Ecoline Exim Ltd.
•₹ 179.1-1.62%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.1%
- Company has a healthy return on capital (ROCE) of 28.6%
- Operating margins have improved to 9.9% from 5.3%
- Company comfortably covers its interest (11.2x coverage)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.40x)
- Equity base is being diluted - shares outstanding up 1300.0%
- Inventory has been piling up - inventory days up from 41 to 54
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | PAGEIND | 35400.00 | 0.00 | 39484.71 | 1.55 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| 2. | KPRMILL | 1122.45 | 42.05 | 38366.91 | 0.45 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| 3. | VTL | 594.75 | 20.30 | 17216.57 | 0.84 | 314.56 | 51.46 | 2703.08 | 13.31 | 11.31 | 18.11 |
| 4. | WELSPUNLIV | 181.25 | 61.68 | 17123.64 | 0.06 | 162.61 | 82.09 | 2795.45 | 23.66 | 15.04 | 11.53 |
| 5. | ARVIND | 518.15 | 34.04 | 14095.79 | 0.87 | 57.77 | 5.61 | 2500.96 | 24.65 | 13.98 | 9.64 |
| 6. | MANYAVAR | 542.75 | 32.73 | 13187.64 | 1.43 | 66.90 | 37.31 | 267.95 | 22.74 | 33.92 | 45.53 |
| 7. | PGIL | 2410.95 | 35.88 | 11136.31 | 0.60 | 99.23 | 51.37 | 1528.26 | 24.46 | 22.42 | 10.72 |
| 8. | SWANCORP | 302.25 | 42.38 | 9474.23 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| 9. | ICIL | 444.15 | 58.30 | 8796.58 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| 10. | GARFIBRES | 759.85 | 35.32 | 7419.81 | 1.18 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| 11. | KUSUMGAR | 565.70 | 60.48 | 5939.36 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| 12. | ECOLINE | 184.00 | 16.71 | 377.48 | 0.00 | — | — | — | — | 22.76 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 198 | 304 | 272 | 269 | |
| 190 | 281 | 247 | 243 | |
| Operating Profit | 11 | 30 | 34 | 30 |
| OPM % | 5 | 10 | 12 | 11 |
| Other Income | 2 | 7 | 8 | 4 |
| Interest | 2 | 3 | 2 | 2 |
| Depreciation | 3 | 3 | 3 | 3 |
| 5 | 24 | 29 | 25 | |
| Tax % | 33 | 28 | 24 | 25 |
| Net Profit | 4 | 17 | 22 | 19 |
| EPS | 31 | 150 | 189 | 12 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 11 | 13 | 12 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 11 | 13 | 12 |
Mar 2022
- 198
- 190
- Operating Profit
- 11
- OPM %
- 5
- Other Income
- 2
- Interest
- 2
- Depreciation
- 3
- 5
- Tax %
- 33
- Net Profit
- 4
- EPS
- 31
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 304
- 281
- Operating Profit
- 30
- OPM %
- 10
- Other Income
- 7
- Interest
- 3
- Depreciation
- 3
- 24
- Tax %
- 28
- Net Profit
- 17
- EPS
- 150
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2024
- 272
- 247
- Operating Profit
- 34
- OPM %
- 12
- Other Income
- 8
- Interest
- 2
- Depreciation
- 3
- 29
- Tax %
- 24
- Net Profit
- 22
- EPS
- 189
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
Mar 2025
- 269
- 243
- Operating Profit
- 30
- OPM %
- 11
- Other Income
- 4
- Interest
- 2
- Depreciation
- 3
- 25
- Tax %
- 25
- Net Profit
- 19
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 11%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 74%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 35%
- Last Year:
- 24%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 16 |
| 29 | 47 | 68 | 72 | |
| 30 | 35 | 40 | 40 | |
| Trade Payables | 18 | 9 | 9 | 14 |
| 13 | 11 | 8 | 4 | |
| Total Liabilities | 92 | 103 | 126 | 146 |
| ASSETS | - | - | - | - |
| 16 | 17 | 14 | 14 | |
| 2 | 3 | 17 | 14 | |
| 32 | 28 | 33 | 47 | |
| 0 | 0 | 30 | 44 | |
| Cash & Bank | 0 | 7 | 16 | 3 |
| 41 | 47 | 15 | 23 | |
| Total Assets | 92 | 103 | 126 | 146 |
| Total Debt | 41 | 42 | 45 | 40 |
| Net Working Capital | 19 | 33 | 42 | 58 |
| Contingent Liabilities | 0 | 0 | 2 | 2 |
| Book Value per Share | 263.40 | 413.58 | 602.51 | 54.68 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 41 | 42 | 45 | 40 |
| Net Working Capital | 19 | 33 | 42 | 58 |
| Contingent Liabilities | 0 | 0 | 2 | 2 |
| Book Value per Share | 263.40 | 413.58 | 602.51 | 54.68 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 1
- 29
- 30
- Trade Payables
- 18
- 13
- Total Liabilities
- 92
- 16
- 2
- 32
- 0
- Cash & Bank
- 0
- 41
- Total Assets
- 92
- Total Debt
- 41
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 263.40
- Face Value
- 10.00
- Total Debt
- 41
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 263.40
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 1
- 47
- 35
- Trade Payables
- 9
- 11
- Total Liabilities
- 103
- 17
- 3
- 28
- 0
- Cash & Bank
- 7
- 47
- Total Assets
- 103
- Total Debt
- 42
- Net Working Capital
- 33
- Contingent Liabilities
- 0
- Book Value per Share
- 413.58
- Face Value
- 10.00
- Total Debt
- 42
- Net Working Capital
- 33
- Contingent Liabilities
- 0
- Book Value per Share
- 413.58
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 1
- 68
- 40
- Trade Payables
- 9
- 8
- Total Liabilities
