EMA Partners India Ltd.
•₹ 82-2.61%
2026-08-21
PROS
- Company is almost debt free
- Company comfortably covers its interest (6.0x coverage)
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (186.4% of PBT)
- Company has a low return on capital employed of 7.8%
- Company has a low return on equity of 6.2% over last 3 years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | URBANCO | 147.40 | 0.00 | 22731.74 | 0.00 | -921.20 | -13373.78 | 5283.40 | 1338.56 | -8.23 | -18.44 |
| 2. | BLS | 271.30 | 15.83 | 11170.53 | 0.92 | 201.62 | 11.41 | 890.53 | 25.33 | 41.51 | 28.34 |
| 3. | SIS | 413.85 | 39.92 | 5848.98 | 1.69 | 101.66 | 9.37 | 4603.58 | 29.73 | 7.39 | 4.66 |
| 4. | QUESS | 336.50 | 19.90 | 5025.96 | 3.27 | 82.12 | 61.07 | 4181.68 | 14.52 | 24.72 | 2.02 |
| 5. | BLSE | 314.00 | 49.09 | 2852.89 | 0.16 | 18.63 | 6.30 | 304.09 | 24.63 | 17.52 | 6.98 |
| 6. | TEAMLEASE | 1239.85 | 12.80 | 1894.66 | 0.00 | 34.45 | 37.74 | 3034.69 | 4.96 | 14.52 | 1.05 |
| 7. | BLUSPRING | 119.80 | 0.00 | 1791.04 | 0.00 | -1.58 | 77.90 | 949.29 | 19.07 | 1.32 | 2.17 |
| 8. | KAPSTON | 523.40 | 52.23 | 1592.82 | 0.00 | 84.89 | 1284.83 | 2216.57 | 1062.33 | 13.16 | 6.56 |
| 9. | UDS | 216.75 | 16.72 | 1451.21 | 0.00 | 30.28 | 4.47 | 764.29 | 9.15 | 9.99 | 5.54 |
| 10. | GCSL | 522.95 | 46.36 | 1263.41 | 0.13 | 12.80 | 1240.31 | 37.52 | 70.71 | 21.85 | 46.76 |
| 11. | KRYSTAL | 628.70 | 14.31 | 878.42 | 0.24 | 17.41 | 5.92 | 360.71 | 11.65 | 17.52 | 6.33 |
| 12. | EMAPARTNER | 83.50 | 15.28 | 188.05 | 0.00 | — | — | — | — | 16.36 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 15 | 15 | 14 | 11 | |
| 11 | 11 | 13 | 11 | |
| Operating Profit | 5 | 4 | 3 | 4 |
| OPM % | 36 | 28 | 22 | 38 |
| Other Income | 1 | 1 | 2 | 5 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 |
| 4 | 3 | 2 | 2 | |
| Tax % | 28 | 19 | 27 | 19 |
| Net Profit | 3 | 3 | 2 | 2 |
| EPS | 62 | 61 | 39 | 1 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | 1 | 1 |
Mar 2022
- 15
- 11
- Operating Profit
- 5
- OPM %
- 36
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 28
- Net Profit
- 3
- EPS
- 62
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 15
- 11
- Operating Profit
- 4
- OPM %
- 28
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 19
- Net Profit
- 3
- EPS
- 61
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2024
- 14
- 13
- Operating Profit
- 3
- OPM %
- 22
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 27
- Net Profit
- 2
- EPS
- 39
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2025
- 11
- 11
- Operating Profit
- 4
- OPM %
- 38
- Other Income
- 5
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 19
- Net Profit
- 2
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -14%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -12%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 6%
- Last Year:
- 3%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 0 | 0 | 0 | 12 |
| 28 | 28 | 30 | 90 | |
| Trade Payables | 0 | 0 | 1 | 0 |
| 7 | 4 | 10 | 7 | |
| Total Liabilities | 35 | 33 | 40 | 109 |
| ASSETS | - | - | - | - |
| 9 | 9 | 10 | 17 | |
| Capital Work in Progress | 0 | 0 | 7 | 0 |
| 9 | 10 | 10 | 21 | |
| 0 | 0 | 7 | 2 | |
| Cash & Bank | 6 | 4 | 2 | 55 |
| 12 | 10 | 4 | 14 | |
| Total Assets | 35 | 33 | 40 | 109 |
| Total Debt | 3 | 0 | 7 | 1 |
| Net Working Capital | 15 | 14 | 14 | 78 |
| Contingent Liabilities | 0 | 0 | 1 | 1 |
| Book Value per Share | 559.79 | 668.07 | 707.35 | 43.73 |
| Face Value | 1.00 | 1.00 | 1.00 | 5.00 |
| Total Debt | 3 | 0 | 7 | 1 |
| Net Working Capital | 15 | 14 | 14 | 78 |
| Contingent Liabilities | 0 | 0 | 1 | 1 |
| Book Value per Share | 559.79 | 668.07 | 707.35 | 43.73 |
| Face Value | 1.00 | 1.00 | 1.00 | 5.00 |
Mar 2022
- Equity Capital
- 0
- 28
- Trade Payables
- 0
- 7
- Total Liabilities
- 35
- 9
- Capital Work in Progress
- 0
- 9
- 0
- Cash & Bank
- 6
- 12
- Total Assets
- 35
- Total Debt
- 3
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 559.79
- Face Value
- 1.00
- Total Debt
- 3
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 559.79
- Face Value
- 1.00
Mar 2023
- Equity Capital
- 0
- 28
- Trade Payables
- 0
- 4
- Total Liabilities
- 33
- 9
- Capital Work in Progress
- 0
- 10
- 0
- Cash & Bank
- 4
- 10
- Total Assets
- 33
- Total Debt
- 0
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 668.07
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 668.07
- Face Value
- 1.00
Mar 2024
- Equity Capital
- 0
- 30
- Trade Payables
- 1
- 10
- Total Liabilities
- 40
- 10
- Capital Work in Progress
- 7
- 10
- 7
- Cash & Bank
- 2
- 4
- Total Assets
- 40
- Total Debt
- 7
- Net Working Capital
- 14
- Contingent Liabilities
- 1
- Book Value per Share
- 707.35
- Face Value
- 1.00
- Total Debt
- 7
- Net Working Capital
- 14
- Contingent Liabilities
- 1
