Grover Jewells Ltd.
•₹ 2423.42%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.1%
- Company has a healthy return on capital (ROCE) of 40.0%
- Company comfortably covers its interest (11.7x coverage)
- Company converts assets efficiently - asset turnover of 21.2x
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.34x)
- Total debt has risen sharply - up 124.1% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TITAN | 5064.00 | 78.05 | 449574.91 | 0.30 | 1777.00 | 62.88 | 21356.00 | 44.16 | 21.90 | 13.54 |
| 2. | KALYANKJIL | 595.00 | 42.82 | 61448.68 | 0.42 | 348.67 | 32.03 | 10588.93 | 45.68 | 24.86 | 5.97 |
| 3. | THANGAMAYL | 5507.70 | 0.00 | 17119.04 | 0.33 | 85.09 | 86.15 | 2666.38 | 71.44 | 26.62 | 5.43 |
| 4. | BLUESTONE | 815.70 | 221.24 | 12459.77 | 0.00 | 59.61 | 271.56 | 7368.46 | 1395.59 | 9.24 | 14.50 |
| 5. | SKYGOLD | 778.10 | 35.97 | 12050.74 | 0.00 | 104.90 | 140.67 | 2012.79 | 77.93 | 23.71 | 7.79 |
| 6. | PCJEWELLER | 9.67 | 12.17 | 9430.31 | 0.00 | 221.88 | 37.02 | 877.04 | 20.99 | 6.61 | 27.54 |
| 7. | GOLDIAM | 362.80 | 25.90 | 5462.21 | 0.57 | 73.97 | 120.06 | 326.03 | 41.92 | 25.11 | 20.33 |
| 8. | SENCO | 331.65 | 9.52 | 5435.78 | 0.53 | 101.14 | -3.35 | 3056.03 | 67.34 | 22.86 | 6.97 |
| 9. | VAIBHAVGBL | 221.45 | 13.03 | 3711.89 | 2.71 | 563.83 | 1398.27 | 9170.73 | 1026.99 | 18.41 | 10.55 |
| 10. | DPABHUSHAN | 1467.25 | 81.73 | 3349.43 | 0.00 | 9.65 | 16.55 | 439.67 | -25.50 | 34.36 | 4.35 |
| 11. | SHRINGARMS | 224.95 | 0.00 | 2169.24 | 0.00 | 34.00 | 19.26 | 548.49 | 64.90 | 31.85 | 8.92 |
| 12. | GJL | 225.00 | 0.00 | 326.41 | 0.00 | — | — | — | — | 51.94 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 255 | 258 | 461 | |
| 251 | 253 | 450 | |
| Operating Profit | 4 | 5 | 11 |
| OPM % | 2 | 2 | 2 |
| Other Income | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 |
| 3 | 3 | 9 | |
| Tax % | 18 | 18 | 18 |
| Net Profit | 3 | 3 | 8 |
| EPS | 10 | 10 | 29 |
| Dividend Payout % | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 7 |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 7 |
Mar 2023
- 255
- 251
- Operating Profit
- 4
- OPM %
- 2
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 18
- Net Profit
- 3
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 258
- 253
- Operating Profit
- 5
- OPM %
- 2
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 18
- Net Profit
- 3
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 461
- 450
- Operating Profit
- 11
- OPM %
- 2
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 9
- Tax %
- 18
- Net Profit
- 8
- EPS
- 29
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 46%
- Last Year:
- 59%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 3 | 3 | 3 |
| 4 | 6 | 14 | |
| 0 | 0 | 4 | |
| Trade Payables | 1 | 0 | 3 |
| 4 | 4 | 7 | |
| Total Liabilities | 12 | 14 | 30 |
| ASSETS | - | - | - |
| 3 | 4 | 5 | |
| 8 | 8 | 20 | |
| 0 | 1 | 1 | |
| Cash & Bank | 0 | 1 | 3 |
| 0 | 0 | 1 | |
| Total Assets | 12 | 14 | 30 |
| Total Debt | 4 | 4 | 9 |
| Net Working Capital | 7 | 9 | 17 |
| Contingent Liabilities | 0 | 0 | 0 |
| Book Value per Share | 23.60 | 34.03 | 62.62 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Total Debt | 4 | 4 | 9 |
| Net Working Capital | 7 | 9 | 17 |
| Contingent Liabilities | 0 | 0 | 0 |
| Book Value per Share | 23.60 | 34.03 | 62.62 |
| Face Value | 10.00 | 10.00 | 10.00 |
Mar 2023
- Equity Capital
- 3
- 4
- 0
- Trade Payables
- 1
- 4
- Total Liabilities
- 12
- 3
- 8
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 12
- Total Debt
- 4
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 23.60
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 23.60
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 3
- 6
