Galaxy Surfactants Ltd.
•₹ 2,3330.64%
2026-08-21
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 108.7% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.46x)
- Company has a consistent dividend-paying track record
- Company comfortably covers its interest (11.8x coverage)
CONS
- Company has delivered a poor profit growth of -2.4% over past five years
- Operating margins have contracted to 8.9% from 12.7%
- Growth is decelerating - 3Y profit CAGR (-11.1%) trails the 5Y trend (-2.4%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | HINDUNILVR | 2016.00 | 31.67 | 473677.60 | 2.03 | 2680.00 | -3.18 | 17341.00 | 6.24 | 28.98 | 22.76 |
| 2. | GODREJCP | 930.00 | 49.73 | 95167.36 | 2.15 | 504.52 | 11.51 | 4225.47 | 16.02 | 17.96 | 18.96 |
| 3. | DABUR | 398.50 | 35.85 | 70692.19 | 2.07 | 586.16 | 15.32 | 3764.39 | 10.57 | 21.37 | 19.68 |
| 4. | COLPAL | 1876.00 | 117.54 | 51024.50 | 2.56 | 3430.80 | 970.05 | 16033.00 | 1018.01 | 110.06 | 30.12 |
| 5. | CUPID | 284.30 | 278.28 | 38228.70 | 0.00 | 441.49 | 2841.89 | 1569.80 | 2524.64 | 17.04 | 39.70 |
| 6. | PGHH | 8238.40 | 0.00 | 26742.45 | 3.10 | 126.27 | -34.25 | 891.46 | -4.67 | 157.81 | 19.08 |
| 7. | GILLETTE | 7505.55 | 0.00 | 24457.00 | 3.20 | 159.45 | 9.44 | 783.02 | 10.80 | 90.62 | 29.09 |
| 8. | EMAMILTD | 400.80 | 23.38 | 17494.92 | 2.50 | 138.94 | -15.41 | 1039.21 | 14.95 | 29.54 | 21.61 |
| 9. | GALAXYSURF | 2361.50 | 23.66 | 8372.64 | 0.93 | 165.92 | 108.73 | 1781.90 | 39.44 | 13.39 | 13.99 |
| 10. | JYOTHYLAB | 207.80 | 20.60 | 7630.72 | 1.68 | 76.27 | -2.41 | 666.96 | 1.06 | 30.71 | 15.49 |
| 11. | SFL | 678.00 | 34.52 | 7403.98 | 0.15 | 62.34 | 770.67 | 1031.94 | 25.63 | 6.76 | 10.85 |
| 12. | SAFARI | 1481.95 | 43.99 | 7261.16 | 0.27 | 47.75 | -5.43 | 588.58 | 11.51 | 21.55 | 12.81 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 942 | 983 | 940 | 929 | 974 | 1,063 | 1,042 | 1,145 | 1,278 | 1,326 | 1,329 | 1,315 | 1,782 | |
| 819 | 858 | 828 | 827 | 850 | 935 | 936 | 1,018 | 1,154 | 1,216 | 1,210 | 1,193 | 1,578 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 2 | 3 | 6 | 24 | 5 | 9 | 4 | 8 | 11 | 6 | 5 | 0 | 3 |
| Interest | 6 | 5 | 6 | 5 | 4 | 4 | 5 | 6 | 7 | 7 | 9 | 8 | 9 |
| Depreciation | 24 | 25 | 25 | 26 | 27 | 28 | 28 | 28 | 29 | 30 | 31 | 33 | 36 |
| 96 | 98 | 88 | 94 | 99 | 104 | 77 | 100 | 99 | 79 | 73 | 80 | 207 | |
| Tax % | 21.83% | 20.59% | 18.75% | 17.52% | 19.43% | 18.93% | 15.98% | 24.22% | 19.88% | 16.05% | 19.26% | 22.15% | 19.93% |
| Net Profit | 0 | 0 | 0 | 0 | 80 | 85 | 65 | 76 | 79 | 66 | 59 | 62 | 166 |
| 21 | 22 | 20 | 22 | 22 | 24 | 18 | 21 | 22 | 19 | 17 | 18 | 5 | |
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 942
- 819
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 6
- Depreciation
- 24
- 96
- Tax %
- 21.83%
- Net Profit
- 0
- 21
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 983
- 858
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 5
- Depreciation
- 25
- 98
- Tax %
- 20.59%
- Net Profit
- 0
- 22
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 940
- 828
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 6
- Depreciation
- 25
- 88
- Tax %
- 18.75%
- Net Profit
- 0
- 20
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 929
- 827
- Operating Profit
- —
- OPM %
- —
- Other Income
- 24
- Interest
- 5
