Goldiam International Ltd.
•₹ 360.35-0.77%
2026-08-21
PROS
- Company has delivered good profit growth of 27.0% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 27.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.4%
- Company has delivered good sales growth of 30.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 50.9%
CONS
- Promoter holding has decreased over last 2 years: -5.8pp
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.30x)
- Stock is trading at 12.2x its book value
- Operating margins have contracted to 12.5% from 18.9%
- Expensive relative to growth - PEG of 20.6
- Growth is decelerating - 3Y profit CAGR (3.1%) trails the 5Y trend (27.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TITAN | 5062.00 | 78.02 | 449397.35 | 0.30 | 1777.00 | 62.88 | 21356.00 | 44.16 | 21.90 | 13.54 |
| 2. | KALYANKJIL | 595.10 | 42.83 | 61459.01 | 0.42 | 348.67 | 32.03 | 10588.93 | 45.68 | 24.86 | 5.97 |
| 3. | THANGAMAYL | 5456.85 | 0.00 | 16960.99 | 0.33 | 85.09 | 86.15 | 2666.38 | 71.44 | 26.62 | 5.43 |
| 4. | BLUESTONE | 821.15 | 222.72 | 12543.02 | 0.00 | 59.61 | 271.56 | 7368.46 | 1395.59 | 9.24 | 14.50 |
| 5. | SKYGOLD | 778.25 | 35.98 | 12053.06 | 0.00 | 104.90 | 140.67 | 2012.79 | 77.93 | 23.71 | 7.79 |
| 6. | PCJEWELLER | 9.62 | 12.11 | 9381.55 | 0.00 | 221.88 | 37.02 | 877.04 | 20.99 | 6.61 | 27.54 |
| 7. | SENCO | 336.15 | 9.65 | 5509.53 | 0.52 | 101.14 | -3.35 | 3056.03 | 67.34 | 22.86 | 6.97 |
| 8. | GOLDIAM | 362.95 | 25.91 | 5464.47 | 0.57 | 73.97 | 120.06 | 326.03 | 41.92 | 25.11 | 20.33 |
| 9. | VAIBHAVGBL | 227.45 | 13.38 | 3812.47 | 2.64 | 563.83 | 1398.27 | 9170.73 | 1026.99 | 18.41 | 10.55 |
| 10. | DPABHUSHAN | 1471.55 | 81.97 | 3359.24 | 0.00 | 9.65 | 16.55 | 439.67 | -25.50 | 34.36 | 4.35 |
| 11. | SHRINGARMS | 224.30 | 0.00 | 2162.97 | 0.00 | 34.00 | 19.26 | 548.49 | 64.90 | 31.85 | 8.92 |
| 12. | SHANTIGOLD | 248.90 | 0.00 | 1952.64 | 0.00 | 504.82 | — | 7163.79 | — | 27.06 | 9.97 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 107 | 104 | 104 | 104 | 143 | 204 | 159 | 133 | 105 | 141 | 151 | 149 | |
| 47 | 93 | 83 | 94 | 86 | 122 | 182 | 142 | 118 | 90 | 132 | 133 | 144 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 4 | 14 | 2 | 1 | 10 | 4 | 2 | 2 | 4 | 5 | 9 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 4 | 4 |
| 12 | 18 | 34 | 12 | 18 | 31 | 26 | 16 | 16 | 19 | 12 | 23 | 11 | |
| Tax % | 22.70% | 22.48% | 18.27% | 26.40% | 32.21% | 22.64% | 28.29% | 44.77% | 27.09% | 29.24% | 28.21% | 24.68% | 32.02% |
| Net Profit | 9 | 14 | 28 | 9 | 12 | 24 | 18 | 9 | 11 | 13 | 9 | 17 | 7 |
| 1 | 1 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | |
| Equity Capital | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 23 | 23 | 23 | 23 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 23 | 23 | 23 | 23 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 58
- 47
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 22.70%
- Net Profit
- 9
- 1
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 107
- 93
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 1
- 18
- Tax %
- 22.48%
- Net Profit
- 14
- 1
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 104
- 83
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 0
- Depreciation
- 1
- 34
- Tax %
- 18.27%
- Net Profit
- 28
- 3
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 104
- 94
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 26.40%
- Net Profit
- 9
- 1
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 104
- 86
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 18
