D-Link (India) Ltd.
•₹ 435.75-0.6%
2026-08-21
PROS
- Company has delivered good profit growth of 27.1% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 30.1%
- Company has a good return on equity (ROE) track record: 3 Years ROE 22.3%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 16.6% CAGR over last 5 years
CONS
- Dividend payout exceeds earnings (114.3%) - may be unsustainable
- Growth is decelerating - 3Y profit CAGR (6.4%) trails the 5Y trend (27.1%)
- Expensive relative to growth - PEG of 2.3
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DLINKINDIA | 446.40 | 14.77 | 1584.94 | 7.50 | 27.61 | 13.26 | 456.96 | 30.50 | 28.82 | 7.61 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 300 | 308 | 294 | 334 | 346 | 337 | 331 | 370 | 350 | 377 | 395 | 444 | 457 | |
| 273 | 278 | 265 | 303 | 318 | 304 | 298 | 337 | 321 | 344 | 361 | 409 | 425 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 6 | 5 | 4 | 4 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 28 | 32 | 31 | 34 | 32 | 35 | 36 | 37 | 33 | 34 | 36 | 37 | 37 | |
| Tax % | 25.46% | 25.53% | 25.51% | 25.16% | 25.61% | 24.41% | 25.44% | 25.96% | 25.63% | 26.16% | 26.02% | 25.03% | 25.73% |
| Net Profit | 0 | 0 | 0 | 0 | 24 | 27 | 27 | 27 | 24 | 25 | 27 | 28 | 28 |
| 6 | 7 | 6 | 7 | 7 | 8 | 7 | 8 | 7 | 7 | 8 | 8 | 1 | |
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 300
- 273
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 28
- Tax %
- 25.46%
- Net Profit
- 0
- 6
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 308
- 278
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 2
- 32
- Tax %
- 25.53%
- Net Profit
- 0
- 7
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 294
- 265
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 31
- Tax %
- 25.51%
- Net Profit
- 0
- 6
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 334
- 303
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 34
- Tax %
- 25.16%
- Net Profit
- 0
- 7
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 346
- 318
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 2
- 32
- Tax %
- 25.61%
- Net Profit
- 24
- 7
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 337
- 304
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 35
- Tax %
- 24.41%
- Net Profit
- 27
- 8
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 331
- 298
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 36
- Tax %
- 25.44%
- Net Profit
- 27
- 7
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 370
- 337
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 2
- 37
- Tax %
- 25.96%
- Net Profit
- 27
- 8
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 350
- 321
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 2
- 33
- Tax %
- 25.63%
- Net Profit
- 24
- 7
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 377
- 344
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 34
- Tax %
- 26.16%
- Net Profit
- 25
- 7
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 395
- 361
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 36
- Tax %
- 26.02%
- Net Profit
- 27
- 8
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 444
- 409
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 2
- 37
- Tax %
- 25.03%
- Net Profit
- 28
- 8
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 457
- 425
