56 | 0.88 | 0.68 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 519 | 516 | 395 | 452 | 372 | 376 |
| OCF / Net Profit | 0.52 | 1.09 | 0.12 | 1.15 | 1.10 | 0.50 | 0.58 | 0.56 | 0.88 | 0.68 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 519 | 516 | 395 | 452 | 372 | 376 |
- 63
- Cash from Investing
- 20
- Cash from Financing
- -81
- 3
- Free Cash Flow
- 63
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 0
- 138
- Cash from Investing
- -111
- Cash from Financing
- -20
- 7
- Free Cash Flow
- 131
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
- 13
- Cash from Investing
- 63
- Cash from Financing
- -87
- -10
- Free Cash Flow
- 13
- OCF / Net Profit
- 0.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.12
- Cumulative 5-Year FCF
- 0
- 162
- Cash from Investing
- -44
- Cash from Financing
- -93
- 25
- Free Cash Flow
- 144
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- 231
- Cash from Investing
- -127
- Cash from Financing
- -129
- -25
- Free Cash Flow
- 167
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 519
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 519
- 104
- Cash from Investing
- -43
- Cash from Financing
- -61
- 1
- Free Cash Flow
- 60
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 516
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 516
- 136
- Cash from Investing
- 3
- Cash from Financing
- -137
- 2
- Free Cash Flow
- 11
- OCF / Net Profit
- 0.58
- Cumulative 5-Year FCF
- 395
- OCF / Net Profit
- 0.58
- Cumulative 5-Year FCF
- 395
- 134
- Cash from Investing
- -81
- Cash from Financing
- -57
- -3
- Free Cash Flow
- 70
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 452
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 452
- 263
- Cash from Investing
- -143
- Cash from Financing
- -120
- 0
- Free Cash Flow
- 64
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 372
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 372
- 196
- Cash from Investing
- -118
- Cash from Financing
- -60
- 18
- Free Cash Flow
- 172
- OCF / Net Profit
- 0.68
- Cumulative 5-Year FCF
- 376
- OCF / Net Profit
- 0.68
- Cumulative 5-Year FCF
- 376
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 24.83 | 25.71 | 23.66 | 29.73 | 45.21 | 44.82 | 51.23 | 52.46 | 65.88 | 63.72 |
| Book Value (₹) | 106.30 | 129.05 | 134.98 | 148.74 | 170.96 | 206.19 | 232.85 | 275.54 | 311.17 | 373.10 |
| Dividend per Share (₹) | 0.60 | 5.50 | 0.60 | 12.00 | 2.00 | 14.00 | 2.00 | 14.00 | 2.00 | 2.00 |
| Cash EPS (₹) | 27.86 | 28.60 | 26.26 | 33.17 | 48.46 | 48.32 | 55.09 | 61.36 | 78.18 | 77.96 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 18.73% | 16.24% | 14.73% | 15.97% | 20.15% | 18.95% | 17.99% | 17.24% | 18.89% | 18.56% |
| Net Margin % | 12.18% | 11.24% | 9.91% | 11.37% | 14.01% | 13.31% | 12.98% | 12.59% | 13.47% | 13.21% |
| ROE % | 24.32% | 21.85% | 17.65% | 20.96% | 28.00% | 23.77% | 23.10% | 20.64% | 22.34% | 18.62% |
| ROCE % | 33.93% | 28.79% | 23.80% | 26.43% | 37.86% | 31.81% | 30.20% | 27.73% | 29.41% | 24.44% |
| 17.77% | 16.41% | 13.58% | 16.01% | 20.41% | 17.09% | 17.19% | 16.02% | 17.58% | 14.72% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 67 | 64 | 69 | 68 | 59 | 61 | 63 | 66 | 67 | 76 |
| Inventory Days | 80 | 76 | 66 | 67 | 66 | 75 | 70 | 73 | 68 | 77 |
| Payable Days | 51 | 50 | 53 | 54 | 52 | 60 | 62 | 60 | 47 | 55 |
| 96 | 90 | 82 | 81 | 74 | 76 | 71 | 79 | 87 | 97 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.02x | 0.01x | 0.03x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.03x | 0.00x |
| Interest Coverage (x) | 157.66x | 159.44x | 149.68x | 106.76x | 101.14x | 81.74x | 94.15x | 104.27x | 77.72x | 103.07x |
| 3.41x | 3.83x | 3.64x | 3.37x | 3.11x | 3.14x | 3.01x | 3.69x | 3.29x | 4.09x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 6.58% | 8.98% | 4.49% | 11.36% | 23.87% | 6.51% | 15.05% | 3.43% | 15.73% | -0.75% |
| Operating Profit Growth % | 23.07% | -2.79% | -8.19% | 18.75% | 52.47% | -1.90% | 8.88% | 12.00% | 24.92% | -1.38% |
| Net Profit Growth % | 13.57% | 3.53% | -10.78% | 25.66% | 48.84% | -0.84% | 11.84% | 2.39% | 24.20% | -3.27% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.39% | 25.58% | -3.28% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 19.49x | 19.62x | 14.10x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.71x | 4.15x | 2.41x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.37% | 0.15% | 0.22% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 12.85x | 12.96x | 9.03x |
- EPS (₹)
- 24.83
- Book Value (₹)
- 106.30
- Dividend per Share (₹)
- 0.60
- Cash EPS (₹)
- 27.86
- Operating Margin %
- 18.73%
- Net Margin %
- 12.18%
- ROE %
- 24.32%
- ROCE %
- 33.93%
- 17.77%
- Debtor Days
- 67
- Inventory Days
- 80
- Payable Days
- 51
- 96
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 157.66x
- 3.41x
