IndiGrid Infrastructure Trust
•₹ 176.080.32%
2026-08-21
PROS
- Solid return on assets for a lender - ROA of 4.7%
- Asset quality is healthy - gross NPA of just 0.0%
- Latest quarter profit grew 2391.0% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 22.8% CAGR over last 5 years
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- A large part of profit comes from other income (40.5% of PBT)
- Company has a low return on capital employed of 7.7%
- Company has a low return on equity of 6.9% over last 3 years
- Equity base is being diluted - shares outstanding up 55.4%
- Operating margins have contracted to 64.2% from 91.3%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | INDIGRID | 176.60 | 0.00 | 0.00 | 0.00 | 2459.37 | — | 10866.55 | 1248.26 | 7.99 | 80.21 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2024 | Jun 2025 | Sep 2025 | Jun 2026 | |
|---|---|---|---|---|
| 806 | 840 | 827 | 10,867 | |
| 77 | 799 | 113 | 9,124 | |
| Operating Profit | — | — | — | — |
| OPM % | — | — | — | — |
| Other Income | 34 | 33 | 37 | 633 |
| Interest | 384 | 380 | 425 | 3,960 |
| Depreciation | 276 | 275 | 291 | 3,014 |
| 103 | 74 | 35 | 2,376 | |
| Tax % | 4.50% | -1.72% | -9.09% | -3.53% |
| Net Profit | 0 | 75 | 39 | 2,459 |
| 1 | 0 | 1 | 3 | |
| Equity Capital | 0 | 0 | 0 | 0 |
| Reserves | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 0 | 0 | 0 | 0 |
| Reserves | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% |
Sep 2024
- 806
- 77
- Operating Profit
- —
- OPM %
- —
- Other Income
- 34
- Interest
- 384
- Depreciation
- 276
- 103
- Tax %
- 4.50%
- Net Profit
- 0
- 1
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 840
- 799
- Operating Profit
- —
- OPM %
- —
- Other Income
- 33
- Interest
- 380
- Depreciation
- 275
- 74
- Tax %
- -1.72%
- Net Profit
- 75
- 0
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 827
- 113
- Operating Profit
- —
- OPM %
- —
- Other Income
- 37
- Interest
- 425
- Depreciation
- 291
- 35
- Tax %
- -9.09%
- Net Profit
- 39
- 1
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 10,867
- 9,124
- Operating Profit
- —
- OPM %
- —
- Other Income
- 633
- Interest
- 3,960
- Depreciation
- 3,014
- 2,376
- Tax %
- -3.53%
- Net Profit
- 2,459
- 3
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 1,705 | 2,257 | 2,392 | 2,966 | 3,288 | 4,768 | 13,339 | |
| 256 | 214 | 230 | 425 | 398 | 1,706 | 10,112 | |
| Operating Profit | 1,458 | 2,066 | 2,184 | 2,562 | 3,040 | 3,244 | — |
| OPM % | 86 | 92 | 91 | 86 | 92 | 68 | — |
| Other Income | 9 | 23 | 22 | 22 | 150 | 182 | 737 |
| Interest | 687 | 1,050 | 1,011 | 1,308 | 1,495 | 1,651 | 5,148 |
| Depreciation | 430 | 665 | 704 | 939 | 1,101 | 1,145 | 3,856 |
| 342 | 349 | 469 | 315 | 444 | 449 | 2,588 | |
| Tax % | 2 | 2 | 1 | 6 | 8 | 11 | -3 |
| Net Profit | 334 | 343 | 466 | 296 | 411 | 399 | 2,672 |
| EPS | 6 | 5 | 7 | 4 | 5 | 5 | — |
| Dividend Payout % | 211 | 254 | 193 | 378 | 321 | 0 | — |
| Minority Interest | -1 | 5 | -10 | -11 | -12 | -5 | 30 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 6 | 5 | 7 | 4 | 5 | 5 | — |
| Minority Interest | -1 | 5 | -10 | -11 | -12 | -5 | 30 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 6 | 5 | 7 | 4 | 5 | 5 | — |
Mar 2021
- 1,705
- 256
- Operating Profit
- 1,458
- OPM %
- 86
- Other Income
- 9
- Interest
- 687
- Depreciation
