Everest Industries Ltd.
•₹ 434.5-0.79%
2026-08-21
PROS
- Latest quarter profit grew 6144.2% YoY, showing strong momentum
- Working capital cycle has improved - days down from 40 to 24
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Company maintains a comfortable, low leverage position
CONS
- Company is loss-making at the operating / net level
- Recent results are weak - TTM profit is down 106.6% versus prior year
- Company has a low return on equity of -5.5% over last 3 years
- Company has a low return on capital employed of -1.3%
- Interest coverage is weak at -2.7x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.30x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ULTRACEMCO | 11460.00 | 39.55 | 337702.33 | 2.09 | 2603.72 | 17.24 | 24648.20 | 15.85 | 13.25 | 20.35 |
| 2. | AMBUJACEM | 406.00 | 23.05 | 100883.58 | 0.49 | 660.00 | -31.93 | 9500.00 | -7.67 | 6.24 | 16.78 |
| 3. | SHREECEM | 24360.00 | 53.92 | 87892.70 | 0.62 | 531.12 | -17.48 | 6233.13 | 18.03 | 10.61 | 20.41 |
| 4. | JKCEMENT | 5280.65 | 43.15 | 40802.66 | 0.38 | 274.62 | -15.31 | 4031.72 | 20.26 | 14.89 | 16.07 |
| 5. | DALBHARAT | 1875.00 | 37.69 | 35168.62 | 0.48 | 192.00 | -51.39 | 3890.00 | 6.99 | 8.15 | 20.69 |
| 6. | ACC | 1289.40 | 12.69 | 24213.29 | 0.58 | 147.00 | -60.84 | 5808.00 | -4.59 | 11.60 | 7.90 |
| 7. | RAMCOCEM | 900.85 | 33.01 | 21286.40 | 0.28 | 31.24 | -63.06 | 2273.05 | 9.60 | 10.75 | 13.49 |
| 8. | JSWCEMENT | 123.95 | 22.22 | 16898.91 | 0.40 | 153.43 | 111.23 | 1896.41 | 21.58 | -4.21 | 16.41 |
| 9. | NUVOCO | 318.90 | 29.51 | 11389.71 | 0.00 | 159.63 | 19.88 | 3128.71 | 8.91 | 7.11 | 18.16 |
| 10. | INDIACEM | 366.40 | 122.77 | 11354.63 | 0.00 | 26.85 | 120.20 | 1019.42 | -0.52 | 0.30 | 15.28 |
| 11. | STARCEMENT | 194.00 | 21.21 | 7841.10 | 0.52 | 73.91 | -24.71 | 942.89 | 3.39 | 8.42 | 20.63 |
| 12. | EVERESTIND | 429.45 | 0.00 | 680.93 | 0.23 | 102.09 | 6144.22 | 435.88 | -12.95 | -11.75 | 10.13 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 484 | 308 | 352 | 432 | 522 | 377 | 371 | 453 | 501 | 306 | 283 | 327 | 436 | |
| 464 | 309 | 344 | 417 | 495 | 379 | 377 | 442 | 484 | 315 | 302 | 353 | 407 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 5 | 7 | 5 | 2 | 5 | 2 | 1 | 7 | 3 | 2 | 2 | 5 | 3 |
| Interest | 3 | 3 | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 7 | 7 | 9 | 6 |
| Depreciation | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 12 | 10 | 10 | 10 | 11 | 10 |
| 22 | -6 | 1 | 3 | 22 | -15 | -20 | 6 | 3 | -25 | -48 | -42 | 123 | |
| Tax % | 20.88% | -3.36% | 28.95% | -56.32% | 29.13% | 19.61% | 22.02% | -35.94% | 50.90% | 26.55% | 20.89% | -12.10% | 16.83% |
| Net Profit | 0 | 0 | 0 | 0 | 16 | -12 | -15 | 8 | 2 | -18 | -38 | -47 | 102 |
| 11 | -4 | 1 | 3 | 10 | 10 | -10 | 5 | 1 | -11 | -24 | -30 | 6 | |
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 484
- 464
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 3
- Depreciation
- 8
- 22
- Tax %
- 20.88%
- Net Profit
- 0
- 11
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 308
- 309
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 3
- Depreciation
- 8
- -6
- Tax %
- -3.36%
- Net Profit
- 0
- -4
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 352
- 344
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 3
- Depreciation
- 8
- 1
- Tax %
- 28.95%
- Net Profit
- 0
- 1
