Eppeltone Engineers Ltd.
•₹ 134-1.94%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.8%
- Company has a healthy return on capital (ROCE) of 28.9%
- Operating margins have improved to 14.3% from 2.1%
- Company comfortably covers its interest (7.1x coverage)
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.05x)
- Equity base is being diluted - shares outstanding up 139.0%
- Total debt has risen sharply - up 87.3% year on year
- Contingent liabilities are large at 54.7% of net worth
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SYRMA | 1443.00 | 75.59 | 27825.44 | 0.10 | 105.69 | 111.72 | 1588.62 | 68.29 | 17.70 | 10.17 |
| 2. | KAYNES | 3823.00 | 74.13 | 25627.35 | 0.00 | 56.43 | -24.37 | 946.02 | 40.47 | 13.38 | 15.60 |
| 3. | AVALON | 2242.60 | 112.15 | 14983.20 | 0.00 | 34.87 | 145.31 | 484.41 | 49.83 | 14.12 | 11.96 |
| 4. | UTLSOLAR | 481.20 | 0.00 | 14654.56 | 0.00 | 577.94 | — | 13456.93 | — | 40.63 | 18.94 |
| 5. | VIKRAMSOLR | 171.90 | 17.46 | 6228.87 | 0.00 | 19.78 | -85.17 | 1563.09 | 37.89 | 34.07 | 8.06 |
| 6. | CYIENTDLM | 731.15 | 70.69 | 5804.11 | 0.00 | 16.29 | 118.21 | 373.80 | 34.25 | 10.41 | 9.93 |
| 7. | CENTUM | 3449.60 | 102.62 | 5092.31 | 0.14 | 10.55 | 135.70 | 204.15 | -22.53 | 26.02 | 11.54 |
| 8. | SAATVIKGL | 400.45 | 20.52 | 5089.92 | 0.00 | 5.36 | -95.49 | 511.01 | -44.20 | 55.18 | 6.62 |
| 9. | WEBELSOLAR | 83.04 | 11.90 | 3605.29 | 0.30 | 777.90 | 1511.56 | 3726.00 | 2053.88 | 59.38 | 33.70 |
| 10. | KERNEX | 1836.85 | 16.18 | 3086.57 | 0.00 | 109.85 | 1382.00 | 503.58 | 800.38 | 23.69 | 32.33 |
| 11. | MODINSULAT | 461.55 | 23.11 | 2175.93 | 0.00 | 29.60 | 94.43 | 188.30 | 33.19 | 10.53 | 16.89 |
| 12. | EEPL | 136.65 | 0.00 | 177.09 | 0.00 | — | — | — | — | 32.37 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 83 | 73 | 78 | 124 | |
| 81 | 70 | 65 | 107 | |
| Operating Profit | 2 | 3 | 15 | 19 |
| OPM % | 2 | 4 | 19 | 15 |
| Other Income | 0 | 0 | 2 | 1 |
| Interest | 1 | 1 | 2 | 3 |
| Depreciation | 1 | 1 | 1 | 1 |
| 0 | 2 | 12 | 15 | |
| Tax % | 35 | 28 | 31 | 27 |
| Net Profit | 0 | 1 | 8 | 11 |
| EPS | 1 | 3 | 19 | 12 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 10 | 12 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 10 | 12 |
Mar 2022
- 83
- 81
- Operating Profit
- 2
- OPM %
- 2
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 0
- Tax %
- 35
- Net Profit
- 0
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 73
- 70
- Operating Profit
- 3
- OPM %
- 4
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 28
- Net Profit
- 1
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 78
- 65
- Operating Profit
- 15
- OPM %
- 19
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 12
- Tax %
- 31
- Net Profit
- 8
- EPS
- 19
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2025
- 124
- 107
- Operating Profit
- 19
- OPM %
- 15
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 15
- Tax %
- 27
- Net Profit
- 11
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 262%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -32%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 33%
- Last Year:
- 37%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 4 | 4 | 4 | 10 |
| 6 | 8 | 16 | 30 | |
| 5 | 7 | 9 | 13 | |
| Trade Payables | 8 | 16 | 24 | 47 |
| 11 | 10 | 17 | 24 | |
| Total Liabilities | 34 | 44 | 70 | 124 |
| ASSETS | - | - | - | - |
| 8 | 9 | 13 | 20 | |
| 12 | 12 | 15 | 47 | |
| 0 | 0 | 27 | 27 | |
| Cash & Bank | 0 | 0 | 5 | 4 |
| 14 | 23 | 10 | 26 | |
| Total Assets | 34 | 44 | 70 | 124 |
| Total Debt | 11 | 13 | 16 | 31 |
| Net Working Capital | 7 | 7 | 14 | 22 |
| Contingent Liabilities | 0 | 0 | 16 | 22 |
| Book Value per Share | 26.09 | 28.82 | 48.14 | 42.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 11 | 13 | 16 | 31 |
| Net Working Capital | 7 | 7 | 14 | 22 |
| Contingent Liabilities | 0 | 0 | 16 | 22 |
| Book Value per Share | 26.09 | 28.82 | 48.14 | 42.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 4
- 6
- 5
- Trade Payables
- 8
- 11
- Total Liabilities
- 34
- 8
- 12
- 0
- Cash & Bank
- 0
- 14
- Total Assets
- 34
- Total Debt
- 11
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 26.09
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 26.09
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 4
- 8
- 7
- Trade Payables
- 16
- 10
- Total Liabilities
- 44
- 9
- 12
- 0
- Cash & Bank
- 0
- 23
- Total Assets
- 44
- Total Debt
- 13
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 28.82
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 28.82
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 4
- 16
- 9
- Trade Payables
- 24
- 17
- Total Liabilities
- 70
- 13
- 15
- 27
- Cash & Bank
- 5
- 10
- Total Assets
- 70
- Total Debt
- 16
- Net Working Capital
- 14
- Contingent Liabilities
- 16
- Book Value per Share
