Fractal Analytics Ltd.

•

₹ 846.7-1%

2026-08-21

fractal.aiBSE: 544700NSE: FRACTAL

Market Cap₹ 14,339 Cr.

Current Price₹ 855

High / Low₹ 1,118 / 734

Stock P/E0.0

Book Value₹ 195

Price to Book4.39

Dividend Yield0.00 %

ROCE10.3 %

ROE8.8 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has delivered good profit growth of 29.1% CAGR over last 5 years
Company is almost debt free
Promoters have been increasing their shareholding - up 17.0pp over 2 years
Latest quarter profit grew 1256.8% YoY, showing strong momentum
Company has delivered good sales growth of 31.0% CAGR over last 5 years
Operating margins have improved to 13.6% from 5.9%

CONS

A large part of profit comes from other income (31.2% of PBT)
Company has a low return on capital employed of 6.0%
Company has a low return on equity of 5.2% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.30x)
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Information TechnologyITIT - Software

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	TCS	2287.00	16.62	827456.62	4.81	13420.00	4.69	72275.00	13.93	66.25	25.67
2.	INFY	1117.05	14.97	453305.21	4.30	7775.00	12.29	48211.00	14.03	42.84	23.66
3.	HCLTECH	1322.50	20.60	358882.21	4.08	4626.00	20.34	34579.00	13.94	31.20	19.87
4.	WIPRO	179.50	13.45	177780.78	6.13	3356.30	0.59	24478.60	10.59	18.49	18.93
5.	TECHM	1582.20	30.20	155076.76	3.22	1486.30	31.67	15711.90	17.68	23.04	17.43
6.	LTM	4535.00	25.72	134517.77	1.65	1468.60	17.06	11608.00	17.96	30.25	17.75
7.	OFSS	11720.00	29.90	102061.42	3.41	1415.50	120.52	3125.20	68.73	45.50	60.04
8.	PERSISTENT	5510.00	45.20	86920.25	0.73	483.04	13.67	4303.23	29.09	35.09	16.19
9.	COFORGE	1815.00	45.76	80390.07	0.87	531.70	49.19	5527.70	49.86	24.70	19.14
10.	MPHASIS	2420.00	24.18	46192.17	2.56	489.51	10.82	4384.05	17.46	23.31	18.15
11.	LTTS	3538.70	28.44	37537.66	1.64	357.10	12.97	2940.10	11.47	27.70	18.65
12.	FRACTAL	833.85	49.07	14339.31	0.00	723.00	1202.70	9125.00	1104.62	16.09	13.10

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026	Jun 2026
	360	400	422	489	513	506
	319	326	384	402	414	437
Operating Profit	—	—	—	—	—	—
OPM %	—	—	—	—	—	—
Other Income	23	7	17	2	28	22
Interest	4	4	5	4	6	3
Depreciation	12	17	14	20	18	20
	45	60	54	62	97	98
Tax %	26.89%	26.67%	25.09%	20.61%	24.25%	23.48%
Net Profit	33	44	41	49	73	75
	2	3	0	3	4	0
Equity Capital	3	3	3	14	17	17
Reserves	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	3	3	3	14	17	17
Reserves	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Dec 2024

: 360
: 319
Operating Profit: —
OPM %: —
Other Income: 23
Interest: 4
Depreciation: 12
: 45
Tax %: 26.89%
Net Profit: 33
: 2
Equity Capital: 3
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 3
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 400
: 326
Operating Profit: —
OPM %: —
Other Income: 7
Interest: 4
Depreciation: 17
: 60
Tax %: 26.67%
Net Profit: 44
: 3
Equity Capital: 3
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 3
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 422
: 384
Operating Profit: —
OPM %: —
Other Income: 17
Interest: 5
Depreciation: 14
: 54
Tax %: 25.09%
Net Profit: 41
: 0
Equity Capital: 3
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 3
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 489
: 402
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 4
Depreciation: 20
: 62
Tax %: 20.61%
Net Profit: 49
: 3
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 513
: 414
Operating Profit: —
OPM %: —
Other Income: 28
Interest: 6
Depreciation: 18
: 97
Tax %: 24.25%
Net Profit: 73
: 4
Equity Capital: 17
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 17
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 506
: 437
Operating Profit: —
OPM %: —
Other Income: 22
Interest: 3
Depreciation: 20
: 98
Tax %: 23.48%
Net Profit: 75
: 0
Equity Capital: 17
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 17
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	143	175	210	287	372	385	639	994	1,159	1,437	1,929
	122	168	205	271	321	308	633	982	1,068	1,242	1,637
Operating Profit	29	25	25	46	91	99	37	71	129	250	—
OPM %	20	14	12	16	24	26	6	7	11	17	—
Other Income	8	18	19	31	40	23	32	58	38	55	69
Interest	0	0	1	2	10	8	6	4	2	12	18
Depreciation	8	7	9	7	30	32	37	45	46	52	71
	20	18	15	37	50	60	-6	-15	129	176	312
Tax %	31	57	52	48	27	19	54	-105	6	25	23
Net Profit	14	8	7	19	37	48	-3	-31	122	132	239
EPS	9	3	3	8	15	21	-1	-10	47	51	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	2	1	1	2	3	4	-0	-2	9	10	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	2	1	1	2	3	4	-0	-2	9	10	—