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 432
- 417
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 4
- Depreciation
- 8
- 3
- Tax %
- -56.32%
- Net Profit
- 0
- 3
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 522
- 495
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 4
- Depreciation
- 9
- 22
- Tax %
- 29.13%
- Net Profit
- 16
- 10
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 377
- 379
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 6
- Depreciation
- 9
- -15
- Tax %
- 19.61%
- Net Profit
- -12
- 10
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 371
- 377
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 6
- Depreciation
- 9
- -20
- Tax %
- 22.02%
- Net Profit
- -15
- -10
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 453
- 442
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 7
- Depreciation
- 12
- 6
- Tax %
- -35.94%
- Net Profit
- 8
- 5
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 501
- 484
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 6
- Depreciation
- 10
- 3
- Tax %
- 50.90%
- Net Profit
- 2
- 1
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 306
- 315
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 7
- Depreciation
- 10
- -25
- Tax %
- 26.55%
- Net Profit
- -18
- -11
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 283
- 302
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 7
- Depreciation
- 10
- -48
- Tax %
- 20.89%
- Net Profit
- -38
- -24
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 327
- 353
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 9
- Depreciation
- 11
- -42
- Tax %
- -12.10%
- Net Profit
- -47
- -30
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 436
- 407
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 6
- Depreciation
- 10
- 123
- Tax %
- 16.83%
- Net Profit
- 102
- 6
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,160 | 1,271 | 1,408 | 1,285 | 1,218 | 1,365 | 1,648 | 1,575 | 1,723 | 1,417 | 1,352 | |
| 1,118 | 1,181 | 1,304 | 1,243 | 1,106 | 1,296 | 1,580 | 1,534 | 1,693 | 1,455 | 1,378 | |
| Operating Profit | 51 | 100 | 111 | 52 | 121 | 98 | 108 | 59 | 45 | -27 | — |
| OPM % | 4 | 8 | 8 | 4 | 10 | 7 | 7 | 4 | 3 | -2 | — |
| Other Income | 9 | 10 | 6 | 9 | 9 | 29 | 41 | 18 | 15 | 11 | 11 |
| Interest | 21 | 13 | 8 | 7 | 4 | 3 | 31 | 13 | 24 | 30 | 29 |
| Depreciation | 25 | 24 | 21 | 24 | 25 | 29 | 34 | 32 | 39 | 41 | 41 |
| 4 | 64 | 83 | 21 | 92 | 67 | 43 | 21 | -6 | -112 | 8 | |
| Tax % | 32 | 17 | 25 | 35 | 38 | 34 | 1 | 15 | 43 | 9 | 116 |
| Net Profit | 3 | 53 | 62 | 14 | 56 | 44 | 42 | 18 | -4 | -102 | -1 |
| EPS | 0 | 0 | 0 | 0 | 36 | 28 | 27 | 11 | -2 | -64 | — |
| Dividend Payout % | 41 | 19 | 19 | 12 | 21 | 21 | 22 | 22 | -110 | -2 | — |
| Minority Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 34 | 40 | 9 | 36 | 28 | 27 | 11 | -2 | -64 | — |
| Minority Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 34 | 40 | 9 | 36 | 28 | 27 | 11 | -2 | -64 | — |
Mar 2017
- 1,160
- 1,118
- Operating Profit
- 51
- OPM %
- 4
- Other Income
- 9
- Interest
- 21
- Depreciation
- 25
- 4
- Tax %
- 32
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 41
- Minority Interest
- 1
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 1
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2018
- 1,271
- 1,181
- Operating Profit
- 100
- OPM %
- 8