- Depreciation
- 26
- 94
- Tax %
- 17.52%
- Net Profit
- 0
- 22
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 974
- 850
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 4
- Depreciation
- 27
- 99
- Tax %
- 19.43%
- Net Profit
- 80
- 22
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 1,063
- 935
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 4
- Depreciation
- 28
- 104
- Tax %
- 18.93%
- Net Profit
- 85
- 24
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 1,042
- 936
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 5
- Depreciation
- 28
- 77
- Tax %
- 15.98%
- Net Profit
- 65
- 18
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 1,145
- 1,018
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 6
- Depreciation
- 28
- 100
- Tax %
- 24.22%
- Net Profit
- 76
- 21
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 1,278
- 1,154
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 7
- Depreciation
- 29
- 99
- Tax %
- 19.88%
- Net Profit
- 79
- 22
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 1,326
- 1,216
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 7
- Depreciation
- 30
- 79
- Tax %
- 16.05%
- Net Profit
- 66
- 19
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 1,329
- 1,210
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 9
- Depreciation
- 31
- 73
- Tax %
- 19.26%
- Net Profit
- 59
- 17
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 1,315
- 1,193
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 8
- Depreciation
- 33
- 80
- Tax %
- 22.15%
- Net Profit
- 62
- 18
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 1,782
- 1,578
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 9
- Depreciation
- 36
- 207
- Tax %
- 19.93%
- Net Profit
- 166
- 5
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 35
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,161 | 2,434 | 2,763 | 2,596 | 2,784 | 3,686 | 4,464 | 3,794 | 4,224 | 5,248 | 5,752 | |
| 1,890 | 2,146 | 2,416 | 2,229 | 2,337 | 3,286 | 3,897 | 3,334 | 3,741 | 4,783 | 5,197 | |
| Operating Profit | 282 | 298 | 358 | 375 | 460 | 413 | 578 | 498 | 510 | 497 | — |
| OPM % | 13 | 12 | 13 | 14 | 17 | 11 | 13 | 13 | 12 | 9 | — |
| Other Income | 10 | 10 | 11 | 7 | 12 | 14 | 11 | 37 | 27 | 32 | 14 |
| Interest | 27 | 31 | 30 | 24 | 13 | 13 | 22 | 22 | 19 | 31 | 34 |
| Depreciation | 47 | 49 | 51 | 62 | 74 | 71 | 83 | 100 | 110 | 123 | 130 |
| 207 | 219 | 277 | 289 | 372 | 329 | 473 | 375 | 380 | 332 | 440 | |
| Tax % | 29 | 28 | 31 | 20 | 19 | 20 | 19 | 20 | 20 | 19 | 20 |
| Net Profit | 148 | 158 | 191 | 230 | 302 | 263 | 381 | 301 | 305 | 267 | 354 |
| EPS | 42 | 45 | 54 | 65 | 85 | 74 | 107 | 85 | 86 | 75 | — |
| Dividend Payout % | 14 | 16 | 15 | 22 | 21 | 24 | 20 | 26 | 26 | 29 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 42 | 45 | 54 | 65 | 85 | 74 | 107 | 85 | 86 | 75 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 42 | 45 | 54 | 65 | 85 | 74 | 107 | 85 | 86 | 75 | — |
Mar 2017
- 2,161
- 1,890
- Operating Profit
- 282
- OPM %
- 13
- Other Income
- 10
- Interest
- 27
- Depreciation
- 47
- 207
- Tax %
- 29
- Net Profit
- 148
- EPS
- 42
- Dividend Payout %
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 42
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 42
Mar 2018
- 2,434
- 2,146
- Operating Profit