Mar 2016

: 143
: 122
Operating Profit: 29
OPM %: 20
Other Income: 8
Interest: 0
Depreciation: 8
: 20
Tax %: 31
Net Profit: 14
EPS: 9
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2017

: 175
: 168
Operating Profit: 25
OPM %: 14
Other Income: 18
Interest: 0
Depreciation: 7
: 18
Tax %: 57
Net Profit: 8
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2018

: 210
: 205
Operating Profit: 25
OPM %: 12
Other Income: 19
Interest: 1
Depreciation: 9
: 15
Tax %: 52
Net Profit: 7
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2019

: 287
: 271
Operating Profit: 46
OPM %: 16
Other Income: 31
Interest: 2
Depreciation: 7
: 37
Tax %: 48
Net Profit: 19
EPS: 8
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2020

: 372
: 321
Operating Profit: 91
OPM %: 24
Other Income: 40
Interest: 10
Depreciation: 30
: 50
Tax %: 27
Net Profit: 37
EPS: 15
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2021

: 385
: 308
Operating Profit: 99
OPM %: 26
Other Income: 23
Interest: 8
Depreciation: 32
: 60
Tax %: 19
Net Profit: 48
EPS: 21
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2022

: 639
: 633
Operating Profit: 37
OPM %: 6
Other Income: 32
Interest: 6
Depreciation: 37
: -6
Tax %: 54
Net Profit: -3
EPS: -1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -0

Mar 2023

: 994
: 982
Operating Profit: 71
OPM %: 7
Other Income: 58
Interest: 4
Depreciation: 45
: -15
Tax %: -105
Net Profit: -31
EPS: -10
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2

Mar 2024

: 1,159
: 1,068
Operating Profit: 129
OPM %: 11
Other Income: 38
Interest: 2
Depreciation: 46
: 129
Tax %: 6
Net Profit: 122
EPS: 47
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2025

: 1,437
: 1,242
Operating Profit: 250
OPM %: 17
Other Income: 55
Interest: 12
Depreciation: 52
: 176
Tax %: 25
Net Profit: 132
EPS: 51
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10

TTM

: 1,929
: 1,637
Operating Profit: —
OPM %: —
Other Income: 69
Interest: 18
Depreciation: 71
: 312
Tax %: 23
Net Profit: 239
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 28%
5 Years:: 31%
3 Years:: 31%

COMPOUNDED PROFIT GROWTH

10 Years:: 26%
5 Years:: 29%
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 5%
5 Years:: 5%
3 Years:: 5%
Last Year:: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
	2	2	2	2	2	2	3	3	3	3
	140	443	450	473	510	556	1,330	1,251	1,396	1,605
Trade Payables	4	4	5	8	19	13	24	68	26	40
	17	50	59	107	173	159	192	353	530	657
Total Liabilities	163	499	517	590	704	730	1,549	1,675	1,954	2,304
ASSETS	-	-	-	-	-	-	-	-	-	-
	12	11	12	42	107	85	77	118	181	228
	50	330	330	313	255	332	967	788	950	999
	0	0	0	0	0	0	0	0	682	886
Cash & Bank	1	2	3	8	8	7	38	8	12	43
	100	156	172	227	334	307	467	760	128	147
Total Assets	163	499	517	590	704	730	1,549	1,675	1,954	2,304
Total Debt	0	0	0	0	0	0	0	0	0	0
Net Working Capital	76	385	322	205	215	286	724	794	1,017	1,131
Contingent Liabilities	4	8	4	4	133	8	9	10	8	14
Book Value per Share	94.42	188.77	191.50	200.04	215.28	233.28	520.26	484.76	537.73	618.35
Face Value	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Total Debt	0	0	0	0	0	0	0	0	0	0
Net Working Capital	76	385	322	205	215	286	724	794	1,017	1,131
Contingent Liabilities	4	8	4	4	133	8	9	10	8	14
Book Value per Share	94.42	188.77	191.50	200.04	215.28	233.28	520.26	484.76	537.73	618.35
Face Value	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00