- Other Income
- 10
- Interest
- 13
- Depreciation
- 24
- 64
- Tax %
- 17
- Net Profit
- 53
- EPS
- 0
- Dividend Payout %
- 19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 34
Mar 2019
- 1,408
- 1,304
- Operating Profit
- 111
- OPM %
- 8
- Other Income
- 6
- Interest
- 8
- Depreciation
- 21
- 83
- Tax %
- 25
- Net Profit
- 62
- EPS
- 0
- Dividend Payout %
- 19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 40
Mar 2020
- 1,285
- 1,243
- Operating Profit
- 52
- OPM %
- 4
- Other Income
- 9
- Interest
- 7
- Depreciation
- 24
- 21
- Tax %
- 35
- Net Profit
- 14
- EPS
- 0
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2021
- 1,218
- 1,106
- Operating Profit
- 121
- OPM %
- 10
- Other Income
- 9
- Interest
- 4
- Depreciation
- 25
- 92
- Tax %
- 38
- Net Profit
- 56
- EPS
- 36
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 36
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 36
Mar 2022
- 1,365
- 1,296
- Operating Profit
- 98
- OPM %
- 7
- Other Income
- 29
- Interest
- 3
- Depreciation
- 29
- 67
- Tax %
- 34
- Net Profit
- 44
- EPS
- 28
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 28
Mar 2023
- 1,648
- 1,580
- Operating Profit
- 108
- OPM %
- 7
- Other Income
- 41
- Interest
- 31
- Depreciation
- 34
- 43
- Tax %
- 1
- Net Profit
- 42
- EPS
- 27
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 27
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 27
Mar 2024
- 1,575
- 1,534
- Operating Profit
- 59
- OPM %
- 4
- Other Income
- 18
- Interest
- 13
- Depreciation
- 32
- 21
- Tax %
- 15
- Net Profit
- 18
- EPS
- 11
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2025
- 1,723
- 1,693
- Operating Profit
- 45
- OPM %
- 3
- Other Income
- 15
- Interest
- 24
- Depreciation
- 39
- -6
- Tax %
- 43
- Net Profit
- -4
- EPS
- -2
- Dividend Payout %
- -110
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2026
- 1,417
- 1,455
- Operating Profit
- -27
- OPM %
- -2
- Other Income
- 11
- Interest
- 30
- Depreciation
- 41
- -112
- Tax %
- 9
- Net Profit
- -102
- EPS
- -64
- Dividend Payout %
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -64
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -64
TTM
- 1,352
- 1,378
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 29
- Depreciation
- 41
- 8
- Tax %
- 116
- Net Profit
- -1
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 1%
- 5 Years:
- 3%
- 3 Years:
- -5%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 5%
- 5 Years:
- 0%
- 3 Years:
- -25%
- 1 Year:
- -31%
RETURN ON EQUITY
- 10 Years:
- 4%
- 5 Years:
- 0%
- 3 Years:
- -5%
- Last Year:
- -19%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 322 | 381 | 431 | 430 | 488 | 524 | 562 | 575 | 570 | 470 | |
| 107 | 33 | 43 | 26 | 0 | 0 | 64 | 0 | 70 | 19 | |
| Trade Payables | 165 | 158 | 184 | 146 | 165 | 170 | 165 | 174 | 166 | 169 |
| 356 | 345 | 370 | 368 | 374 | 481 | 452 | 504 | 562 | 610 | |
| Total Liabilities | 965 | 932 | 1,043 | 985 | 1,042 | 1,190 | 1,259 | 1,270 | 1,383 | 1,284 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 345 | 341 | 337 | 359 | 355 | 398 | 388 | 399 | 562 | 542 | |
| Capital Work in Progress | 18 | 21 | 26 | 21 | 13 | 15 | 24 | 79 | 12 | 12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | |
| 235 | 248 | 329 | 311 | 255 | 333 | 508 | 389 | 435 | 332 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 155 | 109 | |