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 2
- 37
- Tax %
- 25.73%
- Net Profit
- 28
- 1
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 7
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 707 | 644 | 716 | 740 | 727 | 918 | 1,181 | 1,236 | 1,384 | 1,566 | 1,673 | |
| 681 | 625 | 670 | 698 | 685 | 862 | 1,066 | 1,118 | 1,257 | 1,434 | 1,538 | |
| Operating Profit | 27 | 21 | 48 | 51 | 49 | 63 | 122 | 132 | 147 | 149 | — |
| OPM % | 4 | 3 | 7 | 7 | 7 | 7 | 10 | 11 | 11 | 9 | — |
| Other Income | 2 | 3 | 2 | 9 | 7 | 7 | 7 | 14 | 20 | 17 | 16 |
| Interest | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 1 | 1 | 6 | 5 | 5 | 5 | 6 | 7 | 7 | 7 |
| 25 | 19 | 41 | 50 | 42 | 57 | 116 | 124 | 140 | 140 | 144 | |
| Tax % | 34 | 33 | 36 | 29 | 26 | 26 | 26 | 25 | 25 | 26 | 26 |
| Net Profit | 17 | 13 | 26 | 35 | 31 | 42 | 86 | 93 | 104 | 104 | 107 |
| EPS | 0 | 0 | 0 | 0 | 9 | 12 | 24 | 26 | 29 | 29 | — |
| Dividend Payout % | 11 | 14 | 13 | 15 | 20 | 25 | 41 | 50 | 68 | 114 | — |
| Minority Interest | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 5 | 4 | 7 | 10 | 9 | 12 | 24 | 26 | 29 | 29 | — |
| Minority Interest | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 5 | 4 | 7 | 10 | 9 | 12 | 24 | 26 | 29 | 29 | — |
Mar 2017
- 707
- 681
- Operating Profit
- 27
- OPM %
- 4
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 25
- Tax %
- 34
- Net Profit
- 17
- EPS
- 0
- Dividend Payout %
- 11
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2018
- 644
- 625
- Operating Profit
- 21
- OPM %
- 3
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 19
- Tax %
- 33
- Net Profit
- 13
- EPS
- 0
- Dividend Payout %
- 14
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2019
- 716
- 670
- Operating Profit
- 48
- OPM %
- 7
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 41
- Tax %
- 36
- Net Profit
- 26
- EPS
- 0
- Dividend Payout %
- 13
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2020
- 740
- 698
- Operating Profit
- 51
- OPM %
- 7
- Other Income
- 9
- Interest
- 1
- Depreciation
- 6
- 50
- Tax %
- 29
- Net Profit
- 35
- EPS
- 0
- Dividend Payout %
- 15
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2021
- 727
- 685
- Operating Profit
- 49
- OPM %
- 7
- Other Income
- 7
- Interest
- 1
- Depreciation
- 5
- 42
- Tax %
- 26
- Net Profit
- 31
- EPS
- 9
- Dividend Payout %
- 20
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2022
- 918
- 862
- Operating Profit
- 63
- OPM %
- 7
- Other Income
- 7
- Interest
- 0
- Depreciation
- 5
- 57
- Tax %
- 26
- Net Profit
- 42
- EPS
- 12
- Dividend Payout %
- 25
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 12
Mar 2023
- 1,181
- 1,066
- Operating Profit
- 122
- OPM %
- 10
- Other Income
- 7
- Interest
- 1
- Depreciation
- 5
- 116
- Tax %
- 26
- Net Profit
- 86
- EPS
- 24
- Dividend Payout %
- 41
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 24
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 24
Mar 2024
- 1,236
- 1,118
- Operating Profit
- 132
- OPM %
- 11
- Other Income
- 14
- Interest
- 1
- Depreciation
- 6
- 124
- Tax %
- 25
- Net Profit
- 93
- EPS
- 26
- Dividend Payout %
- 50
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 26
Mar 2025
- 1,384
- 1,257
- Operating Profit
- 147
- OPM %
- 11
- Other Income
- 20
- Interest
- 1
- Depreciation
- 7