- Tax %
- 32.21%
- Net Profit
- 12
- 1
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 143
- 122
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 0
- Depreciation
- 1
- 31
- Tax %
- 22.64%
- Net Profit
- 24
- 2
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 204
- 182
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 1
- 26
- Tax %
- 28.29%
- Net Profit
- 18
- 2
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 159
- 142
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 16
- Tax %
- 44.77%
- Net Profit
- 9
- 1
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 133
- 118
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 16
- Tax %
- 27.09%
- Net Profit
- 11
- 1
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 105
- 90
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 1
- 19
- Tax %
- 29.24%
- Net Profit
- 13
- 1
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 141
- 132
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 28.21%
- Net Profit
- 9
- 1
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 151
- 133
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 1
- Depreciation
- 4
- 23
- Tax %
- 24.68%
- Net Profit
- 17
- 2
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 149
- 144
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 2
- Depreciation
- 4
- 11
- Tax %
- 32.02%
- Net Profit
- 7
- 0
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 132 | 138 | 122 | 170 | 162 | 216 | 391 | 303 | 374 | 611 | 546 | |
| 123 | 130 | 112 | 150 | 145 | 190 | 346 | 259 | 317 | 534 | 499 | |
| Operating Profit | 22 | 16 | 16 | 31 | 28 | 44 | 74 | 72 | 78 | 93 | — |
| OPM % | 16 | 11 | 13 | 18 | 17 | 20 | 19 | 24 | 21 | 15 | — |
| Other Income | 13 | 7 | 6 | 11 | 11 | 18 | 29 | 28 | 21 | 17 | 24 |
| Interest | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 |
| 19 | 13 | 14 | 28 | 26 | 42 | 71 | 70 | 75 | 90 | 65 | |
| Tax % | 19 | 34 | 36 | 30 | 25 | 27 | 19 | 19 | 21 | 30 | 28 |
| Net Profit | 15 | 9 | 9 | 20 | 19 | 31 | 57 | 57 | 59 | 63 | 47 |
| EPS | 6 | 4 | 4 | 8 | 8 | 14 | 5 | 5 | 6 | 6 | — |
| Dividend Payout % | 41 | 57 | 42 | 35 | 76 | 58 | 23 | 38 | 22 | 51 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 | — |
Mar 2016
- 132
- 123
- Operating Profit
- 22
- OPM %
- 16
- Other Income
- 13
- Interest
- 1
- Depreciation
- 2
- 19
- Tax %
- 19
- Net Profit
- 15
- EPS
- 6
- Dividend Payout %
- 41
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2017
- 138
- 130
- Operating Profit
- 16
- OPM %
- 11
- Other Income
- 7
- Interest
- 1
- Depreciation
- 2
- 13
- Tax %
- 34
- Net Profit
- 9
- EPS
- 4
- Dividend Payout %
- 57
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 122
- 112
- Operating Profit
- 16
- OPM %
- 13
- Other Income
- 6
- Interest
- 0
- Depreciation
- 2
- 14
- Tax %
- 36
- Net Profit
- 9
- EPS
- 4
- Dividend Payout %
- 42
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 170
- 150
- Operating Profit
- 31
- OPM %
- 18
- Other Income
- 11
- Interest
- 1
- Depreciation
- 2
- 28
- Tax %
- 30
- Net Profit
- 20
- EPS
- 8
- Dividend Payout %
- 35
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2020
- 162
- 145
- Operating Profit
- 28
- OPM %
- 17
- Other Income
- 11
- Interest
- 0
- Depreciation
- 2
- 26
- Tax %
- 25
- Net Profit
- 19
- EPS
- 8
- Dividend Payout %
- 76
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 216
- 190
- Operating Profit
- 44
- OPM %
- 20
- Other Income
- 18
- Interest
- 0
- Depreciation
- 2
- 42
- Tax %
- 27
- Net Profit
- 31
- EPS
- 14
- Dividend Payout %
