Prataap Snacks Ltd.

•

₹ 1,179.30.37%

2026-08-21

yellowdiamond.inBSE: 540724NSE: DIAMONDYD

Market Cap₹ 2,813 Cr.

Current Price₹ 1,175

High / Low₹ 1,245 / 859

Stock P/E138.5

Book Value—

Price to Book—

Dividend Yield0.04 %

ROCE1.2 %

ROE3.2 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Finished goods: 99.7% • Traded goods: 0.3%

PROS

Company is almost debt free
Latest quarter profit grew 833.0% YoY, showing strong momentum
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 5.43x)
Company has consistently been profitable over the last 5 years
Company generates healthy free cash flow
Company has a consistent dividend-paying track record

CONS

A large part of profit comes from other income (513.0% of PBT)
Company has a low return on capital employed of 1.6%
Company has a low return on equity of 2.0% over last 3 years
Promoter holding has decreased over last 2 years: -7.4pp
Interest coverage is weak at 1.2x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Fast Moving Consumer GoodsFMCGConsumer Food

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	NESTLEIND	1469.90	74.37	283442.92	0.82	9586.80	1382.67	63781.80	1157.04	98.35	23.86
2.	VBL	432.75	43.23	146376.17	0.35	1525.36	15.08	8650.57	20.77	20.73	27.04
3.	BRITANNIA	5410.00	50.04	130309.75	1.67	593.38	14.08	4999.97	10.26	56.48	16.77
4.	JUBLFOOD	495.90	75.40	32721.72	0.24	100.03	6.03	2569.65	13.66	25.56	19.77
5.	HATSUN	931.75	59.58	20754.57	1.72	60.58	—	2363.72	17.61	14.60	10.81
6.	DEVYANI	142.85	0.00	17612.54	0.00	171.04	7576.84	15805.16	1064.74	8.98	16.09
7.	ZYDUSWELL	492.95	83.34	15683.73	0.24	118.90	-7.04	1437.00	67.54	4.42	16.82
8.	MILKYMIST	199.55	120.95	15362.23	0.00	—	—	—	—	13.79	—
9.	BIKAJI	609.25	59.09	15276.12	0.21	59.47	1.62	734.26	15.26	21.65	13.48
10.	LTFOODS	429.90	23.31	14928.40	0.70	183.45	8.87	3151.83	27.92	21.42	11.26
11.	MANORAMA	1924.70	49.26	12149.17	0.04	78.66	67.55	404.01	39.53	19.70	26.29
12.	DIAMONDYD	1175.45	138.48	2812.74	0.04	21.61	833.01	397.91	11.00	-4.90	4.75

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
	280	371	385	358	376	450	418	398
	283	361	382	357	385	435	403	368
Operating Profit	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—
Other Income	1	8	2	2	2	3	2	1
Interest	2	2	2	2	2	2	2	1
Depreciation	13	13	13	14	14	18	15	15
	-2	17	-8	-9	-16	5	8	4
Tax %	26.70%	15.40%	14.52%	67.65%	27.64%	17.82%	31.15%	-495.32%
Net Profit	-2	15	-7	-3	-11	4	6	22
	-0	1	-0	-1	-5	2	2	9
Equity Capital	12	12	12	12	12	12	12	12
Reserves	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	12	12	12	12	12	12	12	12
Reserves	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2021

: 280
: 283
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 2
Depreciation: 13
: -2
Tax %: 26.70%
Net Profit: -2
: -0
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2021

: 371
: 361
Operating Profit: —
OPM %: —
Other Income: 8
Interest: 2
Depreciation: 13
: 17
Tax %: 15.40%
Net Profit: 15
: 1
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2021

: 385
: 382
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 2
Depreciation: 13
: -8
Tax %: 14.52%
Net Profit: -7
: -0
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2022

: 358
: 357
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 2
Depreciation: 14
: -9
Tax %: 67.65%
Net Profit: -3
: -1
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2022

: 376
: 385
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 2
Depreciation: 14
: -16
Tax %: 27.64%
Net Profit: -11
: -5
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2022

