Equippp Social Impact Technologies Ltd.
•₹ 24.060.54%
2026-08-21
PROS
CONS
- Company is loss-making at the operating / net level
- Recent results are weak - TTM profit is down 94.6% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of -1.5% over last 3 years
- Company has a low return on capital employed of 1.7%
- Interest coverage is weak at 0.2x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2292.55 | 16.66 | 829464.65 | 4.80 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1130.20 | 15.14 | 458641.56 | 4.25 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1319.95 | 20.56 | 358190.22 | 4.09 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 180.65 | 13.54 | 178919.77 | 6.09 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1592.00 | 30.38 | 156037.29 | 3.20 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4540.90 | 25.75 | 134692.78 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11862.05 | 30.27 | 103298.44 | 3.37 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5679.95 | 46.59 | 89601.21 | 0.70 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1880.00 | 47.40 | 83269.05 | 0.84 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2427.50 | 24.25 | 46335.33 | 2.55 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3578.45 | 28.76 | 37959.32 | 1.62 | 3571.00 | 1029.71 | 29401.00 | 1014.73 | 27.70 | 18.65 |
| 12. | EQUIPPP | 24.00 | 167.52 | 247.43 | 0.00 | 0.30 | 14.29 | 12.72 | 33.77 | 12.83 | 4.44 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | |
| Tax % | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | 0.00% | 0.00% |
| Net Profit | -1 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -0.00%
- Net Profit
- -1
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 2
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 0.00%
- Net Profit
- 1
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 1
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 2 | 1 | 2 | |
| 1 | 2 | 1 | 3 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | |
| Operating Profit | -1 | -0 | 0 | -1 | -0 | -1 | -1 | 1 | 0 | 0 | — |
| OPM % | -81 | -33 | 9 | -28 | — | — | — | 39 | 12 | 30 | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| -5 | -1 | -0 | -1 | -0 | 13 | -3 | 0 | -0 | -0 | 0 | |
| Tax % | 0 | 0 | 79 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -5 | -1 | -0 | -1 | -0 | 13 | -3 | 0 | -0 | -0 | 0 |
| EPS | -1 | -0 | -0 | -0 | -0 | 41 | -0 | 0 | -0 | -0 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | -0 | -0 | -0 | -0 | 41 | -0 | 0 | -0 | -0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | -0 | -0 | -0 | -0 | 41 | -0 | 0 | -0 | -0 | — |
Mar 2016
- 1
- 1
- Operating Profit
- -1
- OPM %
- -81
- Other Income
- 0
- Interest
- 2
- Depreciation
- 0
- -5
- Tax %
- 0
- Net Profit
- -5
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2017
- 1
- 2
- Operating Profit
- -0
- OPM %
- -33
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- -1
- Tax %
- 0
- Net Profit
- -1
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2018
- 1
- 1
- Operating Profit
- 0
- OPM %
- 9
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- -0
- Tax %
- 79
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2019
- 2
- 3
- Operating Profit
- -1
- OPM %
- -28
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- -1
- Tax %
- 39
- Net Profit
- -1
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2020
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2021
- 0
- 1
- Operating Profit
- -1
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 0
- Net Profit
- 13
- EPS
- 41
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 41
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 41
Mar 2022
- 0
- 1
- Operating Profit
- -1
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- -3
- Tax %
- 0
