Filatex India Ltd.

83.061.9%

2026-08-21

filatex.comBSE: 526227NSE: FILATEX
Market Cap₹ 3,697 Cr.
Current Price₹ 82
High / Low₹ 87 / 36
Stock P/E19.3
Book Value₹ 35
Price to Book1.26
Dividend Yield0.36 %
ROCE15.9 %
ROE14.9 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 69.4% CAGR over last 5 years
  • Company is almost debt free
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 22.0% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.70x)

CONS

  • Growth is decelerating - 3Y profit CAGR (48.9%) trails the 5Y trend (69.4%)
  • Though reporting repeated profits, the company pays out little dividend (8.3%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.TRIDENT24.5931.7012530.952.03158.0912.951786.834.689.9516.79
2.SANATHAN446.7562.083770.750.0023.82-41.081334.7479.087.098.10
3.FILATEX83.2519.343696.790.3648.5219.331145.309.1415.906.85
4.NITINSPIN582.900.003277.060.5175.2783.62875.0310.3013.1917.78
5.PASHUPATI86.8287.561370.370.007.25276.04130.019.7111.319.49
6.GHCLTEXTIL126.350.001207.730.4739.35191.05408.9452.736.3016.90
7.NAHARSPING299.100.001078.710.3369.88337.83966.1017.923.8313.16
8.AMBIKCO1643.450.00940.882.25257.001514.322579.201243.4711.4715.28
9.SUMEETINDS12.7832.24887.890.001.14-85.69272.369.6165.123.11
10.PRECOT721.6016.93865.920.5526.61135.43245.7324.7811.1920.16
11.RAJPALAYAM818.456.10754.630.0617.55-78.38261.2838.561.8420.71
12.NAHARINDUS117.807.05508.960.0024.98510.49316.53-18.344.499.14
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024
1,054
991
Operating Profit
OPM %
Other Income
4
Interest
6
Depreciation
18
44
Tax %
26.45%
Net Profit
32
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
1,049
1,008
Operating Profit
OPM %
Other Income
3
Interest
8
Depreciation
18
18
Tax %
26.78%
Net Profit
13
0
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
1,069
993
Operating Profit
OPM %
Other Income
6
Interest
1
Depreciation
18
62
Tax %
23.95%
Net Profit
47
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
1,080
1,009
Operating Profit
OPM %
Other Income
10
Interest
7
Depreciation
19
55
Tax %
25.83%
Net Profit
41
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
1,049
982
Operating Profit
OPM %
Other Income
11
Interest
5
Depreciation
19
55
Tax %
25.83%
Net Profit
41
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
1,076
993
Operating Profit
OPM %
Other Income
5
Interest
5
Depreciation
19
64
Tax %
25.42%
Net Profit
48
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
1,050
956
Operating Profit
OPM %
Other Income
5
Interest
5
Depreciation
20
74
Tax %
25.51%
Net Profit
55
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
985
913
Operating Profit
OPM %
Other Income
5
Interest
5
Depreciation
19
53
Tax %
24.80%
Net Profit
40
1
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
1,145
1,090
Operating Profit
OPM %
Other Income
10
Interest
3
Depreciation
20
65
Tax %
25.64%
Net Profit
49
0
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
44
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015
1,573
1,494
Operating Profit
89
OPM %
6
Other Income
10
Interest
54
Depreciation
21
14
Tax %
33
Net Profit
10
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2016
1,278
1,191
Operating Profit
98
OPM %
8
Other Income
11
Interest
51
Depreciation
21
33
Tax %
20
Net Profit
26
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2017
1,551
1,418
Operating Profit
145
OPM %
9
Other Income
12
Interest
59
Depreciation
29
54
Tax %
25
Net Profit
41
EPS
9
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2018
1,928
1,771
Operating Profit
168
OPM %
9
Other Income
11
Interest
44
Depreciation
31
93
Tax %
36
Net Profit
60
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2019
2,874
2,657
Operating Profit
228
OPM %
8
Other Income
12
Interest
55
Depreciation
45
131
Tax %
35
Net Profit
85
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2025
4,252
3,998
Operating Profit
274
OPM %
6
Other Income
20
Interest
22
Depreciation
73
180
Tax %
25
Net Profit
134
EPS
3
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
TTM
4,256
3,952
Operating Profit
OPM %
Other Income
25
Interest
18
Depreciation
78
256
Tax %
25
Net Profit
191
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
22%
3 Years:
40%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
69%
3 Years:
49%

