D.P. Wires Ltd.
•₹ 158.540.3%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 23.0%
- Latest quarter profit grew 31.8% YoY, showing strong momentum
- Company has delivered good sales growth of 16.9% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.21x)
- Company comfortably covers its interest (21.8x coverage)
- Working capital cycle has improved - days down from 70 to 54
CONS
- A large part of profit comes from other income (29.7% of PBT)
- Company has delivered a poor profit growth of 5.9% over past five years
- Growth is decelerating - 3Y profit CAGR (-8.6%) trails the 5Y trend (5.9%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | JSWSTEEL | 1281.30 | 12.64 | 313336.02 | 0.55 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| 2. | TATASTEEL | 184.00 | 20.82 | 229695.59 | 2.17 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| 3. | SAIL | 172.50 | 16.68 | 71251.56 | 1.36 | 1644.05 | 120.80 | 26245.67 | 1.25 | 6.39 | 15.92 |
| 4. | JSL | 723.75 | 18.37 | 59667.37 | 0.55 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| 5. | APLAPOLLO | 2115.90 | 47.80 | 58749.74 | 0.40 | 263.11 | 10.94 | 5606.71 | 12.07 | 22.90 | 7.34 |
| 6. | WELCORP | 1974.70 | 22.56 | 52090.74 | 0.25 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| 7. | SHYAMMETL | 988.70 | 24.57 | 27597.77 | 0.46 | 350.73 | 20.66 | 5455.09 | 23.45 | 13.88 | 14.03 |
| 8. | SARDAEN | 512.45 | 15.98 | 18057.78 | 0.39 | 478.13 | 9.50 | 1608.04 | -1.07 | 15.84 | 41.59 |
| 9. | JINDALSAW | 268.95 | 26.32 | 17199.57 | 0.74 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| 10. | GPIL | 246.30 | 20.55 | 16578.39 | 0.41 | 222.37 | 2.75 | 1750.47 | 32.29 | 23.51 | 19.36 |
| 11. | RATNAMANI | 2295.95 | 37.17 | 16092.77 | 0.44 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| 12. | DPWIRES | 160.40 | 0.00 | 248.63 | 0.00 | 4.74 | 31.75 | 130.57 | 3.68 | 12.49 | 2.93 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 266 | 273 | 252 | 209 | 183 | 145 | 154 | 138 | 126 | 130 | 95 | 129 | 131 | |
| 250 | 263 | 245 | 195 | 173 | 139 | 149 | 133 | 122 | 130 | 92 | 120 | 127 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 4 | 3 | 1 | 1 | 3 | 3 | 2 | 2 | 3 | 2 | 4 | 3 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| 15 | 12 | 9 | 13 | 10 | 8 | 7 | 6 | 5 | 2 | 4 | 13 | 6 | |
| Tax % | 25.19% | 25.49% | 26.34% | 25.36% | 24.87% | 22.12% | 27.49% | 30.82% | 26.23% | 29.59% | 21.48% | 27.82% | 25.42% |
| Net Profit | 11 | 9 | 6 | 10 | 7 | 6 | 5 | 4 | 4 | 1 | 3 | 9 | 5 |
| 7 | 7 | 4 | 6 | 5 | 4 | 3 | 3 | 2 | 1 | 2 | 6 | 0 | |
| Equity Capital | 16 | 14 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 16 | 14 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 266
- 250
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 15
- Tax %
- 25.19%
- Net Profit
- 11
- 7
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 273
- 263
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 12
- Tax %
- 25.49%
- Net Profit
- 9
- 7
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 252
- 245
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 9
- Tax %
- 26.34%
- Net Profit
- 6
- 4
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 209
- 195
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 13
- Tax %
- 25.36%
- Net Profit
- 10
- 6
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 183
- 173
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 10
