Easy Trip Planners Ltd.

•

₹ 6.252.63%

2026-08-21

easemytrip.comBSE: 543272NSE: EASEMYTRIP

Market Cap₹ 2,439 Cr.

Current Price₹ 6

High / Low₹ 11 / 6

Stock P/E—

Book Value₹ 3

Price to Book5.77

Dividend Yield0.00 %

ROCE21.7 %

ROE16.4 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Air Passage: 66.6% • Hotel Packages: 19.8% • Other services: 13.6%

PROS

Company has delivered good profit growth of 26.9% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 33.8%
Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%
Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 33.0% CAGR over last 5 years

CONS

Recent results are weak - TTM profit is down 282.8% versus prior year
Promoter holding has decreased over last 2 years: -20.7pp
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.34x)
Total debt has risen sharply - up 171.5% year on year
Working capital days have increased from 198 to 302 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Consumer ServicesHospitalityTravel Services

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	IRCTC	488.40	28.05	39072.00	1.84	330.16	-0.16	1369.53	18.10	51.48	28.23
2.	TBOTEK	1660.55	68.12	18031.54	0.00	83.36	32.38	925.78	81.07	19.59	14.91
3.	IXIGO	168.90	87.08	7449.93	0.00	34.24	80.75	356.75	13.44	14.59	5.72
4.	CORDELIA	827.25	114.85	5988.84	0.00	227.73	—	1901.12	—	74.77	23.68
5.	THOMASCOOK	100.65	21.65	4734.38	0.50	63.71	-13.39	2091.89	-13.13	21.13	4.46
6.	EASEMYTRIP	6.12	0.00	2438.61	0.00	-11.69	-363.84	134.71	18.38	21.68	-9.98
7.	YATRA	113.55	57.19	1781.78	0.00	0.34	-97.88	187.90	-10.45	5.50	6.61
8.	INTLTRAVHS	302.30	0.00	241.67	1.82	5.64	-17.93	55.27	-3.06	15.00	14.06
9.	TRANSCOR	23.80	7.98	76.19	2.52	2.18	113.84	284.99	24.31	15.40	0.68

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	124	142	161	164	153	145	151	139	114	118	152	152	135
	89	77	100	115	106	108	103	126	113	114	147	176	153
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	3	3	5	9	4	5	3	4	6	8	10	14	7
Interest	1	2	1	1	1	1	2	2	1	1	2	2	1
Depreciation	1	1	4	1	2	4	3	3	4	5	4	4	4
	35	65	60	-17	47	37	46	12	2	-45	8	-15	-12
Tax %	26.17%	27.38%	24.20%	13.13%	28.08%	28.06%	26.39%	-12.73%	46.80%	21.21%	61.41%	4.79%	2.40%
Net Profit	0	0	0	0	34	27	34	14	4	-36	3	-15	-12
	0	0	0	-0	0	0	0	0	0	-0	0	-0	-0
Equity Capital	174	177	177	177	177	177	354	354	364	364	364	364	398
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	174	177	177	177	177	177	354	354	364	364	364	364	398
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 124
: 89
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 1
Depreciation: 1
: 35
Tax %: 26.17%
Net Profit: 0
: 0
Equity Capital: 174
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 174
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 142
: 77
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 2
Depreciation: 1
: 65
Tax %: 27.38%
Net Profit: 0
: 0
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 161
: 100
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 4
: 60
Tax %: 24.20%
Net Profit: 0
: 0
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 164
: 115
Operating Profit: —
OPM %: —
Other Income: 9
Interest: 1
Depreciation: 1
: -17
Tax %: 13.13%
Net Profit: 0
: -0
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 153
: 106
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 1
Depreciation: 2
: 47
Tax %: 28.08%
Net Profit: 34
: 0
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 145
: 108
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 4
: 37
Tax %: 28.06%
Net Profit: 27
: 0
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 177
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 151
: 103
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 2
Depreciation: 3
: 46
Tax %: 26.39%
Net Profit: 34
: 0
Equity Capital: 354
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 354
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 139
: 126
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 2
Depreciation: 3
: 12
Tax %: -12.73%
Net Profit: 14
: 0
Equity Capital: 354
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 354
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 114
: 113
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 1
Depreciation: 4
: 2
Tax %: 46.80%
Net Profit: 4
: 0
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 118
: 114
Operating Profit: —
OPM %: —
Other Income: 8
Interest: 1
Depreciation: 5
: -45
Tax %: 21.21%
Net Profit: -36
: -0
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 152
: 147
Operating Profit: —
OPM %: —
Other Income: 10
Interest: 2
Depreciation: 4
: 8
Tax %: 61.41%
Net Profit: 3
: 0
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 152
: 176
Operating Profit: —
OPM %: —
Other Income: 14
Interest: 2
Depreciation: 4
: -15
Tax %: 4.79%
Net Profit: -15
: -0
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 364
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 135
: 153
Operating Profit: —
OPM %: —
Other Income: 7
Interest: 1
Depreciation: 4
: -12
Tax %: 2.40%
Net Profit: -12
: -0
Equity Capital: 398
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 398
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	141	139	235	449	591	587	557
	124	61	102	272	379	442	590
Operating Profit	57	90	147	194	230	161	—
OPM %	40	65	63	43	39	27	—
Other Income	40	12	14	17	19	16	38
Interest	11	6	3	6	7	6	6
Depreciation	1	1	1	3	7	12	17
	46	83	144	185	143	143	-64
Tax %	28	27	26	27	27	24	9
Net Profit	33	61	106	134	103	109	-59
EPS	3	3	1	1	1	0	—
Dividend Payout %	0	36	21	0	17	0	—
Minority Interest	0	0	0	0	-0	-1	-0
Share of Associates	0	0	0	0	0	0	-2
Adjusted EPS	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	-0	-1	-0
Share of Associates	0	0	0	0	0	0	-2
Adjusted EPS	0	0	0	0	0	0	—