: 450
: 435
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 2
Depreciation: 18
: 5
Tax %: 17.82%
Net Profit: 4
: 2
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2022

: 418
: 403
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 2
Depreciation: 15
: 8
Tax %: 31.15%
Net Profit: 6
: 2
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2023

: 398
: 368
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 1
Depreciation: 15
: 4
Tax %: -495.32%
Net Profit: 22
: 9
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 12
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	446	559	757	894	1,017	1,171	1,394	1,171	1,397	1,653	1,642
	425	525	701	852	930	1,087	1,300	1,108	1,338	1,591	1,591
Operating Profit	21	36	57	44	95	94	103	72	72	70	—
OPM %	5	6	8	5	9	8	7	6	5	4	—
Other Income	1	2	1	2	8	11	9	9	14	8	8
Interest	5	6	6	5	3	1	7	6	7	7	7
Depreciation	12	15	18	25	30	38	62	55	54	62	62
	5	13	28	15	62	56	34	11	-2	2	2
Tax %	-8	24	1	-38	28	20	-39	-28	222	-1,243	-1,238
Net Profit	5	10	27	21	44	45	47	14	3	20	20
EPS	0	0	0	0	0	0	0	6	1	9	—
Dividend Payout %	0	0	0	0	5	5	5	8	40	12	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	-0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	4	7	18	13	19	19	20	6	1	9	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	-0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	4	7	18	13	19	19	20	6	1	9	—

Mar 2014

: 446
: 425
Operating Profit: 21
OPM %: 5
Other Income: 1
Interest: 5
Depreciation: 12
: 5
Tax %: -8
Net Profit: 5
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2015

: 559
: 525
Operating Profit: 36
OPM %: 6
Other Income: 2
Interest: 6
Depreciation: 15
: 13
Tax %: 24
Net Profit: 10
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7

Mar 2016

: 757
: 701
Operating Profit: 57
OPM %: 8
Other Income: 1
Interest: 6
Depreciation: 18
: 28
Tax %: 1
Net Profit: 27
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 18
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 18

Mar 2017

: 894
: 852
Operating Profit: 44
OPM %: 5
Other Income: 2
Interest: 5
Depreciation: 25
: 15
Tax %: -38
Net Profit: 21
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 13
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 13

Mar 2018

: 1,017
: 930
Operating Profit: 95
OPM %: 9
Other Income: 8
Interest: 3
Depreciation: 30
: 62
Tax %: 28
Net Profit: 44
EPS: 0
Dividend Payout %: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 19
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 19

Mar 2019

: 1,171
: 1,087
Operating Profit: 94
OPM %: 8
Other Income: 11
Interest: 1
Depreciation: 38
: 56
Tax %: 20
Net Profit: 45
EPS: 0
Dividend Payout %: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 19
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 19

Mar 2020

: 1,394
: 1,300
Operating Profit: 103
OPM %: 7
Other Income: 9
Interest: 7
Depreciation: 62
: 34
Tax %: -39
Net Profit: 47
EPS: 0
Dividend Payout %: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

Mar 2021

: 1,171
: 1,108
Operating Profit: 72
OPM %: 6
Other Income: 9
Interest: 6
Depreciation: 55
: 11
Tax %: -28
Net Profit: 14
EPS: 6
Dividend Payout %: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2022

: 1,397
: 1,338
Operating Profit: 72
OPM %: 5
Other Income: 14
Interest: 7
Depreciation: 54
: -2
Tax %: 222
Net Profit: 3
EPS: 1
Dividend Payout %: 40
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2023

: 1,653
: 1,591
Operating Profit: 70
OPM %: 4
Other Income: 8
Interest: 7
Depreciation: 62
: 2
Tax %: -1,243
Net Profit: 20
EPS: 9
Dividend Payout %: 12
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

TTM

: 1,642
: 1,591
Operating Profit: —
OPM %: —
Other Income: 8
Interest: 7
Depreciation: 62
: 2
Tax %: -1,238
Net Profit: 20
EPS: —
Dividend Payout %: —
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 17%
5 Years:: 10%
3 Years:: 6%