- Tax %
- 24.87%
- Net Profit
- 7
- 5
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 145
- 139
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 22.12%
- Net Profit
- 6
- 4
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 154
- 149
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 7
- Tax %
- 27.49%
- Net Profit
- 5
- 3
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 138
- 133
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 6
- Tax %
- 30.82%
- Net Profit
- 4
- 3
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 126
- 122
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 26.23%
- Net Profit
- 4
- 2
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 130
- 130
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 29.59%
- Net Profit
- 1
- 1
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 95
- 92
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 21.48%
- Net Profit
- 3
- 2
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 129
- 120
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 27.82%
- Net Profit
- 9
- 6
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 131
- 127
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 25.42%
- Net Profit
- 5
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 159 | 196 | 208 | 332 | 284 | 467 | 613 | 1,216 | 1,003 | 621 | 485 | |
| 154 | 186 | 191 | 306 | 261 | 434 | 573 | 1,161 | 953 | 595 | 469 | |
| Operating Profit | 7 | 11 | 18 | 28 | 26 | 36 | 43 | 61 | 56 | 35 | — |
| OPM % | 4 | 6 | 9 | 9 | 9 | 8 | 7 | 5 | 6 | 6 | — |
| Other Income | 1 | 1 | 0 | 3 | 2 | 3 | 3 | 5 | 5 | 9 | 12 |
| Interest | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 2 |
| 3 | 7 | 15 | 24 | 22 | 32 | 39 | 55 | 49 | 30 | 25 | |
| Tax % | 24 | 29 | 34 | 28 | 25 | 26 | 25 | 26 | 26 | 26 | 26 |
| Net Profit | 2 | 5 | 10 | 17 | 17 | 24 | 29 | 41 | 36 | 22 | 19 |
| EPS | 2 | 5 | 8 | 13 | 12 | 18 | 21 | 26 | 23 | 14 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 4 | 6 | 11 | 11 | 16 | 19 | 26 | 23 | 14 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 4 | 6 | 11 | 11 | 16 | 19 | 26 | 23 | 14 | — |
Mar 2016
- 159
- 154
- Operating Profit
- 7
- OPM %
- 4
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 3
- Tax %
- 24
- Net Profit
- 2
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2017
- 196
- 186
- Operating Profit
- 11
- OPM %
- 6
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 7
- Tax %
- 29
- Net Profit
- 5
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2018
- 208
- 191
- Operating Profit
- 18
- OPM %
- 9
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 15
- Tax %
- 34
- Net Profit
- 10
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2019
- 332
- 306
- Operating Profit
- 28
- OPM %
- 9
- Other Income
- 3
- Interest
- 2
- Depreciation
- 2
- 24
- Tax %
- 28
- Net Profit
- 17
- EPS
- 13
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2020
- 284
- 261
- Operating Profit
- 26
- OPM %
- 9
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 22
- Tax %
- 25
- Net Profit
- 17
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2021
- 467
- 434
- Operating Profit
- 36
- OPM %
- 8
- Other Income
- 3
- Interest
- 1
- Depreciation
- 2
- 32
- Tax %
- 26
- Net Profit
- 24
- EPS
- 18
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
Mar 2022
- 613
- 573
- Operating Profit
- 43
- OPM %
- 7
- Other Income
- 3
- Interest
- 2
- Depreciation