| Cash & Bank | 14 | 23 | 19 | 3 | 133 | 165 | 14 | 64 | 11 | 45 |
| 354 | 300 | 332 | 292 | 285 | 279 | 325 | 243 | 199 | 233 | |
| Total Assets | 965 | 932 | 1,043 | 985 | 1,042 | 1,190 | 1,259 | 1,270 | 1,383 | 1,284 |
| Total Debt | 198 | 84 | 90 | 72 | 0 | 0 | 64 | 45 | 164 | 129 |
| Net Working Capital | 48 | 64 | 124 | 107 | 96 | 171 | 205 | 158 | 191 | 92 |
| Contingent Liabilities | 94 | 60 | 72 | 82 | 136 | 149 | 69 | 49 | 59 | 64 |
| Book Value per Share | 218.72 | 253.84 | 285.34 | 284.88 | 322.15 | 344.19 | 367.10 | 374.24 | 370.59 | 306.72 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 198 | 84 | 90 | 72 | 0 | 0 | 64 | 45 | 164 | 129 |
| Net Working Capital | 48 | 64 | 124 | 107 | 96 | 171 | 205 | 158 | 191 | 92 |
| Contingent Liabilities | 94 | 60 | 72 | 82 | 136 | 149 | 69 | 49 | 59 | 64 |
| Book Value per Share | 218.72 | 253.84 | 285.34 | 284.88 | 322.15 | 344.19 | 367.10 | 374.24 | 370.59 | 306.72 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 15
- 322
- 107
- Trade Payables
- 165
- 356
- Total Liabilities
- 965
- 345
- Capital Work in Progress
- 18
- 0
- 235
- 0
- Cash & Bank
- 14
- 354
- Total Assets
- 965
- Total Debt
- 198
- Net Working Capital
- 48
- Contingent Liabilities
- 94
- Book Value per Share
- 218.72
- Face Value
- 10.00
- Total Debt
- 198
- Net Working Capital
- 48
- Contingent Liabilities
- 94
- Book Value per Share
- 218.72
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 16
- 381
- 33
- Trade Payables
- 158
- 345
- Total Liabilities
- 932
- 341
- Capital Work in Progress
- 21
- 0
- 248
- 0
- Cash & Bank
- 23
- 300
- Total Assets
- 932
- Total Debt
- 84
- Net Working Capital
- 64
- Contingent Liabilities
- 60
- Book Value per Share
- 253.84
- Face Value
- 10.00
- Total Debt
- 84
- Net Working Capital
- 64
- Contingent Liabilities
- 60
- Book Value per Share
- 253.84
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 16
- 431
- 43
- Trade Payables
- 184
- 370
- Total Liabilities
- 1,043
- 337
- Capital Work in Progress
- 26
- 0
- 329
- 0
- Cash & Bank
- 19
- 332
- Total Assets
- 1,043
- Total Debt
- 90
- Net Working Capital
- 124
- Contingent Liabilities
- 72
- Book Value per Share
- 285.34
- Face Value
- 10.00
- Total Debt
- 90
- Net Working Capital
- 124
- Contingent Liabilities
- 72
- Book Value per Share
- 285.34
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 16
- 430
- 26
- Trade Payables
- 146
- 368
- Total Liabilities
- 985
- 359
- Capital Work in Progress
- 21
- 0
- 311
- 0
- Cash & Bank
- 3
- 292
- Total Assets
- 985
- Total Debt
- 72
- Net Working Capital
- 107
- Contingent Liabilities
- 82
- Book Value per Share
- 284.88
- Face Value
- 10.00
- Total Debt
- 72
- Net Working Capital
- 107
- Contingent Liabilities
- 82
- Book Value per Share
- 284.88
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 16
- 488
- 0
- Trade Payables
- 165
- 374
- Total Liabilities
- 1,042
- 355
- Capital Work in Progress
- 13
- 0
- 255
- 0
- Cash & Bank
- 133
- 285
- Total Assets
- 1,042
- Total Debt
- 0
- Net Working Capital
- 96
- Contingent Liabilities
- 136
- Book Value per Share
- 322.15
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 96
- Contingent Liabilities
- 136
- Book Value per Share
- 322.15
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 16
- 524
- 0
- Trade Payables
- 170
- 481
- Total Liabilities