- 126
- 14
- 17
- 33
- 30
- Cash & Bank
- 16
- 15
- Total Assets
- 126
- Total Debt
- 45
- Net Working Capital
- 42
- Contingent Liabilities
- 2
- Book Value per Share
- 602.51
- Face Value
- 10.00
- Total Debt
- 45
- Net Working Capital
- 42
- Contingent Liabilities
- 2
- Book Value per Share
- 602.51
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 16
- 72
- 40
- Trade Payables
- 14
- 4
- Total Liabilities
- 146
- 14
- 14
- 47
- 44
- Cash & Bank
- 3
- 23
- Total Assets
- 146
- Total Debt
- 40
- Net Working Capital
- 58
- Contingent Liabilities
- 2
- Book Value per Share
- 54.68
- Face Value
- 10.00
- Total Debt
- 40
- Net Working Capital
- 58
- Contingent Liabilities
- 2
- Book Value per Share
- 54.68
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -13 | 9 | 19 | -5 | |
| Cash from Investing | -3 | -1 | -12 | 1 |
| Cash from Financing | 16 | -1 | 1 | -7 |
| -0 | 6 | 8 | -11 | |
| Free Cash Flow | -13 | 4 | 19 | -7 |
| OCF / Net Profit | -3.65 | 0.50 | 0.88 | -0.26 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | -3.65 | 0.50 | 0.88 | -0.26 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- -13
- Cash from Investing
- -3
- Cash from Financing
- 16
- -0
- Free Cash Flow
- -13
- OCF / Net Profit
- -3.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -3.65
- Cumulative 5-Year FCF
- 0
Mar 2023
- 9
- Cash from Investing
- -1
- Cash from Financing
- -1
- 6
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
Mar 2024
- 19
- Cash from Investing
- -12
- Cash from Financing
- 1
- 8
- Free Cash Flow
- 19
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 0
Mar 2025
- -5
- Cash from Investing
- 1
- Cash from Financing
- -7
- -11
- Free Cash Flow
- -7
- OCF / Net Profit
- -0.26
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.26
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 31.12 | 150.19 | 188.93 | 11.64 |
| Book Value (₹) | 263.40 | 413.58 | 602.51 | 54.68 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 4.22 | 12.66 | 15.43 | 13.40 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 5.31% | 9.82% | 9.31% | 9.92% |
| Net Margin % | 1.81% | 5.71% | 8.02% | 6.99% |
| ROE % | 11.82% | 44.37% | 37.19% | 23.82% |
| ROCE % | 10.27% | 33.05% | 29.92% | 22.76% |
| 3.92% | 17.85% | 19.09% | 13.86% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 59 | 43 | 47 | 50 |
| Inventory Days | 59 | 36 | 41 | 54 |
| Payable Days | 59 | 28 | 21 | 32 |
| 59 | 51 | 67 | 72 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.34x | 0.89x | 0.64x | 0.45x |
| Interest Coverage (x) | 3.76x | 10.47x | 15.28x | 11.15x |
| 1.38x | 1.69x | 1.78x | 2.02x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 53.02% | -10.37% | -1.06% |
| Operating Profit Growth % | 0.00% | 182.71% | 13.19% | -9.68% |
| Net Profit Growth % | 0.00% | 382.55% | 25.80% | -13.77% |
| 0.00% | 0.00% | 25.80% | -93.84% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.88x | 1.73x |
Mar 2022
- EPS (₹)
- 31.12
- Book Value (₹)
- 263.40
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.22
- Operating Margin %
- 5.31%
- Net Margin %
- 1.81%
- ROE %
- 11.82%
- ROCE %
- 10.27%
- 3.92%
- Debtor Days
- 59
- Inventory Days
- 59
- Payable Days
- 59
- 59
- Debt to Equity (x)
- 1.34x
- Interest Coverage (x)
- 3.76x
- 1.38x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 150.19
- Book Value (₹)
- 413.58
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.66
- Operating Margin %
- 9.82%
- Net Margin %
- 5.71%
- ROE %
- 44.37%
- ROCE %
- 33.05%
- 17.85%
- Debtor Days
- 43
- Inventory Days
- 36
- Payable Days
- 28
- 51
- Debt to Equity (x)
- 0.89x
- Interest Coverage (x)
- 10.47x
- 1.69x
- Revenue Growth %
- 53.02%
- Operating Profit Growth %
- 182.71%
- Net Profit Growth %
- 382.55%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 188.93
- Book Value (₹)
- 602.51
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 15.43
- Operating Margin %
- 9.31%
- Net Margin %
- 8.02%
- ROE %
- 37.19%
- ROCE %
- 29.92%
- 19.09%
- Debtor Days
- 47
- Inventory Days
- 41
- Payable Days
- 21
- 67
- Debt to Equity (x)
- 0.64x
- Interest Coverage (x)
- 15.28x
- 1.78x
- Revenue Growth %
- -10.37%
- Operating Profit Growth %
- 13.19%
- Net Profit Growth %
- 25.80%
- 25.80%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.88x
Mar 2025
- EPS (₹)
- 11.64
- Book Value (₹)
- 54.68
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 13.40
- Operating Margin %
- 9.92%
- Net Margin %
- 6.99%
- ROE %
- 23.82%
- ROCE %
- 22.76%
- 13.86%
- Debtor Days
- 50
- Inventory Days
- 54
- Payable Days
- 32
- 72
- Debt to Equity (x)
- 0.45x
- Interest Coverage (x)
- 11.15x
- 2.02x
- Revenue Growth %
- -1.06%
- Operating Profit Growth %
- -9.68%
- Net Profit Growth %
- -13.77%
- -93.84%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.73x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
May 2026
Nov 2025