- 2
- 39
- Tax %
- 25
- Net Profit
- 29
- EPS
- 21
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 19
Mar 2023
- 1,216
- 1,161
- Operating Profit
- 61
- OPM %
- 5
- Other Income
- 5
- Interest
- 2
- Depreciation
- 3
- 55
- Tax %
- 26
- Net Profit
- 41
- EPS
- 26
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
Mar 2024
- 1,003
- 953
- Operating Profit
- 56
- OPM %
- 6
- Other Income
- 5
- Interest
- 3
- Depreciation
- 4
- 49
- Tax %
- 26
- Net Profit
- 36
- EPS
- 23
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
Mar 2025
- 621
- 595
- Operating Profit
- 35
- OPM %
- 6
- Other Income
- 9
- Interest
- 1
- Depreciation
- 4
- 30
- Tax %
- 26
- Net Profit
- 22
- EPS
- 14
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
TTM
- 485
- 469
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 1
- Depreciation
- 2
- 25
- Tax %
- 26
- Net Profit
- 19
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 16%
- 5 Years:
- 17%
- 3 Years:
- 0%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 30%
- 5 Years:
- 6%
- 3 Years:
- -9%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -3%
- 3 Years:
- -35%
- 1 Year:
- -22%
RETURN ON EQUITY
- 10 Years:
- 19%
- 5 Years:
- 19%
- 3 Years:
- 17%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 2 | 2 | 14 | 14 | 14 | 14 | 14 | 14 | 16 | 16 |
| 20 | 25 | 51 | 68 | 85 | 109 | 138 | 178 | 211 | 233 | |
| 11 | 17 | 3 | 20 | 1 | 5 | 11 | 1 | 0 | 27 | |
| Trade Payables | 17 | 15 | 6 | 9 | 10 | 4 | 9 | 22 | 21 | 8 |
| 18 | 22 | 22 | 11 | 16 | 22 | 24 | 37 | 15 | 15 | |
| Total Liabilities | 68 | 81 | 96 | 122 | 125 | 154 | 196 | 251 | 262 | 298 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 8 | 8 | 8 | 10 | 12 | 11 | 16 | 20 | 21 | 18 | |
| Capital Work in Progress | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 16 | 26 | 25 | 30 | 25 | 25 | 47 | 50 | 28 | 28 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 62 | |
| Cash & Bank | 4 | 2 | 3 | 2 | 13 | 5 | 8 | 33 | 47 | 4 |
| 41 | 46 | 61 | 77 | 76 | 112 | 124 | 148 | 68 | 183 | |
| Total Assets | 68 | 81 | 96 | 122 | 125 | 154 | 196 | 251 | 262 | 298 |
| Total Debt | 24 | 30 | 6 | 22 | 3 | 8 | 13 | 2 | 1 | 28 |
| Net Working Capital | 27 | 33 | 58 | 65 | 75 | 100 | 125 | 158 | 191 | 91 |
| Contingent Liabilities | 7 | 4 | 5 | 7 | 14 | 13 | 5 | 4 | 2 | 2 |
| Book Value per Share | 91.51 | 111.73 | 47.61 | 60.45 | 72.68 | 90.41 | 111.87 | 141.12 | 145.93 | 160.27 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 24 | 30 | 6 | 22 | 3 | 8 | 13 | 2 | 1 | 28 |
| Net Working Capital | 27 | 33 | 58 | 65 | 75 | 100 | 125 | 158 | 191 | 91 |
| Contingent Liabilities | 7 | 4 | 5 | 7 | 14 | 13 | 5 | 4 | 2 | 2 |
| Book Value per Share | 91.51 | 111.73 | 47.61 | 60.45 | 72.68 | 90.41 | 111.87 | 141.12 | 145.93 | 160.27 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 2
- 20
- 11
- Trade Payables
- 17
- 18
- Total Liabilities
- 68
- 8
- Capital Work in Progress
- 0
- 0
- 16
- 0
- Cash & Bank
- 4
- 41
- Total Assets
- 68
- Total Debt
- 24
- Net Working Capital
- 27
- Contingent Liabilities
- 7
- Book Value per Share
- 91.51
- Face Value
- 10.00
- Total Debt
- 24
- Net Working Capital
- 27
- Contingent Liabilities
- 7
- Book Value per Share
- 91.51
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 2
- 25
- 17
- Trade Payables
- 15
- 22
- Total Liabilities
- 81
- 8
- Capital Work in Progress
- 0
- 0
- 26
- 0
- Cash & Bank
- 2
- 46
- Total Assets