- Book Value per Share
- 707.35
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 12
- 90
- Trade Payables
- 0
- 7
- Total Liabilities
- 109
- 17
- Capital Work in Progress
- 0
- 21
- 2
- Cash & Bank
- 55
- 14
- Total Assets
- 109
- Total Debt
- 1
- Net Working Capital
- 78
- Contingent Liabilities
- 1
- Book Value per Share
- 43.73
- Face Value
- 5.00
- Total Debt
- 1
- Net Working Capital
- 78
- Contingent Liabilities
- 1
- Book Value per Share
- 43.73
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | 6 | 1 | -2 | |
| Cash from Investing | -2 | -2 | -8 | -63 |
| Cash from Financing | -0 | -6 | 6 | 63 |
| -2 | -2 | -1 | -1 | |
| Free Cash Flow | 1 | 5 | -8 | -2 |
| OCF / Net Profit | 0.26 | 2.01 | 0.47 | -0.85 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 0.26 | 2.01 | 0.47 | -0.85 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- 1
- Cash from Investing
- -2
- Cash from Financing
- -0
- -2
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.26
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.26
- Cumulative 5-Year FCF
- 0
Mar 2023
- 6
- Cash from Investing
- -2
- Cash from Financing
- -6
- -2
- Free Cash Flow
- 5
- OCF / Net Profit
- 2.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.01
- Cumulative 5-Year FCF
- 0
Mar 2024
- 1
- Cash from Investing
- -8
- Cash from Financing
- 6
- -1
- Free Cash Flow
- -8
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 0
Mar 2025
- -2
- Cash from Investing
- -63
- Cash from Financing
- 63
- -1
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.85
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.85
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 61.66 | 65.48 | 39.05 | 0.85 |
| Book Value (₹) | 559.79 | 668.07 | 707.35 | 43.73 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.86 | 2.01 | 1.40 | 1.39 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 35.60% | 28.41% | 9.17% | -3.33% |
| Net Margin % | 20.50% | 18.62% | 11.50% | 18.04% |
| ROE % | 11.01% | 9.85% | 5.68% | 3.00% |
| ROCE % | 14.94% | 11.96% | 7.39% | 4.16% |
| 8.69% | 8.11% | 4.51% | 2.64% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 141 | 141 | 154 | 140 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 |
| 141 | 141 | 154 | 140 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 0.12x | 0.01x | 0.22x | 0.01x |
| Interest Coverage (x) | 12.21x | 22.29x | 16.04x | 6.03x |
| 4.43x | 4.58x | 4.52x | 15.72x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | -1.10% | -3.48% | -23.83% |
| Operating Profit Growth % | 0.00% | -21.08% | -25.88% | 32.75% |
| Net Profit Growth % | 0.00% | -10.16% | -40.39% | 19.49% |
| 0.00% | 0.00% | -40.37% | -97.83% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 130.08x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 2.52x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 1.31x | 48.57x |
Mar 2022
- EPS (₹)
- 61.66
- Book Value (₹)
- 559.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.86
- Operating Margin %
- 35.60%
- Net Margin %
- 20.50%
- ROE %
- 11.01%
- ROCE %
- 14.94%
- 8.69%
- Debtor Days
- 141
- Inventory Days
- 0
- Payable Days
- 0
- 141
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 12.21x
- 4.43x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 65.48
- Book Value (₹)
- 668.07
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.01
- Operating Margin %
- 28.41%
- Net Margin %
- 18.62%
- ROE %
- 9.85%
- ROCE %
- 11.96%
- 8.11%
- Debtor Days
- 141
- Inventory Days
- 0
- Payable Days
- 0
- 141
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 22.29x
- 4.58x
- Revenue Growth %
- -1.10%
- Operating Profit Growth %
- -21.08%
- Net Profit Growth %
- -10.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 39.05
- Book Value (₹)
- 707.35
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.40
- Operating Margin %
- 9.17%
- Net Margin %
- 11.50%
- ROE %
- 5.68%
- ROCE %
- 7.39%
- 4.51%
- Debtor Days
- 154
- Inventory Days
- 0
- Payable Days
- 0
- 154
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 16.04x
- 4.52x
- Revenue Growth %
- -3.48%
- Operating Profit Growth %
- -25.88%
- Net Profit Growth %
- -40.39%
- -40.37%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.31x
Mar 2025
- EPS (₹)
- 0.85
- Book Value (₹)
- 43.73
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.39
- Operating Margin %
- -3.33%
- Net Margin %
- 18.04%
- ROE %
- 3.00%
- ROCE %
- 4.16%
- 2.64%
- Debtor Days
- 140
- Inventory Days
- 0
- Payable Days
- 0
- 140
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 6.03x
- 15.72x
- Revenue Growth %
- -23.83%
- Operating Profit Growth %
- 32.75%
- Net Profit Growth %
- 19.49%
- -97.83%
- P/E (x)
- 130.08x
- P/B (x)
- 2.52x
- Dividend Yield %
- 0.00%
- 48.57x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Apr 2026
Nov 2025
May 2025