Hindustan Copper Ltd.
•₹ 572.72.25%
2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 20.0%
- Latest quarter profit grew 162.6% YoY, showing strong momentum
- Company has delivered good sales growth of 20.0% CAGR over last 5 years
- Operating margins have improved to 35.7% from 30.9%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.47x)
CONS
- Stock is trading at 8.0x its book value
- Expensive relative to growth - PEG of 5.8
- Inventory has been piling up - inventory days up from 37 to 48
- Rich enterprise valuation - EV/EBITDA of 26.2x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | HINDZINC | 573.00 | 14.19 | 242110.78 | 1.75 | 5469.00 | 144.81 | 13747.00 | 81.10 | 69.83 | 58.56 |
| 2. | HINDALCO | 1028.15 | 14.09 | 231048.59 | 0.49 | 7013.00 | 75.15 | 84825.00 | 32.06 | 10.45 | 16.43 |
| 3. | VEDL | 268.55 | 5.34 | 105013.47 | 12.66 | 7918.00 | 77.65 | 24205.00 | -35.34 | 18.72 | 35.12 |
| 4. | HINDCOPPER | 560.20 | 47.66 | 54172.69 | 0.51 | 352.37 | 162.47 | 936.50 | 81.36 | 24.00 | 54.17 |
| 5. | VOGL | 36.67 | 0.00 | 14347.21 | 0.00 | 9450.00 | — | 25070.00 | — | 0.00 | 32.47 |
| 6. | GRAVITA | 1793.50 | 33.78 | 13237.55 | 0.00 | 106.37 | 14.30 | 1475.06 | 41.84 | 21.95 | 7.44 |
| 7. | JAINREC | 300.25 | 28.70 | 10361.20 | 0.00 | 69.41 | 22.79 | 2724.46 | 75.86 | 25.74 | 3.97 |
| 8. | CMRGREEN | 213.75 | 22.04 | 4682.31 | 0.00 | 68.18 | — | 3122.73 | 91.98 | 13.41 | 4.33 |
| 9. | POCL | 503.25 | 26.92 | 3838.70 | 0.40 | 358.80 | 42.58 | 9348.90 | 55.08 | 15.68 | 5.97 |
| 10. | ARDEE | 61.48 | 0.00 | 1937.86 | 0.00 | — | — | — | — | 49.04 | — |
| 11. | BHAGYANGR | 382.85 | 20.41 | 1282.41 | 0.00 | 20.24 | 167.37 | 705.08 | 45.20 | 9.17 | 5.43 |
| 12. | ONIXSOLAR | 338.85 | 0.00 | 1186.96 | 0.00 | 208.97 | — | 945.10 | — | 32.85 | 29.74 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 371 | 381 | 399 | 565 | 494 | 518 | 328 | 731 | 516 | 718 | 687 | 1,156 | 936 | |
| 278 | 260 | 293 | 340 | 305 | 366 | 220 | 465 | 304 | 436 | 443 | 528 | 482 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 14 | 11 | 10 | 20 | 7 | 32 | 16 | 47 | 10 | 11 | 18 | 33 | 17 |
| Interest | 4 | 4 | 4 | 4 | 3 | 1 | 1 | 2 | 2 | 0 | 2 | 1 | 3 |
| Depreciation | 41 | 46 | 30 | 59 | 38 | 48 | 38 | 52 | 41 | 44 | 48 | 67 | 50 |
| 62 | 83 | 82 | 183 | 154 | 135 | 84 | 260 | 179 | 249 | 213 | 592 | 472 | |
| Tax % | 23.98% | 26.51% | 23.34% | 32.18% | 26.42% | 24.87% | 25.53% | 26.60% | 25.13% | 25.18% | 26.45% | 25.02% | 25.26% |
| Net Profit | 47 | 61 | 63 | 124 | 113 | 102 | 63 | 191 | 134 | 186 | 156 | 444 | 353 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 5 | 0 | |
| Equity Capital | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 371
- 278
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 4
- Depreciation
- 41
- 62
- Tax %
- 23.98%
- Net Profit
- 47
- 0
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 381
- 260
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 4
- Depreciation
- 46
- 83
- Tax %
- 26.51%
- Net Profit
- 61
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 399
- 293
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 4
- Depreciation
- 30
- 82
- Tax %
- 23.34%
- Net Profit
- 63
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 565
- 340