- 81
- Total Debt
- 30
- Net Working Capital
- 33
- Contingent Liabilities
- 4
- Book Value per Share
- 111.73
- Face Value
- 10.00
- Total Debt
- 30
- Net Working Capital
- 33
- Contingent Liabilities
- 4
- Book Value per Share
- 111.73
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 14
- 51
- 3
- Trade Payables
- 6
- 22
- Total Liabilities
- 96
- 8
- Capital Work in Progress
- 0
- 0
- 25
- 0
- Cash & Bank
- 3
- 61
- Total Assets
- 96
- Total Debt
- 6
- Net Working Capital
- 58
- Contingent Liabilities
- 5
- Book Value per Share
- 47.61
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 58
- Contingent Liabilities
- 5
- Book Value per Share
- 47.61
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 14
- 68
- 20
- Trade Payables
- 9
- 11
- Total Liabilities
- 122
- 10
- Capital Work in Progress
- 3
- 0
- 30
- 0
- Cash & Bank
- 2
- 77
- Total Assets
- 122
- Total Debt
- 22
- Net Working Capital
- 65
- Contingent Liabilities
- 7
- Book Value per Share
- 60.45
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- 65
- Contingent Liabilities
- 7
- Book Value per Share
- 60.45
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 14
- 85
- 1
- Trade Payables
- 10
- 16
- Total Liabilities
- 125
- 12
- Capital Work in Progress
- 0
- 0
- 25
- 0
- Cash & Bank
- 13
- 76
- Total Assets
- 125
- Total Debt
- 3
- Net Working Capital
- 75
- Contingent Liabilities
- 14
- Book Value per Share
- 72.68
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 75
- Contingent Liabilities
- 14
- Book Value per Share
- 72.68
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 14
- 109
- 5
- Trade Payables
- 4
- 22
- Total Liabilities
- 154
- 11
- Capital Work in Progress
- 0
- 0
- 25
- 0
- Cash & Bank
- 5
- 112
- Total Assets
- 154
- Total Debt
- 8
- Net Working Capital
- 100
- Contingent Liabilities
- 13
- Book Value per Share
- 90.41
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 100
- Contingent Liabilities
- 13
- Book Value per Share
- 90.41
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 14
- 138
- 11
- Trade Payables
- 9
- 24
- Total Liabilities
- 196
- 16
- Capital Work in Progress
- 0
- 0
- 47
- 0
- Cash & Bank
- 8
- 124
- Total Assets
- 196
- Total Debt
- 13
- Net Working Capital
- 125
- Contingent Liabilities
- 5
- Book Value per Share
- 111.87
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 125
- Contingent Liabilities
- 5
- Book Value per Share
- 111.87
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 14
- 178
- 1
- Trade Payables
- 22
- 37
- Total Liabilities
- 251
- 20
- Capital Work in Progress
- 0
- 0
- 50
- 0
- Cash & Bank
- 33
- 148
- Total Assets
- 251
- Total Debt
- 2
- Net Working Capital
- 158
- Contingent Liabilities
- 4
- Book Value per Share
- 141.12
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 158
- Contingent Liabilities
- 4
- Book Value per Share
- 141.12
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 16
- 211
- 0
- Trade Payables
- 21
- 15
- Total Liabilities
- 262
- 21
- Capital Work in Progress
- 0
- 0
- 28
- 98
- Cash & Bank
- 47
- 68
- Total Assets
- 262
- Total Debt
- 1
- Net Working Capital
- 191
- Contingent Liabilities
- 2
- Book Value per Share
- 145.93
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 191
- Contingent Liabilities
- 2
- Book Value per Share
- 145.93
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 16
- 233
- 27
- Trade Payables
- 8
- 15
- Total Liabilities