Mar 2016

: 2
: 140
Trade Payables: 4
: 17
Total Liabilities: 163
: 12
: 50
: 0
Cash & Bank: 1
: 100
Total Assets: 163
Total Debt: 0
Net Working Capital: 76
Contingent Liabilities: 4
Book Value per Share: 94.42
Face Value: 1.00
Total Debt: 0
Net Working Capital: 76
Contingent Liabilities: 4
Book Value per Share: 94.42
Face Value: 1.00

Mar 2017

: 2
: 443
Trade Payables: 4
: 50
Total Liabilities: 499
: 11
: 330
: 0
Cash & Bank: 2
: 156
Total Assets: 499
Total Debt: 0
Net Working Capital: 385
Contingent Liabilities: 8
Book Value per Share: 188.77
Face Value: 1.00
Total Debt: 0
Net Working Capital: 385
Contingent Liabilities: 8
Book Value per Share: 188.77
Face Value: 1.00

Mar 2018

: 2
: 450
Trade Payables: 5
: 59
Total Liabilities: 517
: 12
: 330
: 0
Cash & Bank: 3
: 172
Total Assets: 517
Total Debt: 0
Net Working Capital: 322
Contingent Liabilities: 4
Book Value per Share: 191.50
Face Value: 1.00
Total Debt: 0
Net Working Capital: 322
Contingent Liabilities: 4
Book Value per Share: 191.50
Face Value: 1.00

Mar 2019

: 2
: 473
Trade Payables: 8
: 107
Total Liabilities: 590
: 42
: 313
: 0
Cash & Bank: 8
: 227
Total Assets: 590
Total Debt: 0
Net Working Capital: 205
Contingent Liabilities: 4
Book Value per Share: 200.04
Face Value: 1.00
Total Debt: 0
Net Working Capital: 205
Contingent Liabilities: 4
Book Value per Share: 200.04
Face Value: 1.00

Mar 2020

: 2
: 510
Trade Payables: 19
: 173
Total Liabilities: 704
: 107
: 255
: 0
Cash & Bank: 8
: 334
Total Assets: 704
Total Debt: 0
Net Working Capital: 215
Contingent Liabilities: 133
Book Value per Share: 215.28
Face Value: 1.00
Total Debt: 0
Net Working Capital: 215
Contingent Liabilities: 133
Book Value per Share: 215.28
Face Value: 1.00

Mar 2021

: 2
: 556
Trade Payables: 13
: 159
Total Liabilities: 730
: 85
: 332
: 0
Cash & Bank: 7
: 307
Total Assets: 730
Total Debt: 0
Net Working Capital: 286
Contingent Liabilities: 8
Book Value per Share: 233.28
Face Value: 1.00
Total Debt: 0
Net Working Capital: 286
Contingent Liabilities: 8
Book Value per Share: 233.28
Face Value: 1.00

Mar 2022

: 3
: 1,330
Trade Payables: 24
: 192
Total Liabilities: 1,549
: 77
: 967
: 0
Cash & Bank: 38
: 467
Total Assets: 1,549
Total Debt: 0
Net Working Capital: 724
Contingent Liabilities: 9
Book Value per Share: 520.26
Face Value: 1.00
Total Debt: 0
Net Working Capital: 724
Contingent Liabilities: 9
Book Value per Share: 520.26
Face Value: 1.00

Mar 2023

: 3
: 1,251
Trade Payables: 68
: 353
Total Liabilities: 1,675
: 118
: 788
: 0
Cash & Bank: 8
: 760
Total Assets: 1,675
Total Debt: 0
Net Working Capital: 794
Contingent Liabilities: 10
Book Value per Share: 484.76
Face Value: 1.00
Total Debt: 0
Net Working Capital: 794
Contingent Liabilities: 10
Book Value per Share: 484.76
Face Value: 1.00