- 1,190
- 398
- Capital Work in Progress
- 15
- 0
- 333
- 0
- Cash & Bank
- 165
- 279
- Total Assets
- 1,190
- Total Debt
- 0
- Net Working Capital
- 171
- Contingent Liabilities
- 149
- Book Value per Share
- 344.19
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 171
- Contingent Liabilities
- 149
- Book Value per Share
- 344.19
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 16
- 562
- 64
- Trade Payables
- 165
- 452
- Total Liabilities
- 1,259
- 388
- Capital Work in Progress
- 24
- 0
- 508
- 0
- Cash & Bank
- 14
- 325
- Total Assets
- 1,259
- Total Debt
- 64
- Net Working Capital
- 205
- Contingent Liabilities
- 69
- Book Value per Share
- 367.10
- Face Value
- 10.00
- Total Debt
- 64
- Net Working Capital
- 205
- Contingent Liabilities
- 69
- Book Value per Share
- 367.10
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 16
- 575
- 0
- Trade Payables
- 174
- 504
- Total Liabilities
- 1,270
- 399
- Capital Work in Progress
- 79
- 0
- 389
- 95
- Cash & Bank
- 64
- 243
- Total Assets
- 1,270
- Total Debt
- 45
- Net Working Capital
- 158
- Contingent Liabilities
- 49
- Book Value per Share
- 374.24
- Face Value
- 10.00
- Total Debt
- 45
- Net Working Capital
- 158
- Contingent Liabilities
- 49
- Book Value per Share
- 374.24
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 16
- 570
- 70
- Trade Payables
- 166
- 562
- Total Liabilities
- 1,383
- 562
- Capital Work in Progress
- 12
- 9
- 435
- 155
- Cash & Bank
- 11
- 199
- Total Assets
- 1,383
- Total Debt
- 164
- Net Working Capital
- 191
- Contingent Liabilities
- 59
- Book Value per Share
- 370.59
- Face Value
- 10.00
- Total Debt
- 164
- Net Working Capital
- 191
- Contingent Liabilities
- 59
- Book Value per Share
- 370.59
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 16
- 470
- 19
- Trade Payables
- 169
- 610
- Total Liabilities
- 1,284
- 542
- Capital Work in Progress
- 12
- 10
- 332
- 109
- Cash & Bank
- 45
- 233
- Total Assets
- 1,284
- Total Debt
- 129
- Net Working Capital
- 92
- Contingent Liabilities
- 64
- Book Value per Share
- 306.72
- Face Value
- 10.00
- Total Debt
- 129
- Net Working Capital
- 92
- Contingent Liabilities
- 64
- Book Value per Share
- 306.72
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 148 | 35 | 56 | 264 | 32 | -168 | 183 | -90 | 109 | |
| Cash from Investing | -19 | -16 | -22 | -26 | -140 | 36 | 40 | -93 | -59 | -10 |
| Cash from Financing | -86 | -123 | -16 | -46 | -79 | -18 | 42 | -39 | 96 | -64 |
| -47 | 9 | -4 | -16 | 45 | 50 | -85 | 50 | -53 | 35 | |
| Free Cash Flow | 58 | 127 | 15 | 17 | 252 | -38 | -191 | 101 | -224 | 95 |
| OCF / Net Profit | 19.32 | 2.79 | 0.56 | 4.11 | 4.68 | 0.73 | -3.97 | 10.14 | 25.04 | -1.07 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 469 | 373 | 55 | 141 | -100 | -257 |
| OCF / Net Profit | 19.32 | 2.79 | 0.56 | 4.11 | 4.68 | 0.73 | -3.97 | 10.14 | 25.04 | -1.07 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 469 | 373 | 55 | 141 | -100 | -257 |
Mar 2017
- 58
- Cash from Investing
- -19
- Cash from Financing
- -86
- -47
- Free Cash Flow
- 58
- OCF / Net Profit
- 19.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 19.32
- Cumulative 5-Year FCF
- 0
Mar 2018
- 148
- Cash from Investing
- -16
- Cash from Financing
- -123
- 9
- Free Cash Flow
- 127
- OCF / Net Profit
- 2.79
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.79