- 298
- 18
- Capital Work in Progress
- 0
- 2
- 28
- 62
- Cash & Bank
- 4
- 183
- Total Assets
- 298
- Total Debt
- 28
- Net Working Capital
- 91
- Contingent Liabilities
- 2
- Book Value per Share
- 160.27
- Face Value
- 10.00
- Total Debt
- 28
- Net Working Capital
- 91
- Contingent Liabilities
- 2
- Book Value per Share
- 160.27
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 2 | -12 | -5 | 38 | -12 | 4 | 46 | 24 | 52 | |
| Cash from Investing | -3 | 0 | -3 | -9 | -17 | 12 | -5 | -6 | -4 | -120 |
| Cash from Financing | 6 | -2 | 15 | 14 | -21 | 4 | 3 | -15 | -6 | 25 |
| 1 | -0 | -0 | -0 | 0 | 3 | 3 | 25 | 13 | -43 | |
| Free Cash Flow | -6 | 0 | -13 | -5 | 38 | -14 | -3 | 38 | 19 | 51 |
| OCF / Net Profit | -0.75 | 0.34 | -1.24 | -0.29 | 2.29 | -0.51 | 0.15 | 1.11 | 0.65 | 2.33 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 14 | 6 | 2 | 54 | 78 | 91 |
| OCF / Net Profit | -0.75 | 0.34 | -1.24 | -0.29 | 2.29 | -0.51 | 0.15 | 1.11 | 0.65 | 2.33 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 14 | 6 | 2 | 54 | 78 | 91 |
Mar 2016
- -2
- Cash from Investing
- -3
- Cash from Financing
- 6
- 1
- Free Cash Flow
- -6
- OCF / Net Profit
- -0.75
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.75
- Cumulative 5-Year FCF
- 0
Mar 2017
- 2
- Cash from Investing
- 0
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.34
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.34
- Cumulative 5-Year FCF
- 0
Mar 2018
- -12
- Cash from Investing
- -3
- Cash from Financing
- 15
- -0
- Free Cash Flow
- -13
- OCF / Net Profit
- -1.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.24
- Cumulative 5-Year FCF
- 0
Mar 2019
- -5
- Cash from Investing
- -9
- Cash from Financing
- 14
- -0
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 0
Mar 2020
- 38
- Cash from Investing
- -17
- Cash from Financing
- -21
- 0
- Free Cash Flow
- 38
- OCF / Net Profit
- 2.29
- Cumulative 5-Year FCF
- 14
- OCF / Net Profit
- 2.29
- Cumulative 5-Year FCF
- 14
Mar 2021
- -12
- Cash from Investing
- 12
- Cash from Financing
- 4
- 3
- Free Cash Flow
- -14
- OCF / Net Profit
- -0.51
- Cumulative 5-Year FCF
- 6
- OCF / Net Profit
- -0.51
- Cumulative 5-Year FCF
- 6
Mar 2022
- 4
- Cash from Investing
- -5
- Cash from Financing
- 3
- 3
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.15
- Cumulative 5-Year FCF
- 2
- OCF / Net Profit
- 0.15
- Cumulative 5-Year FCF
- 2
Mar 2023
- 46
- Cash from Investing
- -6
- Cash from Financing
- -15
- 25
- Free Cash Flow
- 38
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 54
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 54
Mar 2024
- 24
- Cash from Investing
- -4
- Cash from Financing
- -6
- 13
- Free Cash Flow
- 19
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 78
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 78
Mar 2025
- 52
- Cash from Investing
- -120
- Cash from Financing
- 25
- -43
- Free Cash Flow
- 51
- OCF / Net Profit
- 2.33
- Cumulative 5-Year FCF
- 91
- OCF / Net Profit
- 2.33
- Cumulative 5-Year FCF
- 91
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 8.76 | 20.12 | 7.24 | 12.84 | 12.30 | 17.75 | 21.41 | 30.23 | 23.43 | 14.33 |
| Book Value (₹) | 91.51 | 111.73 | 47.61 | 60.45 | 72.68 | 90.41 | 111.87 | 141.12 | 145.93 | 160.27 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.20 | 0.00 | 0.00 |