- 298
- OPM %
- 12
- Other Income
- 10
- Interest
- 31
- Depreciation
- 49
- 219
- Tax %
- 28
- Net Profit
- 158
- EPS
- 45
- Dividend Payout %
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
Mar 2019
- 2,763
- 2,416
- Operating Profit
- 358
- OPM %
- 13
- Other Income
- 11
- Interest
- 30
- Depreciation
- 51
- 277
- Tax %
- 31
- Net Profit
- 191
- EPS
- 54
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 54
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 54
Mar 2020
- 2,596
- 2,229
- Operating Profit
- 375
- OPM %
- 14
- Other Income
- 7
- Interest
- 24
- Depreciation
- 62
- 289
- Tax %
- 20
- Net Profit
- 230
- EPS
- 65
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 65
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 65
Mar 2021
- 2,784
- 2,337
- Operating Profit
- 460
- OPM %
- 17
- Other Income
- 12
- Interest
- 13
- Depreciation
- 74
- 372
- Tax %
- 19
- Net Profit
- 302
- EPS
- 85
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 85
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 85
Mar 2022
- 3,686
- 3,286
- Operating Profit
- 413
- OPM %
- 11
- Other Income
- 14
- Interest
- 13
- Depreciation
- 71
- 329
- Tax %
- 20
- Net Profit
- 263
- EPS
- 74
- Dividend Payout %
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 74
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 74
Mar 2023
- 4,464
- 3,897
- Operating Profit
- 578
- OPM %
- 13
- Other Income
- 11
- Interest
- 22
- Depreciation
- 83
- 473
- Tax %
- 19
- Net Profit
- 381
- EPS
- 107
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 107
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 107
Mar 2024
- 3,794
- 3,334
- Operating Profit
- 498
- OPM %
- 13
- Other Income
- 37
- Interest
- 22
- Depreciation
- 100
- 375
- Tax %
- 20
- Net Profit
- 301
- EPS
- 85
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 85
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 85
Mar 2025
- 4,224
- 3,741
- Operating Profit
- 510
- OPM %
- 12
- Other Income
- 27
- Interest
- 19
- Depreciation
- 110
- 380
- Tax %
- 20
- Net Profit
- 305
- EPS
- 86
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 86
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 86
Mar 2026
- 5,248
- 4,783
- Operating Profit
- 497
- OPM %
- 9
- Other Income
- 32
- Interest
- 31
- Depreciation
- 123
- 332
- Tax %
- 19
- Net Profit
- 267
- EPS
- 75
- Dividend Payout %
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 75
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 75
TTM
- 5,752
- 5,197
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 34
- Depreciation
- 130
- 440
- Tax %
- 20
- Net Profit
- 354
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 14%
- 3 Years:
- 6%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 10%
- 5 Years:
- -2%
- 3 Years:
- -11%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -5%
- 3 Years:
- -4%
- 1 Year:
- 6%
RETURN ON EQUITY
- 10 Years:
- 21%
- 5 Years:
- 16%
- 3 Years:
- 13%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| 539 | 683 | 841 | 1,032 | 1,266 | 1,539 | 1,847 | 2,144 | 2,327 | 2,707 | |
| 264 | 275 | 208 | 255 | 191 | 257 | 151 | 48 | 110 | 147 | |
| Trade Payables | 252 | 328 | 306 | 273 | 377 | 519 | 430 | 446 | 620 | 651 |
| 192 | 130 | 172 | 215 | 180 | 247 | 264 | 233 | 357 | 324 | |