COMPOUNDED PROFIT GROWTH

10 Years:: 3%
5 Years:: -14%
3 Years:: -24%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 13%
3 Years:: 11%
1 Year:: 27%

RETURN ON EQUITY

10 Years:: 7%
5 Years:: 4%
3 Years:: 2%
Last Year:: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
LIABILITIES	-	-	-	-	-	-	-	-	-	-
	0	0	0	2	12	12	12	12	12	12
	176	188	216	236	508	550	594	606	608	628
	34	37	33	42	7	18	3	10	30	3
Trade Payables	40	50	55	72	100	86	87	89	90	104
	30	24	37	75	64	175	225	227	229	225
Total Liabilities	280	299	341	426	690	840	921	943	969	972
ASSETS	-	-	-	-	-	-	-	-	-	-
	143	158	168	205	268	526	588	558	550	581
Capital Work in Progress	15	24	30	52	2	7	20	21	14	15
	52	58	69	79	90	119	132	131	145	135
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	22	4	6	11	214	82	54	30	32	29
	48	56	68	79	116	106	127	203	228	212
Total Assets	280	299	341	426	690	840	921	943	969	972
Total Debt	50	45	54	80	7	18	3	10	30	3
Net Working Capital	11	-9	6	-5	223	134	123	104	69	85
Contingent Liabilities	0	1	13	0	0	0	3	6	0	13
Book Value per Share	5718.25	6020.93	6903.45	124.74	221.52	239.35	258.08	263.19	264.03	272.87
Face Value	10.00	10.00	10.00	1.00	5.00	5.00	5.00	5.00	5.00	5.00
Total Debt	50	45	54	80	7	18	3	10	30	3
Net Working Capital	11	-9	6	-5	223	134	123	104	69	85
Contingent Liabilities	0	1	13	0	0	0	3	6	0	13
Book Value per Share	5718.25	6020.93	6903.45	124.74	221.52	239.35	258.08	263.19	264.03	272.87
Face Value	10.00	10.00	10.00	1.00	5.00	5.00	5.00	5.00	5.00	5.00

Mar 2014

: 0
: 176
: 34
Trade Payables: 40
: 30
Total Liabilities: 280
: 143
Capital Work in Progress: 15
: 52
: 0
Cash & Bank: 22
: 48
Total Assets: 280
Total Debt: 50
Net Working Capital: 11
Contingent Liabilities: 0
Book Value per Share: 5718.25
Face Value: 10.00
Total Debt: 50
Net Working Capital: 11
Contingent Liabilities: 0
Book Value per Share: 5718.25
Face Value: 10.00

Mar 2015

: 0
: 188
: 37
Trade Payables: 50
: 24
Total Liabilities: 299
: 158
Capital Work in Progress: 24
: 58
: 0
Cash & Bank: 4
: 56
Total Assets: 299
Total Debt: 45
Net Working Capital: -9
Contingent Liabilities: 1
Book Value per Share: 6020.93
Face Value: 10.00
Total Debt: 45
Net Working Capital: -9
Contingent Liabilities: 1
Book Value per Share: 6020.93
Face Value: 10.00

Mar 2016

: 0
: 216
: 33
Trade Payables: 55
: 37
Total Liabilities: 341
: 168
Capital Work in Progress: 30
: 69
: 0
Cash & Bank: 6
: 68
Total Assets: 341
Total Debt: 54
Net Working Capital: 6
Contingent Liabilities: 13
Book Value per Share: 6903.45
Face Value: 10.00
Total Debt: 54
Net Working Capital: 6
Contingent Liabilities: 13
Book Value per Share: 6903.45
Face Value: 10.00

Mar 2017

: 2
: 236
: 42
Trade Payables: 72
: 75
Total Liabilities: 426
: 205
Capital Work in Progress: 52
: 79
: 0
Cash & Bank: 11
: 79
Total Assets: 426
Total Debt: 80
Net Working Capital: -5
Contingent Liabilities: 0
Book Value per Share: 124.74
Face Value: 1.00
Total Debt: 80
Net Working Capital: -5
Contingent Liabilities: 0
Book Value per Share: 124.74
Face Value: 1.00