| Cash EPS (₹) | 3.02 | 5.70 | 7.22 | 12.25 | 12.03 | 16.96 | 20.33 | 28.69 | 26.04 | 16.77 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 3.71% | 5.19% | 8.39% | 8.50% | 9.01% | 7.66% | 7.08% | 5.00% | 5.03% | 4.24% |
| Net Margin % | 1.24% | 2.31% | 4.61% | 5.25% | 5.88% | 5.16% | 4.74% | 3.37% | 3.62% | 3.58% |
| ROE % | 10.05% | 19.80% | 21.25% | 23.77% | 18.48% | 21.76% | 21.17% | 23.90% | 17.39% | 9.36% |
| ROCE % | 14.04% | 18.67% | 25.57% | 30.39% | 22.92% | 28.88% | 27.75% | 32.03% | 24.60% | 12.49% |
| 3.68% | 6.70% | 11.06% | 15.98% | 13.52% | 17.27% | 16.63% | 18.34% | 14.15% | 7.92% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 53 | 48 | 49 | 40 | 59 | 43 | 45 | 26 | 34 | 47 |
| Inventory Days | 27 | 35 | 44 | 30 | 35 | 20 | 22 | 15 | 14 | 17 |
| Payable Days | 51 | 38 | 25 | 11 | 16 | 7 | 5 | 5 | 9 | 10 |
| 30 | 46 | 68 | 59 | 78 | 55 | 61 | 35 | 39 | 54 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.04x | 1.09x | 0.10x | 0.27x | 0.03x | 0.06x | 0.09x | 0.01x | 0.00x | 0.11x |
| Interest Coverage (x) | 2.19x | 3.55x | 10.43x | 11.41x | 17.54x | 30.55x | 19.26x | 28.49x | 17.59x | 21.84x |
| 1.83x | 1.82x | 3.04x | 2.80x | 4.22x | 4.66x | 4.01x | 3.69x | 6.43x | 2.84x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 15.56% | 23.16% | 5.97% | 59.38% | -14.40% | 64.42% | 31.39% | 98.29% | -17.51% | -38.10% |
| Operating Profit Growth % | 30.08% | 72.54% | 58.69% | 57.63% | -9.34% | 39.74% | 21.47% | 40.10% | -8.32% | -36.86% |
| Net Profit Growth % | 30.59% | 129.80% | 95.63% | 77.30% | -4.20% | 44.26% | 20.66% | 41.17% | -11.46% | -38.86% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -22.49% | -38.86% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 18.14x | 13.59x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.91x | 1.22x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.99x | 9.25x |
Mar 2016
- EPS (₹)
- 8.76
- Book Value (₹)
- 91.51
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.02
- Operating Margin %
- 3.71%
- Net Margin %
- 1.24%
- ROE %
- 10.05%
- ROCE %
- 14.04%
- 3.68%
- Debtor Days
- 53
- Inventory Days
- 27
- Payable Days
- 51
- 30
- Debt to Equity (x)
- 1.04x
- Interest Coverage (x)
- 2.19x
- 1.83x
- Revenue Growth %
- 15.56%
- Operating Profit Growth %
- 30.08%
- Net Profit Growth %
- 30.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 20.12
- Book Value (₹)
- 111.73
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.70
- Operating Margin %
- 5.19%
- Net Margin %
- 2.31%
- ROE %
- 19.80%
- ROCE %
- 18.67%
- 6.70%
- Debtor Days
- 48
- Inventory Days
- 35
- Payable Days
- 38
- 46
- Debt to Equity (x)
- 1.09x
- Interest Coverage (x)
- 3.55x
- 1.82x
- Revenue Growth %
- 23.16%
- Operating Profit Growth %
- 72.54%
- Net Profit Growth %
- 129.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 7.24
- Book Value (₹)
- 47.61
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.22
- Operating Margin %
- 8.39%
- Net Margin %
- 4.61%
- ROE %
- 21.25%
- ROCE %
- 25.57%
- 11.06%
- Debtor Days
- 49
- Inventory Days
- 44
- Payable Days
- 25
- 68
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 10.43x
- 3.04x
- Revenue Growth %
- 5.97%
- Operating Profit Growth %
- 58.69%
- Net Profit Growth %
- 95.63%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 12.84
- Book Value (₹)
- 60.45
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.25
- Operating Margin %
- 8.50%
- Net Margin %
- 5.25%
- ROE %
- 23.77%
- ROCE %
- 30.39%
- 15.98%
- Debtor Days
