Hemisphere Properties India Ltd.

130.58-0.25%

2026-08-21

hpil.co.inBSE: 543242NSE: HEMIPROP
Market Cap₹ 3,725 Cr.
Current Price₹ 131
High / Low₹ 191 / 111
Stock P/E0.0
Book Value₹ 15
Price to Book10.12
Dividend Yield0.00 %
ROCE-0.7 %
ROE-2.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.95x)
  • Company maintains a comfortable, low leverage position

CONS

  • Company is loss-making at the operating / net level
  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Company has a low return on capital employed of -0.8%
  • Company has a low return on equity of -2.2% over last 3 years
  • Interest coverage is weak at -0.5x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.DLF667.1037.14165128.041.20793.90-89.591280.34-52.876.8149.68
2.LODHA1206.0029.21120500.930.351373.10103.394996.7043.1016.8938.51
3.PHOENIXLTD1915.1553.5168497.970.13394.5122.951074.9412.8013.7059.77
4.PRESTIGE1575.0059.5767840.010.13271.40-12.872675.1015.9411.5131.75
5.OBEROIRLTY1859.0025.7067593.660.43543.5129.021300.8931.7317.6956.75
6.GODREJPROP1994.9537.5560093.180.50349.38-41.61506.1716.488.37-57.98
7.ANANTRAJ631.2539.2622717.230.16149.1918.50631.406.5812.2329.53
8.BRIGADE586.0527.5119120.430.26216.9437.351115.55-12.9311.0232.33
9.ABREL1395.750.0015589.920.18-34.59-27.73188.8530.95-4.54-30.02
10.SOBHA1274.4059.1013630.200.4750.85273.371278.1550.036.966.07
11.SIGNATURE785.7510.5911054.400.00-16.53-148.00551.99-36.245.56-8.10
12.HEMIPROP130.700.003724.950.00-3.20-21.290.15-39.17-0.73-1112.33
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
0
2
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-2
Tax %
-0.00%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
0
2
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-2
Tax %
-0.00%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
0
2
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-2
Tax %
-0.00%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
0
7
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-7
Tax %
35.98%
Net Profit
-4
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
0
3
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-2
Tax %
-0.00%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
0
2
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-2
Tax %
-0.00%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
0
3
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
0
-2
Tax %
-0.00%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
0
3
Operating Profit
OPM %
Other Income
2
Interest
1
Depreciation
0
-3
Tax %
62.41%
Net Profit
-1
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
0
3
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
0
-3
Tax %
-0.00%
Net Profit
-3
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
0
3
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
0
-4
Tax %
-0.00%
Net Profit
-4
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
0
3
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
0
-3
Tax %
-0.00%
Net Profit
-3
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
0
3
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
0
-4
Tax %
57.84%
Net Profit
-2
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
0
4
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
0
-3
Tax %
-0.00%
Net Profit
-3
-0
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
285
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
0
0
Operating Profit
0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
0
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-6
Minority Interest
0
Share of Associates
0
Adjusted EPS
-6
Mar 2019
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
12
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-26
Minority Interest
0
Share of Associates
0
Adjusted EPS
-26
Mar 2020
0
1
Operating Profit
-1
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
26
Net Profit
-1
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2021
0
9
Operating Profit
-9
OPM %
Other Income
0
Interest
1
Depreciation
0
-10
Tax %
26
Net Profit
-7
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2022
0
16
Operating Profit
-13
OPM %
Other Income
3
Interest
6
Depreciation
0
-19
Tax %
20
Net Profit
-15
EPS
-1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Mar 2023
2
10
Operating Profit
-1
OPM %
-65
Other Income
7
Interest
7
Depreciation
0
-8
Tax %
19
Net Profit
-6
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2024
1
14
Operating Profit
-6
OPM %
-1,112
Other Income
7
Interest
6
Depreciation
0
-12
Tax %
20
Net Profit
-10
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2025
1
11
Operating Profit
-3
OPM %
-338
Other Income
7
Interest
6
Depreciation
0
-9
Tax %
19
Net Profit
-8
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
TTM
1
12
Operating Profit
OPM %
Other Income
3
Interest
9
Depreciation
0
-14
Tax %
17
Net Profit
-12
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
1%
3 Years:
2%
1 Year:
-6%