Mar 2018

: 12
: 508
: 7
Trade Payables: 100
: 64
Total Liabilities: 690
: 268
Capital Work in Progress: 2
: 90
: 0
Cash & Bank: 214
: 116
Total Assets: 690
Total Debt: 7
Net Working Capital: 223
Contingent Liabilities: 0
Book Value per Share: 221.52
Face Value: 5.00
Total Debt: 7
Net Working Capital: 223
Contingent Liabilities: 0
Book Value per Share: 221.52
Face Value: 5.00

Mar 2019

: 12
: 550
: 18
Trade Payables: 86
: 175
Total Liabilities: 840
: 526
Capital Work in Progress: 7
: 119
: 0
Cash & Bank: 82
: 106
Total Assets: 840
Total Debt: 18
Net Working Capital: 134
Contingent Liabilities: 0
Book Value per Share: 239.35
Face Value: 5.00
Total Debt: 18
Net Working Capital: 134
Contingent Liabilities: 0
Book Value per Share: 239.35
Face Value: 5.00

Mar 2020

: 12
: 594
: 3
Trade Payables: 87
: 225
Total Liabilities: 921
: 588
Capital Work in Progress: 20
: 132
: 0
Cash & Bank: 54
: 127
Total Assets: 921
Total Debt: 3
Net Working Capital: 123
Contingent Liabilities: 3
Book Value per Share: 258.08
Face Value: 5.00
Total Debt: 3
Net Working Capital: 123
Contingent Liabilities: 3
Book Value per Share: 258.08
Face Value: 5.00

Mar 2021

: 12
: 606
: 10
Trade Payables: 89
: 227
Total Liabilities: 943
: 558
Capital Work in Progress: 21
: 131
: 0
Cash & Bank: 30
: 203
Total Assets: 943
Total Debt: 10
Net Working Capital: 104
Contingent Liabilities: 6
Book Value per Share: 263.19
Face Value: 5.00
Total Debt: 10
Net Working Capital: 104
Contingent Liabilities: 6
Book Value per Share: 263.19
Face Value: 5.00

Mar 2022

: 12
: 608
: 30
Trade Payables: 90
: 229
Total Liabilities: 969
: 550
Capital Work in Progress: 14
: 145
: 0
Cash & Bank: 32
: 228
Total Assets: 969
Total Debt: 30
Net Working Capital: 69
Contingent Liabilities: 0
Book Value per Share: 264.03
Face Value: 5.00
Total Debt: 30
Net Working Capital: 69
Contingent Liabilities: 0
Book Value per Share: 264.03
Face Value: 5.00

Mar 2023

: 12
: 628
: 3
Trade Payables: 104
: 225
Total Liabilities: 972
: 581
Capital Work in Progress: 15
: 135
: 0
Cash & Bank: 29
: 212
Total Assets: 972
Total Debt: 3
Net Working Capital: 85
Contingent Liabilities: 13
Book Value per Share: 272.87
Face Value: 5.00
Total Debt: 3
Net Working Capital: 85
Contingent Liabilities: 13
Book Value per Share: 272.87
Face Value: 5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	13	33	43	31	84	11	75	77	46	80
Cash from Investing	-38	-29	-47	-59	-202	-59	-49	-77	-36	-25
Cash from Financing	29	-9	5	33	163	8	-28	-15	-2	-52
	4	-5	2	5	45	-40	-2	-15	7	3
Free Cash Flow	-29	-6	11	1	40	-289	-53	62	14	1
OCF / Net Profit	2.40	3.32	1.58	1.52	1.90	0.24	1.60	5.47	15.73	3.93
Cumulative 5-Year FCF	0	0	0	0	18	-243	-290	-239	-225	-265
OCF / Net Profit	2.40	3.32	1.58	1.52	1.90	0.24	1.60	5.47	15.73	3.93
Cumulative 5-Year FCF	0	0	0	0	18	-243	-290	-239	-225	-265

Mar 2014

: 13
Cash from Investing: -38
Cash from Financing: 29
: 4
Free Cash Flow: -29
OCF / Net Profit: 2.40
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.40
Cumulative 5-Year FCF: 0