- Cumulative 5-Year FCF
- 0
Mar 2019
- 35
- Cash from Investing
- -22
- Cash from Financing
- -16
- -4
- Free Cash Flow
- 15
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 0
Mar 2020
- 56
- Cash from Investing
- -26
- Cash from Financing
- -46
- -16
- Free Cash Flow
- 17
- OCF / Net Profit
- 4.11
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.11
- Cumulative 5-Year FCF
- 0
Mar 2021
- 264
- Cash from Investing
- -140
- Cash from Financing
- -79
- 45
- Free Cash Flow
- 252
- OCF / Net Profit
- 4.68
- Cumulative 5-Year FCF
- 469
- OCF / Net Profit
- 4.68
- Cumulative 5-Year FCF
- 469
Mar 2022
- 32
- Cash from Investing
- 36
- Cash from Financing
- -18
- 50
- Free Cash Flow
- -38
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 373
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 373
Mar 2023
- -168
- Cash from Investing
- 40
- Cash from Financing
- 42
- -85
- Free Cash Flow
- -191
- OCF / Net Profit
- -3.97
- Cumulative 5-Year FCF
- 55
- OCF / Net Profit
- -3.97
- Cumulative 5-Year FCF
- 55
Mar 2024
- 183
- Cash from Investing
- -93
- Cash from Financing
- -39
- 50
- Free Cash Flow
- 101
- OCF / Net Profit
- 10.14
- Cumulative 5-Year FCF
- 141
- OCF / Net Profit
- 10.14
- Cumulative 5-Year FCF
- 141
Mar 2025
- -90
- Cash from Investing
- -59
- Cash from Financing
- 96
- -53
- Free Cash Flow
- -224
- OCF / Net Profit
- 25.04
- Cumulative 5-Year FCF
- -100
- OCF / Net Profit
- 25.04
- Cumulative 5-Year FCF
- -100
Mar 2026
- 109
- Cash from Investing
- -10
- Cash from Financing
- -64
- 35
- Free Cash Flow
- 95
- OCF / Net Profit
- -1.07
- Cumulative 5-Year FCF
- -257
- OCF / Net Profit
- -1.07
- Cumulative 5-Year FCF
- -257
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 2.42 | 34.09 | 39.56 | 8.65 | 36.06 | 28.12 | 26.92 | 11.40 | -2.28 | -64.13 |
| Book Value (₹) | 218.72 | 253.84 | 285.34 | 284.88 | 322.15 | 344.19 | 367.10 | 374.24 | 370.59 | 306.72 |
| Dividend per Share (₹) | 1.00 | 6.50 | 7.50 | 1.00 | 7.50 | 6.00 | 6.00 | 2.50 | 2.50 | 1.00 |
| Cash EPS (₹) | 18.46 | 49.02 | 52.71 | 23.83 | 52.25 | 46.38 | 48.38 | 31.89 | 22.33 | -38.26 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 4.09% | 7.71% | 7.89% | 4.02% | 9.92% | 7.20% | 6.56% | 2.60% | 1.74% | -2.68% |
| Net Margin % | 0.24% | 4.09% | 4.39% | 1.05% | 4.63% | 3.23% | 2.57% | 1.14% | -0.21% | -7.18% |
| ROE % | 0.88% | 14.46% | 14.68% | 3.03% | 11.88% | 8.45% | 7.58% | 3.08% | -0.61% | -18.96% |
| ROCE % | 4.44% | 15.00% | 17.69% | 5.24% | 18.50% | 13.26% | 12.52% | 5.27% | 2.46% | -11.75% |
| 0.30% | 5.59% | 6.26% | 1.33% | 5.56% | 3.95% | 3.46% | 1.42% | -0.27% | -7.63% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 32 | 24 | 22 | 24 | 19 | 15 | 18 | 23 | 26 | 34 |
| Inventory Days | 72 | 68 | 75 | 91 | 85 | 79 | 93 | 104 | 87 | 99 |
| Payable Days | 94 | 83 | 80 | 81 | 86 | 82 | 64 | 66 | 60 | 70 |
| 9 | 9 | 17 | 33 | 17 | 12 | 47 | 61 | 53 | 63 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.59x | 0.21x | 0.20x | 0.16x | 0.00x | 0.00x | 0.11x | 0.08x | 0.28x | 0.26x |
| Interest Coverage (x) | 1.21x | 6.07x | 11.86x | 3.96x | 24.50x | 22.13x | 2.36x | 2.66x | 0.73x | -2.69x |
| 1.11x | 1.20x | 1.32x | 1.34x | 1.21x | 1.33x | 1.40x | 1.31x | 1.35x | 1.17x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -11.68% | 9.52% | 10.85% | -8.73% | -5.25% | 12.05% | 20.73% | -4.38% | 9.35% | -17.75% |