Mar 2020

: 141
: 124
Operating Profit: 57
OPM %: 40
Other Income: 40
Interest: 11
Depreciation: 1
: 46
Tax %: 28
Net Profit: 33
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2021

: 139
: 61
Operating Profit: 90
OPM %: 65
Other Income: 12
Interest: 6
Depreciation: 1
: 83
Tax %: 27
Net Profit: 61
EPS: 3
Dividend Payout %: 36
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2022

: 235
: 102
Operating Profit: 147
OPM %: 63
Other Income: 14
Interest: 3
Depreciation: 1
: 144
Tax %: 26
Net Profit: 106
EPS: 1
Dividend Payout %: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2023

: 449
: 272
Operating Profit: 194
OPM %: 43
Other Income: 17
Interest: 6
Depreciation: 3
: 185
Tax %: 27
Net Profit: 134
EPS: 1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2024

: 591
: 379
Operating Profit: 230
OPM %: 39
Other Income: 19
Interest: 7
Depreciation: 7
: 143
Tax %: 27
Net Profit: 103
EPS: 1
Dividend Payout %: 17
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: 0

Mar 2025

: 587
: 442
Operating Profit: 161
OPM %: 27
Other Income: 16
Interest: 6
Depreciation: 12
: 143
Tax %: 24
Net Profit: 109
EPS: 0
Dividend Payout %: 0
Minority Interest: -1
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: -1
Share of Associates: 0
Adjusted EPS: 0

TTM

: 557
: 590
Operating Profit: —
OPM %: —
Other Income: 38
Interest: 6
Depreciation: 17
: -64
Tax %: 9
Net Profit: -59
EPS: —
Dividend Payout %: —
Minority Interest: -0
Share of Associates: -2
Adjusted EPS: —
Minority Interest: -0
Share of Associates: -2
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 33%
3 Years:: 36%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 27%
3 Years:: 0%

STOCK PRICE CAGR

10 Years:: —
5 Years:: -15%
3 Years:: -31%
1 Year:: -37%

RETURN ON EQUITY

10 Years:: —
5 Years:: 36%
3 Years:: 27%
Last Year:: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-
Equity Capital	22	22	43	174	177	354
	80	141	192	196	427	366
	7	17	50	83	9	9
Trade Payables	27	26	35	73	79	131
	152	189	158	167	193	284
Total Liabilities	287	394	479	692	885	1,144
ASSETS	-	-	-	-	-	-
	9	9	28	34	128	154
Capital Work in Progress	0	0	0	0	0	1
	1	1	1	0	40	48
	0	0	0	1	1	2
	0	0	0	0	233	296
Cash & Bank	131	228	133	48	102	143
	145	156	316	609	382	500
Total Assets	287	394	479	692	885	1,144
Total Debt	7	17	50	83	13	35
Net Working Capital	105	157	79	328	321	485
Contingent Liabilities	133	146	146	147	64	11
Book Value per Share	9.32	14.97	10.85	2.13	3.41	2.03
Face Value	2.00	2.00	2.00	1.00	1.00	1.00
Total Debt	7	17	50	83	13	35
Net Working Capital	105	157	79	328	321	485
Contingent Liabilities	133	146	146	147	64	11
Book Value per Share	9.32	14.97	10.85	2.13	3.41	2.03
Face Value	2.00	2.00	2.00	1.00	1.00	1.00