- 58
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2022
- 391
- 346
- Operating Profit
- 74
- OPM %
- 19
- Other Income
- 29
- Interest
- 0
- Depreciation
- 2
- 71
- Tax %
- 19
- Net Profit
- 57
- EPS
- 5
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2023
- 303
- 259
- Operating Profit
- 72
- OPM %
- 24
- Other Income
- 28
- Interest
- 0
- Depreciation
- 2
- 70
- Tax %
- 19
- Net Profit
- 57
- EPS
- 5
- Dividend Payout %
- 38
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2024
- 374
- 317
- Operating Profit
- 78
- OPM %
- 21
- Other Income
- 21
- Interest
- 0
- Depreciation
- 2
- 75
- Tax %
- 21
- Net Profit
- 59
- EPS
- 6
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 611
- 534
- Operating Profit
- 93
- OPM %
- 15
- Other Income
- 17
- Interest
- 0
- Depreciation
- 3
- 90
- Tax %
- 30
- Net Profit
- 63
- EPS
- 6
- Dividend Payout %
- 51
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
TTM
- 546
- 499
- Operating Profit
- —
- OPM %
- —
- Other Income
- 24
- Interest
- 3
- Depreciation
- 10
- 65
- Tax %
- 28
- Net Profit
- 47
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 18%
- 5 Years:
- 30%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 20%
- 5 Years:
- 29%
- 3 Years:
- 6%
STOCK PRICE CAGR
- 10 Years:
- 42%
- 5 Years:
- 26%
- 3 Years:
- 56%
- 1 Year:
- 32%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 20%
- 3 Years:
- 21%
- Last Year:
- 21%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 25 | 25 | 25 | 23 | 22 | 22 | 22 | 22 | 21 | 21 |
| 163 | 195 | 209 | 207 | 199 | 223 | 218 | 250 | 261 | 308 | |
| 22 | 14 | 11 | 7 | 4 | 10 | 0 | 0 | 0 | 9 | |
| Trade Payables | 28 | 17 | 19 | 22 | 30 | 60 | 43 | 69 | 53 | 79 |
| 11 | 2 | 2 | 2 | 2 | 6 | 10 | 9 | 19 | 34 | |
| Total Liabilities | 249 | 253 | 266 | 261 | 257 | 322 | 293 | 350 | 355 | 452 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 16 | 16 | 15 | 15 | 15 | 25 | 25 | 23 | 24 | 43 | |
| Capital Work in Progress | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 108 | 142 | 125 | 127 | 148 | 173 | 111 | 105 | 100 | 90 | |
| 29 | 23 | 19 | 11 | 12 | 18 | 30 | 29 | 48 | 85 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 149 | |
| Cash & Bank | 24 | 5 | 14 | 27 | 26 | 52 | 54 | 52 | 35 | 81 |
| 70 | 65 | 94 | 81 | 55 | 54 | 73 | 141 | 2 | 4 | |
| Total Assets | 249 | 253 | 266 | 261 | 257 | 322 | 293 | 350 | 355 | 452 |
| Total Debt | 22 | 14 | 11 | 7 | 4 | 10 | 0 | 0 | 0 | 9 |
| Net Working Capital | 136 | 163 | 191 | 168 | 156 | 172 | 175 | 205 | 226 | 271 |
| Contingent Liabilities | 53 | 53 | 55 | 19 | 19 | 21 | 20 | 22 | 20 | 40 |
| Book Value per Share | 75.24 | 88.16 | 93.98 | 100.03 | 99.79 | 110.65 | 22.04 | 24.98 | 26.46 | 30.85 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 22 | 14 | 11 | 7 | 4 | 10 | 0 | 0 | 0 | 9 |
| Net Working Capital | 136 | 163 | 191 | 168 | 156 | 172 | 175 | 205 | 226 | 271 |
| Contingent Liabilities | 53 | 53 | 55 | 19 | 19 | 21 | 20 | 22 | 20 | 40 |
| Book Value per Share | 75.24 | 88.16 | 93.98 | 100.03 | 99.79 | 110.65 | 22.04 | 24.98 | 26.46 | 30.85 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Mar 2016
- Equity Capital
- 25
- 163
- 22
- Trade Payables
- 28
- 11
- Total Liabilities
- 249
- 16
- Capital Work in Progress
- 2
- 108
- 29
- 0
- Cash & Bank
- 24
- 70
- Total Assets
- 249
- Total Debt
- 22
- Net Working Capital
- 136
- Contingent Liabilities
- 53
- Book Value per Share
- 75.24
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- 136
- Contingent Liabilities
- 53
- Book Value per Share
- 75.24
