Homesfy Realty Ltd.
•₹ 107.45-5%
2026-08-21
PROS
- Company is almost debt free
- Company comfortably covers its interest (10.5x coverage)
CONS
- A large part of profit comes from other income (73.1% of PBT)
- Company has a low return on equity of 5.7% over last 3 years
- Company has a low return on capital employed of 9.0%
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.96x)
- Operating cash flow has been negative in recent years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DLF | 667.10 | 37.14 | 165128.04 | 1.20 | 793.90 | -89.59 | 1280.34 | -52.87 | 6.81 | 49.68 |
| 2. | LODHA | 1206.00 | 29.21 | 120500.93 | 0.35 | 1373.10 | 103.39 | 4996.70 | 43.10 | 16.89 | 38.51 |
| 3. | PHOENIXLTD | 1915.15 | 53.51 | 68497.97 | 0.13 | 394.51 | 22.95 | 1074.94 | 12.80 | 13.70 | 59.77 |
| 4. | PRESTIGE | 1575.00 | 59.57 | 67840.01 | 0.13 | 271.40 | -12.87 | 2675.10 | 15.94 | 11.51 | 31.75 |
| 5. | OBEROIRLTY | 1859.00 | 25.70 | 67593.66 | 0.43 | 543.51 | 29.02 | 1300.89 | 31.73 | 17.69 | 56.75 |
| 6. | GODREJPROP | 1994.95 | 37.55 | 60093.18 | 0.50 | 349.38 | -41.61 | 506.17 | 16.48 | 8.37 | -57.98 |
| 7. | ANANTRAJ | 631.25 | 39.26 | 22717.23 | 0.16 | 149.19 | 18.50 | 631.40 | 6.58 | 12.23 | 29.53 |
| 8. | BRIGADE | 586.05 | 27.51 | 19120.43 | 0.26 | 216.94 | 37.35 | 1115.55 | -12.93 | 11.02 | 32.33 |
| 9. | ABREL | 1395.75 | 0.00 | 15589.92 | 0.18 | -34.59 | -27.73 | 188.85 | 30.95 | -4.54 | -30.02 |
| 10. | SOBHA | 1274.40 | 59.10 | 13630.20 | 0.47 | 50.85 | 273.37 | 1278.15 | 50.03 | 6.96 | 6.07 |
| 11. | SIGNATURE | 785.75 | 10.59 | 11054.40 | 0.00 | -16.53 | -148.00 | 551.99 | -36.24 | 5.56 | -8.10 |
| 12. | HOMESFY | 113.10 | 0.00 | 36.49 | 0.00 | — | — | — | — | 4.66 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 53 | 61 | 59 | |
| 49 | 58 | 57 | |
| Operating Profit | 5 | 5 | 3 |
| OPM % | 9 | 7 | 5 |
| Other Income | 0 | 1 | 1 |
| Interest | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 1 |
| 4 | 4 | 2 | |
| Tax % | 33 | 30 | 27 |
| Net Profit | 2 | 3 | 1 |
| EPS | 19 | 9 | 4 |
| Dividend Payout % | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 8 | 9 | 4 |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 8 | 9 | 4 |
Mar 2023
- 53
- 49
- Operating Profit
- 5
- OPM %
- 9
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 4
- Tax %
- 33
- Net Profit
- 2
- EPS
- 19
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2024
- 61
- 58
- Operating Profit
- 5
- OPM %
- 7
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 30
- Net Profit
- 3
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2025
- 59
- 57
- Operating Profit
- 3
- OPM %
- 5
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 27
- Net Profit
- 1
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -35%
- 1 Year:
- -59%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 6%
- Last Year:
- 3%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 3 | 3 | 3 |
| 34 | 36 | 47 | |
| Trade Payables | 4 | 2 | 2 |
| 6 | 8 | 8 | |
| Total Liabilities | 47 | 49 | 60 |
| ASSETS | - | - | - |
| 0 | 1 | 2 | |
| 0 | 27 | 25 | |
| Cash & Bank | 21 | 14 | 25 |
| 25 | 7 | 8 | |
| Total Assets | 47 | 49 | 60 |
| Total Debt | 0 | 0 | 0 |
| Net Working Capital | 36 | 36 | 46 |
| Contingent Liabilities | 0 | 0 | 0 |
| Book Value per Share | 119.72 | 128.60 | 155.37 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 |
| Net Working Capital | 36 | 36 | 46 |
| Contingent Liabilities | 0 | 0 | 0 |
| Book Value per Share | 119.72 | 128.60 | 155.37 |
| Face Value | 10.00 | 10.00 | 10.00 |
Mar 2023
- Equity Capital
- 3
- 34
- Trade Payables
- 4
- 6
- Total Liabilities
- 47
- 0
- 0
- Cash & Bank
- 21
- 25
- Total Assets
- 47
- Total Debt
- 0
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 119.72
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 119.72
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 3
- 36
- Trade Payables
- 2
- 8
- Total Liabilities
- 49
- 1
- 27
- Cash & Bank
- 14
- 7
- Total Assets
- 49
- Total Debt
- 0
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 128.60