STOCK PRICE CAGR

10 Years:
28%
5 Years:
12%
3 Years:
28%
1 Year:
49%

RETURN ON EQUITY

10 Years:
5 Years:
16%
3 Years:
17%
Last Year:
15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Sep 19

₹ 0.25

Rs.0.2500 per share(25%)Final Dividend

2024

Sep 20

₹ 0.20

Rs.0.2000 per share(20%)Final Dividend

2023

Sep 20

₹ 0.15

Rs.0.1500 per share(15%)Final Dividend

2022

Sep 19

₹ 0.10

Rs.0.2000 per share(10%)Final Dividend

2021

Sep 8

₹ 0.20

Rs.0.4000 per share(20%)Final Dividend

2026

May 4

₹ 0.30

Rs.0.3000 per share(30%)Final Dividend

Mar 2015
Equity Capital
32
138
200
Trade Payables
84
262
Total Liabilities
716
388
Capital Work in Progress
2
0
119
0
Cash & Bank
15
192
Total Assets
716
Total Debt
419
Net Working Capital
6
Contingent Liabilities
39
Book Value per Share
53.23
Face Value
10.00
Total Debt
419
Net Working Capital
6
Contingent Liabilities
39
Book Value per Share
53.23
Face Value
10.00
Mar 2016
Equity Capital
32
165
183
Trade Payables
120
381
Total Liabilities
881
492
Capital Work in Progress
18
0
99
0
Cash & Bank
13
259
Total Assets
881
Total Debt
490
Net Working Capital
25
Contingent Liabilities
103
Book Value per Share
61.42
Face Value
10.00
Total Debt
490
Net Working Capital
25
Contingent Liabilities
103
Book Value per Share
61.42
Face Value
10.00
Mar 2017
Equity Capital
44
281
198
Trade Payables
111
426
Total Liabilities
1,059
629
Capital Work in Progress
6
0
149
0
Cash & Bank
15
261
Total Assets
1,059
Total Debt
534
Net Working Capital
39
Contingent Liabilities
91
Book Value per Share
74.64
Face Value
10.00
Total Debt
534
Net Working Capital
39
Contingent Liabilities
91
Book Value per Share
74.64
Face Value
10.00
Mar 2018
Equity Capital
44
341
169
Trade Payables
224
659
Total Liabilities
1,437
945
Capital Work in Progress
6
0
194
0
Cash & Bank
26
267
Total Assets
1,437
Total Debt
711
Net Working Capital
27
Contingent Liabilities
201
Book Value per Share
88.45
Face Value
10.00
Total Debt
711
Net Working Capital
27
Contingent Liabilities
201
Book Value per Share
88.45
Face Value
10.00
Mar 2019
Equity Capital
44
426
127
Trade Payables
179
639
Total Liabilities
1,415
928
Capital Work in Progress
71
0
173
0
Cash & Bank
44
199
Total Assets
1,415
Total Debt
604
Net Working Capital
29
Contingent Liabilities
92
Book Value per Share
21.60
Face Value
2.00
Total Debt
604
Net Working Capital
29
Contingent Liabilities
92
Book Value per Share
21.60
Face Value
2.00
Mar 2025
Equity Capital
44
1,284
1
Trade Payables
536
409
Total Liabilities
2,275
1,335
Capital Work in Progress
11
186
462
128
Cash & Bank
58
96
Total Assets
2,275
Total Debt
124
Net Working Capital
257
Contingent Liabilities
496
Book Value per Share
29.93
Face Value
1.00
Total Debt
124
Net Working Capital
257
Contingent Liabilities
496
Book Value per Share
29.93
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015
28
Cash from Investing
1
Cash from Financing
-31
-2
Free Cash Flow
28
OCF / Net Profit
2.89
Cumulative 5-Year FCF
0
OCF / Net Profit
2.89
Cumulative 5-Year FCF
0
Mar 2016
63
Cash from Investing
-110
Cash from Financing
48
1
Free Cash Flow
-76
OCF / Net Profit
2.41
Cumulative 5-Year FCF
0
OCF / Net Profit
2.41
Cumulative 5-Year FCF
0
Mar 2017
67
Cash from Investing
-125
Cash from Financing
57
-1
Free Cash Flow
67
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
Mar 2018
189
Cash from Investing
-300
Cash from Financing
119
8
Free Cash Flow
-143
OCF / Net Profit
3.17
Cumulative 5-Year FCF
0
OCF / Net Profit
3.17
Cumulative 5-Year FCF
0
Mar 2019
251
Cash from Investing
-83
Cash from Financing
-152
15
Free Cash Flow
159
OCF / Net Profit
2.95
Cumulative 5-Year FCF
0
OCF / Net Profit
2.95
Cumulative 5-Year FCF
0
Mar 2025
312
Cash from Investing
-161
Cash from Financing
-135
17
Free Cash Flow
-431
OCF / Net Profit
2.33
Cumulative 5-Year FCF
-425
OCF / Net Profit
2.33
Cumulative 5-Year FCF
-425