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 4
- Depreciation
- 59
- 183
- Tax %
- 32.18%
- Net Profit
- 124
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 494
- 305
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 3
- Depreciation
- 38
- 154
- Tax %
- 26.42%
- Net Profit
- 113
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 518
- 366
- Operating Profit
- —
- OPM %
- —
- Other Income
- 32
- Interest
- 1
- Depreciation
- 48
- 135
- Tax %
- 24.87%
- Net Profit
- 102
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 328
- 220
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 1
- Depreciation
- 38
- 84
- Tax %
- 25.53%
- Net Profit
- 63
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 731
- 465
- Operating Profit
- —
- OPM %
- —
- Other Income
- 47
- Interest
- 2
- Depreciation
- 52
- 260
- Tax %
- 26.60%
- Net Profit
- 191
- 2
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 516
- 304
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 2
- Depreciation
- 41
- 179
- Tax %
- 25.13%
- Net Profit
- 134
- 1
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 718
- 436
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 0
- Depreciation
- 44
- 249
- Tax %
- 25.18%
- Net Profit
- 186
- 2
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 687
- 443
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 2
- Depreciation
- 48
- 213
- Tax %
- 26.45%
- Net Profit
- 156
- 2
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 1,156
- 528
- Operating Profit
- —
- OPM %
- —
- Other Income
- 33
- Interest
- 1
- Depreciation
- 67
- 592
- Tax %
- 25.02%
- Net Profit
- 444
- 5
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 936
- 482
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 3
- Depreciation
- 50
- 472
- Tax %
- 25.26%
- Net Profit
- 353
- 0
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 484
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 969 | 1,204 | 1,670 | 1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | 2,071 | 3,498 | |
| 858 | 981 | 1,399 | 1,310 | 1,071 | 1,371 | 1,310 | 1,185 | 1,170 | 1,332 | 1,889 | |
| Operating Profit | 162 | 250 | 313 | 543 | -182 | 451 | 562 | 588 | 602 | 817 | — |
| OPM % | 17 | 21 | 19 | 30 | -22 | 25 | 31 | 35 | 35 | 39 | — |
| Other Income | 51 | 27 | 41 | 37 | 57 | 35 | 50 | 96 | 55 | 78 | 79 |
| Interest | 3 | 14 | 26 | 60 | 65 | 68 | 30 | 17 | 17 | 8 | 6 |
| Depreciation | 119 | 142 | 165 | 253 | 291 | 295 | 150 | 175 | 175 | 176 | 209 |
| 40 | 95 | 122 | 230 | -538 | 87 | 382 | 396 | 410 | 634 | 1,525 | |
| Tax % | 5 | 34 | 35 | 37 | -6 | -26 | 2 | 25 | 28 | 26 | 25 |
| Net Profit | 38 | 62 | 80 | 146 | -569 | 110 | 374 | 295 | 295 | 469 | 1,139 |
| EPS | 0 | 1 | 1 | 2 | -6 | 1 | 4 | 3 | 3 | 5 | — |
| Dividend Payout % | 0 | 30 | 29 | 16 | 0 | 29 | 30 | 30 | 30 | 30 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 1 | 2 | -6 | 1 | 4 | 3 | 3 | 5 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 1 | 2 | -6 | 1 | 4 | 3 | 3 | 5 | — |
Mar 2016
- 969
- 858
- Operating Profit
- 162
- OPM %
- 17
- Other Income
- 51
- Interest
- 3
- Depreciation
- 119
- 40
- Tax %
- 5
- Net Profit
- 38
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2017
- 1,204
- 981
- Operating Profit
- 250
- OPM %
- 21
- Other Income
- 27