Mar 2020

Equity Capital: 22
: 80
: 7
Trade Payables: 27
: 152
Total Liabilities: 287
: 9
Capital Work in Progress: 0
: 1
: 0
: 0
Cash & Bank: 131
: 145
Total Assets: 287
Total Debt: 7
Net Working Capital: 105
Contingent Liabilities: 133
Book Value per Share: 9.32
Face Value: 2.00
Total Debt: 7
Net Working Capital: 105
Contingent Liabilities: 133
Book Value per Share: 9.32
Face Value: 2.00

Mar 2021

Equity Capital: 22
: 141
: 17
Trade Payables: 26
: 189
Total Liabilities: 394
: 9
Capital Work in Progress: 0
: 1
: 0
: 0
Cash & Bank: 228
: 156
Total Assets: 394
Total Debt: 17
Net Working Capital: 157
Contingent Liabilities: 146
Book Value per Share: 14.97
Face Value: 2.00
Total Debt: 17
Net Working Capital: 157
Contingent Liabilities: 146
Book Value per Share: 14.97
Face Value: 2.00

Mar 2022

Equity Capital: 43
: 192
: 50
Trade Payables: 35
: 158
Total Liabilities: 479
: 28
Capital Work in Progress: 0
: 1
: 0
: 0
Cash & Bank: 133
: 316
Total Assets: 479
Total Debt: 50
Net Working Capital: 79
Contingent Liabilities: 146
Book Value per Share: 10.85
Face Value: 2.00
Total Debt: 50
Net Working Capital: 79
Contingent Liabilities: 146
Book Value per Share: 10.85
Face Value: 2.00

Mar 2023

Equity Capital: 174
: 196
: 83
Trade Payables: 73
: 167
Total Liabilities: 692
: 34
Capital Work in Progress: 0
: 0
: 1
: 0
Cash & Bank: 48
: 609
Total Assets: 692
Total Debt: 83
Net Working Capital: 328
Contingent Liabilities: 147
Book Value per Share: 2.13
Face Value: 1.00
Total Debt: 83
Net Working Capital: 328
Contingent Liabilities: 147
Book Value per Share: 2.13
Face Value: 1.00

Mar 2024

Equity Capital: 177
: 427
: 9
Trade Payables: 79
: 193
Total Liabilities: 885
: 128
Capital Work in Progress: 0
: 40
: 1
: 233
Cash & Bank: 102
: 382
Total Assets: 885
Total Debt: 13
Net Working Capital: 321
Contingent Liabilities: 64
Book Value per Share: 3.41
Face Value: 1.00
Total Debt: 13
Net Working Capital: 321
Contingent Liabilities: 64
Book Value per Share: 3.41
Face Value: 1.00

Mar 2025

Equity Capital: 354
: 366
: 9
Trade Payables: 131
: 284
Total Liabilities: 1,144
: 154
Capital Work in Progress: 1
: 48
: 2
: 296
Cash & Bank: 143
: 500
Total Assets: 1,144
Total Debt: 35
Net Working Capital: 485
Contingent Liabilities: 11
Book Value per Share: 2.03
Face Value: 1.00
Total Debt: 35
Net Working Capital: 485
Contingent Liabilities: 11
Book Value per Share: 2.03
Face Value: 1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	27	74	20	-119	124	112
Cash from Investing	-55	-23	-56	83	-43	-92
Cash from Financing	6	0	-31	4	56	16
	-21	51	-67	-33	137	35
Free Cash Flow	27	73	1	-128	24	73
OCF / Net Profit	0.83	1.21	0.19	-0.89	1.20	1.03
Cumulative 5-Year FCF	0	0	0	0	0	42
OCF / Net Profit	0.83	1.21	0.19	-0.89	1.20	1.03
Cumulative 5-Year FCF	0	0	0	0	0	42