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 25
- 195
- 14
- Trade Payables
- 17
- 2
- Total Liabilities
- 253
- 16
- Capital Work in Progress
- 2
- 142
- 23
- 0
- Cash & Bank
- 5
- 65
- Total Assets
- 253
- Total Debt
- 14
- Net Working Capital
- 163
- Contingent Liabilities
- 53
- Book Value per Share
- 88.16
- Face Value
- 10.00
- Total Debt
- 14
- Net Working Capital
- 163
- Contingent Liabilities
- 53
- Book Value per Share
- 88.16
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 25
- 209
- 11
- Trade Payables
- 19
- 2
- Total Liabilities
- 266
- 15
- Capital Work in Progress
- 0
- 125
- 19
- 0
- Cash & Bank
- 14
- 94
- Total Assets
- 266
- Total Debt
- 11
- Net Working Capital
- 191
- Contingent Liabilities
- 55
- Book Value per Share
- 93.98
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 191
- Contingent Liabilities
- 55
- Book Value per Share
- 93.98
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 23
- 207
- 7
- Trade Payables
- 22
- 2
- Total Liabilities
- 261
- 15
- Capital Work in Progress
- 0
- 127
- 11
- 0
- Cash & Bank
- 27
- 81
- Total Assets
- 261
- Total Debt
- 7
- Net Working Capital
- 168
- Contingent Liabilities
- 19
- Book Value per Share
- 100.03
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 168
- Contingent Liabilities
- 19
- Book Value per Share
- 100.03
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 22
- 199
- 4
- Trade Payables
- 30
- 2
- Total Liabilities
- 257
- 15
- Capital Work in Progress
- 0
- 148
- 12
- 0
- Cash & Bank
- 26
- 55
- Total Assets
- 257
- Total Debt
- 4
- Net Working Capital
- 156
- Contingent Liabilities
- 19
- Book Value per Share
- 99.79
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 156
- Contingent Liabilities
- 19
- Book Value per Share
- 99.79
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 22
- 223
- 10
- Trade Payables
- 60
- 6
- Total Liabilities
- 322
- 25
- Capital Work in Progress
- 0
- 173
- 18
- 0
- Cash & Bank
- 52
- 54
- Total Assets
- 322
- Total Debt
- 10
- Net Working Capital
- 172
- Contingent Liabilities
- 21
- Book Value per Share
- 110.65
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 172
- Contingent Liabilities
- 21
- Book Value per Share
- 110.65
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 22
- 218
- 0
- Trade Payables
- 43
- 10
- Total Liabilities
- 293
- 25
- Capital Work in Progress
- 0
- 111
- 30
- 0
- Cash & Bank
- 54
- 73
- Total Assets
- 293
- Total Debt
- 0
- Net Working Capital
- 175
- Contingent Liabilities
- 20
- Book Value per Share
- 22.04
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 175
- Contingent Liabilities
- 20
- Book Value per Share
- 22.04
- Face Value
- 2.00
Mar 2023
- Equity Capital
- 22
- 250
- 0
- Trade Payables
- 69
- 9
- Total Liabilities
- 350
- 23
- Capital Work in Progress
- 0
- 105
- 29
- 0
- Cash & Bank
- 52
- 141
- Total Assets
- 350
- Total Debt
- 0
- Net Working Capital
- 205
- Contingent Liabilities
- 22
- Book Value per Share
- 24.98
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 205
- Contingent Liabilities
- 22
- Book Value per Share
- 24.98
- Face Value
- 2.00
Mar 2024
- Equity Capital
- 21
- 261
- 0
- Trade Payables
- 53
- 19
- Total Liabilities
- 355
- 24
- Capital Work in Progress
- 0
- 100
- 48
- 145
- Cash & Bank
- 35
- 2
- Total Assets
- 355
- Total Debt
- 0
- Net Working Capital
- 226
- Contingent Liabilities
- 20
- Book Value per Share
- 26.46
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 226
- Contingent Liabilities
- 20
- Book Value per Share
- 26.46
- Face Value
- 2.00