- 140
- Tax %
- 25
- Net Profit
- 104
- EPS
- 29
- Dividend Payout %
- 68
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 29
Mar 2026
- 1,566
- 1,434
- Operating Profit
- 149
- OPM %
- 9
- Other Income
- 17
- Interest
- 1
- Depreciation
- 7
- 140
- Tax %
- 26
- Net Profit
- 104
- EPS
- 29
- Dividend Payout %
- 114
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 29
TTM
- 1,673
- 1,538
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 1
- Depreciation
- 7
- 144
- Tax %
- 26
- Net Profit
- 107
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 17%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- 27%
- 3 Years:
- 6%
STOCK PRICE CAGR
- 10 Years:
- 17%
- 5 Years:
- 28%
- 3 Years:
- 12%
- 1 Year:
- -11%
RETURN ON EQUITY
- 10 Years:
- 17%
- 5 Years:
- 21%
- 3 Years:
- 22%
- Last Year:
- 21%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 167 | 178 | 203 | 231 | 259 | 296 | 371 | 428 | 468 | 499 | |
| 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 75 | 119 | 120 | 123 | 150 | 199 | 231 | 242 | 257 | 272 |
| 23 | 29 | 39 | 56 | 62 | 75 | 112 | 141 | 174 | 226 | |
| Total Liabilities | 283 | 334 | 368 | 417 | 479 | 576 | 721 | 818 | 906 | 1,004 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 34 | 33 | 32 | 42 | 38 | 34 | 40 | 38 | 34 | 45 | |
| 0 | 4 | 7 | 22 | 49 | 83 | 93 | 158 | 168 | 136 | |
| 65 | 64 | 83 | 99 | 91 | 98 | 140 | 82 | 77 | 104 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 366 | 443 | |
| Cash & Bank | 4 | 19 | 17 | 20 | 62 | 53 | 37 | 62 | 81 | 66 |
| 181 | 213 | 229 | 235 | 240 | 309 | 411 | 139 | 180 | 209 | |
| Total Assets | 283 | 334 | 368 | 417 | 479 | 576 | 721 | 818 | 906 | 1,004 |
| Total Debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 133 | 143 | 172 | 199 | 227 | 266 | 337 | 390 | 429 | 463 |
| Contingent Liabilities | 2 | 12 | 1 | 18 | 18 | 65 | 65 | 65 | 70 | 70 |
| Book Value per Share | 49.01 | 52.25 | 59.11 | 67.18 | 75.00 | 85.23 | 106.58 | 122.57 | 133.92 | 142.43 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 133 | 143 | 172 | 199 | 227 | 266 | 337 | 390 | 429 | 463 |
| Contingent Liabilities | 2 | 12 | 1 | 18 | 18 | 65 | 65 | 65 | 70 | 70 |
| Book Value per Share | 49.01 | 52.25 | 59.11 | 67.18 | 75.00 | 85.23 | 106.58 | 122.57 | 133.92 | 142.43 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Mar 2017
- Equity Capital
- 7
- 167
- 11
- Trade Payables
- 75
- 23
- Total Liabilities
- 283
- 34
- 0
- 65
- 0
- Cash & Bank
- 4
- 181
- Total Assets
- 283
- Total Debt
- 11
- Net Working Capital
- 133
- Contingent Liabilities
- 2
- Book Value per Share
- 49.01
- Face Value
- 2.00
- Total Debt
- 11
- Net Working Capital
- 133
- Contingent Liabilities
- 2
- Book Value per Share
- 49.01
- Face Value
- 2.00
Mar 2018
- Equity Capital
- 7
- 178
- 0
- Trade Payables
- 119
- 29
- Total Liabilities
- 334
- 33
- 4
- 64
- 0
- Cash & Bank
- 19
- 213
- Total Assets
- 334
- Total Debt
- 0
- Net Working Capital
- 143
- Contingent Liabilities
- 12
- Book Value per Share
- 52.25
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 143
- Contingent Liabilities
- 12
- Book Value per Share
- 52.25
- Face Value
- 2.00
Mar 2019
- Equity Capital
- 7
- 203
- 0
- Trade Payables
- 120
- 39
- Total Liabilities
- 368
- 32
- 7
- 83
- 0
- Cash & Bank
- 17
- 229
- Total Assets
- 368
- Total Debt
- 0