Mar 2015

: 33
Cash from Investing: -29
Cash from Financing: -9
: -5
Free Cash Flow: -6
OCF / Net Profit: 3.32
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.32
Cumulative 5-Year FCF: 0

Mar 2016

: 43
Cash from Investing: -47
Cash from Financing: 5
: 2
Free Cash Flow: 11
OCF / Net Profit: 1.58
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.58
Cumulative 5-Year FCF: 0

Mar 2017

: 31
Cash from Investing: -59
Cash from Financing: 33
: 5
Free Cash Flow: 1
OCF / Net Profit: 1.52
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.52
Cumulative 5-Year FCF: 0

Mar 2018

: 84
Cash from Investing: -202
Cash from Financing: 163
: 45
Free Cash Flow: 40
OCF / Net Profit: 1.90
Cumulative 5-Year FCF: 18
OCF / Net Profit: 1.90
Cumulative 5-Year FCF: 18

Mar 2019

: 11
Cash from Investing: -59
Cash from Financing: 8
: -40
Free Cash Flow: -289
OCF / Net Profit: 0.24
Cumulative 5-Year FCF: -243
OCF / Net Profit: 0.24
Cumulative 5-Year FCF: -243

Mar 2020

: 75
Cash from Investing: -49
Cash from Financing: -28
: -2
Free Cash Flow: -53
OCF / Net Profit: 1.60
Cumulative 5-Year FCF: -290
OCF / Net Profit: 1.60
Cumulative 5-Year FCF: -290

Mar 2021

: 77
Cash from Investing: -77
Cash from Financing: -15
: -15
Free Cash Flow: 62
OCF / Net Profit: 5.47
Cumulative 5-Year FCF: -239
OCF / Net Profit: 5.47
Cumulative 5-Year FCF: -239

Mar 2022

: 46
Cash from Investing: -36
Cash from Financing: -2
: 7
Free Cash Flow: 14
OCF / Net Profit: 15.73
Cumulative 5-Year FCF: -225
OCF / Net Profit: 15.73
Cumulative 5-Year FCF: -225

Mar 2023

: 80
Cash from Investing: -25
Cash from Financing: -52
: 3
Free Cash Flow: 1
OCF / Net Profit: 3.93
Cumulative 5-Year FCF: -265
OCF / Net Profit: 3.93
Cumulative 5-Year FCF: -265

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	174.64	316.36	874.54	10.80	18.84	19.03	20.01	6.04	1.24	8.66
Book Value (₹)	5718.25	6020.93	6903.45	124.74	221.52	239.35	258.08	263.19	264.03	272.87
Dividend per Share (₹)	0.00	0.00	0.00	0.00	1.00	1.00	1.00	0.50	0.50	1.00
Cash EPS (₹)	11.54	16.80	30.19	30.21	31.81	35.08	46.33	29.30	24.17	35.15
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	4.76%	6.34%	7.52%	4.89%	8.90%	7.78%	7.16%	5.95%	5.04%	4.17%
Net Margin %	1.20%	1.76%	3.60%	2.29%	4.14%	3.69%	3.26%	1.17%	0.20%	1.21%
ROE %	3.34%	5.43%	13.53%	9.07%	11.67%	8.26%	8.04%	2.32%	0.47%	3.23%
ROCE %	4.66%	8.37%	13.22%	6.59%	15.28%	10.22%	6.91%	2.79%	0.67%	1.21%
	2.14%	3.42%	8.55%	5.36%	7.92%	5.83%	5.33%	1.52%	0.30%	2.09%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	6	8	8	7	6	8	8	9	6	3
Inventory Days	38	36	30	30	29	32	32	40	35	30
Payable Days	54	62	55	37	46	41	32	38	31	30
	-10	-18	-17	0	-11	-2	8	11	9	4
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.28x	0.24x	0.25x	0.34x	0.01x	0.03x	0.01x	0.02x	0.05x	0.00x
Interest Coverage (x)	2.05x	3.06x	5.68x	4.25x	22.23x	65.89x	5.51x	2.77x	0.64x	1.23x
	1.13x	0.90x	1.06x	0.96x	2.62x	2.07x	2.03x	1.54x	1.36x	1.52x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	29.63%	25.40%	35.50%	18.06%	13.80%	15.06%	19.07%	-15.98%	19.26%	18.35%
Operating Profit Growth %	-24.34%	66.62%	60.56%	-23.19%	116.15%	-0.87%	9.27%	-30.11%	0.18%	-2.57%
Net Profit Growth %	-63.83%	84.09%	176.44%	-24.83%	114.69%	1.05%	5.10%	-69.83%	-79.45%	598.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x