Mar 2025
- Equity Capital
- 21
- 308
- 9
- Trade Payables
- 79
- 34
- Total Liabilities
- 452
- 43
- Capital Work in Progress
- 0
- 90
- 85
- 149
- Cash & Bank
- 81
- 4
- Total Assets
- 452
- Total Debt
- 9
- Net Working Capital
- 271
- Contingent Liabilities
- 40
- Book Value per Share
- 30.85
- Face Value
- 2.00
- Total Debt
- 9
- Net Working Capital
- 271
- Contingent Liabilities
- 40
- Book Value per Share
- 30.85
- Face Value
- 2.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 0 | -14 | 40 | 47 | 48 | -8 | -3 | 14 | 43 | |
| Cash from Investing | 7 | -4 | 27 | 5 | -13 | -14 | 90 | 29 | 23 | 17 |
| Cash from Financing | -33 | -15 | -4 | -33 | -35 | -8 | -80 | -28 | -54 | -13 |
| 19 | -19 | 9 | 13 | -0 | 26 | 2 | -2 | -17 | 47 | |
| Free Cash Flow | 44 | -2 | -14 | 38 | 46 | 36 | -10 | -3 | 13 | 21 |
| OCF / Net Profit | 2.94 | 0.01 | -1.55 | 2.04 | 2.48 | 1.58 | -0.14 | -0.05 | 0.24 | 0.68 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 113 | 105 | 96 | 107 | 81 | 56 |
| OCF / Net Profit | 2.94 | 0.01 | -1.55 | 2.04 | 2.48 | 1.58 | -0.14 | -0.05 | 0.24 | 0.68 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 113 | 105 | 96 | 107 | 81 | 56 |
Mar 2016
- 45
- Cash from Investing
- 7
- Cash from Financing
- -33
- 19
- Free Cash Flow
- 44
- OCF / Net Profit
- 2.94
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.94
- Cumulative 5-Year FCF
- 0
Mar 2017
- 0
- Cash from Investing
- -4
- Cash from Financing
- -15
- -19
- Free Cash Flow
- -2
- OCF / Net Profit
- 0.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.01
- Cumulative 5-Year FCF
- 0
Mar 2018
- -14
- Cash from Investing
- 27
- Cash from Financing
- -4
- 9
- Free Cash Flow
- -14
- OCF / Net Profit
- -1.55
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.55
- Cumulative 5-Year FCF
- 0
Mar 2019
- 40
- Cash from Investing
- 5
- Cash from Financing
- -33
- 13
- Free Cash Flow
- 38
- OCF / Net Profit
- 2.04
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.04
- Cumulative 5-Year FCF
- 0
Mar 2020
- 47
- Cash from Investing
- -13
- Cash from Financing
- -35
- -0
- Free Cash Flow
- 46
- OCF / Net Profit
- 2.48
- Cumulative 5-Year FCF
- 113
- OCF / Net Profit
- 2.48
- Cumulative 5-Year FCF
- 113
Mar 2021
- 48
- Cash from Investing
- -14
- Cash from Financing
- -8
- 26
- Free Cash Flow
- 36
- OCF / Net Profit
- 1.58
- Cumulative 5-Year FCF
- 105
- OCF / Net Profit
- 1.58
- Cumulative 5-Year FCF
- 105
Mar 2022
- -8
- Cash from Investing
- 90
- Cash from Financing
- -80
- 2
- Free Cash Flow
- -10
- OCF / Net Profit
- -0.14
- Cumulative 5-Year FCF
- 96
- OCF / Net Profit
- -0.14
- Cumulative 5-Year FCF
- 96
Mar 2023
- -3
- Cash from Investing
- 29
- Cash from Financing
- -28
- -2
- Free Cash Flow
- -3
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 107
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 107
Mar 2024
- 14
- Cash from Investing
- 23
- Cash from Financing
- -54
- -17
- Free Cash Flow
- 13
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 81
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 81
Mar 2025
- 43
- Cash from Investing
- 17
- Cash from Financing
- -13
- 47
- Free Cash Flow
- 21
- OCF / Net Profit
- 0.68
- Cumulative 5-Year FCF
- 56
- OCF / Net Profit
- 0.68
- Cumulative 5-Year FCF
- 56
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 6.14 | 3.52 | 3.60 | 8.53 | 8.59 | 13.76 | 5.27 | 5.22 | 5.55 | 5.89 |
| Book Value (₹) | 75.24 | 88.16 | 93.98 | 100.03 | 99.79 | 110.65 | 22.04 | 24.98 | 26.46 | 30.85 |
| Dividend per Share (₹) | 2.50 | 2.00 | 1.50 | 3.00 | 6.50 | 8.00 | 1.20 | 2.00 | 1.20 | 3.00 |