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 128.60
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 3
- 47
- Trade Payables
- 2
- 8
- Total Liabilities
- 60
- 2
- 25
- Cash & Bank
- 25
- 8
- Total Assets
- 60
- Total Debt
- 0
- Net Working Capital
- 46
- Contingent Liabilities
- 0
- Book Value per Share
- 155.37
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 46
- Contingent Liabilities
- 0
- Book Value per Share
- 155.37
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -4 | -5 | 3 | |
| Cash from Investing | 0 | -2 | -1 |
| Cash from Financing | 24 | -0 | 9 |
| 21 | -7 | 11 | |
| Free Cash Flow | -4 | -7 | 2 |
| OCF / Net Profit | -1.61 | -2.02 | 2.31 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
| OCF / Net Profit | -1.61 | -2.02 | 2.31 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
Mar 2023
- -4
- Cash from Investing
- 0
- Cash from Financing
- 24
- 21
- Free Cash Flow
- -4
- OCF / Net Profit
- -1.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.61
- Cumulative 5-Year FCF
- 0
Mar 2024
- -5
- Cash from Investing
- -2
- Cash from Financing
- -0
- -7
- Free Cash Flow
- -7
- OCF / Net Profit
- -2.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.02
- Cumulative 5-Year FCF
- 0
Mar 2025
- 3
- Cash from Investing
- -1
- Cash from Financing
- 9
- 11
- Free Cash Flow
- 2
- OCF / Net Profit
- 2.31
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.31
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| PER SHARE | - | - | - |
| EPS (₹) | 8.12 | 8.90 | 4.26 |
| Book Value (₹) | 119.72 | 128.60 | 155.37 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 8.54 | 9.76 | 6.89 |
| PROFITABILITY | - | - | - |
| Operating Margin % | 9.25% | 5.11% | 2.66% |
| Net Margin % | 4.68% | 4.47% | 2.34% |
| ROE % | 6.78% | 7.17% | 3.08% |
| ROCE % | 11.95% | 10.38% | 4.66% |
| 5.32% | 5.71% | 2.53% | |
| EFFICIENCY | - | - | - |
| Debtor Days | 135 | 139 | 160 |
| Inventory Days | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 |
| 135 | 139 | 160 | |
| FINANCIAL HEALTH | - | - | - |
| Debt to Equity (x) | 0.01x | 0.00x | 0.00x |
| Interest Coverage (x) | 6.53x | 45.26x | 10.54x |
| 4.80x | 5.17x | 6.14x | |
| GROWTH | - | - | - |
| Revenue Growth % | 0.00% | 14.77% | -3.59% |
| Operating Profit Growth % | 0.00% | -7.13% | -35.39% |
| Net Profit Growth % | 0.00% | 9.67% | -49.44% |
| 0.00% | 9.67% | -52.12% | |
| VALUATION | - | - | - |
| P/E (x) | 0.00x | 50.56x | 96.33x |
| P/B (x) | 0.00x | 3.50x | 2.64x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% |
| 0.00x | 27.15x | 36.45x |
Mar 2023
- EPS (₹)
- 8.12
- Book Value (₹)
- 119.72
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.54
- Operating Margin %
- 9.25%
- Net Margin %
- 4.68%
- ROE %
- 6.78%
- ROCE %
- 11.95%
- 5.32%
- Debtor Days
- 135
- Inventory Days
- 0
- Payable Days
- 0
- 135
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 6.53x
- 4.80x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 8.90
- Book Value (₹)
- 128.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.76
- Operating Margin %
- 5.11%
- Net Margin %
- 4.47%
- ROE %
- 7.17%
- ROCE %
- 10.38%
- 5.71%
- Debtor Days
- 139
- Inventory Days
- 0
- Payable Days
- 0
- 139
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 45.26x
- 5.17x
- Revenue Growth %
- 14.77%
- Operating Profit Growth %
- -7.13%
- Net Profit Growth %
- 9.67%
- 9.67%
- P/E (x)
- 50.56x
- P/B (x)
- 3.50x
- Dividend Yield %
- 0.00%
- 27.15x
Mar 2025
- EPS (₹)
- 4.26
- Book Value (₹)
- 155.37
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.89
- Operating Margin %
- 2.66%
- Net Margin %
- 2.34%
- ROE %
- 3.08%
- ROCE %
- 4.66%
- 2.53%
- Debtor Days
- 160
- Inventory Days
- 0
- Payable Days
- 0
- 160
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 10.54x
- 6.14x
- Revenue Growth %
- -3.59%
- Operating Profit Growth %
- -35.39%
- Net Profit Growth %
- -49.44%
- -52.12%
- P/E (x)
- 96.33x
- P/B (x)
- 2.64x
- Dividend Yield %
- 0.00%
- 36.45x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.