| Total Liabilities | 1,283 | 1,452 | 1,563 | 1,812 | 2,049 | 2,597 | 2,728 | 2,906 | 3,450 | 3,865 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 456 | 447 | 519 | 748 | 712 | 760 | 923 | 973 | 1,030 | 1,174 | |
| Capital Work in Progress | 10 | 25 | 83 | 66 | 124 | 205 | 139 | 158 | 262 | 181 |
| 0 | 0 | 0 | 6 | 43 | 0 | 0 | 198 | 299 | 474 | |
| 317 | 346 | 351 | 325 | 428 | 712 | 646 | 556 | 724 | 794 | |
| 0 | 0 | 0 | 0 | 0 | 638 | 615 | 593 | 686 | 750 | |
| Cash & Bank | 26 | 28 | 26 | 54 | 111 | 71 | 248 | 239 | 216 | 275 |
| 473 | 607 | 585 | 613 | 630 | 209 | 157 | 188 | 233 | 217 | |
| Total Assets | 1,283 | 1,452 | 1,563 | 1,812 | 2,049 | 2,597 | 2,728 | 2,906 | 3,450 | 3,865 |
| Total Debt | 393 | 348 | 298 | 372 | 268 | 366 | 272 | 132 | 142 | 164 |
| Net Working Capital | 207 | 289 | 338 | 366 | 538 | 705 | 922 | 1,099 | 1,115 | 1,426 |
| Contingent Liabilities | 26 | 20 | 18 | 19 | 21 | 48 | 54 | 75 | 41 | 38 |
| Book Value per Share | 162.17 | 202.76 | 247.31 | 301.20 | 367.11 | 444.10 | 531.04 | 614.74 | 666.44 | 773.62 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 393 | 348 | 298 | 372 | 268 | 366 | 272 | 132 | 142 | 164 |
| Net Working Capital | 207 | 289 | 338 | 366 | 538 | 705 | 922 | 1,099 | 1,115 | 1,426 |
| Contingent Liabilities | 26 | 20 | 18 | 19 | 21 | 48 | 54 | 75 | 41 | 38 |
| Book Value per Share | 162.17 | 202.76 | 247.31 | 301.20 | 367.11 | 444.10 | 531.04 | 614.74 | 666.44 | 773.62 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 35
- 539
- 264
- Trade Payables
- 252
- 192
- Total Liabilities
- 1,283
- 456
- Capital Work in Progress
- 10
- 0
- 317
- 0
- Cash & Bank
- 26
- 473
- Total Assets
- 1,283
- Total Debt
- 393
- Net Working Capital
- 207
- Contingent Liabilities
- 26
- Book Value per Share
- 162.17
- Face Value
- 10.00
- Total Debt
- 393
- Net Working Capital
- 207
- Contingent Liabilities
- 26
- Book Value per Share
- 162.17
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 35
- 683
- 275
- Trade Payables
- 328
- 130
- Total Liabilities
- 1,452
- 447
- Capital Work in Progress
- 25
- 0
- 346
- 0
- Cash & Bank
- 28
- 607
- Total Assets
- 1,452
- Total Debt
- 348
- Net Working Capital
- 289
- Contingent Liabilities
- 20
- Book Value per Share
- 202.76
- Face Value
- 10.00
- Total Debt
- 348
- Net Working Capital
- 289
- Contingent Liabilities
- 20
- Book Value per Share
- 202.76
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 35
- 841
- 208
- Trade Payables
- 306
- 172
- Total Liabilities
- 1,563
- 519
- Capital Work in Progress
- 83
- 0
- 351
- 0
- Cash & Bank
- 26
- 585
- Total Assets
- 1,563
- Total Debt
- 298
- Net Working Capital
- 338
- Contingent Liabilities
- 18
- Book Value per Share
- 247.31
- Face Value
- 10.00
- Total Debt
- 298
- Net Working Capital
- 338
- Contingent Liabilities
- 18
- Book Value per Share
- 247.31
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 35
- 1,032
- 255
- Trade Payables
- 273
- 215
- Total Liabilities
- 1,812
- 748
- Capital Work in Progress
- 66
- 6
- 325
- 0
- Cash & Bank
- 54
- 613
- Total Assets
- 1,812
- Total Debt
- 372
- Net Working Capital
- 366
- Contingent Liabilities
- 19
- Book Value per Share
- 301.20
- Face Value
- 10.00
- Total Debt
- 372
- Net Working Capital
- 366
- Contingent Liabilities
- 19
- Book Value per Share
- 301.20