| Cash EPS (₹) | 1.04 | 0.64 | 0.65 | 1.41 | 1.42 | 2.19 | 4.11 | 4.06 | 4.34 | 4.61 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 16.31% | 11.35% | 13.14% | 18.30% | 17.07% | 20.40% | 18.87% | 23.73% | 15.07% | 12.49% |
| Net Margin % | 11.62% | 6.35% | 7.36% | 11.53% | 11.75% | 14.12% | 14.69% | 18.74% | 15.87% | 10.30% |
| ROE % | 8.34% | 4.31% | 3.95% | 8.44% | 8.44% | 13.08% | 23.65% | 22.20% | 21.38% | 20.56% |
| ROCE % | 9.02% | 6.25% | 5.96% | 12.08% | 11.14% | 17.58% | 28.82% | 27.28% | 27.17% | 29.15% |
| 5.99% | 3.51% | 3.46% | 7.43% | 7.36% | 10.54% | 18.66% | 17.68% | 16.83% | 15.60% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 186 | 141 | 174 | 123 | 91 | 52 | 47 | 123 | 138 | 88 |
| Inventory Days | 91 | 68 | 62 | 32 | 26 | 26 | 22 | 35 | 38 | 40 |
| Payable Days | 94 | 74 | 70 | 57 | 74 | 96 | 59 | 87 | 78 | 50 |
| 183 | 135 | 166 | 98 | 43 | -18 | 11 | 71 | 98 | 77 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.12x | 0.06x | 0.04x | 0.03x | 0.02x | 0.04x | 0.00x | 0.00x | 0.00x | 0.03x |
| Interest Coverage (x) | 32.65x | 25.71x | 44.13x | 24.96x | 142.92x | 202.96x | 179.63x | 975.93x | 1268.57x | 202.88x |
| 3.27x | 5.79x | 6.80x | 6.16x | 5.22x | 3.27x | 4.38x | 3.66x | 4.16x | 3.55x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 10.86% | 4.98% | -11.86% | 39.18% | -4.56% | 33.29% | 80.85% | -22.34% | 23.18% | 63.36% |
| Operating Profit Growth % | 28.60% | -26.92% | 2.03% | 93.80% | -10.98% | 59.31% | 67.33% | -2.35% | 8.02% | 19.87% |
| Net Profit Growth % | 37.38% | -42.62% | 2.17% | 117.93% | -2.74% | 60.24% | 88.13% | -0.92% | 4.28% | 6.07% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.41% | 6.07% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 30.73x | 63.88x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 6.45x | 12.20x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.70% | 0.80% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 22.98x | 42.32x |
Mar 2016
- EPS (₹)
- 6.14
- Book Value (₹)
- 75.24
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 1.04
- Operating Margin %
- 16.31%
- Net Margin %
- 11.62%
- ROE %
- 8.34%
- ROCE %
- 9.02%
- 5.99%
- Debtor Days
- 186
- Inventory Days
- 91
- Payable Days
- 94
- 183
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 32.65x
- 3.27x
- Revenue Growth %
- 10.86%
- Operating Profit Growth %
- 28.60%
- Net Profit Growth %
- 37.38%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 3.52
- Book Value (₹)
- 88.16
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 0.64
- Operating Margin %
- 11.35%
- Net Margin %
- 6.35%
- ROE %
- 4.31%
- ROCE %
- 6.25%
- 3.51%
- Debtor Days
- 141
- Inventory Days
- 68
- Payable Days
- 74
- 135
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 25.71x
- 5.79x
- Revenue Growth %
- 4.98%
- Operating Profit Growth %
- -26.92%
- Net Profit Growth %
- -42.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 3.60
- Book Value (₹)
- 93.98
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 0.65
- Operating Margin %
- 13.14%
- Net Margin %
- 7.36%
- ROE %
- 3.95%
- ROCE %
- 5.96%
- 3.46%
- Debtor Days
- 174
- Inventory Days
- 62
- Payable Days
- 70
- 166
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 44.13x
- 6.80x
- Revenue Growth %
- -11.86%
- Operating Profit Growth %
- 2.03%
- Net Profit Growth %
- 2.17%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 8.53
- Book Value (₹)
- 100.03
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 1.41
- Operating Margin %
- 18.30%
- Net Margin %