- Revenue Growth %
- 6.58%
- Operating Profit Growth %
- 23.07%
- Net Profit Growth %
- 13.57%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 25.71
- Book Value (₹)
- 129.05
- Dividend per Share (₹)
- 5.50
- Cash EPS (₹)
- 28.60
- Operating Margin %
- 16.24%
- Net Margin %
- 11.24%
- ROE %
- 21.85%
- ROCE %
- 28.79%
- 16.41%
- Debtor Days
- 64
- Inventory Days
- 76
- Payable Days
- 50
- 90
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 159.44x
- 3.83x
- Revenue Growth %
- 8.98%
- Operating Profit Growth %
- -2.79%
- Net Profit Growth %
- 3.53%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 23.66
- Book Value (₹)
- 134.98
- Dividend per Share (₹)
- 0.60
- Cash EPS (₹)
- 26.26
- Operating Margin %
- 14.73%
- Net Margin %
- 9.91%
- ROE %
- 17.65%
- ROCE %
- 23.80%
- 13.58%
- Debtor Days
- 69
- Inventory Days
- 66
- Payable Days
- 53
- 82
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 149.68x
- 3.64x
- Revenue Growth %
- 4.49%
- Operating Profit Growth %
- -8.19%
- Net Profit Growth %
- -10.78%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 29.73
- Book Value (₹)
- 148.74
- Dividend per Share (₹)
- 12.00
- Cash EPS (₹)
- 33.17
- Operating Margin %
- 15.97%
- Net Margin %
- 11.37%
- ROE %
- 20.96%
- ROCE %
- 26.43%
- 16.01%
- Debtor Days
- 68
- Inventory Days
- 67
- Payable Days
- 54
- 81
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 106.76x
- 3.37x
- Revenue Growth %
- 11.36%
- Operating Profit Growth %
- 18.75%
- Net Profit Growth %
- 25.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 45.21
- Book Value (₹)
- 170.96
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 48.46
- Operating Margin %
- 20.15%
- Net Margin %
- 14.01%
- ROE %
- 28.00%
- ROCE %
- 37.86%
- 20.41%
- Debtor Days
- 59
- Inventory Days
- 66
- Payable Days
- 52
- 74
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 101.14x
- 3.11x
- Revenue Growth %
- 23.87%
- Operating Profit Growth %
- 52.47%
- Net Profit Growth %
- 48.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 44.82
- Book Value (₹)
- 206.19
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 48.32
- Operating Margin %
- 18.95%
- Net Margin %
- 13.31%
- ROE %
- 23.77%
- ROCE %
- 31.81%
- 17.09%
- Debtor Days
- 61
- Inventory Days
- 75
- Payable Days
- 60
- 76
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 81.74x
- 3.14x
- Revenue Growth %
- 6.51%
- Operating Profit Growth %
- -1.90%
- Net Profit Growth %
- -0.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 51.23
- Book Value (₹)
- 232.85
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 55.09
- Operating Margin %
- 17.99%
- Net Margin %
- 12.98%
- ROE %
- 23.10%
- ROCE %
- 30.20%
- 17.19%
- Debtor Days
- 63
- Inventory Days
- 70
- Payable Days
- 62
- 71
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 94.15x
- 3.01x
- Revenue Growth %
- 15.05%
- Operating Profit Growth %
- 8.88%
- Net Profit Growth %
- 11.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 52.46
- Book Value (₹)
- 275.54
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 61.36
- Operating Margin %
- 17.24%
- Net Margin %
- 12.59%
- ROE %
- 20.64%
- ROCE %
- 27.73%
- 16.02%
- Debtor Days
- 66
- Inventory Days
- 73
- Payable Days
- 60
- 79
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 104.27x
- 3.69x
- Revenue Growth %
- 3.43%
- Operating Profit Growth %
- 12.00%
- Net Profit Growth %
- 2.39%
- 2.39%
- P/E (x)
- 19.49x
- P/B (x)
- 3.71x
- Dividend Yield %
- 1.37%
- 12.85x
- EPS (₹)
- 65.88
- Book Value (₹)
- 311.17
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 78.18
- Operating Margin %
- 18.89%
- Net Margin %
- 13.47%
- ROE %
- 22.34%
- ROCE %
- 29.41%
- 17.58%
- Debtor Days
- 67
- Inventory Days
- 68
- Payable Days
- 47
- 87
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 77.72x
- 3.29x
- Revenue Growth %
- 15.73%
- Operating Profit Growth %
- 24.92%
- Net Profit Growth %
- 24.20%
- 25.58%
- P/E (x)
- 19.62x
- P/B (x)
- 4.15x
- Dividend Yield %
- 0.15%
- 12.96x
- EPS (₹)
- 63.72
- Book Value (₹)
- 373.10
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 77.96
- Operating Margin %
- 18.56%
- Net Margin %
- 13.21%
- ROE %
- 18.62%
- ROCE %
- 24.44%
- 14.72%
- Debtor Days
- 76
- Inventory Days
- 77
- Payable Days
- 55
- 97
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 103.07x
- 4.09x
- Revenue Growth %
- -0.75%
- Operating Profit Growth %
- -1.38%
- Net Profit Growth %
- -3.27%
- -3.28%
- P/E (x)
- 14.10x
- P/B (x)
- 2.41x
- Dividend Yield %
- 0.22%
- 9.03x
Documents
Announcements
- Demise
2026-08-13 - Dhanuka Agritech Limited has informed the Exchange regarding Demise of Mr. Raghunath Duvvuri, General Manager (Export) of the company on August 13, 2026.
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-07 - Dhanuka Agritech Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026