- Net Working Capital
- 172
- Contingent Liabilities
- 1
- Book Value per Share
- 59.11
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 172
- Contingent Liabilities
- 1
- Book Value per Share
- 59.11
- Face Value
- 2.00
Mar 2020
- Equity Capital
- 7
- 231
- 0
- Trade Payables
- 123
- 56
- Total Liabilities
- 417
- 42
- 22
- 99
- 0
- Cash & Bank
- 20
- 235
- Total Assets
- 417
- Total Debt
- 0
- Net Working Capital
- 199
- Contingent Liabilities
- 18
- Book Value per Share
- 67.18
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 199
- Contingent Liabilities
- 18
- Book Value per Share
- 67.18
- Face Value
- 2.00
Mar 2021
- Equity Capital
- 7
- 259
- 0
- Trade Payables
- 150
- 62
- Total Liabilities
- 479
- 38
- 49
- 91
- 0
- Cash & Bank
- 62
- 240
- Total Assets
- 479
- Total Debt
- 0
- Net Working Capital
- 227
- Contingent Liabilities
- 18
- Book Value per Share
- 75.00
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 227
- Contingent Liabilities
- 18
- Book Value per Share
- 75.00
- Face Value
- 2.00
Mar 2022
- Equity Capital
- 7
- 296
- 0
- Trade Payables
- 199
- 75
- Total Liabilities
- 576
- 34
- 83
- 98
- 0
- Cash & Bank
- 53
- 309
- Total Assets
- 576
- Total Debt
- 0
- Net Working Capital
- 266
- Contingent Liabilities
- 65
- Book Value per Share
- 85.23
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 266
- Contingent Liabilities
- 65
- Book Value per Share
- 85.23
- Face Value
- 2.00
Mar 2023
- Equity Capital
- 7
- 371
- 0
- Trade Payables
- 231
- 112
- Total Liabilities
- 721
- 40
- 93
- 140
- 0
- Cash & Bank
- 37
- 411
- Total Assets
- 721
- Total Debt
- 0
- Net Working Capital
- 337
- Contingent Liabilities
- 65
- Book Value per Share
- 106.58
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 337
- Contingent Liabilities
- 65
- Book Value per Share
- 106.58
- Face Value
- 2.00
Mar 2024
- Equity Capital
- 7
- 428
- 0
- Trade Payables
- 242
- 141
- Total Liabilities
- 818
- 38
- 158
- 82
- 339
- Cash & Bank
- 62
- 139
- Total Assets
- 818
- Total Debt
- 0
- Net Working Capital
- 390
- Contingent Liabilities
- 65
- Book Value per Share
- 122.57
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 390
- Contingent Liabilities
- 65
- Book Value per Share
- 122.57
- Face Value
- 2.00
Mar 2025
- Equity Capital
- 7
- 468
- 0
- Trade Payables
- 257
- 174
- Total Liabilities
- 906
- 34
- 168
- 77
- 366
- Cash & Bank
- 81
- 180
- Total Assets
- 906
- Total Debt
- 0
- Net Working Capital
- 429
- Contingent Liabilities
- 70
- Book Value per Share
- 133.92
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 429
- Contingent Liabilities
- 70
- Book Value per Share
- 133.92
- Face Value
- 2.00
Mar 2026
- Equity Capital
- 7
- 499
- 0
- Trade Payables
- 272
- 226
- Total Liabilities
- 1,004
- 45
- 136
- 104
- 443
- Cash & Bank
- 66
- 209
- Total Assets
- 1,004
- Total Debt
- 0
- Net Working Capital
- 463
- Contingent Liabilities
- 70
- Book Value per Share
- 142.43
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 463
- Contingent Liabilities
- 70
- Book Value per Share
- 142.43
- Face Value
- 2.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -18 | 34 | 3 | 28 | 75 | 33 | 6 | 121 | 90 | 15 | |
| Cash from Investing | 4 | -6 | -6 | -19 | -58 | -19 | -5 | -67 | -6 | 66 |
| Cash from Financing | -4 | -3 | -2 | -11 | -8 | -11 | -15 | -41 | -71 | -81 |