RETURN ON EQUITY

10 Years:
5 Years:
-3%
3 Years:
-2%
Last Year:
-2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2019
Equity Capital
0
-0
1
Trade Payables
0
0
Total Liabilities
1
0
Capital Work in Progress
1
0
Cash & Bank
0
0
Total Assets
1
Total Debt
1
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
-32.33
Face Value
10.00
Total Debt
1
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
-32.33
Face Value
10.00
Mar 2020
Equity Capital
285
-1
4
Trade Payables
0
1
Total Liabilities
289
282
Capital Work in Progress
1
0
Cash & Bank
3
3
Total Assets
289
Total Debt
4
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
9.87
Face Value
10.00
Total Debt
4
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
9.87
Face Value
10.00
Mar 2021
Equity Capital
285
-8
41
Trade Payables
0
758
Total Liabilities
1,076
282
Capital Work in Progress
0
0
Cash & Bank
139
655
Total Assets
1,076
Total Debt
41
Net Working Capital
-525
Contingent Liabilities
651
Book Value per Share
9.61
Face Value
10.00
Total Debt
41
Net Working Capital
-525
Contingent Liabilities
651
Book Value per Share
9.61
Face Value
10.00
Mar 2022
Equity Capital
285
87
0
Trade Payables
1
722
Total Liabilities
1,095
282
Capital Work in Progress
0
0
Cash & Bank
148
665
Total Assets
1,095
Total Debt
68
Net Working Capital
-516
Contingent Liabilities
651
Book Value per Share
13.06
Face Value
10.00
Total Debt
68
Net Working Capital
-516
Contingent Liabilities
651
Book Value per Share
13.06
Face Value
10.00
Mar 2023
Equity Capital
285
81
0
Trade Payables
1
702
Total Liabilities
1,068
282
Capital Work in Progress
0
0
Cash & Bank
119
667
Total Assets
1,068
Total Debt
65
Net Working Capital
-528
Contingent Liabilities
652
Book Value per Share
12.84
Face Value
10.00
Total Debt
65
Net Working Capital
-528
Contingent Liabilities
652
Book Value per Share
12.84
Face Value
10.00
Mar 2024
Equity Capital
285
71
0
Trade Payables
1
701
Total Liabilities
1,058
282
Capital Work in Progress
0
107
Cash & Bank
0
668
Total Assets
1,058
Total Debt
62
Net Working Capital
-652
Contingent Liabilities
646
Book Value per Share
12.49
Face Value
10.00
Total Debt
62
Net Working Capital
-652
Contingent Liabilities
646
Book Value per Share
12.49
Face Value
10.00
Mar 2025
Equity Capital
285
64
0
Trade Payables
1
740
Total Liabilities
1,090
282
Capital Work in Progress
0
88
Cash & Bank
50
669
Total Assets
1,090
Total Debt
60
Net Working Capital
-596
Contingent Liabilities
646
Book Value per Share
12.23
Face Value
10.00
Total Debt
60
Net Working Capital
-596
Contingent Liabilities
646
Book Value per Share
12.23
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
0
OCF / Net Profit
-5.64
Cumulative 5-Year FCF
0
OCF / Net Profit
-5.64
Cumulative 5-Year FCF
0
Mar 2019
-0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
1.57
Cumulative 5-Year FCF
0
OCF / Net Profit
1.57
Cumulative 5-Year FCF
0
Mar 2020
-281
Cash from Investing
-0
Cash from Financing
284
3
Free Cash Flow
-563
OCF / Net Profit
371.49
Cumulative 5-Year FCF
0
OCF / Net Profit
371.49
Cumulative 5-Year FCF
0
Mar 2021
651
Cash from Investing
-650
Cash from Financing
135
136
Free Cash Flow
651
OCF / Net Profit
-87.31
Cumulative 5-Year FCF
0
OCF / Net Profit
-87.31
Cumulative 5-Year FCF
0
Mar 2022
-14
Cash from Investing
-7
Cash from Financing
30
9
Free Cash Flow
-14
OCF / Net Profit
0.92
Cumulative 5-Year FCF
0
OCF / Net Profit
0.92
Cumulative 5-Year FCF
0
Mar 2023
-23
Cash from Investing
6
Cash from Financing
-12
-29
Free Cash Flow
-23
OCF / Net Profit
3.55
Cumulative 5-Year FCF
0
OCF / Net Profit
3.55
Cumulative 5-Year FCF
0
Mar 2024
-7
Cash from Investing
-101
Cash from Financing
-11
-119
Free Cash Flow
-7
OCF / Net Profit
0.67
Cumulative 5-Year FCF
44
OCF / Net Profit
0.67
Cumulative 5-Year FCF
44
Mar 2025
-17
Cash from Investing
25
Cash from Financing
41
50
Free Cash Flow
-17
OCF / Net Profit
2.24
Cumulative 5-Year FCF
591
OCF / Net Profit
2.24
Cumulative 5-Year FCF
591