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015
EPS (₹)
3.00
Book Value (₹)
53.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.94
Operating Margin %
5.12%
Net Margin %
0.55%
ROE %
5.63%
ROCE %
11.53%
1.34%
Debtor Days
31
Inventory Days
25
Payable Days
2
54
Debt to Equity (x)
2.46x
Interest Coverage (x)
1.27x
1.02x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2016
EPS (₹)
8.19
Book Value (₹)
61.42
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.48
Operating Margin %
6.91%
Net Margin %
1.85%
ROE %
14.29%
ROCE %
12.99%
3.28%
Debtor Days
47
Inventory Days
28
Payable Days
2
73
Debt to Equity (x)
2.50x
Interest Coverage (x)
1.64x
1.07x
Revenue Growth %
-18.73%
Operating Profit Growth %
10.75%
Net Profit Growth %
173.17%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
9.32
Book Value (₹)
74.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.60
Operating Margin %
8.50%
Net Margin %
2.37%
ROE %
15.55%
ROCE %
14.49%
4.18%
Debtor Days
44
Inventory Days
26
Payable Days
1
70
Debt to Equity (x)
1.64x
Interest Coverage (x)
1.93x
1.11x
Revenue Growth %
21.34%
Operating Profit Growth %
48.15%
Net Profit Growth %
54.56%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
13.73
Book Value (₹)
88.45
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.08
Operating Margin %
8.49%
Net Margin %
3.03%
ROE %
16.84%
ROCE %
13.99%
4.79%
Debtor Days
34
Inventory Days
32
Payable Days
11
55
Debt to Equity (x)
1.85x
Interest Coverage (x)
3.10x
1.06x
Revenue Growth %
24.28%
Operating Profit Growth %
15.35%
Net Profit Growth %
47.44%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
3.91
Book Value (₹)
21.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.99
Operating Margin %
7.95%
Net Margin %
2.96%
ROE %
19.89%
ROCE %
17.11%
5.96%
Debtor Days
17
Inventory Days
23
Payable Days
7
33
Debt to Equity (x)
1.29x
Interest Coverage (x)
3.40x
1.08x
Revenue Growth %
49.10%
Operating Profit Growth %
36.29%
Net Profit Growth %
42.24%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2025
EPS (₹)
3.02
Book Value (₹)
29.93
Dividend per Share (₹)
0.25
Cash EPS (₹)
4.67
Operating Margin %
5.95%
Net Margin %
3.13%
ROE %
14.89%
ROCE %
15.90%
7.25%
Debtor Days
10
Inventory Days
27
Payable Days
17
20
Debt to Equity (x)
0.09x
Interest Coverage (x)
9.30x
1.40x
Revenue Growth %
47.95%
Operating Profit Growth %
20.15%
Net Profit Growth %
57.52%
-22.81%
P/E (x)
12.46x
P/B (x)
1.26x
Dividend Yield %
0.67%
6.32x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
64.76
5.20
2.35
Government
0.00
27.69
Sep 2024
64.76
5.22
2.35
Government
0.00
27.67
Dec 2024
64.76
5.94
2.28
Government
0.00
27.02
Mar 2025
64.83
5.31
2.06
Government
0.00
27.80
Jun 2025
64.83
5.12
2.06
Government
0.00
27.99
Sep 2025
65.41
4.28
2.56
Government
0.00
27.74
Dec 2025
65.38
4.51
2.38
Government
0.00
27.73
Mar 2026
65.47
4.22
2.78
Government
0.00
27.53
Jun 2026
65.47
4.03
2.84
Government
0.00
27.65

Documents

Announcements

Credit Ratings

  • Credit Rating

    2026-05-12 - Filatex India Limited has informed the Exchange about Credit Rating

  • Credit Rating

    2026-05-12 - Filatex India Limited has informed the Exchange about Credit Rating

Concalls