- Interest
- 14
- Depreciation
- 142
- 95
- Tax %
- 34
- Net Profit
- 62
- EPS
- 1
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 1,670
- 1,399
- Operating Profit
- 313
- OPM %
- 19
- Other Income
- 41
- Interest
- 26
- Depreciation
- 165
- 122
- Tax %
- 35
- Net Profit
- 80
- EPS
- 1
- Dividend Payout %
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 1,816
- 1,310
- Operating Profit
- 543
- OPM %
- 30
- Other Income
- 37
- Interest
- 60
- Depreciation
- 253
- 230
- Tax %
- 37
- Net Profit
- 146
- EPS
- 2
- Dividend Payout %
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2020
- 832
- 1,071
- Operating Profit
- -182
- OPM %
- -22
- Other Income
- 57
- Interest
- 65
- Depreciation
- 291
- -538
- Tax %
- -6
- Net Profit
- -569
- EPS
- -6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
Mar 2021
- 1,787
- 1,371
- Operating Profit
- 451
- OPM %
- 25
- Other Income
- 35
- Interest
- 68
- Depreciation
- 295
- 87
- Tax %
- -26
- Net Profit
- 110
- EPS
- 1
- Dividend Payout %
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 1,822
- 1,310
- Operating Profit
- 562
- OPM %
- 31
- Other Income
- 50
- Interest
- 30
- Depreciation
- 150
- 382
- Tax %
- 2
- Net Profit
- 374
- EPS
- 4
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2023
- 1,677
- 1,185
- Operating Profit
- 588
- OPM %
- 35
- Other Income
- 96
- Interest
- 17
- Depreciation
- 175
- 396
- Tax %
- 25
- Net Profit
- 295
- EPS
- 3
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 1,717
- 1,170
- Operating Profit
- 602
- OPM %
- 35
- Other Income
- 55
- Interest
- 17
- Depreciation
- 175
- 410
- Tax %
- 28
- Net Profit
- 295
- EPS
- 3
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 2,071
- 1,332
- Operating Profit
- 817
- OPM %
- 39
- Other Income
- 78
- Interest
- 8
- Depreciation
- 176
- 634
- Tax %
- 26
- Net Profit
- 469
- EPS
- 5
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
TTM
- 3,498
- 1,889
- Operating Profit
- —
- OPM %
- —
- Other Income
- 79
- Interest
- 6
- Depreciation
- 209
- 1,525
- Tax %
- 25
- Net Profit
- 1,139
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 20%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 21%
- 5 Years:
- —
- 3 Years:
- 8%
STOCK PRICE CAGR
- 10 Years:
- 24%
- 5 Years:
- 37%
- 3 Years:
- 58%
- 1 Year:
- 139%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 17%
- 3 Years:
- 16%
- Last Year:
- 19%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 463 | 463 | 463 | 463 | 463 | 463 | 484 | 484 | 484 | 484 |
| 948 | 1,004 | 1,065 | 1,174 | 498 | 627 | 1,428 | 1,599 | 1,802 | 2,181 | |
| 0 | 267 | 555 | 499 | 927 | 368 | 215 | 139 | 150 | 58 | |
| Trade Payables | 151 | 157 | 226 | 202 | 234 | 136 | 203 | 81 | 95 | 116 |
| 1,153 | 567 | 464 | 980 | 944 | 1,091 | 628 | 698 | 865 | 948 | |
| Total Liabilities | 2,714 | 2,458 | 2,772 | 3,318 | 3,065 | 2,684 | 2,957 | 3,000 | 3,395 | 3,786 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 178 | 354 | 332 | 316 | 337 | 322 | 282 | 1,326 | 1,430 | 1,731 | |
| Capital Work in Progress | 733 | 703 | 1,144 | 1,487 | 1,667 | 1,529 | 1,577 | 731 | 917 | 766 |
| 76 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 29 | 31 | |
| 517 | 822 | 789 | 644 | 520 | 176 | 113 | 117 | 228 | 321 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 171 | |