Mar 2014

EPS (₹): 174.64
Book Value (₹): 5718.25
Dividend per Share (₹): 0.00
Cash EPS (₹): 11.54
Operating Margin %: 4.76%
Net Margin %: 1.20%
ROE %: 3.34%
ROCE %: 4.66%
: 2.14%
Debtor Days: 6
Inventory Days: 38
Payable Days: 54
: -10
Debt to Equity (x): 0.28x
Interest Coverage (x): 2.05x
: 1.13x
Revenue Growth %: 29.63%
Operating Profit Growth %: -24.34%
Net Profit Growth %: -63.83%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2015

EPS (₹): 316.36
Book Value (₹): 6020.93
Dividend per Share (₹): 0.00
Cash EPS (₹): 16.80
Operating Margin %: 6.34%
Net Margin %: 1.76%
ROE %: 5.43%
ROCE %: 8.37%
: 3.42%
Debtor Days: 8
Inventory Days: 36
Payable Days: 62
: -18
Debt to Equity (x): 0.24x
Interest Coverage (x): 3.06x
: 0.90x
Revenue Growth %: 25.40%
Operating Profit Growth %: 66.62%
Net Profit Growth %: 84.09%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2016

EPS (₹): 874.54
Book Value (₹): 6903.45
Dividend per Share (₹): 0.00
Cash EPS (₹): 30.19
Operating Margin %: 7.52%
Net Margin %: 3.60%
ROE %: 13.53%
ROCE %: 13.22%
: 8.55%
Debtor Days: 8
Inventory Days: 30
Payable Days: 55
: -17
Debt to Equity (x): 0.25x
Interest Coverage (x): 5.68x
: 1.06x
Revenue Growth %: 35.50%
Operating Profit Growth %: 60.56%
Net Profit Growth %: 176.44%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 10.80
Book Value (₹): 124.74
Dividend per Share (₹): 0.00
Cash EPS (₹): 30.21
Operating Margin %: 4.89%
Net Margin %: 2.29%
ROE %: 9.07%
ROCE %: 6.59%
: 5.36%
Debtor Days: 7
Inventory Days: 30
Payable Days: 37
: 0
Debt to Equity (x): 0.34x
Interest Coverage (x): 4.25x
: 0.96x
Revenue Growth %: 18.06%
Operating Profit Growth %: -23.19%
Net Profit Growth %: -24.83%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 18.84
Book Value (₹): 221.52
Dividend per Share (₹): 1.00
Cash EPS (₹): 31.81
Operating Margin %: 8.90%
Net Margin %: 4.14%
ROE %: 11.67%
ROCE %: 15.28%
: 7.92%
Debtor Days: 6
Inventory Days: 29
Payable Days: 46
: -11
Debt to Equity (x): 0.01x
Interest Coverage (x): 22.23x
: 2.62x
Revenue Growth %: 13.80%
Operating Profit Growth %: 116.15%
Net Profit Growth %: 114.69%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 19.03
Book Value (₹): 239.35
Dividend per Share (₹): 1.00
Cash EPS (₹): 35.08
Operating Margin %: 7.78%
Net Margin %: 3.69%
ROE %: 8.26%
ROCE %: 10.22%
: 5.83%
Debtor Days: 8
Inventory Days: 32
Payable Days: 41
: -2
Debt to Equity (x): 0.03x
Interest Coverage (x): 65.89x
: 2.07x
Revenue Growth %: 15.06%
Operating Profit Growth %: -0.87%
Net Profit Growth %: 1.05%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 20.01
Book Value (₹): 258.08
Dividend per Share (₹): 1.00
Cash EPS (₹): 46.33
Operating Margin %: 7.16%
Net Margin %: 3.26%
ROE %: 8.04%
ROCE %: 6.91%
: 5.33%
Debtor Days: 8