| -18 | 25 | -5 | -2 | 8 | 4 | -15 | 12 | 13 | -1 | |
| Free Cash Flow | -18 | 33 | 3 | 13 | 73 | 33 | -5 | 121 | 89 | 8 |
| OCF / Net Profit | -1.09 | 2.67 | 0.10 | 0.81 | 2.38 | 0.79 | 0.07 | 1.30 | 0.86 | 0.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 104 | 156 | 118 | 236 | 312 | 247 |
| OCF / Net Profit | -1.09 | 2.67 | 0.10 | 0.81 | 2.38 | 0.79 | 0.07 | 1.30 | 0.86 | 0.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 104 | 156 | 118 | 236 | 312 | 247 |
Mar 2017
- -18
- Cash from Investing
- 4
- Cash from Financing
- -4
- -18
- Free Cash Flow
- -18
- OCF / Net Profit
- -1.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.09
- Cumulative 5-Year FCF
- 0
Mar 2018
- 34
- Cash from Investing
- -6
- Cash from Financing
- -3
- 25
- Free Cash Flow
- 33
- OCF / Net Profit
- 2.67
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.67
- Cumulative 5-Year FCF
- 0
Mar 2019
- 3
- Cash from Investing
- -6
- Cash from Financing
- -2
- -5
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.10
- Cumulative 5-Year FCF
- 0
Mar 2020
- 28
- Cash from Investing
- -19
- Cash from Financing
- -11
- -2
- Free Cash Flow
- 13
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 0
Mar 2021
- 75
- Cash from Investing
- -58
- Cash from Financing
- -8
- 8
- Free Cash Flow
- 73
- OCF / Net Profit
- 2.38
- Cumulative 5-Year FCF
- 104
- OCF / Net Profit
- 2.38
- Cumulative 5-Year FCF
- 104
Mar 2022
- 33
- Cash from Investing
- -19
- Cash from Financing
- -11
- 4
- Free Cash Flow
- 33
- OCF / Net Profit
- 0.79
- Cumulative 5-Year FCF
- 156
- OCF / Net Profit
- 0.79
- Cumulative 5-Year FCF
- 156
Mar 2023
- 6
- Cash from Investing
- -5
- Cash from Financing
- -15
- -15
- Free Cash Flow
- -5
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 118
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 118
Mar 2024
- 121
- Cash from Investing
- -67
- Cash from Financing
- -41
- 12
- Free Cash Flow
- 121
- OCF / Net Profit
- 1.30
- Cumulative 5-Year FCF
- 236
- OCF / Net Profit
- 1.30
- Cumulative 5-Year FCF
- 236
Mar 2025
- 90
- Cash from Investing
- -6
- Cash from Financing
- -71
- 13
- Free Cash Flow
- 89
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 312
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 312
Mar 2026
- 15
- Cash from Investing
- 66
- Cash from Financing
- -81
- -1
- Free Cash Flow
- 8
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- 247
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- 247
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 4.70 | 3.57 | 7.45 | 9.92 | 8.83 | 11.91 | 24.32 | 26.09 | 29.37 | 29.31 |
| Book Value (₹) | 49.01 | 52.25 | 59.11 | 67.18 | 75.00 | 85.23 | 106.58 | 122.57 | 133.92 | 142.43 |
| Dividend per Share (₹) | 0.50 | 0.50 | 1.00 | 1.50 | 1.80 | 3.00 | 10.00 | 13.00 | 20.00 | 33.50 |
| Cash EPS (₹) | 5.13 | 3.98 | 7.80 | 11.54 | 10.36 | 13.39 | 25.73 | 27.87 | 31.32 | 31.32 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 3.89% | 3.29% | 6.71% | 6.94% | 6.70% | 6.82% | 10.35% | 9.50% | 9.18% | 8.43% |
| Net Margin % | 2.36% | 1.97% | 3.70% | 4.76% | 4.31% | 4.60% | 7.32% | 7.50% | 7.53% | 6.65% |
| ROE % | 10.09% | 7.06% | 13.38% | 15.71% | 12.42% | 14.87% | 25.36% | 22.77% | 22.90% | 21.21% |
| ROCE % | 15.17% | 10.65% | 20.96% | 22.40% | 17.14% | 20.18% | 34.41% | 30.77% | 30.84% | 28.82% |