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 35
- 1,266
- 191
- Trade Payables
- 377
- 180
- Total Liabilities
- 2,049
- 712
- Capital Work in Progress
- 124
- 43
- 428
- 0
- Cash & Bank
- 111
- 630
- Total Assets
- 2,049
- Total Debt
- 268
- Net Working Capital
- 538
- Contingent Liabilities
- 21
- Book Value per Share
- 367.11
- Face Value
- 10.00
- Total Debt
- 268
- Net Working Capital
- 538
- Contingent Liabilities
- 21
- Book Value per Share
- 367.11
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 35
- 1,539
- 257
- Trade Payables
- 519
- 247
- Total Liabilities
- 2,597
- 760
- Capital Work in Progress
- 205
- 0
- 712
- 638
- Cash & Bank
- 71
- 209
- Total Assets
- 2,597
- Total Debt
- 366
- Net Working Capital
- 705
- Contingent Liabilities
- 48
- Book Value per Share
- 444.10
- Face Value
- 10.00
- Total Debt
- 366
- Net Working Capital
- 705
- Contingent Liabilities
- 48
- Book Value per Share
- 444.10
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 35
- 1,847
- 151
- Trade Payables
- 430
- 264
- Total Liabilities
- 2,728
- 923
- Capital Work in Progress
- 139
- 0
- 646
- 615
- Cash & Bank
- 248
- 157
- Total Assets
- 2,728
- Total Debt
- 272
- Net Working Capital
- 922
- Contingent Liabilities
- 54
- Book Value per Share
- 531.04
- Face Value
- 10.00
- Total Debt
- 272
- Net Working Capital
- 922
- Contingent Liabilities
- 54
- Book Value per Share
- 531.04
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 35
- 2,144
- 48
- Trade Payables
- 446
- 233
- Total Liabilities
- 2,906
- 973
- Capital Work in Progress
- 158
- 198
- 556
- 593
- Cash & Bank
- 239
- 188
- Total Assets
- 2,906
- Total Debt
- 132
- Net Working Capital
- 1,099
- Contingent Liabilities
- 75
- Book Value per Share
- 614.74
- Face Value
- 10.00
- Total Debt
- 132
- Net Working Capital
- 1,099
- Contingent Liabilities
- 75
- Book Value per Share
- 614.74
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 35
- 2,327
- 110
- Trade Payables
- 620
- 357
- Total Liabilities
- 3,450
- 1,030
- Capital Work in Progress
- 262
- 299
- 724
- 686
- Cash & Bank
- 216
- 233
- Total Assets
- 3,450
- Total Debt
- 142
- Net Working Capital
- 1,115
- Contingent Liabilities
- 41
- Book Value per Share
- 666.44
- Face Value
- 10.00
- Total Debt
- 142
- Net Working Capital
- 1,115
- Contingent Liabilities
- 41
- Book Value per Share
- 666.44
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 35
- 2,707
- 147
- Trade Payables
- 651
- 324
- Total Liabilities
- 3,865
- 1,174
- Capital Work in Progress
- 181
- 474
- 794
- 750
- Cash & Bank
- 275
- 217
- Total Assets
- 3,865
- Total Debt
- 164
- Net Working Capital
- 1,426
- Contingent Liabilities
- 38
- Book Value per Share
- 773.62
- Face Value
- 10.00
- Total Debt
- 164
- Net Working Capital
- 1,426
- Contingent Liabilities
- 38
- Book Value per Share
- 773.62
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 145 | 283 | 316 | 365 | 5 | 573 | 518 | 421 | 333 | |
| Cash from Investing | -43 | -55 | -167 | -151 | -165 | -84 | -149 | -344 | -295 | -378 |
| Cash from Financing | -57 | -90 | -119 | -144 | -165 | 59 | -264 | -189 | -157 | -51 |
| 11 | 1 | -4 | 21 | 35 | -20 | 160 | -14 | -31 | -96 | |
| Free Cash Flow | 94 | 98 | 104 | 50 | 299 | -196 | 383 | 361 | 167 | 105 |