Inventory Days: 32
Payable Days: 32
: 8
Debt to Equity (x): 0.01x
Interest Coverage (x): 5.51x
: 2.03x
Revenue Growth %: 19.07%
Operating Profit Growth %: 9.27%
Net Profit Growth %: 5.10%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 6.04
Book Value (₹): 263.19
Dividend per Share (₹): 0.50
Cash EPS (₹): 29.30
Operating Margin %: 5.95%
Net Margin %: 1.17%
ROE %: 2.32%
ROCE %: 2.79%
: 1.52%
Debtor Days: 9
Inventory Days: 40
Payable Days: 38
: 11
Debt to Equity (x): 0.02x
Interest Coverage (x): 2.77x
: 1.54x
Revenue Growth %: -15.98%
Operating Profit Growth %: -30.11%
Net Profit Growth %: -69.83%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 1.24
Book Value (₹): 264.03
Dividend per Share (₹): 0.50
Cash EPS (₹): 24.17
Operating Margin %: 5.04%
Net Margin %: 0.20%
ROE %: 0.47%
ROCE %: 0.67%
: 0.30%
Debtor Days: 6
Inventory Days: 35
Payable Days: 31
: 9
Debt to Equity (x): 0.05x
Interest Coverage (x): 0.64x
: 1.36x
Revenue Growth %: 19.26%
Operating Profit Growth %: 0.18%
Net Profit Growth %: -79.45%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 8.66
Book Value (₹): 272.87
Dividend per Share (₹): 1.00
Cash EPS (₹): 35.15
Operating Margin %: 4.17%
Net Margin %: 1.21%
ROE %: 3.23%
ROCE %: 1.21%
: 2.09%
Debtor Days: 3
Inventory Days: 30
Payable Days: 30
: 4
Debt to Equity (x): 0.00x
Interest Coverage (x): 1.23x
: 1.52x
Revenue Growth %: 18.35%
Operating Profit Growth %: -2.57%
Net Profit Growth %: 598.24%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.20	59.53	59.53	54.92	54.92	54.86	54.81	55.59	56.77
	5.41	6.31	7.37	6.84	6.79	5.62	5.02	4.79	4.38
	10.69	8.96	4.14	8.51	7.61	7.21	7.21	7.21	7.35
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	19.70	25.19	28.96	29.73	30.68	32.31	32.97	32.41	31.50

Jun 2024

: 64.20
: 5.41
: 10.69
Government: 0.00
: 19.70

Sep 2024

: 59.53
: 6.31
: 8.96
Government: 0.00
: 25.19

Dec 2024

: 59.53
: 7.37
: 4.14
Government: 0.00
: 28.96

Mar 2025

: 54.92
: 6.84
: 8.51
Government: 0.00
: 29.73

Jun 2025

: 54.92
: 6.79
: 7.61
Government: 0.00
: 30.68

Sep 2025

: 54.86
: 5.62
: 7.21
Government: 0.00
: 32.31

Dec 2025

: 54.81
: 5.02
: 7.21
Government: 0.00
: 32.97

Mar 2026

: 55.59
: 4.79
: 7.21
Government: 0.00
: 32.41

Jun 2026

: 56.77
: 4.38
: 7.35
Government: 0.00
: 31.50

Documents

Announcements

Acquisition
2026-08-20 - Prataap Snacks Limited has informed the Exchange about update on Acquisition.
Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-11 - Prataap Snacks Limited has informed the Exchange about Schedule of meet

Annual Reports

Credit Ratings

Credit Rating
2026-07-09 - Prataap Snacks Limited has informed the Exchange about Credit Rating

Concalls

Aug 2026
TranscriptPPTREC
Apr 2026
TranscriptPPTREC
Feb 2026
TranscriptPPTREC