| 5.45% | 4.11% | 7.53% | 8.96% | 6.99% | 8.01% | 13.31% | 12.03% | 12.09% | 10.89% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 82 | 90 | 91 | 89 | 88 | 81 | 83 | 95 | 93 | 94 |
| Inventory Days | 43 | 37 | 38 | 45 | 48 | 38 | 37 | 33 | 21 | 21 |
| Payable Days | 74 | 65 | 75 | 74 | 84 | 81 | 80 | 84 | 78 | 73 |
| 50 | 62 | 54 | 59 | 53 | 38 | 40 | 44 | 36 | 43 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.07x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 50.71x | 23.04x | 441.35x | 69.77x | 50.07x | 116.91x | 115.23x | 126.15x | 187.87x | 106.43x |
| 2.18x | 1.93x | 2.07x | 2.14x | 2.20x | 2.06x | 2.07x | 2.08x | 2.05x | 2.07x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -2.05% | -8.89% | 11.19% | 3.41% | -1.83% | 26.40% | 28.56% | 4.67% | 11.99% | 13.14% |
| Operating Profit Growth % | -30.56% | -22.85% | 126.52% | 7.08% | -5.24% | 28.65% | 94.93% | 7.67% | 12.06% | 0.81% |
| Net Profit Growth % | -31.60% | -23.88% | 108.36% | 33.16% | -10.98% | 34.89% | 104.22% | 7.26% | 12.56% | -0.19% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.26% | 12.56% | -0.19% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.49x | 14.07x | 12.90x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.23x | 3.08x | 2.65x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.75% | 4.84% | 8.86% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 6.91x | 9.40x | 8.59x |
Mar 2017
- EPS (₹)
- 4.70
- Book Value (₹)
- 49.01
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 5.13
- Operating Margin %
- 3.89%
- Net Margin %
- 2.36%
- ROE %
- 10.09%
- ROCE %
- 15.17%
- 5.45%
- Debtor Days
- 82
- Inventory Days
- 43
- Payable Days
- 74
- 50
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- 50.71x
- 2.18x
- Revenue Growth %
- -2.05%
- Operating Profit Growth %
- -30.56%
- Net Profit Growth %
- -31.60%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 3.57
- Book Value (₹)
- 52.25
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 3.98
- Operating Margin %
- 3.29%
- Net Margin %
- 1.97%
- ROE %
- 7.06%
- ROCE %
- 10.65%
- 4.11%
- Debtor Days
- 90
- Inventory Days
- 37
- Payable Days
- 65
- 62
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 23.04x
- 1.93x
- Revenue Growth %
- -8.89%
- Operating Profit Growth %
- -22.85%
- Net Profit Growth %
- -23.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 7.45
- Book Value (₹)
- 59.11
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.80
- Operating Margin %
- 6.71%
- Net Margin %
- 3.70%
- ROE %
- 13.38%
- ROCE %
- 20.96%
- 7.53%
- Debtor Days
- 91
- Inventory Days
- 38
- Payable Days
- 75
- 54
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 441.35x
- 2.07x
- Revenue Growth %
- 11.19%
- Operating Profit Growth %
- 126.52%
- Net Profit Growth %
- 108.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 9.92
- Book Value (₹)
- 67.18
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 11.54
- Operating Margin %
- 6.94%
- Net Margin %
- 4.76%
- ROE %
- 15.71%
- ROCE %
- 22.40%
- 8.96%
- Debtor Days
- 89
- Inventory Days
- 45
- Payable Days
- 74
- 59
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 69.77x
- 2.14x
- Revenue Growth %
- 3.41%
- Operating Profit Growth %
- 7.08%
- Net Profit Growth %
- 33.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 8.83