- 430
- 342
- Tax %
- 2
- Net Profit
- 334
- EPS
- 6
- Dividend Payout %
- 211
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2022
- 2,257
- 214
- Operating Profit
- 2,066
- OPM %
- 92
- Other Income
- 23
- Interest
- 1,050
- Depreciation
- 665
- 349
- Tax %
- 2
- Net Profit
- 343
- EPS
- 5
- Dividend Payout %
- 254
- Minority Interest
- 5
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 5
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2023
- 2,392
- 230
- Operating Profit
- 2,184
- OPM %
- 91
- Other Income
- 22
- Interest
- 1,011
- Depreciation
- 704
- 469
- Tax %
- 1
- Net Profit
- 466
- EPS
- 7
- Dividend Payout %
- 193
- Minority Interest
- -10
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- -10
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 2,966
- 425
- Operating Profit
- 2,562
- OPM %
- 86
- Other Income
- 22
- Interest
- 1,308
- Depreciation
- 939
- 315
- Tax %
- 6
- Net Profit
- 296
- EPS
- 4
- Dividend Payout %
- 378
- Minority Interest
- -11
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- -11
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 3,288
- 398
- Operating Profit
- 3,040
- OPM %
- 92
- Other Income
- 150
- Interest
- 1,495
- Depreciation
- 1,101
- 444
- Tax %
- 8
- Net Profit
- 411
- EPS
- 5
- Dividend Payout %
- 321
- Minority Interest
- -12
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- -12
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2026
- 4,768
- 1,706
- Operating Profit
- 3,244
- OPM %
- 68
- Other Income
- 182
- Interest
- 1,651
- Depreciation
- 1,145
- 449
- Tax %
- 11
- Net Profit
- 399
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- -5
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- -5
- Share of Associates
- 0
- Adjusted EPS
- 5
TTM
- 13,339
- 10,112
- Operating Profit
- —
- OPM %
- —
- Other Income
- 737
- Interest
- 5,148
- Depreciation
- 3,856
- 2,588
- Tax %
- -3
- Net Profit
- 2,672
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 30
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 30
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 26%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 3%
- 3 Years:
- -5%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 7%
- 3 Years:
- 12%
- 1 Year:
- 39%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 7%
- 3 Years:
- 7%
- Last Year:
- 7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - |
| Equity Capital | 5,315 | 6,590 | 6,590 | 7,645 | 8,332 | 10,244 |
| -632 | -1,172 | -1,633 | -2,355 | -3,169 | -4,171 | |
| 973 | 2,204 | 926 | 888 | 1,078 | 2,217 | |
| Trade Payables | 23 | 49 | 75 | 108 | 71 | 1,013 |
| 14,358 | 11,887 | 14,254 | 19,472 | 20,115 | 20,430 | |
| Total Liabilities | 20,035 | 19,557 | 20,212 | 25,757 | 26,427 | 29,731 |
| ASSETS | - | - | - | - | - | - |
| 16,390 | 16,838 | 17,841 | 22,710 | 22,028 | 23,708 | |
| Capital Work in Progress | 10 | 4 | 78 | 23 | 59 | 443 |
| 0 | 145 | 446 | 742 | 1,900 | 1,228 | |
| 0 | 0 | 5 | 26 | 29 | 33 | |
| 0 | 0 | 0 | 802 | 707 | 780 | |
| Cash & Bank | 2,784 | 1,504 | 704 | 432 | 509 | 350 |
| 852 | 1,066 | 1,138 | 1,023 | 1,196 | 3,190 | |
| Total Assets | 20,035 | 19,557 | 20,212 | 25,757 | 26,427 | 29,731 |
| Total Debt | 14,576 | 13,335 | 14,493 | 19,270 | 20,046 | 21,289 |
| Net Working Capital | 1,831 | -468 | 455 | 591 | 70 | -860 |