- 11.53%
- ROE %
- 8.44%
- ROCE %
- 12.08%
- 7.43%
- Debtor Days
- 123
- Inventory Days
- 32
- Payable Days
- 57
- 98
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 24.96x
- 6.16x
- Revenue Growth %
- 39.18%
- Operating Profit Growth %
- 93.80%
- Net Profit Growth %
- 117.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 8.59
- Book Value (₹)
- 99.79
- Dividend per Share (₹)
- 6.50
- Cash EPS (₹)
- 1.42
- Operating Margin %
- 17.07%
- Net Margin %
- 11.75%
- ROE %
- 8.44%
- ROCE %
- 11.14%
- 7.36%
- Debtor Days
- 91
- Inventory Days
- 26
- Payable Days
- 74
- 43
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 142.92x
- 5.22x
- Revenue Growth %
- -4.56%
- Operating Profit Growth %
- -10.98%
- Net Profit Growth %
- -2.74%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 13.76
- Book Value (₹)
- 110.65
- Dividend per Share (₹)
- 8.00
- Cash EPS (₹)
- 2.19
- Operating Margin %
- 20.40%
- Net Margin %
- 14.12%
- ROE %
- 13.08%
- ROCE %
- 17.58%
- 10.54%
- Debtor Days
- 52
- Inventory Days
- 26
- Payable Days
- 96
- -18
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 202.96x
- 3.27x
- Revenue Growth %
- 33.29%
- Operating Profit Growth %
- 59.31%
- Net Profit Growth %
- 60.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 5.27
- Book Value (₹)
- 22.04
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 4.11
- Operating Margin %
- 18.87%
- Net Margin %
- 14.69%
- ROE %
- 23.65%
- ROCE %
- 28.82%
- 18.66%
- Debtor Days
- 47
- Inventory Days
- 22
- Payable Days
- 59
- 11
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 179.63x
- 4.38x
- Revenue Growth %
- 80.85%
- Operating Profit Growth %
- 67.33%
- Net Profit Growth %
- 88.13%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 5.22
- Book Value (₹)
- 24.98
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 4.06
- Operating Margin %
- 23.73%
- Net Margin %
- 18.74%
- ROE %
- 22.20%
- ROCE %
- 27.28%
- 17.68%
- Debtor Days
- 123
- Inventory Days
- 35
- Payable Days
- 87
- 71
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 975.93x
- 3.66x
- Revenue Growth %
- -22.34%
- Operating Profit Growth %
- -2.35%
- Net Profit Growth %
- -0.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 5.55
- Book Value (₹)
- 26.46
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 4.34
- Operating Margin %
- 15.07%
- Net Margin %
- 15.87%
- ROE %
- 21.38%
- ROCE %
- 27.17%
- 16.83%
- Debtor Days
- 138
- Inventory Days
- 38
- Payable Days
- 78
- 98
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1268.57x
- 4.16x
- Revenue Growth %
- 23.18%
- Operating Profit Growth %
- 8.02%
- Net Profit Growth %
- 4.28%
- 6.41%
- P/E (x)
- 30.73x
- P/B (x)
- 6.45x
- Dividend Yield %
- 0.70%
- 22.98x
Mar 2025
- EPS (₹)
- 5.89
- Book Value (₹)
- 30.85
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 4.61
- Operating Margin %
- 12.49%
- Net Margin %
- 10.30%
- ROE %
- 20.56%
- ROCE %
- 29.15%
- 15.60%
- Debtor Days
- 88
- Inventory Days
- 40
- Payable Days
- 50
- 77
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 202.88x
- 3.55x
- Revenue Growth %
- 63.36%
- Operating Profit Growth %
- 19.87%
- Net Profit Growth %
- 6.07%
- 6.07%
- P/E (x)
- 63.88x
- P/B (x)
- 12.20x
- Dividend Yield %
- 0.80%
- 42.32x
Documents
Announcements
- Bagging/Receiving of orders/contracts
2026-08-18 - Goldiam International Limited has informed the Exchange about Bagging/Receiving of orders/contracts
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-12 - Goldiam International Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026