| OCF / Net Profit | 0.75 | 0.92 | 1.48 | 1.37 | 1.21 | 0.02 | 1.50 | 1.72 | 1.38 | 1.24 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 644 | 354 | 640 | 897 | 1,014 | 821 |
| OCF / Net Profit | 0.75 | 0.92 | 1.48 | 1.37 | 1.21 | 0.02 | 1.50 | 1.72 | 1.38 | 1.24 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 644 | 354 | 640 | 897 | 1,014 | 821 |
Mar 2017
- 111
- Cash from Investing
- -43
- Cash from Financing
- -57
- 11
- Free Cash Flow
- 94
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- 0
Mar 2018
- 145
- Cash from Investing
- -55
- Cash from Financing
- -90
- 1
- Free Cash Flow
- 98
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
Mar 2019
- 283
- Cash from Investing
- -167
- Cash from Financing
- -119
- -4
- Free Cash Flow
- 104
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 0
Mar 2020
- 316
- Cash from Investing
- -151
- Cash from Financing
- -144
- 21
- Free Cash Flow
- 50
- OCF / Net Profit
- 1.37
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.37
- Cumulative 5-Year FCF
- 0
Mar 2021
- 365
- Cash from Investing
- -165
- Cash from Financing
- -165
- 35
- Free Cash Flow
- 299
- OCF / Net Profit
- 1.21
- Cumulative 5-Year FCF
- 644
- OCF / Net Profit
- 1.21
- Cumulative 5-Year FCF
- 644
Mar 2022
- 5
- Cash from Investing
- -84
- Cash from Financing
- 59
- -20
- Free Cash Flow
- -196
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 354
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 354
Mar 2023
- 573
- Cash from Investing
- -149
- Cash from Financing
- -264
- 160
- Free Cash Flow
- 383
- OCF / Net Profit
- 1.50
- Cumulative 5-Year FCF
- 640
- OCF / Net Profit
- 1.50
- Cumulative 5-Year FCF
- 640
Mar 2024
- 518
- Cash from Investing
- -344
- Cash from Financing
- -189
- -14
- Free Cash Flow
- 361
- OCF / Net Profit
- 1.72
- Cumulative 5-Year FCF
- 897
- OCF / Net Profit
- 1.72
- Cumulative 5-Year FCF
- 897
Mar 2025
- 421
- Cash from Investing
- -295
- Cash from Financing
- -157
- -31
- Free Cash Flow
- 167
- OCF / Net Profit
- 1.38
- Cumulative 5-Year FCF
- 1,014
- OCF / Net Profit
- 1.38
- Cumulative 5-Year FCF
- 1,014
Mar 2026
- 333
- Cash from Investing
- -378
- Cash from Financing
- -51
- -96
- Free Cash Flow
- 105
- OCF / Net Profit
- 1.24
- Cumulative 5-Year FCF
- 821
- OCF / Net Profit
- 1.24
- Cumulative 5-Year FCF
- 821
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 41.64 | 44.58 | 53.87 | 65.00 | 85.23 | 74.13 | 107.47 | 85.04 | 86.01 | 75.42 |
| Book Value (₹) | 162.17 | 202.76 | 247.31 | 301.20 | 367.11 | 444.10 | 531.04 | 614.74 | 666.44 | 773.62 |
| Dividend per Share (₹) | 6.00 | 7.00 | 8.00 | 14.00 | 18.00 | 18.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Cash EPS (₹) | 54.94 | 58.27 | 68.32 | 82.54 | 106.09 | 94.17 | 131.02 | 113.20 | 117.14 | 110.12 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 12.54% | 12.10% | 12.96% | 14.44% | 16.51% | 10.84% | 12.71% | 12.14% | 11.43% | 8.87% |
| Net Margin % | 6.57% | 6.42% | 6.91% | 8.87% | 10.85% | 7.13% | 8.53% | 7.95% | 7.22% | 5.09% |
| ROE % | 29.04% | 24.43% | 23.94% | 23.70% | 25.51% | 18.28% | 22.04% | 14.84% | 13.43% | 10.48% |
| ROCE % | 25.79% | 24.51% | 27.38% | 23.92% | 25.63% | 19.50% | 24.16% | 17.82% | 16.60% | 13.39% |
| 12.39% | 11.56% | 12.67% | 13.65% | 15.65% | 11.31% | 14.31% | 10.70% | 9.59% | 7.31% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 48 | 57 | 56 | 61 | 60 | 55 | 51 | 58 | 55 | 50 |