| Cash & Bank | 172 | 55 | 13 | 11 | 16 | 11 | 366 | 301 | 74 | 68 |
| 1,038 | 524 | 495 | 861 | 525 | 646 | 620 | 516 | 579 | 698 | |
| Total Assets | 2,714 | 2,458 | 2,772 | 3,318 | 3,065 | 2,684 | 2,957 | 3,000 | 3,395 | 3,786 |
| Total Debt | 207 | 472 | 657 | 1,070 | 1,564 | 1,137 | 408 | 156 | 222 | 166 |
| Net Working Capital | 624 | 563 | 90 | 325 | -410 | -109 | 64 | -39 | 28 | 181 |
| Contingent Liabilities | 435 | 386 | 570 | 659 | 715 | 890 | 942 | 1,566 | 1,439 | 1,150 |
| Book Value per Share | 15.25 | 15.86 | 16.51 | 17.69 | 10.38 | 11.77 | 19.76 | 21.53 | 23.63 | 27.55 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 207 | 472 | 657 | 1,070 | 1,564 | 1,137 | 408 | 156 | 222 | 166 |
| Net Working Capital | 624 | 563 | 90 | 325 | -410 | -109 | 64 | -39 | 28 | 181 |
| Contingent Liabilities | 435 | 386 | 570 | 659 | 715 | 890 | 942 | 1,566 | 1,439 | 1,150 |
| Book Value per Share | 15.25 | 15.86 | 16.51 | 17.69 | 10.38 | 11.77 | 19.76 | 21.53 | 23.63 | 27.55 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Mar 2016
- Equity Capital
- 463
- 948
- 0
- Trade Payables
- 151
- 1,153
- Total Liabilities
- 2,714
- 178
- Capital Work in Progress
- 733
- 76
- 517
- 0
- Cash & Bank
- 172
- 1,038
- Total Assets
- 2,714
- Total Debt
- 207
- Net Working Capital
- 624
- Contingent Liabilities
- 435
- Book Value per Share
- 15.25
- Face Value
- 5.00
- Total Debt
- 207
- Net Working Capital
- 624
- Contingent Liabilities
- 435
- Book Value per Share
- 15.25
- Face Value
- 5.00
Mar 2017
- Equity Capital
- 463
- 1,004
- 267
- Trade Payables
- 157
- 567
- Total Liabilities
- 2,458
- 354
- Capital Work in Progress
- 703
- 0
- 822
- 0
- Cash & Bank
- 55
- 524
- Total Assets
- 2,458
- Total Debt
- 472
- Net Working Capital
- 563
- Contingent Liabilities
- 386
- Book Value per Share
- 15.86
- Face Value
- 5.00
- Total Debt
- 472
- Net Working Capital
- 563
- Contingent Liabilities
- 386
- Book Value per Share
- 15.86
- Face Value
- 5.00
Mar 2018
- Equity Capital
- 463
- 1,065
- 555
- Trade Payables
- 226
- 464
- Total Liabilities
- 2,772
- 332
- Capital Work in Progress
- 1,144
- 0
- 789
- 0
- Cash & Bank
- 13
- 495
- Total Assets
- 2,772
- Total Debt
- 657
- Net Working Capital
- 90
- Contingent Liabilities
- 570
- Book Value per Share
- 16.51
- Face Value
- 5.00
- Total Debt
- 657
- Net Working Capital
- 90
- Contingent Liabilities
- 570
- Book Value per Share
- 16.51
- Face Value
- 5.00
Mar 2019
- Equity Capital
- 463
- 1,174
- 499
- Trade Payables
- 202
- 980
- Total Liabilities
- 3,318
- 316
- Capital Work in Progress
- 1,487
- 0
- 644
- 0
- Cash & Bank
- 11
- 861
- Total Assets
- 3,318
- Total Debt
- 1,070
- Net Working Capital
- 325
- Contingent Liabilities
- 659
- Book Value per Share
- 17.69
- Face Value
- 5.00
- Total Debt
- 1,070
- Net Working Capital
- 325
- Contingent Liabilities
- 659
- Book Value per Share
- 17.69
- Face Value
- 5.00
Mar 2020
- Equity Capital
- 463
- 498
- 927
- Trade Payables
- 234
- 944
- Total Liabilities
- 3,065
- 337
- Capital Work in Progress
- 1,667
- 0
- 520
- 0
- Cash & Bank
- 16
- 525
- Total Assets
- 3,065
- Total Debt
- 1,564
- Net Working Capital
- -410
- Contingent Liabilities
- 715
- Book Value per Share
- 10.38
- Face Value
- 5.00