| Contingent Liabilities | 0 | 86 | 78 | 78 | 79 | 78 |
| Book Value per Share | 80.25 | 77.38 | 70.80 | 67.50 | 61.87 | 71.74 |
| Face Value | 91.08 | 94.12 | 94.12 | 97.55 | 99.84 | 121.03 |
| Total Debt | 14,576 | 13,335 | 14,493 | 19,270 | 20,046 | 21,289 |
| Net Working Capital | 1,831 | -468 | 455 | 591 | 70 | -860 |
| Contingent Liabilities | 0 | 86 | 78 | 78 | 79 | 78 |
| Book Value per Share | 80.25 | 77.38 | 70.80 | 67.50 | 61.87 | 71.74 |
| Face Value | 91.08 | 94.12 | 94.12 | 97.55 | 99.84 | 121.03 |
Mar 2021
- Equity Capital
- 5,315
- -632
- 973
- Trade Payables
- 23
- 14,358
- Total Liabilities
- 20,035
- 16,390
- Capital Work in Progress
- 10
- 0
- 0
- 0
- Cash & Bank
- 2,784
- 852
- Total Assets
- 20,035
- Total Debt
- 14,576
- Net Working Capital
- 1,831
- Contingent Liabilities
- 0
- Book Value per Share
- 80.25
- Face Value
- 91.08
- Total Debt
- 14,576
- Net Working Capital
- 1,831
- Contingent Liabilities
- 0
- Book Value per Share
- 80.25
- Face Value
- 91.08
Mar 2022
- Equity Capital
- 6,590
- -1,172
- 2,204
- Trade Payables
- 49
- 11,887
- Total Liabilities
- 19,557
- 16,838
- Capital Work in Progress
- 4
- 145
- 0
- 0
- Cash & Bank
- 1,504
- 1,066
- Total Assets
- 19,557
- Total Debt
- 13,335
- Net Working Capital
- -468
- Contingent Liabilities
- 86
- Book Value per Share
- 77.38
- Face Value
- 94.12
- Total Debt
- 13,335
- Net Working Capital
- -468
- Contingent Liabilities
- 86
- Book Value per Share
- 77.38
- Face Value
- 94.12
Mar 2023
- Equity Capital
- 6,590
- -1,633
- 926
- Trade Payables
- 75
- 14,254
- Total Liabilities
- 20,212
- 17,841
- Capital Work in Progress
- 78
- 446
- 5
- 0
- Cash & Bank
- 704
- 1,138
- Total Assets
- 20,212
- Total Debt
- 14,493
- Net Working Capital
- 455
- Contingent Liabilities
- 78
- Book Value per Share
- 70.80
- Face Value
- 94.12
- Total Debt
- 14,493
- Net Working Capital
- 455
- Contingent Liabilities
- 78
- Book Value per Share
- 70.80
- Face Value
- 94.12
Mar 2024
- Equity Capital
- 7,645
- -2,355
- 888
- Trade Payables
- 108
- 19,472
- Total Liabilities
- 25,757
- 22,710
- Capital Work in Progress
- 23
- 742
- 26
- 802
- Cash & Bank
- 432
- 1,023
- Total Assets
- 25,757
- Total Debt
- 19,270
- Net Working Capital
- 591
- Contingent Liabilities
- 78
- Book Value per Share
- 67.50
- Face Value
- 97.55
- Total Debt
- 19,270
- Net Working Capital
- 591
- Contingent Liabilities
- 78
- Book Value per Share
- 67.50
- Face Value
- 97.55
Mar 2025
- Equity Capital
- 8,332
- -3,169
- 1,078
- Trade Payables
- 71
- 20,115
- Total Liabilities
- 26,427
- 22,028
- Capital Work in Progress
- 59
- 1,900
- 29
- 707
- Cash & Bank
- 509
- 1,196
- Total Assets
- 26,427
- Total Debt
- 20,046
- Net Working Capital
- 70
- Contingent Liabilities
- 79
- Book Value per Share
- 61.87
- Face Value
- 99.84
- Total Debt
- 20,046
- Net Working Capital
- 70
- Contingent Liabilities
- 79
- Book Value per Share
- 61.87
- Face Value
- 99.84
Mar 2026
- Equity Capital
- 10,244
- -4,171
- 2,217
- Trade Payables
- 1,013
- 20,430
- Total Liabilities
- 29,731
- 23,708
- Capital Work in Progress
- 443
- 1,228
- 33
- 780
- Cash & Bank
- 350
- 3,190
- Total Assets
- 29,731
- Total Debt
- 21,289
- Net Working Capital
- -860
- Contingent Liabilities
- 78
- Book Value per Share
- 71.74
- Face Value
- 121.03
- Total Debt
- 21,289
- Net Working Capital
- -860
