Dolat Algotech Ltd.

76.512.15%

2026-08-21

dolatalgotech.inBSE: 505526NSE: DOLATALGO
Market Cap₹ 1,322 Cr.
Current Price₹ 75
High / Low₹ 96 / 65
Stock P/E9.2
Book Value₹ 67
Price to Book1.47
Dividend Yield0.00 %
ROCE35.5 %
ROE24.1 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Shares & Securities: 100.0%

PROS

  • Company has delivered good profit growth of 24.8% CAGR over last 5 years
  • Solid return on assets for a lender - ROA of 21.1%
  • Company has a healthy return on capital (ROCE) of 30.3%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.0%
  • Asset quality is healthy - gross NPA of just 0.0%

CONS

  • Capital adequacy is tight at 0.0% - limited headroom to grow
  • Operating margins have contracted to 65.6% from 87.4%
  • Thin net interest margin of 0.0%
  • Though reporting repeated profits, the company pays out little dividend (2.0%)
  • Growth is decelerating - 3Y profit CAGR (8.8%) trails the 5Y trend (24.8%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.MCX2973.0049.1775809.080.27413.44103.47702.0088.1028.1470.40
2.MOTILALOFS938.0028.5356497.920.641273.719.533425.7625.4912.6857.49
3.360ONE1177.3537.9647905.101.02330.5316.111226.0926.8512.2863.01
4.NUVAMA1732.2029.3731805.891.62305.6415.831376.2222.5920.4552.80
5.ANGELONE289.5025.6326451.251.40231.40102.151429.6925.3514.8733.92
6.CHOICEIN799.5574.9417812.100.0060.6126.37309.7932.4623.0933.83
7.IIFLCAPS334.2018.4510520.830.901841.63949.186314.82922.8623.2735.76
8.SHAREINDIA175.6510.583843.670.91124.4147.45448.0931.2521.0044.76
9.ARSSBL498.3524.213142.911.0023.352.35246.1022.3719.7239.54
10.MONARCH384.0516.823045.840.2645.18-0.1590.89-7.2533.2666.00
11.GEOJITFSL80.0030.792232.981.8819.83-30.83160.407.469.3520.55
12.DOLATALGO75.129.191322.110.0053.8638.36140.4026.9435.5260.01
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
47
22
Operating Profit
OPM %
Other Income
0
Interest
6
Depreciation
0
19
Tax %
31.06%
Net Profit
0
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
86
31
Operating Profit
OPM %
Other Income
0
Interest
6
Depreciation
0
49
Tax %
28.07%
Net Profit
0
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
99
35
Operating Profit
OPM %
Other Income
0
Interest
7
Depreciation
0
57
Tax %
27.36%
Net Profit
0
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
144
40
Operating Profit
OPM %
Other Income
0
Interest
9
Depreciation
0
95
Tax %
28.08%
Net Profit
0
4
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
152
42
Operating Profit
OPM %
Other Income
0
Interest
9
Depreciation
0
100
Tax %
28.36%
Net Profit
72
4
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
146
41
Operating Profit
OPM %
Other Income
0
Interest
11
Depreciation
1
93
Tax %
28.17%
Net Profit
67
4
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
119
54
Operating Profit
OPM %
Other Income
0
Interest
12
Depreciation
1
52
Tax %
27.26%
Net Profit
38
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
114
45