- Total Debt
- 1,564
- Net Working Capital
- -410
- Contingent Liabilities
- 715
- Book Value per Share
- 10.38
- Face Value
- 5.00
Mar 2021
- Equity Capital
- 463
- 627
- 368
- Trade Payables
- 136
- 1,091
- Total Liabilities
- 2,684
- 322
- Capital Work in Progress
- 1,529
- 1
- 176
- 0
- Cash & Bank
- 11
- 646
- Total Assets
- 2,684
- Total Debt
- 1,137
- Net Working Capital
- -109
- Contingent Liabilities
- 890
- Book Value per Share
- 11.77
- Face Value
- 5.00
- Total Debt
- 1,137
- Net Working Capital
- -109
- Contingent Liabilities
- 890
- Book Value per Share
- 11.77
- Face Value
- 5.00
Mar 2022
- Equity Capital
- 484
- 1,428
- 215
- Trade Payables
- 203
- 628
- Total Liabilities
- 2,957
- 282
- Capital Work in Progress
- 1,577
- 1
- 113
- 0
- Cash & Bank
- 366
- 620
- Total Assets
- 2,957
- Total Debt
- 408
- Net Working Capital
- 64
- Contingent Liabilities
- 942
- Book Value per Share
- 19.76
- Face Value
- 5.00
- Total Debt
- 408
- Net Working Capital
- 64
- Contingent Liabilities
- 942
- Book Value per Share
- 19.76
- Face Value
- 5.00
Mar 2023
- Equity Capital
- 484
- 1,599
- 139
- Trade Payables
- 81
- 698
- Total Liabilities
- 3,000
- 1,326
- Capital Work in Progress
- 731
- 10
- 117
- 0
- Cash & Bank
- 301
- 516
- Total Assets
- 3,000
- Total Debt
- 156
- Net Working Capital
- -39
- Contingent Liabilities
- 1,566
- Book Value per Share
- 21.53
- Face Value
- 5.00
- Total Debt
- 156
- Net Working Capital
- -39
- Contingent Liabilities
- 1,566
- Book Value per Share
- 21.53
- Face Value
- 5.00
Mar 2024
- Equity Capital
- 484
- 1,802
- 150
- Trade Payables
- 95
- 865
- Total Liabilities
- 3,395
- 1,430
- Capital Work in Progress
- 917
- 29
- 228
- 137
- Cash & Bank
- 74
- 579
- Total Assets
- 3,395
- Total Debt
- 222
- Net Working Capital
- 28
- Contingent Liabilities
- 1,439
- Book Value per Share
- 23.63
- Face Value
- 5.00
- Total Debt
- 222
- Net Working Capital
- 28
- Contingent Liabilities
- 1,439
- Book Value per Share
- 23.63
- Face Value
- 5.00
Mar 2025
- Equity Capital
- 484
- 2,181
- 58
- Trade Payables
- 116
- 948
- Total Liabilities
- 3,786
- 1,731
- Capital Work in Progress
- 766
- 31
- 321
- 171
- Cash & Bank
- 68
- 698
- Total Assets
- 3,786
- Total Debt
- 166
- Net Working Capital
- 181
- Contingent Liabilities
- 1,150
- Book Value per Share
- 27.55
- Face Value
- 5.00
- Total Debt
- 166
- Net Working Capital
- 181
- Contingent Liabilities
- 1,150
- Book Value per Share
- 27.55
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 262 | -260 | 372 | 252 | 86 | 832 | 1,052 | 674 | 341 | 544 | |
| Cash from Investing | -451 | -258 | -558 | -587 | -430 | -364 | -404 | -337 | -525 | -402 |
| Cash from Financing | 183 | -8 | -96 | 445 | 42 | 133 | -251 | -339 | -39 | -152 |
| -7 | -526 | -282 | 110 | -302 | 601 | 397 | -3 | -222 | -10 | |
| Free Cash Flow | 262 | -412 | -79 | -115 | -158 | 832 | 956 | 256 | -136 | 198 |
| OCF / Net Profit | 6.89 | -4.18 | 4.66 | 1.73 | -0.15 | 7.55 | 2.81 | 2.28 | 1.16 | 1.16 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -503 | 68 | 1,436 | 1,771 | 1,750 | 2,106 |
| OCF / Net Profit | 6.89 | -4.18 | 4.66 | 1.73 | -0.15 | 7.55 | 2.81 | 2.28 | 1.16 | 1.16 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -503 | 68 | 1,436 | 1,771 | 1,750 | 2,106 |