Mar 2020

: 27
Cash from Investing: -55
Cash from Financing: 6
: -21
Free Cash Flow: 27
OCF / Net Profit: 0.83
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.83
Cumulative 5-Year FCF: 0

Mar 2021

: 74
Cash from Investing: -23
Cash from Financing: 0
: 51
Free Cash Flow: 73
OCF / Net Profit: 1.21
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.21
Cumulative 5-Year FCF: 0

Mar 2022

: 20
Cash from Investing: -56
Cash from Financing: -31
: -67
Free Cash Flow: 1
OCF / Net Profit: 0.19
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.19
Cumulative 5-Year FCF: 0

Mar 2023

: -119
Cash from Investing: 83
Cash from Financing: 4
: -33
Free Cash Flow: -128
OCF / Net Profit: -0.89
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.89
Cumulative 5-Year FCF: 0

Mar 2024

: 124
Cash from Investing: -43
Cash from Financing: 56
: 137
Free Cash Flow: 24
OCF / Net Profit: 1.20
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.20
Cumulative 5-Year FCF: 0

Mar 2025

: 112
Cash from Investing: -92
Cash from Financing: 16
: 35
Free Cash Flow: 73
OCF / Net Profit: 1.03
Cumulative 5-Year FCF: 42
OCF / Net Profit: 1.03
Cumulative 5-Year FCF: 42

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-
EPS (₹)	3.04	5.62	4.87	0.77	0.58	0.30
Book Value (₹)	9.32	14.97	10.85	2.13	3.41	2.03
Dividend per Share (₹)	0.00	2.00	1.00	0.00	0.10	0.00
Cash EPS (₹)	0.10	0.18	0.31	0.39	0.31	0.34
PROFITABILITY	-	-	-	-	-	-
Operating Margin %	21.57%	45.51%	36.83%	28.26%	35.75%	24.74%
Net Margin %	12.43%	30.80%	26.46%	19.58%	17.52%	18.50%
ROE %	32.58%	46.24%	53.16%	44.27%	21.23%	16.40%
ROCE %	52.34%	62.14%	62.67%	51.62%	28.05%	21.68%
	11.50%	17.91%	24.26%	22.90%	13.12%	10.71%
EFFICIENCY	-	-	-	-	-	-
Debtor Days	80	80	37	56	120	164
Inventory Days	0	0	0	0	0	1
Payable Days	0	0	0	0	0	0
	80	80	37	56	121	165
FINANCIAL HEALTH	-	-	-	-	-	-
Debt to Equity (x)	0.07x	0.11x	0.21x	0.22x	0.02x	0.05x
Interest Coverage (x)	5.31x	14.66x	57.41x	33.02x	20.26x	25.80x
	1.71x	1.74x	1.32x	2.03x	2.31x	2.68x
GROWTH	-	-	-	-	-	-
Revenue Growth %	0.00%	-2.02%	69.94%	90.69%	31.58%	-0.55%
Operating Profit Growth %	0.00%	57.48%	63.56%	31.31%	18.60%	-29.79%
Net Profit Growth %	0.00%	84.98%	73.61%	26.61%	-22.85%	5.02%
	0.00%	0.00%	0.00%	0.00%	-24.64%	-47.94%
VALUATION	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	36.86x	38.69x
P/B (x)	0.00x	0.00x	0.00x	0.00x	12.57x	5.77x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.23%	0.00%
	0.00x	0.00x	0.00x	0.00x	32.71x	25.09x