Operating Profit
OPM %
Other Income
0
Interest
12
Depreciation
1
56
Tax %
28.84%
Net Profit
40
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
111
46
Operating Profit
OPM %
Other Income
1
Interest
10
Depreciation
0
55
Tax %
29.02%
Net Profit
39
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
59
39
Operating Profit
OPM %
Other Income
0
Interest
11
Depreciation
1
8
Tax %
43.82%
Net Profit
5
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
108
43
Operating Profit
OPM %
Other Income
0
Interest
10
Depreciation
1
54
Tax %
28.35%
Net Profit
39
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
126
50
Operating Profit
OPM %
Other Income
0
Interest
11
Depreciation
1
65
Tax %
27.44%
Net Profit
47
3
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
140
68
Operating Profit
OPM %
Other Income
0
Interest
11
Depreciation
1
73
Tax %
26.46%
Net Profit
54
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
116
33
Operating Profit
83
OPM %
71
Other Income
0
Interest
5
Depreciation
0
77
Tax %
35
Net Profit
51
EPS
0
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2020
156
40
Operating Profit
118
OPM %
75
Other Income
1
Interest
16
Depreciation
0
102
Tax %
30
Net Profit
71
EPS
0
Dividend Payout %
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
4
Minority Interest
-0
Share of Associates
0
Adjusted EPS
4
Mar 2021
265
58
Operating Profit
227
OPM %
86
Other Income
20
Interest
25
Depreciation
0
201
Tax %
27
Net Profit
147
EPS
8
Dividend Payout %
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
8
Minority Interest
-0
Share of Associates
0
Adjusted EPS
8
Mar 2022
293
66
Operating Profit
256
OPM %
87
Other Income
29
Interest
25
Depreciation
0
230
Tax %
27
Net Profit
168
EPS
10
Dividend Payout %
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
10
Minority Interest
-0
Share of Associates
0
Adjusted EPS
10
Mar 2023
241
89
Operating Profit
190
OPM %
79
Other Income
38
Interest
27
Depreciation
1
163
Tax %
28
Net Profit
116
EPS
7
Dividend Payout %
4
Minority Interest
-0
Share of Associates
0
Adjusted EPS
7
Minority Interest
-0
Share of Associates
0
Adjusted EPS
7
Mar 2024
377
128
Operating Profit
249
OPM %
66
Other Income
0
Interest
28
Depreciation
1
220
Tax %
28
Net Profit
158
EPS
9
Dividend Payout %
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
9
Minority Interest
-0
Share of Associates
0
Adjusted EPS
9
Mar 2025
530
182
Operating Profit
348
OPM %
66
Other Income
0
Interest
44
Depreciation
2
301
Tax %
28
Net Profit
216
EPS
12
Dividend Payout %
2
Minority Interest
-1
Share of Associates
0
Adjusted EPS
12
Minority Interest
-1
Share of Associates
0
Adjusted EPS
12
TTM
433
199
Operating Profit
OPM %
Other Income
0
Interest
44
Depreciation
3
200
Tax %
28
Net Profit
144
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
28%
3 Years:
22%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
25%
3 Years:
9%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
19%
1 Year:
-9%