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
EPS (₹)
-6.02
Book Value (₹)
-5.93
Dividend per Share (₹)
0.00
Cash EPS (₹)
-6.02
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
2.05%
-2.22%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-33.73x
Interest Coverage (x)
0.40x
1.68x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
-26.40
Book Value (₹)
-32.33
Dividend per Share (₹)
0.00
Cash EPS (₹)
-26.40
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
-10.79%
-10.62%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-6.19x
Interest Coverage (x)
-1.88x
1.29x
Revenue Growth %
0.00%
Operating Profit Growth %
-590.01%
Net Profit Growth %
-338.80%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
-0.03
Book Value (₹)
9.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.03
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-0.54%
ROCE %
-0.55%
-0.52%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.01x
Interest Coverage (x)
-3.26x
0.82x
Revenue Growth %
0.00%
Operating Profit Growth %
-701.33%
Net Profit Growth %
-473.75%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-0.26
Book Value (₹)
9.61
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.26
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-2.68%
ROCE %
-2.50%
-1.09%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.15x
Interest Coverage (x)
-6.62x
0.21x
Revenue Growth %
0.00%
Operating Profit Growth %
-1019.78%
Net Profit Growth %
-884.08%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-0.52
Book Value (₹)
13.06
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.52
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-4.60%
ROCE %
-2.99%
-1.37%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.18x
Interest Coverage (x)
-2.19x
0.23x
Revenue Growth %
0.00%
Operating Profit Growth %
-46.03%
Net Profit Growth %
-99.38%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
-0.23
Book Value (₹)
12.84
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.23
Operating Margin %
-64.85%
Net Margin %
-323.33%
ROE %
-1.75%
ROCE %
-0.30%
-0.60%
Debtor Days
32
Inventory Days
0
Payable Days
0
32
Debt to Equity (x)
0.18x
Interest Coverage (x)
-0.20x
0.19x
Revenue Growth %
0.00%
Operating Profit Growth %
89.85%
Net Profit Growth %
56.44%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
-0.34
Book Value (₹)
12.49
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.34
Operating Margin %
-2535.77%
Net Margin %
-1878.06%
ROE %
-2.72%
ROCE %
-1.37%
-0.92%
Debtor Days
73
Inventory Days
0
Payable Days
0
73
Debt to Equity (x)
0.17x
Interest Coverage (x)
-0.91x
0.01x
Revenue Growth %
-73.89%
Operating Profit Growth %
-347.70%
Net Profit Growth %
-51.68%
-51.70%
P/E (x)
0.00x
P/B (x)
15.99x
Dividend Yield %
0.00%
-990.46x
Mar 2025
EPS (₹)
-0.26
Book Value (₹)
12.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.26
Operating Margin %
-1101.92%
Net Margin %
-829.49%
ROE %
-2.13%
ROCE %
-0.73%
-0.70%
Debtor Days
19
Inventory Days
1
Payable Days
0
20
Debt to Equity (x)
0.17x
Interest Coverage (x)
-0.52x
0.08x
Revenue Growth %
73.37%
Operating Profit Growth %
47.24%
Net Profit Growth %
23.43%
23.43%
P/E (x)
0.00x
P/B (x)
10.12x
Dividend Yield %
0.00%
-1153.27x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
51.12
1.14
0.33
Government
0.00
47.41
Sep 2024
51.12
1.21
0.33
Government
0.00
47.34
Dec 2024
51.12
1.11
0.34
Government
0.00
47.43
Mar 2025
51.12
1.24
0.39
Government
0.00
47.26
Jun 2025
51.12
0.63
0.38
Government
0.00
47.87
Sep 2025
51.12
0.79
0.36
Government
0.00
47.74
Dec 2025
51.12
0.29
0.36
Government
0.00
48.24
Mar 2026
51.12
1.65
0.34
Government
0.00
46.89
Jun 2026
51.12
1.08
0.29
Government
0.00
47.51

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.