- Net Profit
- -3
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2023
- 2
- 1
- Operating Profit
- 1
- OPM %
- 39
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 2
- 2
- Operating Profit
- 0
- OPM %
- 12
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2025
- 1
- 1
- Operating Profit
- 0
- OPM %
- 30
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
TTM
- 2
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0
- Net Profit
- 0
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 3%
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -8%
- 1 Year:
- 32%
RETURN ON EQUITY
- 10 Years:
- -10%
- 5 Years:
- -19%
- 3 Years:
- -2%
- Last Year:
- -6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 10 |
| -32 | -33 | -33 | -34 | -34 | -1 | -4 | -3 | -3 | -4 | |
| 22 | 18 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 2 | 8 | 12 | 12 | 12 | 2 | 1 | 2 | 3 | 9 | |
| Total Liabilities | 3 | 4 | 4 | 3 | 3 | 2 | 8 | 9 | 10 | 16 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 1 | 1 | 1 | 0 | 0 | 0 | 8 | 8 | 8 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| Cash & Bank | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 2 | 2 | 2 | 3 | 3 | 2 | 0 | 1 | 0 | 1 | |
| Total Assets | 3 | 4 | 4 | 3 | 3 | 2 | 8 | 9 | 10 | 16 |
| Total Debt | 22 | 23 | 21 | 21 | 22 | 2 | 1 | 1 | 2 | 8 |
| Net Working Capital | -24 | -18 | -15 | -15 | -18 | 1 | -0 | 1 | 1 | 1 |
| Contingent Liabilities | 5 | 8 | 4 | 2 | 22 | 29 | 0 | 0 | 0 | 0 |
| Book Value per Share | -2.33 | -2.43 | -2.43 | -2.50 | -2.53 | -0.96 | 0.66 | 0.68 | 0.67 | 0.63 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 22 | 23 | 21 | 21 | 22 | 2 | 1 | 1 | 2 | 8 |
| Net Working Capital | -24 | -18 | -15 | -15 | -18 | 1 | -0 | 1 | 1 | 1 |
| Contingent Liabilities | 5 | 8 | 4 | 2 | 22 | 29 | 0 | 0 | 0 | 0 |
| Book Value per Share | -2.33 | -2.43 | -2.43 | -2.50 | -2.53 | -0.96 | 0.66 | 0.68 | 0.67 | 0.63 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Mar 2016
- Equity Capital
- 10
- -32
- 22
- Trade Payables
- 1
- 2
- Total Liabilities
- 3
- 1
- 0
- 0
- Cash & Bank
- 0
- 2
- Total Assets
- 3
- Total Debt
- 22
- Net Working Capital
- -24
- Contingent Liabilities
- 5
- Book Value per Share
- -2.33
- Face Value
- 1.00
- Total Debt
- 22
- Net Working Capital
- -24
- Contingent Liabilities
- 5
- Book Value per Share
- -2.33
- Face Value
- 1.00
Mar 2017
- Equity Capital
- 10
- -33
- 18
- Trade Payables
- 2
- 8
- Total Liabilities
- 4
- 1
- 0
- 0
- Cash & Bank
- 0
- 2
- Total Assets
- 4
- Total Debt
- 23
- Net Working Capital
- -18
- Contingent Liabilities
- 8
- Book Value per Share
- -2.43
- Face Value
- 1.00
- Total Debt
- 23
- Net Working Capital
- -18
- Contingent Liabilities
- 8
- Book Value per Share
- -2.43
- Face Value
- 1.00
Mar 2018
- Equity Capital
- 10
- -33
- 15
- Trade Payables
- 0
- 12
- Total Liabilities
- 4
- 1
- 0
- 0
- Cash & Bank
- 0
- 2
- Total Assets
- 4
- Total Debt
- 21
- Net Working Capital
- -15
- Contingent Liabilities
- 4
- Book Value per Share
- -2.43
- Face Value
- 1.00
- Total Debt
- 21
- Net Working Capital
- -15
- Contingent Liabilities
- 4
- Book Value per Share
- -2.43
- Face Value
- 1.00
Mar 2019
- Equity Capital
- 10
- -34
- 15
- Trade Payables
- 1
- 12
- Total Liabilities
- 3
- 0
- 0
- 0
- Cash & Bank
- 0
- 3
- Total Assets
- 3
- Total Debt
- 21
- Net Working Capital
- -15
- Contingent Liabilities
- 2
- Book Value per Share
- -2.50
- Face Value
- 1.00
- Total Debt
- 21
- Net Working Capital
- -15
- Contingent Liabilities
- 2
- Book Value per Share
- -2.50
- Face Value
- 1.00
Mar 2020
- Equity Capital
- 10
- -34
- 15
- Trade Payables
- 1
- 12
- Total Liabilities
- 3
- 0
- 0
- 0
- Cash & Bank
- 0
- 3
- Total Assets
- 3
- Total Debt
- 22
- Net Working Capital
- -18
- Contingent Liabilities
- 22
- Book Value per Share
- -2.53