Mar 2020

EPS (₹): 3.04
Book Value (₹): 9.32
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.10
Operating Margin %: 21.57%
Net Margin %: 12.43%
ROE %: 32.58%
ROCE %: 52.34%
: 11.50%
Debtor Days: 80
Inventory Days: 0
Payable Days: 0
: 80
Debt to Equity (x): 0.07x
Interest Coverage (x): 5.31x
: 1.71x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 5.62
Book Value (₹): 14.97
Dividend per Share (₹): 2.00
Cash EPS (₹): 0.18
Operating Margin %: 45.51%
Net Margin %: 30.80%
ROE %: 46.24%
ROCE %: 62.14%
: 17.91%
Debtor Days: 80
Inventory Days: 0
Payable Days: 0
: 80
Debt to Equity (x): 0.11x
Interest Coverage (x): 14.66x
: 1.74x
Revenue Growth %: -2.02%
Operating Profit Growth %: 57.48%
Net Profit Growth %: 84.98%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 4.87
Book Value (₹): 10.85
Dividend per Share (₹): 1.00
Cash EPS (₹): 0.31
Operating Margin %: 36.83%
Net Margin %: 26.46%
ROE %: 53.16%
ROCE %: 62.67%
: 24.26%
Debtor Days: 37
Inventory Days: 0
Payable Days: 0
: 37
Debt to Equity (x): 0.21x
Interest Coverage (x): 57.41x
: 1.32x
Revenue Growth %: 69.94%
Operating Profit Growth %: 63.56%
Net Profit Growth %: 73.61%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 0.77
Book Value (₹): 2.13
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.39
Operating Margin %: 28.26%
Net Margin %: 19.58%
ROE %: 44.27%
ROCE %: 51.62%
: 22.90%
Debtor Days: 56
Inventory Days: 0
Payable Days: 0
: 56
Debt to Equity (x): 0.22x
Interest Coverage (x): 33.02x
: 2.03x
Revenue Growth %: 90.69%
Operating Profit Growth %: 31.31%
Net Profit Growth %: 26.61%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 0.58
Book Value (₹): 3.41
Dividend per Share (₹): 0.10
Cash EPS (₹): 0.31
Operating Margin %: 35.75%
Net Margin %: 17.52%
ROE %: 21.23%
ROCE %: 28.05%
: 13.12%
Debtor Days: 120
Inventory Days: 0
Payable Days: 0
: 121
Debt to Equity (x): 0.02x
Interest Coverage (x): 20.26x
: 2.31x
Revenue Growth %: 31.58%
Operating Profit Growth %: 18.60%
Net Profit Growth %: -22.85%
: -24.64%
P/E (x): 36.86x
P/B (x): 12.57x
Dividend Yield %: 0.23%
: 32.71x

Mar 2025

EPS (₹): 0.30
Book Value (₹): 2.03
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.34
Operating Margin %: 24.74%
Net Margin %: 18.50%
ROE %: 16.40%
ROCE %: 21.68%
: 10.71%
Debtor Days: 164
Inventory Days: 1
Payable Days: 0
: 165
Debt to Equity (x): 0.05x
Interest Coverage (x): 25.80x
: 2.68x
Revenue Growth %: -0.55%
Operating Profit Growth %: -29.79%
Net Profit Growth %: 5.02%
: -47.94%
P/E (x): 38.69x
P/B (x): 5.77x
Dividend Yield %: 0.00%
: 25.09x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.30	50.38	50.38	48.97	47.72	47.72	47.72	47.72	43.56
	2.57	2.50	2.58	3.74	2.59	0.50	0.45	1.42	5.96
	2.60	2.64	3.00	2.90	2.47	2.48	2.48	2.30	1.99
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	30.54	44.47	44.04	44.39	47.22	49.30	49.35	48.56	48.50

Jun 2024

: 64.30
: 2.57
: 2.60
Government: 0.00
: 30.54

Sep 2024

: 50.38
: 2.50
: 2.64
Government: 0.00
: 44.47

Dec 2024

: 50.38
: 2.58
: 3.00
Government: 0.00
: 44.04

Mar 2025

: 48.97
: 3.74
: 2.90
Government: 0.00
: 44.39

Jun 2025

: 47.72
: 2.59
: 2.47
Government: 0.00
: 47.22

Sep 2025

: 47.72
: 0.50
: 2.48
Government: 0.00
: 49.30

Dec 2025

: 47.72
: 0.45
: 2.48
Government: 0.00
: 49.35

Mar 2026

: 47.72
: 1.42
: 2.30
Government: 0.00
: 48.56

Jun 2026

: 43.56
: 5.96
: 1.99
Government: 0.00
: 48.50

Documents

Announcements

Press Release
2026-08-18 - Easy Trip Planners Limited has informed the Exchange regarding a press release dated August 18, 2026, titled "EaseMyTrip Launches ReSave to Bring Fare Savings Beyond the Point of Booking".
Copy of Newspaper Publication
2026-08-17 - Easy Trip Planners Limited has informed the Exchange about Copy of Newspaper Publication

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Aug 2026
TranscriptPPTREC
May 2026
TranscriptPPTREC
Feb 2026
TranscriptPPTREC