RETURN ON EQUITY

10 Years:
5 Years:
31%
3 Years:
22%
Last Year:
24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Feb 4

₹ 0.10

Rs.0.1000 per share(10%)Interim Dividend

2024

Nov 26

₹ 0.25

Rs.0.2500 per share(25%)Interim Dividend

2024

Feb 9

₹ 0.10

Rs.0.1000 per share(10%)Interim Dividend

2023

Nov 20

₹ 0.15

Rs.0.1500 per share(15%)Interim Dividend

2022

May 23

₹ 0.25

First Interim Dividend

2021

Aug 20

₹ 0.20

Interim Dividend

2020

Sep 2

Interim Dividend

2018

Aug 2

₹ 0.10

Rs.0.1000 per share(10%)Interim Dividend

Mar 2019
Equity Capital
18
133
0
10
Total Liabilities
161
0
84
Cash & Bank
4
73
Total Assets
161
Total Debt
0
Net Working Capital
151
Contingent Liabilities
0
Book Value per Share
8.56
Face Value
1.00
Total Debt
0
Net Working Capital
151
Contingent Liabilities
0
Book Value per Share
8.56
Face Value
1.00
Mar 2020
Equity Capital
18
202
10
23
Total Liabilities
252
0
181
Cash & Bank
7
65
Total Assets
252
Total Debt
10
Net Working Capital
162
Contingent Liabilities
0
Book Value per Share
12.48
Face Value
1.00
Total Debt
10
Net Working Capital
162
Contingent Liabilities
0
Book Value per Share
12.48
Face Value
1.00
Mar 2021
Equity Capital
18
346
114
20
Total Liabilities
498
1
2
Cash & Bank
2
493
Total Assets
498
Total Debt
114
Net Working Capital
-3
Contingent Liabilities
552
Book Value per Share
20.67
Face Value
1.00
Total Debt
114
Net Working Capital
-3
Contingent Liabilities
552
Book Value per Share
20.67
Face Value
1.00
Mar 2022
Equity Capital
18
510
175
63
Total Liabilities
765
1
43
Cash & Bank
3
718
Total Assets
765
Total Debt
175
Net Working Capital
192
Contingent Liabilities
885
Book Value per Share
29.98
Face Value
1.00
Total Debt
175
Net Working Capital
192
Contingent Liabilities
885
Book Value per Share
29.98
Face Value
1.00
Mar 2023
Equity Capital
18
622
140
25
Total Liabilities
804
1
67
Cash & Bank
1
734
Total Assets
804
Total Debt
140
Net Working Capital
192
Contingent Liabilities
985
Book Value per Share
36.32
Face Value
1.00
Total Debt
140
Net Working Capital
192
Contingent Liabilities
985
Book Value per Share
36.32
Face Value
1.00
Mar 2024
Equity Capital
18
774
84
60
Total Liabilities
936
4
78
Cash & Bank
7
847
Total Assets
936
Total Debt
84
Net Working Capital
309
Contingent Liabilities
1,160
Book Value per Share
45.01
Face Value
1.00
Total Debt
84
Net Working Capital
309
Contingent Liabilities
1,160
Book Value per Share
45.01
Face Value
1.00
Mar 2025
Equity Capital
18
986
66
71
Total Liabilities
1,140
5
91
Cash & Bank
11
1,033
Total Assets
1,140
Total Debt
66
Net Working Capital
533
Contingent Liabilities
1,515
Book Value per Share
57.00
Face Value
1.00
Total Debt
66
Net Working Capital
533
Contingent Liabilities
1,515
Book Value per Share
57.00
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
41
Cash from Investing
0
Cash from Financing
-7
34
Free Cash Flow
41
OCF / Net Profit
0.81
Cumulative 5-Year FCF
0
OCF / Net Profit
0.81
Cumulative 5-Year FCF
0
Mar 2020
157
Cash from Investing
-58
Cash from Financing
-2
96
Free Cash Flow
156
OCF / Net Profit
2.20
Cumulative 5-Year FCF
0
OCF / Net Profit
2.20
Cumulative 5-Year FCF
0
Mar 2021
188
Cash from Investing
-363
Cash from Financing
-3
-177
Free Cash Flow
188
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
Mar 2022
141
Cash from Investing
-97
Cash from Financing
-4
41
Free Cash Flow
140
OCF / Net Profit
0.84
Cumulative 5-Year FCF
0
OCF / Net Profit
0.84
Cumulative 5-Year FCF
0
Mar 2023
79
Cash from Investing
-118
Cash from Financing
-5
-44
Free Cash Flow
78
OCF / Net Profit
0.68
Cumulative 5-Year FCF
0
OCF / Net Profit
0.68
Cumulative 5-Year FCF
0
Mar 2024
24
Cash from Investing
-3
Cash from Financing
-5
17
Free Cash Flow
21
OCF / Net Profit
0.16
Cumulative 5-Year FCF
583
OCF / Net Profit
0.16
Cumulative 5-Year FCF
583
Mar 2025
-27
Cash from Investing
-4
Cash from Financing
47
16
Free Cash Flow
-30
OCF / Net Profit
-0.12
Cumulative 5-Year FCF
397
OCF / Net Profit
-0.12
Cumulative 5-Year FCF
397