- Face Value
- 1.00
- Total Debt
- 22
- Net Working Capital
- -18
- Contingent Liabilities
- 22
- Book Value per Share
- -2.53
- Face Value
- 1.00
Mar 2021
- Equity Capital
- 0
- -1
- 0
- Trade Payables
- 0
- 2
- Total Liabilities
- 2
- 0
- 0
- 0
- Cash & Bank
- 0
- 2
- Total Assets
- 2
- Total Debt
- 2
- Net Working Capital
- 1
- Contingent Liabilities
- 29
- Book Value per Share
- -0.96
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 1
- Contingent Liabilities
- 29
- Book Value per Share
- -0.96
- Face Value
- 1.00
Mar 2022
- Equity Capital
- 10
- -4
- 0
- Trade Payables
- 0
- 1
- Total Liabilities
- 8
- 8
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 8
- Total Debt
- 1
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.66
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.66
- Face Value
- 1.00
Mar 2023
- Equity Capital
- 10
- -3
- 0
- Trade Payables
- 0
- 2
- Total Liabilities
- 9
- 8
- 0
- 0
- Cash & Bank
- 1
- 1
- Total Assets
- 9
- Total Debt
- 1
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.68
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.68
- Face Value
- 1.00
Mar 2024
- Equity Capital
- 10
- -3
- 0
- Trade Payables
- 0
- 3
- Total Liabilities
- 10
- 8
- 0
- 2
- Cash & Bank
- 0
- 0
- Total Assets
- 10
- Total Debt
- 2
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.67
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.67
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 10
- -4
- 0
- Trade Payables
- 0
- 9
- Total Liabilities
- 16
- 7
- 5
- 2
- Cash & Bank
- 0
- 1
- Total Assets
- 16
- Total Debt
- 8
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.63
- Face Value
- 1.00
- Total Debt
- 8
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.63
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -1 | 3 | -1 | -1 | -3 | -0 | 0 | -1 | 0 | |
| Cash from Investing | 0 | -0 | 0 | 1 | 0 | 0 | -8 | -0 | -0 | -6 |
| Cash from Financing | -2 | 1 | -3 | -0 | 1 | 2 | 8 | 1 | 0 | 6 |
| -0 | -0 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | 0 | |
| Free Cash Flow | 2 | -1 | 3 | -1 | -1 | -3 | -8 | -0 | -1 | 0 |
| OCF / Net Profit | -0.29 | 0.86 | -28.11 | 0.96 | 2.01 | -0.20 | 0.05 | 1.36 | 6.22 | -0.28 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2 | -2 | -9 | -12 | -13 | -12 |
| OCF / Net Profit | -0.29 | 0.86 | -28.11 | 0.96 | 2.01 | -0.20 | 0.05 | 1.36 | 6.22 | -0.28 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2 | -2 | -9 | -12 | -13 | -12 |
Mar 2016
- 2
- Cash from Investing
- 0
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 0
Mar 2017
- -1
- Cash from Investing
- -0
- Cash from Financing
- 1
- -0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
Mar 2018
- 3
- Cash from Investing
- 0
- Cash from Financing
- -3
- 0
- Free Cash Flow
- 3
- OCF / Net Profit
- -28.11
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -28.11
- Cumulative 5-Year FCF
- 0
Mar 2019
- -1
- Cash from Investing
- 1
- Cash from Financing
- -0
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 0
Mar 2020
- -1
- Cash from Investing
- 0
- Cash from Financing
- 1
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- 2.01
- Cumulative 5-Year FCF
- 2
- OCF / Net Profit
- 2.01
- Cumulative 5-Year FCF
- 2
Mar 2021
- -3
- Cash from Investing
- 0
- Cash from Financing
- 2
- -0
- Free Cash Flow
- -3
- OCF / Net Profit
- -0.20
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- -0.20
- Cumulative 5-Year FCF
- -2
Mar 2022
- -0
- Cash from Investing
- -8
- Cash from Financing
- 8
- -0
- Free Cash Flow
- -8
- OCF / Net Profit
- 0.05
- Cumulative 5-Year FCF
- -9
- OCF / Net Profit
- 0.05
- Cumulative 5-Year FCF
- -9
Mar 2023
- 0
- Cash from Investing
- -0
- Cash from Financing
- 1
- 1
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.36
- Cumulative 5-Year FCF
- -12
- OCF / Net Profit