- 48.14
- Face Value
- 10.00
- Total Debt
- 16
- Net Working Capital
- 14
- Contingent Liabilities
- 16
- Book Value per Share
- 48.14
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 10
- 30
- 13
- Trade Payables
- 47
- 24
- Total Liabilities
- 124
- 20
- 47
- 27
- Cash & Bank
- 4
- 26
- Total Assets
- 124
- Total Debt
- 31
- Net Working Capital
- 22
- Contingent Liabilities
- 22
- Book Value per Share
- 42.00
- Face Value
- 10.00
- Total Debt
- 31
- Net Working Capital
- 22
- Contingent Liabilities
- 22
- Book Value per Share
- 42.00
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 2 | 0 | 5 | -6 | |
| Cash from Investing | -2 | -1 | -5 | -8 |
| Cash from Financing | -1 | 1 | 4 | 13 |
| -0 | 0 | 4 | -1 | |
| Free Cash Flow | 2 | -1 | -0 | -15 |
| OCF / Net Profit | 10.36 | 0.33 | 0.57 | -0.53 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 10.36 | 0.33 | 0.57 | -0.53 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- 2
- Cash from Investing
- -2
- Cash from Financing
- -1
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- 10.36
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 10.36
- Cumulative 5-Year FCF
- 0
Mar 2023
- 0
- Cash from Investing
- -1
- Cash from Financing
- 1
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.33
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.33
- Cumulative 5-Year FCF
- 0
Mar 2024
- 5
- Cash from Investing
- -5
- Cash from Financing
- 4
- 4
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.57
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.57
- Cumulative 5-Year FCF
- 0
Mar 2025
- -6
- Cash from Investing
- -8
- Cash from Financing
- 13
- -1
- Free Cash Flow
- -15
- OCF / Net Profit
- -0.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.53
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 0.59 | 2.72 | 19.26 | 11.79 |
| Book Value (₹) | 26.09 | 28.82 | 48.14 | 42.00 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.98 | 2.26 | 10.54 | 13.16 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 2.13% | 4.49% | 16.66% | 14.30% |
| Net Margin % | 0.29% | 1.49% | 10.40% | 9.03% |
| ROE % | 2.27% | 9.92% | 51.18% | 37.19% |
| ROCE % | 5.68% | 11.14% | 43.28% | 32.37% |
| 0.70% | 2.80% | 14.37% | 11.60% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 36 | 62 | 102 | 80 |
| Inventory Days | 52 | 59 | 61 | 90 |
| Payable Days | 38 | 70 | 141 | 156 |
| 50 | 51 | 22 | 14 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.06x | 1.10x | 0.80x | 0.76x |
| Interest Coverage (x) | 1.43x | 2.45x | 6.51x | 7.10x |
| 1.41x | 1.27x | 1.39x | 1.34x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | -12.06% | 8.00% | 58.48% |
| Operating Profit Growth % | 0.00% | 84.88% | 349.42% | 30.94% |
| Net Profit Growth % | 0.00% | 359.03% | 651.53% | 37.67% |
| 0.00% | 0.00% | 606.99% | -38.76% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 1.09x | 1.90x |
Mar 2022
- EPS (₹)
- 0.59
- Book Value (₹)
- 26.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.98
- Operating Margin %
- 2.13%
- Net Margin %
- 0.29%
- ROE %
- 2.27%
- ROCE %
- 5.68%
- 0.70%
- Debtor Days
- 36
- Inventory Days
- 52
- Payable Days
- 38
- 50
- Debt to Equity (x)
- 1.06x
- Interest Coverage (x)
- 1.43x
- 1.41x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 2.72
- Book Value (₹)
- 28.82
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.26
- Operating Margin %
- 4.49%
- Net Margin %
- 1.49%
- ROE %
- 9.92%
- ROCE %
- 11.14%
- 2.80%
- Debtor Days
- 62
- Inventory Days
- 59
- Payable Days
- 70
- 51
- Debt to Equity (x)
- 1.10x
- Interest Coverage (x)
- 2.45x
- 1.27x
- Revenue Growth %
- -12.06%
- Operating Profit Growth %
- 84.88%
- Net Profit Growth %
- 359.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 19.26
- Book Value (₹)
- 48.14
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.54
- Operating Margin %
- 16.66%
- Net Margin %
- 10.40%
- ROE %
- 51.18%
- ROCE %
- 43.28%
- 14.37%
- Debtor Days
- 102
- Inventory Days
- 61
- Payable Days
- 141
- 22
- Debt to Equity (x)
- 0.80x
- Interest Coverage (x)
- 6.51x
- 1.39x
- Revenue Growth %
- 8.00%
- Operating Profit Growth %
- 349.42%
- Net Profit Growth %
- 651.53%
- 606.99%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.09x
Mar 2025
- EPS (₹)
- 11.79
- Book Value (₹)
- 42.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 13.16
- Operating Margin %
- 14.30%
- Net Margin %
- 9.03%
- ROE %
- 37.19%
- ROCE %
- 32.37%
- 11.60%
- Debtor Days
- 80
- Inventory Days
- 90
- Payable Days
- 156
- 14
- Debt to Equity (x)
- 0.76x
- Interest Coverage (x)
- 7.10x
- 1.34x
- Revenue Growth %
- 58.48%
- Operating Profit Growth %
- 30.94%
- Net Profit Growth %
- 37.67%
- -38.76%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.90x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
May 2026
Nov 2025