- 40
- Inventory Days
- 30
- Payable Days
- 11
- 59
- Debt to Equity (x)
- 0.27x
- Interest Coverage (x)
- 11.41x
- 2.80x
- Revenue Growth %
- 59.38%
- Operating Profit Growth %
- 57.63%
- Net Profit Growth %
- 77.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 12.30
- Book Value (₹)
- 72.68
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.03
- Operating Margin %
- 9.01%
- Net Margin %
- 5.88%
- ROE %
- 18.48%
- ROCE %
- 22.92%
- 13.52%
- Debtor Days
- 59
- Inventory Days
- 35
- Payable Days
- 16
- 78
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 17.54x
- 4.22x
- Revenue Growth %
- -14.40%
- Operating Profit Growth %
- -9.34%
- Net Profit Growth %
- -4.20%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 17.75
- Book Value (₹)
- 90.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 16.96
- Operating Margin %
- 7.66%
- Net Margin %
- 5.16%
- ROE %
- 21.76%
- ROCE %
- 28.88%
- 17.27%
- Debtor Days
- 43
- Inventory Days
- 20
- Payable Days
- 7
- 55
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 30.55x
- 4.66x
- Revenue Growth %
- 64.42%
- Operating Profit Growth %
- 39.74%
- Net Profit Growth %
- 44.26%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 21.41
- Book Value (₹)
- 111.87
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 20.33
- Operating Margin %
- 7.08%
- Net Margin %
- 4.74%
- ROE %
- 21.17%
- ROCE %
- 27.75%
- 16.63%
- Debtor Days
- 45
- Inventory Days
- 22
- Payable Days
- 5
- 61
- Debt to Equity (x)
- 0.09x
- Interest Coverage (x)
- 19.26x
- 4.01x
- Revenue Growth %
- 31.39%
- Operating Profit Growth %
- 21.47%
- Net Profit Growth %
- 20.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 30.23
- Book Value (₹)
- 141.12
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 28.69
- Operating Margin %
- 5.00%
- Net Margin %
- 3.37%
- ROE %
- 23.90%
- ROCE %
- 32.03%
- 18.34%
- Debtor Days
- 26
- Inventory Days
- 15
- Payable Days
- 5
- 35
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 28.49x
- 3.69x
- Revenue Growth %
- 98.29%
- Operating Profit Growth %
- 40.10%
- Net Profit Growth %
- 41.17%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 23.43
- Book Value (₹)
- 145.93
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 26.04
- Operating Margin %
- 5.03%
- Net Margin %
- 3.62%
- ROE %
- 17.39%
- ROCE %
- 24.60%
- 14.15%
- Debtor Days
- 34
- Inventory Days
- 14
- Payable Days
- 9
- 39
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 17.59x
- 6.43x
- Revenue Growth %
- -17.51%
- Operating Profit Growth %
- -8.32%
- Net Profit Growth %
- -11.46%
- -22.49%
- P/E (x)
- 18.14x
- P/B (x)
- 2.91x
- Dividend Yield %
- 0.00%
- 10.99x
Mar 2025
- EPS (₹)
- 14.33
- Book Value (₹)
- 160.27
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 16.77
- Operating Margin %
- 4.24%
- Net Margin %
- 3.58%
- ROE %
- 9.36%
- ROCE %
- 12.49%
- 7.92%
- Debtor Days
- 47
- Inventory Days
- 17
- Payable Days
- 10
- 54
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 21.84x
- 2.84x
- Revenue Growth %
- -38.10%
- Operating Profit Growth %
- -36.86%
- Net Profit Growth %
- -38.86%
- -38.86%
- P/E (x)
- 13.59x
- P/B (x)
- 1.22x
- Dividend Yield %
- 0.00%
- 9.25x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-17 - D P Wires Limited has informed the Exchange about Copy of Newspaper Publication
- Outcome of Board Meeting
2026-08-14 - D P Wires Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.