Mar 2016
- 262
- Cash from Investing
- -451
- Cash from Financing
- 183
- -7
- Free Cash Flow
- 262
- OCF / Net Profit
- 6.89
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 6.89
- Cumulative 5-Year FCF
- 0
Mar 2017
- -260
- Cash from Investing
- -258
- Cash from Financing
- -8
- -526
- Free Cash Flow
- -412
- OCF / Net Profit
- -4.18
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -4.18
- Cumulative 5-Year FCF
- 0
Mar 2018
- 372
- Cash from Investing
- -558
- Cash from Financing
- -96
- -282
- Free Cash Flow
- -79
- OCF / Net Profit
- 4.66
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.66
- Cumulative 5-Year FCF
- 0
Mar 2019
- 252
- Cash from Investing
- -587
- Cash from Financing
- 445
- 110
- Free Cash Flow
- -115
- OCF / Net Profit
- 1.73
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.73
- Cumulative 5-Year FCF
- 0
Mar 2020
- 86
- Cash from Investing
- -430
- Cash from Financing
- 42
- -302
- Free Cash Flow
- -158
- OCF / Net Profit
- -0.15
- Cumulative 5-Year FCF
- -503
- OCF / Net Profit
- -0.15
- Cumulative 5-Year FCF
- -503
Mar 2021
- 832
- Cash from Investing
- -364
- Cash from Financing
- 133
- 601
- Free Cash Flow
- 832
- OCF / Net Profit
- 7.55
- Cumulative 5-Year FCF
- 68
- OCF / Net Profit
- 7.55
- Cumulative 5-Year FCF
- 68
Mar 2022
- 1,052
- Cash from Investing
- -404
- Cash from Financing
- -251
- 397
- Free Cash Flow
- 956
- OCF / Net Profit
- 2.81
- Cumulative 5-Year FCF
- 1,436
- OCF / Net Profit
- 2.81
- Cumulative 5-Year FCF
- 1,436
Mar 2023
- 674
- Cash from Investing
- -337
- Cash from Financing
- -339
- -3
- Free Cash Flow
- 256
- OCF / Net Profit
- 2.28
- Cumulative 5-Year FCF
- 1,771
- OCF / Net Profit
- 2.28
- Cumulative 5-Year FCF
- 1,771
Mar 2024
- 341
- Cash from Investing
- -525
- Cash from Financing
- -39
- -222
- Free Cash Flow
- -136
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 1,750
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 1,750
Mar 2025
- 544
- Cash from Investing
- -402
- Cash from Financing
- -152
- -10
- Free Cash Flow
- 198
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 2,106
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 2,106
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.41 | 0.67 | 0.86 | 1.58 | -6.15 | 1.19 | 3.87 | 3.05 | 3.05 | 4.85 |
| Book Value (₹) | 15.25 | 15.86 | 16.51 | 17.69 | 10.38 | 11.77 | 19.76 | 21.53 | 23.63 | 27.55 |
| Dividend per Share (₹) | 0.00 | 0.20 | 0.25 | 0.25 | 0.00 | 0.35 | 1.16 | 0.92 | 0.92 | 1.46 |
| Cash EPS (₹) | 1.70 | 2.21 | 2.64 | 4.31 | -3.01 | 4.38 | 5.42 | 4.86 | 4.86 | 6.66 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 15.09% | 18.97% | 18.18% | 29.90% | -21.83% | 25.21% | 30.87% | 35.05% | 31.86% | 35.66% |
| Net Margin % | 3.53% | 4.71% | 4.64% | 8.02% | -68.41% | 6.17% | 20.53% | 17.61% | 17.20% | 22.62% |
| ROE % | 2.32% | 4.32% | 5.33% | 9.21% | -43.82% | 10.76% | 24.93% | 14.79% | 13.53% | 18.93% |
| ROCE % | 2.48% | 6.09% | 7.18% | 11.87% | -18.06% | 6.55% | 18.15% | 18.12% | 18.00% | 24.03% |
| 1.36% | 2.40% | 3.05% | 4.79% | -17.83% | 3.83% | 13.26% | 9.91% | 9.24% | 13.05% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 24 | 31 | 26 | 45 | 98 | 26 | 25 | 16 | 22 | 27 |
| Inventory Days | 163 | 185 | 171 | 144 | 255 | 71 | 29 | 25 | 37 | 48 |