- Contingent Liabilities
- 78
- Book Value per Share
- 71.74
- Face Value
- 121.03
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 1,680 | 2,081 | 2,037 | 2,663 | 2,902 | 3,377 | |
| Cash from Investing | -5,897 | -1,517 | -2,119 | -6,102 | -1,780 | -2,945 |
| Cash from Financing | 6,415 | -1,983 | -790 | 3,356 | -1,249 | -452 |
| 2,198 | -1,419 | -872 | -83 | -127 | -20 | |
| Free Cash Flow | 1,680 | 962 | 270 | -3,088 | 2,457 | 175 |
| OCF / Net Profit | 5.02 | 6.06 | 4.37 | 8.98 | 7.07 | 8.46 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 776 |
| OCF / Net Profit | 5.02 | 6.06 | 4.37 | 8.98 | 7.07 | 8.46 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 776 |
Mar 2021
- 1,680
- Cash from Investing
- -5,897
- Cash from Financing
- 6,415
- 2,198
- Free Cash Flow
- 1,680
- OCF / Net Profit
- 5.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 5.02
- Cumulative 5-Year FCF
- 0
Mar 2022
- 2,081
- Cash from Investing
- -1,517
- Cash from Financing
- -1,983
- -1,419
- Free Cash Flow
- 962
- OCF / Net Profit
- 6.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 6.06
- Cumulative 5-Year FCF
- 0
Mar 2023
- 2,037
- Cash from Investing
- -2,119
- Cash from Financing
- -790
- -872
- Free Cash Flow
- 270
- OCF / Net Profit
- 4.37
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.37
- Cumulative 5-Year FCF
- 0
Mar 2024
- 2,663
- Cash from Investing
- -6,102
- Cash from Financing
- 3,356
- -83
- Free Cash Flow
- -3,088
- OCF / Net Profit
- 8.98
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 8.98
- Cumulative 5-Year FCF
- 0
Mar 2025
- 2,902
- Cash from Investing
- -1,780
- Cash from Financing
- -1,249
- -127
- Free Cash Flow
- 2,457
- OCF / Net Profit
- 7.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 7.07
- Cumulative 5-Year FCF
- 0
Mar 2026
- 3,377
- Cash from Investing
- -2,945
- Cash from Financing
- -452
- -20
- Free Cash Flow
- 175
- OCF / Net Profit
- 8.46
- Cumulative 5-Year FCF
- 776
- OCF / Net Profit
- 8.46
- Cumulative 5-Year FCF
- 776
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - |
| EPS (₹) | 5.72 | 4.98 | 6.51 | 3.64 | 4.77 | 4.66 |
| Book Value (₹) | 80.25 | 77.38 | 70.80 | 67.50 | 61.87 | 71.74 |
| Dividend per Share (₹) | 12.10 | 12.66 | 12.57 | 13.75 | 15.33 | 0.00 |
| Cash EPS (₹) | 13.11 | 14.41 | 16.71 | 15.77 | 18.11 | 18.24 |
| PROFITABILITY | - | - | - | - | - | - |
| Operating Margin % | 85.51% | 91.51% | 91.29% | 85.66% | 87.90% | 64.22% |
| Net Margin % | 19.62% | 15.21% | 19.47% | 10.00% | 12.49% | 8.37% |
| ROE % | 7.14% | 6.80% | 8.98% | 5.79% | 7.85% | 7.10% |
| ROCE % | 5.34% | 7.36% | 7.75% | 7.37% | 7.79% | 7.99% |
| 1.67% | 1.73% | 2.34% | 1.29% | 1.57% | 1.42% | |
| EFFICIENCY | - | - | - | - | - | - |
| Debtor Days | 64 | 56 | 62 | 75 | 84 | 57 |
| Inventory Days | 0 | 0 | 1 | 2 | 3 | 2 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 |
| 64 | 56 | 62 | 77 | 87 | 59 | |
| FINANCIAL HEALTH | - | - | - | - | - | - |
| Debt to Equity (x) | 3.11x | 2.46x | 2.92x | 3.64x | 3.88x | 3.51x |
| Interest Coverage (x) | 1.50x | 1.33x | 1.46x | 1.24x | 1.30x | 1.27x |
| 2.23x | 0.83x | 1.31x | 1.33x | 1.02x | 0.78x | |
| GROWTH | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 32.39% | 5.98% | 23.97% | 10.86% | 45.04% |
| Operating Profit Growth % | 0.00% | 41.69% | 5.72% | 17.33% | 18.65% | 6.72% |