| Inventory Days | 45 | 49 | 46 | 48 | 49 | 56 | 56 | 58 | 55 | 53 |
| Payable Days | 55 | 63 | 61 | 64 | 69 | 65 | 57 | 64 | 70 | 60 |
| 39 | 43 | 41 | 45 | 40 | 46 | 49 | 52 | 41 | 42 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.68x | 0.48x | 0.34x | 0.35x | 0.21x | 0.23x | 0.14x | 0.06x | 0.06x | 0.06x |
| Interest Coverage (x) | 8.62x | 8.16x | 10.23x | 13.14x | 28.74x | 26.63x | 22.79x | 17.76x | 20.76x | 11.75x |
| 1.38x | 1.46x | 1.61x | 1.64x | 1.87x | 1.81x | 2.36x | 2.82x | 2.14x | 2.40x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 19.98% | 12.61% | 13.52% | -6.03% | 7.23% | 32.39% | 21.12% | -15.00% | 11.31% | 24.26% |
| Operating Profit Growth % | 17.66% | 5.70% | 20.21% | 4.69% | 22.64% | -10.11% | 39.91% | -13.92% | 2.48% | -2.48% |
| Net Profit Growth % | 45.97% | 7.05% | 20.85% | 20.65% | 31.13% | -13.03% | 44.98% | -20.87% | 1.14% | -12.31% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -13.03% | 44.98% | -20.87% | 1.14% | -12.31% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 38.66x | 21.71x | 26.69x | 23.85x | 20.08x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 6.45x | 4.39x | 3.69x | 3.08x | 1.96x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.63% | 0.94% | 0.97% | 1.07% | 1.45% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 25.30x | 14.35x | 15.95x | 14.11x | 10.57x |
Mar 2017
- EPS (₹)
- 41.64
- Book Value (₹)
- 162.17
- Dividend per Share (₹)
- 6.00
- Cash EPS (₹)
- 54.94
- Operating Margin %
- 12.54%
- Net Margin %
- 6.57%
- ROE %
- 29.04%
- ROCE %
- 25.79%
- 12.39%
- Debtor Days
- 48
- Inventory Days
- 45
- Payable Days
- 55
- 39
- Debt to Equity (x)
- 0.68x
- Interest Coverage (x)
- 8.62x
- 1.38x
- Revenue Growth %
- 19.98%
- Operating Profit Growth %
- 17.66%
- Net Profit Growth %
- 45.97%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 44.58
- Book Value (₹)
- 202.76
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 58.27
- Operating Margin %
- 12.10%
- Net Margin %
- 6.42%
- ROE %
- 24.43%
- ROCE %
- 24.51%
- 11.56%
- Debtor Days
- 57
- Inventory Days
- 49
- Payable Days
- 63
- 43
- Debt to Equity (x)
- 0.48x
- Interest Coverage (x)
- 8.16x
- 1.46x
- Revenue Growth %
- 12.61%
- Operating Profit Growth %
- 5.70%
- Net Profit Growth %
- 7.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 53.87
- Book Value (₹)
- 247.31
- Dividend per Share (₹)
- 8.00
- Cash EPS (₹)
- 68.32
- Operating Margin %
- 12.96%
- Net Margin %
- 6.91%
- ROE %
- 23.94%
- ROCE %
- 27.38%
- 12.67%
- Debtor Days
- 56
- Inventory Days
- 46
- Payable Days
- 61
- 41
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 10.23x
- 1.61x
- Revenue Growth %
- 13.52%
- Operating Profit Growth %
- 20.21%
- Net Profit Growth %
- 20.85%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 65.00
- Book Value (₹)
- 301.20
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 82.54
- Operating Margin %
- 14.44%
- Net Margin %
- 8.87%
- ROE %
- 23.70%
- ROCE %
- 23.92%
- 13.65%
- Debtor Days
- 61
- Inventory Days
- 48
- Payable Days
- 64
- 45
- Debt to Equity (x)
- 0.35x
- Interest Coverage (x)
- 13.14x
- 1.64x
- Revenue Growth %
- -6.03%
- Operating Profit Growth %
- 4.69%
- Net Profit Growth %
- 20.65%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 85.23
- Book Value (₹)