Mar 2024

: 3
: 1,396
Trade Payables: 26
: 530
Total Liabilities: 1,954
: 181
: 950
: 682
Cash & Bank: 12
: 128
Total Assets: 1,954
Total Debt: 0
Net Working Capital: 1,017
Contingent Liabilities: 8
Book Value per Share: 537.73
Face Value: 1.00
Total Debt: 0
Net Working Capital: 1,017
Contingent Liabilities: 8
Book Value per Share: 537.73
Face Value: 1.00

Mar 2025

: 3
: 1,605
Trade Payables: 40
: 657
Total Liabilities: 2,304
: 228
: 999
: 886
Cash & Bank: 43
: 147
Total Assets: 2,304
Total Debt: 0
Net Working Capital: 1,131
Contingent Liabilities: 14
Book Value per Share: 618.35
Face Value: 1.00
Total Debt: 0
Net Working Capital: 1,131
Contingent Liabilities: 14
Book Value per Share: 618.35
Face Value: 1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	37	-12	3	12	-1	52	-72	-123	152	38
Cash from Investing	-38	-289	-3	-9	34	-33	-640	104	-131	-47
Cash from Financing	0	301	1	2	-33	-20	744	-11	-16	19
	-0	1	1	5	0	-1	32	-30	4	10
Free Cash Flow	32	-12	-5	-23	-117	42	-101	-224	119	-31
OCF / Net Profit	2.65	-1.52	0.48	0.64	-0.02	1.07	27.69	3.96	1.24	0.29
Cumulative 5-Year FCF	0	0	0	0	-124	-114	-203	-422	-280	-194
OCF / Net Profit	2.65	-1.52	0.48	0.64	-0.02	1.07	27.69	3.96	1.24	0.29
Cumulative 5-Year FCF	0	0	0	0	-124	-114	-203	-422	-280	-194

Mar 2016

: 37
Cash from Investing: -38
Cash from Financing: 0
: -0
Free Cash Flow: 32
OCF / Net Profit: 2.65
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.65
Cumulative 5-Year FCF: 0

Mar 2017

: -12
Cash from Investing: -289
Cash from Financing: 301
: 1
Free Cash Flow: -12
OCF / Net Profit: -1.52
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.52
Cumulative 5-Year FCF: 0

Mar 2018

: 3
Cash from Investing: -3
Cash from Financing: 1
: 1
Free Cash Flow: -5
OCF / Net Profit: 0.48
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.48
Cumulative 5-Year FCF: 0

Mar 2019

: 12
Cash from Investing: -9
Cash from Financing: 2
: 5
Free Cash Flow: -23
OCF / Net Profit: 0.64
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.64
Cumulative 5-Year FCF: 0

Mar 2020

: -1
Cash from Investing: 34
Cash from Financing: -33
: 0
Free Cash Flow: -117
OCF / Net Profit: -0.02
Cumulative 5-Year FCF: -124
OCF / Net Profit: -0.02
Cumulative 5-Year FCF: -124

Mar 2021

: 52
Cash from Investing: -33
Cash from Financing: -20
: -1
Free Cash Flow: 42
OCF / Net Profit: 1.07
Cumulative 5-Year FCF: -114
OCF / Net Profit: 1.07
Cumulative 5-Year FCF: -114

Mar 2022

: -72
Cash from Investing: -640
Cash from Financing: 744
: 32
Free Cash Flow: -101
OCF / Net Profit: 27.69
Cumulative 5-Year FCF: -203
OCF / Net Profit: 27.69
Cumulative 5-Year FCF: -203

Mar 2023

: -123
Cash from Investing: 104
Cash from Financing: -11
: -30
Free Cash Flow: -224
OCF / Net Profit: 3.96
Cumulative 5-Year FCF: -422
OCF / Net Profit: 3.96
Cumulative 5-Year FCF: -422

Mar 2024

: 152
Cash from Investing: -131
Cash from Financing: -16
: 4
Free Cash Flow: 119
OCF / Net Profit: 1.24
Cumulative 5-Year FCF: -280
OCF / Net Profit: 1.24
Cumulative 5-Year FCF: -280

Mar 2025

: 38
Cash from Investing: -47
Cash from Financing: 19
: 10
Free Cash Flow: -31
OCF / Net Profit: 0.29
Cumulative 5-Year FCF: -194
OCF / Net Profit: 0.29
Cumulative 5-Year FCF: -194