| Net Profit Growth % | 0.00% | 2.65% | 35.69% | -36.35% | 38.46% | -2.80% |
| 0.00% | 0.00% | 0.00% | -44.03% | 31.09% | -2.42% | |
| VALUATION | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 36.47x | 29.48x | 35.50x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 1.97x | 2.27x | 2.30x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 10.36% | 10.89% | 0.00% |
| 0.00x | 0.00x | 0.00x | 11.41x | 10.29x | 10.77x |
Mar 2021
- EPS (₹)
- 5.72
- Book Value (₹)
- 80.25
- Dividend per Share (₹)
- 12.10
- Cash EPS (₹)
- 13.11
- Operating Margin %
- 85.51%
- Net Margin %
- 19.62%
- ROE %
- 7.14%
- ROCE %
- 5.34%
- 1.67%
- Debtor Days
- 64
- Inventory Days
- 0
- Payable Days
- 0
- 64
- Debt to Equity (x)
- 3.11x
- Interest Coverage (x)
- 1.50x
- 2.23x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 4.98
- Book Value (₹)
- 77.38
- Dividend per Share (₹)
- 12.66
- Cash EPS (₹)
- 14.41
- Operating Margin %
- 91.51%
- Net Margin %
- 15.21%
- ROE %
- 6.80%
- ROCE %
- 7.36%
- 1.73%
- Debtor Days
- 56
- Inventory Days
- 0
- Payable Days
- 0
- 56
- Debt to Equity (x)
- 2.46x
- Interest Coverage (x)
- 1.33x
- 0.83x
- Revenue Growth %
- 32.39%
- Operating Profit Growth %
- 41.69%
- Net Profit Growth %
- 2.65%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 6.51
- Book Value (₹)
- 70.80
- Dividend per Share (₹)
- 12.57
- Cash EPS (₹)
- 16.71
- Operating Margin %
- 91.29%
- Net Margin %
- 19.47%
- ROE %
- 8.98%
- ROCE %
- 7.75%
- 2.34%
- Debtor Days
- 62
- Inventory Days
- 1
- Payable Days
- 0
- 62
- Debt to Equity (x)
- 2.92x
- Interest Coverage (x)
- 1.46x
- 1.31x
- Revenue Growth %
- 5.98%
- Operating Profit Growth %
- 5.72%
- Net Profit Growth %
- 35.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.64
- Book Value (₹)
- 67.50
- Dividend per Share (₹)
- 13.75
- Cash EPS (₹)
- 15.77
- Operating Margin %
- 85.66%
- Net Margin %
- 10.00%
- ROE %
- 5.79%
- ROCE %
- 7.37%
- 1.29%
- Debtor Days
- 75
- Inventory Days
- 2
- Payable Days
- 0
- 77
- Debt to Equity (x)
- 3.64x
- Interest Coverage (x)
- 1.24x
- 1.33x
- Revenue Growth %
- 23.97%
- Operating Profit Growth %
- 17.33%
- Net Profit Growth %
- -36.35%
- -44.03%
- P/E (x)
- 36.47x
- P/B (x)
- 1.97x
- Dividend Yield %
- 10.36%
- 11.41x
Mar 2025
- EPS (₹)
- 4.77
- Book Value (₹)
- 61.87
- Dividend per Share (₹)
- 15.33
- Cash EPS (₹)
- 18.11
- Operating Margin %
- 87.90%
- Net Margin %
- 12.49%
- ROE %
- 7.85%
- ROCE %
- 7.79%
- 1.57%
- Debtor Days
- 84
- Inventory Days
- 3
- Payable Days
- 0
- 87
- Debt to Equity (x)
- 3.88x
- Interest Coverage (x)
- 1.30x
- 1.02x
- Revenue Growth %
- 10.86%
- Operating Profit Growth %
- 18.65%
- Net Profit Growth %
- 38.46%
- 31.09%
- P/E (x)
- 29.48x
- P/B (x)
- 2.27x
- Dividend Yield %
- 10.89%
- 10.29x
Mar 2026
- EPS (₹)
- 4.66
- Book Value (₹)
- 71.74
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 18.24
- Operating Margin %
- 64.22%
- Net Margin %
- 8.37%
- ROE %
- 7.10%
- ROCE %
- 7.99%
- 1.42%
- Debtor Days
- 57
- Inventory Days
- 2
- Payable Days
- 0
- 59
- Debt to Equity (x)
- 3.51x
- Interest Coverage (x)
- 1.27x
- 0.78x
- Revenue Growth %
- 45.04%
- Operating Profit Growth %
- 6.72%
- Net Profit Growth %
- -2.80%
- -2.42%
- P/E (x)
- 35.50x
- P/B (x)
- 2.30x
- Dividend Yield %
- 0.00%
- 10.77x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
May 2026
Feb 2026
Jan 2026