| Payable Days | -1270 | 2520 | 179 | 379 | -1719 | 199 | 1044 | -6542 | -282 | -420 |
| 1458 | -2304 | 18 | -191 | 2071 | -103 | -990 | 6583 | 340 | 496 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.15x | 0.32x | 0.43x | 0.65x | 1.63x | 1.04x | 0.21x | 0.08x | 0.10x | 0.06x |
| Interest Coverage (x) | 13.87x | 7.86x | 5.71x | 4.84x | -7.22x | 2.27x | 13.54x | 23.86x | 25.74x | 82.60x |
| 1.59x | 1.75x | 1.08x | 1.29x | 0.72x | 0.88x | 1.06x | 0.95x | 1.03x | 1.20x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -4.61% | 24.28% | 38.75% | 8.73% | -54.20% | 114.79% | 1.97% | -7.94% | 2.36% | 20.62% |
| Operating Profit Growth % | -16.65% | 54.39% | 24.93% | 73.76% | -133.44% | 348.06% | 24.84% | 4.53% | 2.38% | 35.71% |
| Net Profit Growth % | -43.84% | 63.74% | 28.42% | 82.55% | -490.50% | 119.37% | 239.31% | -21.05% | 0.03% | 58.60% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 58.61% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 91.07x | 45.53x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.77x | 8.01x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.33% | 0.66% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 44.94x | 26.24x |
Mar 2016
- EPS (₹)
- 0.41
- Book Value (₹)
- 15.25
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.70
- Operating Margin %
- 15.09%
- Net Margin %
- 3.53%
- ROE %
- 2.32%
- ROCE %
- 2.48%
- 1.36%
- Debtor Days
- 24
- Inventory Days
- 163
- Payable Days
- -1270
- 1458
- Debt to Equity (x)
- 0.15x
- Interest Coverage (x)
- 13.87x
- 1.59x
- Revenue Growth %
- -4.61%
- Operating Profit Growth %
- -16.65%
- Net Profit Growth %
- -43.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 0.67
- Book Value (₹)
- 15.86
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 2.21
- Operating Margin %
- 18.97%
- Net Margin %
- 4.71%
- ROE %
- 4.32%
- ROCE %
- 6.09%
- 2.40%
- Debtor Days
- 31
- Inventory Days
- 185
- Payable Days
- 2520
- -2304
- Debt to Equity (x)
- 0.32x
- Interest Coverage (x)
- 7.86x
- 1.75x
- Revenue Growth %
- 24.28%
- Operating Profit Growth %
- 54.39%
- Net Profit Growth %
- 63.74%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 0.86
- Book Value (₹)
- 16.51
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 2.64
- Operating Margin %
- 18.18%
- Net Margin %
- 4.64%
- ROE %
- 5.33%
- ROCE %
- 7.18%
- 3.05%
- Debtor Days
- 26
- Inventory Days
- 171
- Payable Days
- 179
- 18
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 5.71x
- 1.08x
- Revenue Growth %
- 38.75%
- Operating Profit Growth %
- 24.93%
- Net Profit Growth %
- 28.42%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 1.58
- Book Value (₹)
- 17.69
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 4.31
- Operating Margin %
- 29.90%
- Net Margin %
- 8.02%
- ROE %
- 9.21%
- ROCE %
- 11.87%
- 4.79%
- Debtor Days
- 45
- Inventory Days
- 144
- Payable Days
- 379
- -191
- Debt to Equity (x)
- 0.65x
- Interest Coverage (x)
- 4.84x
- 1.29x
- Revenue Growth %
- 8.73%
- Operating Profit Growth %
- 73.76%
- Net Profit Growth %
- 82.55%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -6.15
- Book Value (₹)
- 10.38
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.01
- Operating Margin %
- -21.83%
- Net Margin %
- -68.41%
- ROE %
- -43.82%