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	9.36	3.21	3.00	8.05	15.49	20.28	-1.01	-12.03	46.85	50.81
Book Value (₹)	94.42	188.77	191.50	200.04	215.28	233.28	520.26	484.76	537.73	618.35
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	2.93	1.27	1.35	2.23	5.62	6.72	2.71	1.09	12.88	14.13
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	20.09%	14.35%	11.66%	16.18%	24.40%	25.79%	5.85%	7.12%	7.83%	13.57%
Net Margin %	9.85%	4.33%	3.36%	6.66%	9.93%	12.60%	-0.41%	-3.13%	10.51%	9.20%
ROE %	10.46%	2.58%	1.58%	4.12%	7.47%	9.06%	-0.28%	-2.40%	9.19%	8.79%
ROCE %	15.19%	5.75%	3.27%	7.73%	11.26%	11.64%	0.00%	-0.79%	8.34%	10.35%
	9.27%	2.29%	1.39%	3.45%	5.70%	6.76%	-0.23%	-1.93%	6.71%	6.20%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	208	191	212	195	178	198	163	183	210	199
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0
	208	191	212	195	178	198	163	183	210	199
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	44.57x	117.93x	17.23x	17.55x	5.93x	8.97x	0.00x	-2.80x	69.05x	16.22x
	4.68x	14.59x	12.30x	3.99x	3.23x	4.51x	6.22x	4.79x	6.63x	5.79x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	13.60%	22.42%	20.30%	36.26%	29.62%	3.58%	65.92%	55.62%	16.59%	23.95%
Operating Profit Growth %	10.28%	-12.54%	-2.31%	89.12%	95.52%	9.48%	-62.34%	89.30%	82.06%	93.87%
Net Profit Growth %	3.77%	-46.14%	-6.60%	169.77%	93.19%	31.44%	-105.36%	-1096.15%	491.64%	8.46%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	489.53%	8.46%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	-0.07x	-0.16x

Mar 2016

EPS (₹): 9.36
Book Value (₹): 94.42
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.93
Operating Margin %: 20.09%
Net Margin %: 9.85%
ROE %: 10.46%
ROCE %: 15.19%
: 9.27%
Debtor Days: 208
Inventory Days: 0
Payable Days: 0
: 208
Debt to Equity (x): 0.00x
Interest Coverage (x): 44.57x
: 4.68x
Revenue Growth %: 13.60%
Operating Profit Growth %: 10.28%
Net Profit Growth %: 3.77%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 3.21
Book Value (₹): 188.77
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.27
Operating Margin %: 14.35%
Net Margin %: 4.33%
ROE %: 2.58%
ROCE %: 5.75%
: 2.29%
Debtor Days: 191
Inventory Days: 0
Payable Days: 0
: 191
Debt to Equity (x): 0.00x
Interest Coverage (x): 117.93x
: 14.59x
Revenue Growth %: 22.42%
Operating Profit Growth %: -12.54%
Net Profit Growth %: -46.14%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 3.00
Book Value (₹): 191.50
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.35
Operating Margin %: 11.66%
Net Margin %: 3.36%
ROE %: 1.58%
ROCE %: 3.27%
: 1.39%
Debtor Days: 212
Inventory Days: 0
Payable Days: 0
: 212
Debt to Equity (x): 0.00x
Interest Coverage (x): 17.23x
: 12.30x
Revenue Growth %: 20.30%
Operating Profit Growth %: -2.31%
Net Profit Growth %: -6.60%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 8.05
Book Value (₹): 200.04
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.23
Operating Margin %: 16.18%
Net Margin %: 6.66%
ROE %: 4.12%
ROCE %: 7.73%
: 3.45%
Debtor Days: 195
Inventory Days: 0
Payable Days: 0
: 195
Debt to Equity (x): 0.00x
Interest Coverage (x): 17.55x
: 3.99x
Revenue Growth %: 36.26%
Operating Profit Growth %: 89.12%
Net Profit Growth %: 169.77%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 15.49
Book Value (₹): 215.28
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.62
Operating Margin %: 24.40%
Net Margin %: 9.93%
ROE %: 7.47%
ROCE %: 11.26%
: 5.70%
Debtor Days: 178
Inventory Days: 0
Payable Days: 0
: 178
Debt to Equity (x): 0.00x
Interest Coverage (x): 5.93x
: 3.23x
Revenue Growth %: 29.62%
Operating Profit Growth %: 95.52%
Net Profit Growth %: 93.19%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 20.28
Book Value (₹): 233.28
Dividend per Share (₹): 0.00
Cash EPS (₹): 6.72
Operating Margin %: 25.79%
Net Margin %: 12.60%
ROE %: 9.06%
ROCE %: 11.64%
: 6.76%
Debtor Days: 198
Inventory Days: 0
Payable Days: 0
: 198
Debt to Equity (x): 0.00x
Interest Coverage (x): 8.97x
: 4.51x
Revenue Growth %: 3.58%
Operating Profit Growth %: 9.48%
Net Profit Growth %: 31.44%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): -1.01
Book Value (₹): 520.26
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.71
Operating Margin %: 5.85%
Net Margin %: -0.41%
ROE %: -0.28%
ROCE %: 0.00%
: -0.23%
Debtor Days: 163
Inventory Days: 0
Payable Days: 0
: 163
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 6.22x
Revenue Growth %: 65.92%
Operating Profit Growth %: -62.34%
Net Profit Growth %: -105.36%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): -12.03
Book Value (₹): 484.76
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.09
Operating Margin %: 7.12%
Net Margin %: -3.13%
ROE %: -2.40%
ROCE %: -0.79%
: -1.93%
Debtor Days: 183
Inventory Days: 0
Payable Days: 0
: 183
Debt to Equity (x): 0.00x
Interest Coverage (x): -2.80x
: 4.79x
Revenue Growth %: 55.62%
Operating Profit Growth %: 89.30%
Net Profit Growth %: -1096.15%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 46.85
Book Value (₹): 537.73
Dividend per Share (₹): 0.00
Cash EPS (₹): 12.88
Operating Margin %: 7.83%
Net Margin %: 10.51%
ROE %: 9.19%
ROCE %: 8.34%
: 6.71%
Debtor Days: 210
Inventory Days: 0
Payable Days: 0
: 210
Debt to Equity (x): 0.00x
Interest Coverage (x): 69.05x
: 6.63x
Revenue Growth %: 16.59%
Operating Profit Growth %: 82.06%
Net Profit Growth %: 491.64%
: 489.53%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: -0.07x