| Operating Profit Growth % | -48.72% | 96.96% | 11.11% | -53.49% | 133.97% | -18.66% | 9.98% | -45.70% | -24.09% | -159.70% |
| Net Profit Growth % | -91.23% | 1657.62% | 16.58% | -78.14% | 317.00% | -21.82% | -3.91% | -57.51% | -120.02% | -2721.50% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -57.65% | -119.99% | -2715.06% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 91.24x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.78x | 1.17x | 0.95x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.24% | 0.58% | 0.34% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 27.66x | 18.80x | -20.51x |
Mar 2017
- EPS (₹)
- 2.42
- Book Value (₹)
- 218.72
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 18.46
- Operating Margin %
- 4.09%
- Net Margin %
- 0.24%
- ROE %
- 0.88%
- ROCE %
- 4.44%
- 0.30%
- Debtor Days
- 32
- Inventory Days
- 72
- Payable Days
- 94
- 9
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 1.21x
- 1.11x
- Revenue Growth %
- -11.68%
- Operating Profit Growth %
- -48.72%
- Net Profit Growth %
- -91.23%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 34.09
- Book Value (₹)
- 253.84
- Dividend per Share (₹)
- 6.50
- Cash EPS (₹)
- 49.02
- Operating Margin %
- 7.71%
- Net Margin %
- 4.09%
- ROE %
- 14.46%
- ROCE %
- 15.00%
- 5.59%
- Debtor Days
- 24
- Inventory Days
- 68
- Payable Days
- 83
- 9
- Debt to Equity (x)
- 0.21x
- Interest Coverage (x)
- 6.07x
- 1.20x
- Revenue Growth %
- 9.52%
- Operating Profit Growth %
- 96.96%
- Net Profit Growth %
- 1657.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 39.56
- Book Value (₹)
- 285.34
- Dividend per Share (₹)
- 7.50
- Cash EPS (₹)
- 52.71
- Operating Margin %
- 7.89%
- Net Margin %
- 4.39%
- ROE %
- 14.68%
- ROCE %
- 17.69%
- 6.26%
- Debtor Days
- 22
- Inventory Days
- 75
- Payable Days
- 80
- 17
- Debt to Equity (x)
- 0.20x
- Interest Coverage (x)
- 11.86x
- 1.32x
- Revenue Growth %
- 10.85%
- Operating Profit Growth %
- 11.11%
- Net Profit Growth %
- 16.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 8.65
- Book Value (₹)
- 284.88
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 23.83
- Operating Margin %
- 4.02%
- Net Margin %
- 1.05%
- ROE %
- 3.03%
- ROCE %
- 5.24%
- 1.33%
- Debtor Days
- 24
- Inventory Days
- 91
- Payable Days
- 81
- 33
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 3.96x
- 1.34x
- Revenue Growth %
- -8.73%
- Operating Profit Growth %
- -53.49%
- Net Profit Growth %
- -78.14%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 36.06
- Book Value (₹)
- 322.15
- Dividend per Share (₹)
- 7.50
- Cash EPS (₹)
- 52.25
- Operating Margin %
- 9.92%
- Net Margin %
- 4.63%
- ROE %
- 11.88%
- ROCE %
- 18.50%
- 5.56%
- Debtor Days
- 19
- Inventory Days
- 85
- Payable Days
- 86
- 17
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 24.50x
- 1.21x
- Revenue Growth %
- -5.25%
- Operating Profit Growth %
- 133.97%
- Net Profit Growth %
- 317.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 28.12
- Book Value (₹)
- 344.19
- Dividend per Share (₹)
- 6.00
- Cash EPS (₹)
- 46.38
- Operating Margin %
- 7.20%
- Net Margin %
- 3.23%
- ROE %
- 8.45%
- ROCE %
- 13.26%
- 3.95%
- Debtor Days
- 15
- Inventory Days
- 79
- Payable Days
- 82
- 12
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 22.13x
- 1.33x
- Revenue Growth %
- 12.05%
- Operating Profit Growth %