- 1.36
- Cumulative 5-Year FCF
- -12
Mar 2024
- -1
- Cash from Investing
- -0
- Cash from Financing
- 0
- -1
- Free Cash Flow
- -1
- OCF / Net Profit
- 6.22
- Cumulative 5-Year FCF
- -13
- OCF / Net Profit
- 6.22
- Cumulative 5-Year FCF
- -13
Mar 2025
- 0
- Cash from Investing
- -6
- Cash from Financing
- 6
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- -0.28
- Cumulative 5-Year FCF
- -12
- OCF / Net Profit
- -0.28
- Cumulative 5-Year FCF
- -12
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -0.54 | -0.10 | -0.01 | -0.07 | -0.03 | 40.92 | -0.29 | 0.03 | -0.01 | -0.04 |
| Book Value (₹) | -2.33 | -2.43 | -2.43 | -2.50 | -2.53 | -0.96 | 0.66 | 0.68 | 0.67 | 0.63 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -0.54 | -0.10 | -0.01 | -0.07 | -0.03 | 40.95 | -0.22 | 0.05 | 0.01 | -0.02 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | -80.86% | -33.43% | 8.78% | -28.19% | 0.00% | 0.00% | 0.00% | 39.44% | 11.85% | 26.79% |
| Net Margin % | -785.77% | -68.36% | -13.96% | -33.63% | 0.00% | 0.00% | 0.00% | 18.67% | -8.01% | -34.06% |
| ROE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -91.29% | 4.06% | -2.15% | -6.45% |
| ROCE % | -151.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -64.39% | 4.44% | -0.41% | 1.02% |
| -89.82% | -28.65% | -2.60% | -20.51% | -10.04% | 479.18% | -60.84% | 3.28% | -1.54% | -3.34% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 60 | 112 | 396 | 178 | 0 | 0 | 0 | 164 | 237 | 521 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 725 | 414 | 559 | 89 | 0 | 0 | 0 | 0 | 0 | 0 |
| -665 | -302 | -163 | 89 | 0 | 0 | 0 | 164 | 237 | 521 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | -0.98x | -0.99x | -0.90x | -0.87x | -0.91x | -7.38x | 0.08x | 0.20x | 0.27x | 1.24x |
| Interest Coverage (x) | -1.55x | -0.99x | 0.10x | -1.08x | -1.43x | 8258.65x | 0.00x | 5.10x | -0.30x | 0.22x |
| 0.07x | 0.06x | 0.06x | 0.11x | 0.10x | 5.93x | 0.03x | 1.54x | 1.89x | 1.94x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -26.49% | 122.84% | -52.35% | 189.08% | -100.00% | 0.00% | 0.00% | 0.00% | 24.32% | -32.34% |
| Operating Profit Growth % | -148.49% | 7.89% | 112.52% | -1028.21% | 69.56% | -516.13% | 44.44% | 199.18% | -62.65% | 70.06% |
| Net Profit Growth % | -52.95% | 80.61% | 90.27% | -596.26% | 53.82% | 4113.64% | -123.28% | 109.50% | -153.32% | -187.88% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -153.28% | -187.88% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 44.82x | 31.86x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1403.93x | 567.88x |
Mar 2016
- EPS (₹)
- -0.54
- Book Value (₹)
- -2.33
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.54
- Operating Margin %
- -80.86%
- Net Margin %
- -785.77%
- ROE %
- 0.00%
- ROCE %
- -151.33%
- -89.82%
- Debtor Days
- 60
- Inventory Days
- 0
- Payable Days
- 725
- -665
- Debt to Equity (x)
- -0.98x
- Interest Coverage (x)
- -1.55x
- 0.07x
- Revenue Growth %
- -26.49%
- Operating Profit Growth %
- -148.49%
- Net Profit Growth %
- -52.95%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -0.10
- Book Value (₹)
- -2.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.10
- Operating Margin %
- -33.43%
- Net Margin %
- -68.36%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -28.65%
- Debtor Days
- 112
- Inventory Days
- 0
- Payable Days
- 414
- -302
- Debt to Equity (x)
- -0.99x
- Interest Coverage (x)
- -0.99x
- 0.06x
- Revenue Growth %
- 122.84%
- Operating Profit Growth %
- 7.89%
- Net Profit Growth %
- 80.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -0.01
- Book Value (₹)
- -2.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.01
- Operating Margin %
- 8.78%
- Net Margin %
- -13.96%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -2.60%
- Debtor Days
- 396
- Inventory Days
- 0
- Payable Days