Mar 2025

EPS (₹): 50.81
Book Value (₹): 618.35
Dividend per Share (₹): 0.00
Cash EPS (₹): 14.13
Operating Margin %: 13.57%
Net Margin %: 9.20%
ROE %: 8.79%
ROCE %: 10.35%
: 6.20%
Debtor Days: 199
Inventory Days: 0
Payable Days: 0
: 199
Debt to Equity (x): 0.00x
Interest Coverage (x): 16.22x
: 5.79x
Revenue Growth %: 23.95%
Operating Profit Growth %: 93.87%
Net Profit Growth %: 8.46%
: 8.46%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: -0.16x

Shareholding Pattern

Numbers in percentages

TRADES

	Sep 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Feb 2026	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.00	0.00	0.00	16.97	16.97	16.97
	0.00	0.00	0.00	0.00	0.00	0.00	40.62	40.48	40.87
	0.00	0.00	0.00	0.00	0.00	0.00	12.48	13.25	12.26
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	100.00	100.00	100.00	100.00	100.00	100.00	29.94	29.30	29.90

Sep 2019

: 0.00
: 0.00
: 0.00
Government: 0.00
: 100.00

Mar 2020

: 0.00
: 0.00
: 0.00
Government: 0.00
: 100.00

Mar 2021

: 0.00
: 0.00
: 0.00
Government: 0.00
: 100.00

Mar 2022

: 0.00
: 0.00
: 0.00
Government: 0.00
: 100.00

Mar 2023

: 0.00
: 0.00
: 0.00
Government: 0.00
: 100.00

Mar 2024

: 0.00
: 0.00
: 0.00
Government: 0.00
: 100.00

Feb 2026

: 16.97
: 40.62
: 12.48
Government: 0.00
: 29.94

Mar 2026

: 16.97
: 40.48
: 13.25
Government: 0.00
: 29.30

Jun 2026

: 16.97
: 40.87
: 12.26
Government: 0.00
: 29.90

Documents

Announcements

Analysts/Institutional Investor Meet/Con. Call Updates
2026-07-29 - Schedule of Analysts or Institutional Investors meet
Analysts/Institutional Investor Meet/Con. Call Updates
2026-07-27 - Transcript of Earnings Conference Call pertaining to the Unaudited Consolidated and StandaloneFinancial Results for the quarter ended June 30, 2026

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Jul 2026
Transcript PPTREC
May 2026
Transcript PPTREC
Mar 2026
Transcript PPTREC