- -18.66%
- Net Profit Growth %
- -21.82%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 26.92
- Book Value (₹)
- 367.10
- Dividend per Share (₹)
- 6.00
- Cash EPS (₹)
- 48.38
- Operating Margin %
- 6.56%
- Net Margin %
- 2.57%
- ROE %
- 7.58%
- ROCE %
- 12.52%
- 3.46%
- Debtor Days
- 18
- Inventory Days
- 93
- Payable Days
- 64
- 47
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 2.36x
- 1.40x
- Revenue Growth %
- 20.73%
- Operating Profit Growth %
- 9.98%
- Net Profit Growth %
- -3.91%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 11.40
- Book Value (₹)
- 374.24
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 31.89
- Operating Margin %
- 2.60%
- Net Margin %
- 1.14%
- ROE %
- 3.08%
- ROCE %
- 5.27%
- 1.42%
- Debtor Days
- 23
- Inventory Days
- 104
- Payable Days
- 66
- 61
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 2.66x
- 1.31x
- Revenue Growth %
- -4.38%
- Operating Profit Growth %
- -45.70%
- Net Profit Growth %
- -57.51%
- -57.65%
- P/E (x)
- 91.24x
- P/B (x)
- 2.78x
- Dividend Yield %
- 0.24%
- 27.66x
Mar 2025
- EPS (₹)
- -2.28
- Book Value (₹)
- 370.59
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 22.33
- Operating Margin %
- 1.74%
- Net Margin %
- -0.21%
- ROE %
- -0.61%
- ROCE %
- 2.46%
- -0.27%
- Debtor Days
- 26
- Inventory Days
- 87
- Payable Days
- 60
- 53
- Debt to Equity (x)
- 0.28x
- Interest Coverage (x)
- 0.73x
- 1.35x
- Revenue Growth %
- 9.35%
- Operating Profit Growth %
- -24.09%
- Net Profit Growth %
- -120.02%
- -119.99%
- P/E (x)
- 0.00x
- P/B (x)
- 1.17x
- Dividend Yield %
- 0.58%
- 18.80x
Mar 2026
- EPS (₹)
- -64.13
- Book Value (₹)
- 306.72
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- -38.26
- Operating Margin %
- -2.68%
- Net Margin %
- -7.18%
- ROE %
- -18.96%
- ROCE %
- -11.75%
- -7.63%
- Debtor Days
- 34
- Inventory Days
- 99
- Payable Days
- 70
- 63
- Debt to Equity (x)
- 0.26x
- Interest Coverage (x)
- -2.69x
- 1.17x
- Revenue Growth %
- -17.75%
- Operating Profit Growth %
- -159.70%
- Net Profit Growth %
- -2721.50%
- -2715.06%
- P/E (x)
- 0.00x
- P/B (x)
- 0.95x
- Dividend Yield %
- 0.34%
- -20.51x
Documents
Announcements
- Change in Auditors
2026-08-04 - Everest Industries Limited has informed the Exchange regarding Change in Auditors of the company.
- Shareholders meeting
2026-08-04 - In compliance with the provisions of Regulation 44(3), other applicable provisions of the SEBI(Listing Obligations and Disclosure Requirements) Regulations, 2015, Section 108 read withRules made thereunder and other applicable provisions of the Companies Act, 2013, wehereby submit the following documents regarding the 93rd Annual General Meeting (AGM)of the members of Everest Industries Limited ( the Company ) held on Monday, August 3,2026 at 3:30 p.m. (IST) through Video Conferencing (VC) / Other Audio Visual Means(OAVM):a) Disclosure of Voting Results pursuant to Regulation 44 of the SEBI (Listing Obligationsand Disclosure Requirements) Regulations, 2015;b) Consolidated Report of Ms. Jigyasa N. Ved, Partner of Parikh & Associates, PractisingCompany Secretaries (Scrutinizer) dated August 4, 2026 on remote e-voting ande-voting at the AGM.All the resolutions included in the notice of 93rd AGM of the Company were passed with therequisite majority.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2020
Jun 2020
Oct 2019