- 559
- -163
- Debt to Equity (x)
- -0.90x
- Interest Coverage (x)
- 0.10x
- 0.06x
- Revenue Growth %
- -52.35%
- Operating Profit Growth %
- 112.52%
- Net Profit Growth %
- 90.27%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -0.07
- Book Value (₹)
- -2.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.07
- Operating Margin %
- -28.19%
- Net Margin %
- -33.63%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -20.51%
- Debtor Days
- 178
- Inventory Days
- 0
- Payable Days
- 89
- 89
- Debt to Equity (x)
- -0.87x
- Interest Coverage (x)
- -1.08x
- 0.11x
- Revenue Growth %
- 189.08%
- Operating Profit Growth %
- -1028.21%
- Net Profit Growth %
- -596.26%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -0.03
- Book Value (₹)
- -2.53
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.03
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -10.04%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -0.91x
- Interest Coverage (x)
- -1.43x
- 0.10x
- Revenue Growth %
- -100.00%
- Operating Profit Growth %
- 69.56%
- Net Profit Growth %
- 53.82%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 40.92
- Book Value (₹)
- -0.96
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 40.95
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- 479.18%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -7.38x
- Interest Coverage (x)
- 8258.65x
- 5.93x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -516.13%
- Net Profit Growth %
- 4113.64%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -0.29
- Book Value (₹)
- 0.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.22
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -91.29%
- ROCE %
- -64.39%
- -60.84%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 0.00x
- 0.03x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 44.44%
- Net Profit Growth %
- -123.28%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 0.03
- Book Value (₹)
- 0.68
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.05
- Operating Margin %
- 39.44%
- Net Margin %
- 18.67%
- ROE %
- 4.06%
- ROCE %
- 4.44%
- 3.28%
- Debtor Days
- 164
- Inventory Days
- 0
- Payable Days
- 0
- 164
- Debt to Equity (x)
- 0.20x
- Interest Coverage (x)
- 5.10x
- 1.54x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 199.18%
- Net Profit Growth %
- 109.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -0.01
- Book Value (₹)
- 0.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.01
- Operating Margin %
- 11.85%
- Net Margin %
- -8.01%
- ROE %
- -2.15%
- ROCE %
- -0.41%
- -1.54%
- Debtor Days
- 237
- Inventory Days
- 0
- Payable Days
- 0
- 237
- Debt to Equity (x)
- 0.27x
- Interest Coverage (x)
- -0.30x
- 1.89x
- Revenue Growth %
- 24.32%
- Operating Profit Growth %
- -62.65%
- Net Profit Growth %
- -153.32%
- -153.28%
- P/E (x)
- 0.00x
- P/B (x)
- 44.82x
- Dividend Yield %
- 0.00%
- 1403.93x
Mar 2025
- EPS (₹)
- -0.04
- Book Value (₹)
- 0.63
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.02
- Operating Margin %
- 26.79%
- Net Margin %
- -34.06%
- ROE %
- -6.45%
- ROCE %
- 1.02%
- -3.34%
- Debtor Days
- 521
- Inventory Days
- 0
- Payable Days
- 0
- 521
- Debt to Equity (x)
- 1.24x
- Interest Coverage (x)
- 0.22x
- 1.94x
- Revenue Growth %
- -32.34%
- Operating Profit Growth %
- 70.06%
- Net Profit Growth %
- -187.88%
- -187.88%
- P/E (x)
- 0.00x
- P/B (x)
- 31.86x
- Dividend Yield %
- 0.00%
- 567.88x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - Equippp Social Impact Technologies Limited has informed the Exchange about Copy of Newspaper Publication
- Appointment
2026-08-12 - Equippp Social Impact Technologies Limited has informed the Exchange regarding Appointment of M/s. GBM & Associates as internal auditors of the company w.e.f. August 12, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.