- ROCE %
- -18.06%
- -17.83%
- Debtor Days
- 98
- Inventory Days
- 255
- Payable Days
- -1719
- 2071
- Debt to Equity (x)
- 1.63x
- Interest Coverage (x)
- -7.22x
- 0.72x
- Revenue Growth %
- -54.20%
- Operating Profit Growth %
- -133.44%
- Net Profit Growth %
- -490.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 1.19
- Book Value (₹)
- 11.77
- Dividend per Share (₹)
- 0.35
- Cash EPS (₹)
- 4.38
- Operating Margin %
- 25.21%
- Net Margin %
- 6.17%
- ROE %
- 10.76%
- ROCE %
- 6.55%
- 3.83%
- Debtor Days
- 26
- Inventory Days
- 71
- Payable Days
- 199
- -103
- Debt to Equity (x)
- 1.04x
- Interest Coverage (x)
- 2.27x
- 0.88x
- Revenue Growth %
- 114.79%
- Operating Profit Growth %
- 348.06%
- Net Profit Growth %
- 119.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 3.87
- Book Value (₹)
- 19.76
- Dividend per Share (₹)
- 1.16
- Cash EPS (₹)
- 5.42
- Operating Margin %
- 30.87%
- Net Margin %
- 20.53%
- ROE %
- 24.93%
- ROCE %
- 18.15%
- 13.26%
- Debtor Days
- 25
- Inventory Days
- 29
- Payable Days
- 1044
- -990
- Debt to Equity (x)
- 0.21x
- Interest Coverage (x)
- 13.54x
- 1.06x
- Revenue Growth %
- 1.97%
- Operating Profit Growth %
- 24.84%
- Net Profit Growth %
- 239.31%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 3.05
- Book Value (₹)
- 21.53
- Dividend per Share (₹)
- 0.92
- Cash EPS (₹)
- 4.86
- Operating Margin %
- 35.05%
- Net Margin %
- 17.61%
- ROE %
- 14.79%
- ROCE %
- 18.12%
- 9.91%
- Debtor Days
- 16
- Inventory Days
- 25
- Payable Days
- -6542
- 6583
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 23.86x
- 0.95x
- Revenue Growth %
- -7.94%
- Operating Profit Growth %
- 4.53%
- Net Profit Growth %
- -21.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.05
- Book Value (₹)
- 23.63
- Dividend per Share (₹)
- 0.92
- Cash EPS (₹)
- 4.86
- Operating Margin %
- 31.86%
- Net Margin %
- 17.20%
- ROE %
- 13.53%
- ROCE %
- 18.00%
- 9.24%
- Debtor Days
- 22
- Inventory Days
- 37
- Payable Days
- -282
- 340
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 25.74x
- 1.03x
- Revenue Growth %
- 2.36%
- Operating Profit Growth %
- 2.38%
- Net Profit Growth %
- 0.03%
- 0.03%
- P/E (x)
- 91.07x
- P/B (x)
- 11.77x
- Dividend Yield %
- 0.33%
- 44.94x
Mar 2025
- EPS (₹)
- 4.85
- Book Value (₹)
- 27.55
- Dividend per Share (₹)
- 1.46
- Cash EPS (₹)
- 6.66
- Operating Margin %
- 35.66%
- Net Margin %
- 22.62%
- ROE %
- 18.93%
- ROCE %
- 24.03%
- 13.05%
- Debtor Days
- 27
- Inventory Days
- 48
- Payable Days
- -420
- 496
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 82.60x
- 1.20x
- Revenue Growth %
- 20.62%
- Operating Profit Growth %
- 35.71%
- Net Profit Growth %
- 58.60%
- 58.61%
- P/E (x)
- 45.53x
- P/B (x)
- 8.01x
- Dividend Yield %
- 0.66%
- 26.24x
Documents
Announcements
- General Updates
2026-08-18 - Hindustan Copper Limited has informed the Exchange about General Updates
- Change in Director(s)
2026-08-15 - Hindustan Copper Limited has informed the Exchange regarding Change in Director(s) of the company.
Annual Reports
Credit Ratings
- Credit Rating
2026-04-30 - Hindustan Copper Limited has informed the Exchange about Credit Rating
- Credit Rating
2025-10-07 - Hindustan Copper Limited has informed the Exchange about Credit Rating
Concalls
Sep 2025
Jun 2025
Sep 2023