- 0
- Trade Payables
- 0
- 4
- Total Liabilities
- 14
- 4
- 8
- 1
- Cash & Bank
- 1
- 0
- Total Assets
- 14
- Total Debt
- 4
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 34.03
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 34.03
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 3
- 14
- 4
- Trade Payables
- 3
- 7
- Total Liabilities
- 30
- 5
- 20
- 1
- Cash & Bank
- 3
- 1
- Total Assets
- 30
- Total Debt
- 9
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 62.62
- Face Value
- 10.00
- Total Debt
- 9
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 62.62
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 2 | 3 | 0 | |
| Cash from Investing | -2 | -2 | -2 |
| Cash from Financing | 0 | 0 | 4 |
| 0 | 0 | 2 | |
| Free Cash Flow | 2 | 0 | -2 |
| OCF / Net Profit | 0.61 | 0.92 | 0.03 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
| OCF / Net Profit | 0.61 | 0.92 | 0.03 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
Mar 2023
- 2
- Cash from Investing
- -2
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 0
Mar 2024
- 3
- Cash from Investing
- -2
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
Mar 2025
- 0
- Cash from Investing
- -2
- Cash from Financing
- 4
- 2
- Free Cash Flow
- -2
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| PER SHARE | - | - | - |
| EPS (₹) | 10.15 | 10.43 | 28.60 |
| Book Value (₹) | 23.60 | 34.03 | 62.62 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 3.03 | 3.60 | 8.28 |
| PROFITABILITY | - | - | - |
| Operating Margin % | 1.62% | 1.82% | 2.44% |
| Net Margin % | 1.06% | 1.08% | 1.65% |
| ROE % | 43.00% | 36.20% | 59.17% |
| ROCE % | 35.82% | 32.15% | 51.94% |
| 23.16% | 21.82% | 35.06% | |
| EFFICIENCY | - | - | - |
| Debtor Days | 0 | 1 | 1 |
| Inventory Days | 11 | 11 | 11 |
| Payable Days | 2 | 1 | 1 |
| 10 | 11 | 10 | |
| FINANCIAL HEALTH | - | - | - |
| Debt to Equity (x) | 0.59x | 0.46x | 0.56x |
| Interest Coverage (x) | 11.61x | 10.21x | 11.67x |
| 4.61x | 10.80x | 3.43x | |
| GROWTH | - | - | - |
| Revenue Growth % | 0.00% | 1.10% | 78.67% |
| Operating Profit Growth % | 0.00% | 15.78% | 137.56% |
| Net Profit Growth % | 0.00% | 2.78% | 174.15% |
| 0.00% | 2.78% | 174.15% | |
| VALUATION | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% |
| 0.00x | 1.24x | 0.76x |
Mar 2023
- EPS (₹)
- 10.15
- Book Value (₹)
- 23.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.03
- Operating Margin %
- 1.62%
- Net Margin %
- 1.06%
- ROE %
- 43.00%
- ROCE %
- 35.82%
- 23.16%
- Debtor Days
- 0
- Inventory Days
- 11
- Payable Days
- 2
- 10
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 11.61x
- 4.61x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 10.43
- Book Value (₹)
- 34.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.60
- Operating Margin %
- 1.82%
- Net Margin %
- 1.08%
- ROE %
- 36.20%
- ROCE %
- 32.15%
- 21.82%
- Debtor Days
- 1
- Inventory Days
- 11
- Payable Days
- 1
- 11
- Debt to Equity (x)
- 0.46x
- Interest Coverage (x)
- 10.21x
- 10.80x
- Revenue Growth %
- 1.10%
- Operating Profit Growth %
- 15.78%
- Net Profit Growth %
- 2.78%
- 2.78%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.24x
Mar 2025
- EPS (₹)
- 28.60
- Book Value (₹)
- 62.62
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.28
- Operating Margin %
- 2.44%
- Net Margin %
- 1.65%
- ROE %
- 59.17%
- ROCE %
- 51.94%
- 35.06%
- Debtor Days
- 1
- Inventory Days
- 11
- Payable Days
- 1
- 10
- Debt to Equity (x)
- 0.56x
- Interest Coverage (x)
- 11.67x
- 3.43x
- Revenue Growth %
- 78.67%
- Operating Profit Growth %
- 137.56%
- Net Profit Growth %
- 174.15%
- 174.15%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.76x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.