- Book Value (₹)
- 75.00
- Dividend per Share (₹)
- 1.80
- Cash EPS (₹)
- 10.36
- Operating Margin %
- 6.70%
- Net Margin %
- 4.31%
- ROE %
- 12.42%
- ROCE %
- 17.14%
- 6.99%
- Debtor Days
- 88
- Inventory Days
- 48
- Payable Days
- 84
- 53
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 50.07x
- 2.20x
- Revenue Growth %
- -1.83%
- Operating Profit Growth %
- -5.24%
- Net Profit Growth %
- -10.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 11.91
- Book Value (₹)
- 85.23
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 13.39
- Operating Margin %
- 6.82%
- Net Margin %
- 4.60%
- ROE %
- 14.87%
- ROCE %
- 20.18%
- 8.01%
- Debtor Days
- 81
- Inventory Days
- 38
- Payable Days
- 81
- 38
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 116.91x
- 2.06x
- Revenue Growth %
- 26.40%
- Operating Profit Growth %
- 28.65%
- Net Profit Growth %
- 34.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 24.32
- Book Value (₹)
- 106.58
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 25.73
- Operating Margin %
- 10.35%
- Net Margin %
- 7.32%
- ROE %
- 25.36%
- ROCE %
- 34.41%
- 13.31%
- Debtor Days
- 83
- Inventory Days
- 37
- Payable Days
- 80
- 40
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 115.23x
- 2.07x
- Revenue Growth %
- 28.56%
- Operating Profit Growth %
- 94.93%
- Net Profit Growth %
- 104.22%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 26.09
- Book Value (₹)
- 122.57
- Dividend per Share (₹)
- 13.00
- Cash EPS (₹)
- 27.87
- Operating Margin %
- 9.50%
- Net Margin %
- 7.50%
- ROE %
- 22.77%
- ROCE %
- 30.77%
- 12.03%
- Debtor Days
- 95
- Inventory Days
- 33
- Payable Days
- 84
- 44
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 126.15x
- 2.08x
- Revenue Growth %
- 4.67%
- Operating Profit Growth %
- 7.67%
- Net Profit Growth %
- 7.26%
- 7.26%
- P/E (x)
- 10.49x
- P/B (x)
- 2.23x
- Dividend Yield %
- 4.75%
- 6.91x
Mar 2025
- EPS (₹)
- 29.37
- Book Value (₹)
- 133.92
- Dividend per Share (₹)
- 20.00
- Cash EPS (₹)
- 31.32
- Operating Margin %
- 9.18%
- Net Margin %
- 7.53%
- ROE %
- 22.90%
- ROCE %
- 30.84%
- 12.09%
- Debtor Days
- 93
- Inventory Days
- 21
- Payable Days
- 78
- 36
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 187.87x
- 2.05x
- Revenue Growth %
- 11.99%
- Operating Profit Growth %
- 12.06%
- Net Profit Growth %
- 12.56%
- 12.56%
- P/E (x)
- 14.07x
- P/B (x)
- 3.08x
- Dividend Yield %
- 4.84%
- 9.40x
Mar 2026
- EPS (₹)
- 29.31
- Book Value (₹)
- 142.43
- Dividend per Share (₹)
- 33.50
- Cash EPS (₹)
- 31.32
- Operating Margin %
- 8.43%
- Net Margin %
- 6.65%
- ROE %
- 21.21%
- ROCE %
- 28.82%
- 10.89%
- Debtor Days
- 94
- Inventory Days
- 21
- Payable Days
- 73
- 43
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 106.43x
- 2.07x
- Revenue Growth %
- 13.14%
- Operating Profit Growth %
- 0.81%
- Net Profit Growth %
- -0.19%
- -0.19%
- P/E (x)
- 12.90x
- P/B (x)
- 2.65x
- Dividend Yield %
- 8.86%
- 8.59x
Documents
Announcements
- Shareholders meeting
2026-08-11 - D-Link (India) Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 10, 2026. Further, the company has informed the Exchange regarding voting results.
- Shareholders meeting
2026-08-10 - D-Link (India) Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 10, 2026
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.