- 367.11
- Dividend per Share (₹)
- 18.00
- Cash EPS (₹)
- 106.09
- Operating Margin %
- 16.51%
- Net Margin %
- 10.85%
- ROE %
- 25.51%
- ROCE %
- 25.63%
- 15.65%
- Debtor Days
- 60
- Inventory Days
- 49
- Payable Days
- 69
- 40
- Debt to Equity (x)
- 0.21x
- Interest Coverage (x)
- 28.74x
- 1.87x
- Revenue Growth %
- 7.23%
- Operating Profit Growth %
- 22.64%
- Net Profit Growth %
- 31.13%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 74.13
- Book Value (₹)
- 444.10
- Dividend per Share (₹)
- 18.00
- Cash EPS (₹)
- 94.17
- Operating Margin %
- 10.84%
- Net Margin %
- 7.13%
- ROE %
- 18.28%
- ROCE %
- 19.50%
- 11.31%
- Debtor Days
- 55
- Inventory Days
- 56
- Payable Days
- 65
- 46
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 26.63x
- 1.81x
- Revenue Growth %
- 32.39%
- Operating Profit Growth %
- -10.11%
- Net Profit Growth %
- -13.03%
- -13.03%
- P/E (x)
- 38.66x
- P/B (x)
- 6.45x
- Dividend Yield %
- 0.63%
- 25.30x
Mar 2023
- EPS (₹)
- 107.47
- Book Value (₹)
- 531.04
- Dividend per Share (₹)
- 22.00
- Cash EPS (₹)
- 131.02
- Operating Margin %
- 12.71%
- Net Margin %
- 8.53%
- ROE %
- 22.04%
- ROCE %
- 24.16%
- 14.31%
- Debtor Days
- 51
- Inventory Days
- 56
- Payable Days
- 57
- 49
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 22.79x
- 2.36x
- Revenue Growth %
- 21.12%
- Operating Profit Growth %
- 39.91%
- Net Profit Growth %
- 44.98%
- 44.98%
- P/E (x)
- 21.71x
- P/B (x)
- 4.39x
- Dividend Yield %
- 0.94%
- 14.35x
Mar 2024
- EPS (₹)
- 85.04
- Book Value (₹)
- 614.74
- Dividend per Share (₹)
- 22.00
- Cash EPS (₹)
- 113.20
- Operating Margin %
- 12.14%
- Net Margin %
- 7.95%
- ROE %
- 14.84%
- ROCE %
- 17.82%
- 10.70%
- Debtor Days
- 58
- Inventory Days
- 58
- Payable Days
- 64
- 52
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 17.76x
- 2.82x
- Revenue Growth %
- -15.00%
- Operating Profit Growth %
- -13.92%
- Net Profit Growth %
- -20.87%
- -20.87%
- P/E (x)
- 26.69x
- P/B (x)
- 3.69x
- Dividend Yield %
- 0.97%
- 15.95x
Mar 2025
- EPS (₹)
- 86.01
- Book Value (₹)
- 666.44
- Dividend per Share (₹)
- 22.00
- Cash EPS (₹)
- 117.14
- Operating Margin %
- 11.43%
- Net Margin %
- 7.22%
- ROE %
- 13.43%
- ROCE %
- 16.60%
- 9.59%
- Debtor Days
- 55
- Inventory Days
- 55
- Payable Days
- 70
- 41
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 20.76x
- 2.14x
- Revenue Growth %
- 11.31%
- Operating Profit Growth %
- 2.48%
- Net Profit Growth %
- 1.14%
- 1.14%
- P/E (x)
- 23.85x
- P/B (x)
- 3.08x
- Dividend Yield %
- 1.07%
- 14.11x
Mar 2026
- EPS (₹)
- 75.42
- Book Value (₹)
- 773.62
- Dividend per Share (₹)
- 22.00
- Cash EPS (₹)
- 110.12
- Operating Margin %
- 8.87%
- Net Margin %
- 5.09%
- ROE %
- 10.48%
- ROCE %
- 13.39%
- 7.31%
- Debtor Days
- 50
- Inventory Days
- 53
- Payable Days
- 60
- 42
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 11.75x
- 2.40x
- Revenue Growth %
- 24.26%
- Operating Profit Growth %
- -2.48%
- Net Profit Growth %
- -12.31%
- -12.31%
- P/E (x)
- 20.08x
- P/B (x)
- 1.96x
- Dividend Yield %
- 1.45%
- 10.57x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-20 - Galaxy Surfactants Limited has informed the Exchange about Transcript
- Updates
2026-08-19 - Galaxy Surfactants Limited has informed the Exchange regarding general update'.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026