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
EPS (₹)
2.87
Book Value (₹)
8.56
Dividend per Share (₹)
0.10
Cash EPS (₹)
2.87
Operating Margin %
71.48%
Net Margin %
43.74%
ROE %
33.56%
ROCE %
54.84%
31.39%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
16.06x
15.30x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
4.04
Book Value (₹)
12.48
Dividend per Share (₹)
0.10
Cash EPS (₹)
4.05
Operating Margin %
75.33%
Net Margin %
45.65%
ROE %
38.53%
ROCE %
61.94%
34.54%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.04x
Interest Coverage (x)
7.27x
5.87x
Revenue Growth %
35.15%
Operating Profit Growth %
42.44%
Net Profit Growth %
41.06%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
8.34
Book Value (₹)
20.67
Dividend per Share (₹)
0.15
Cash EPS (₹)
8.37
Operating Margin %
85.65%
Net Margin %
55.47%
ROE %
50.40%
ROCE %
64.10%
39.21%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.31x
Interest Coverage (x)
8.94x
0.98x
Revenue Growth %
69.58%
Operating Profit Growth %
92.82%
Net Profit Growth %
106.06%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
9.51
Book Value (₹)
29.98
Dividend per Share (₹)
0.20
Cash EPS (₹)
9.55
Operating Margin %
87.44%
Net Margin %
57.27%
ROE %
37.63%
ROCE %
43.32%
26.56%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.33x
Interest Coverage (x)
10.13x
1.81x
Revenue Growth %
10.49%
Operating Profit Growth %
12.79%
Net Profit Growth %
14.08%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
6.59
Book Value (₹)
36.32
Dividend per Share (₹)
0.25
Cash EPS (₹)
6.65
Operating Margin %
78.66%
Net Margin %
48.22%
ROE %
19.95%
ROCE %
25.53%
14.83%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.22x
Interest Coverage (x)
7.11x
2.18x
Revenue Growth %
-17.58%
Operating Profit Growth %
-25.85%
Net Profit Growth %
-30.61%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
8.94
Book Value (₹)
45.01
Dividend per Share (₹)
0.25
Cash EPS (₹)
9.03
Operating Margin %
66.13%
Net Margin %
41.87%
ROE %
22.04%
ROCE %
29.96%
18.13%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.11x
Interest Coverage (x)
8.72x
3.19x
Revenue Growth %
56.12%
Operating Profit Growth %
31.24%
Net Profit Growth %
35.56%
35.64%
P/E (x)
7.65x
P/B (x)
1.52x
Dividend Yield %
0.37%
5.14x
Mar 2025
EPS (₹)
12.24
Book Value (₹)
57.00
Dividend per Share (₹)
0.25
Cash EPS (₹)
12.41
Operating Margin %
65.62%
Net Margin %
40.77%
ROE %
24.07%
ROCE %
35.52%
20.82%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.07x
Interest Coverage (x)
7.77x
4.99x
Revenue Growth %
40.64%
Operating Profit Growth %
39.56%
Net Profit Growth %
36.96%
36.94%
P/E (x)
6.87x
P/B (x)
1.47x
Dividend Yield %
0.30%
4.41x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
74.49
0.08
0.00
Government
0.00
25.43
Sep 2024
74.49
0.89
0.05
Government
0.00
24.57
Dec 2024
74.49
0.11
0.00
Government
0.00
25.40
Mar 2025
74.49
0.10
0.00
Government
0.00
25.40
Jun 2025
74.49
0.09
0.01
Government
0.00
25.41
Sep 2025
74.49
0.25
0.01
Government
0.00
25.25
Dec 2025
74.49
0.73
0.01
Government
0.00
24.77
Mar 2026
74.49
0.23
0.01
Government
0.00
25.27
Jun 2026
74.49
0.05
0.00
Government
0.00
25.46

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-15 - Dolat Algotech Limited has informed the Exchange about Copy of Newspaper Publication for extracts of unaudited financial results (Consolidated and Standalone) for the quarter ended 30th June, 2026 published in Financial Express (English - All editions) and Financial Express (Gujarati - Ahmedabad / Gandhinagar edition) on 15th August, 2026.Please take the above on record and oblige.

  • Outcome of Board Meeting

    2026-08-14 - Dolat Algotech Limited has submitted to the Exchange, the Unaudited financial results (Standalone & Consolidated) for the quarter ended 30th June, 2026 along with Limited review reports (Standalone & Consolidated) of the Auditor

Credit Ratings

Nothing filed yet.

Concalls

  • Feb 2023

    TranscriptPPTREC
  • Nov 2022

    TranscriptPPTREC