Indo Farm Equipments Ltd.
•₹ 141.762.68%
2026-08-21
PROS
- Company has delivered good profit growth of 44.8% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.63x)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
- Attractively priced for its growth - PEG of 0.9
CONS
- Recent results are weak - TTM profit is down 37.9% versus prior year
- Company has a low return on equity of 5.0% over last 3 years
- Company has a low return on capital employed of 7.8%
- Equity base is being diluted - shares outstanding up 155.9%
- Working capital days have increased from 103 to 238 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ESCORTS | 3088.40 | 24.99 | 34552.33 | 1.65 | 385.93 | -97.24 | 3207.55 | 28.30 | 16.08 | 11.05 |
| 2. | VSTTILLERS | 4431.70 | 35.20 | 3834.64 | 0.56 | 48.43 | 9.52 | 313.40 | 10.96 | 12.74 | 12.76 |
| 3. | INDOFARM | 138.05 | 26.62 | 663.35 | 0.00 | 56.57 | 941.04 | 1102.43 | 1045.25 | 7.76 | 13.12 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 70 | 81 | 91 | 125 | 91 | 99 | 101 | 129 | 105 | |
| 61 | 71 | 79 | 109 | 81 | 88 | 90 | 112 | 99 | |
| Operating Profit | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 1 |
| Interest | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 2 |
| Depreciation | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| 3 | 5 | 5 | 12 | 6 | 6 | 7 | 12 | 7 | |
| Tax % | 34.42% | 27.00% | 30.48% | -14.97% | 28.33% | 31.16% | 29.74% | 29.80% | 28.36% |
| Net Profit | 2 | 3 | 4 | 13 | 5 | 4 | 5 | 8 | 5 |
| 1 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 0 | |
| Equity Capital | 39 | 39 | 39 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 39 | 39 | 39 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2024
- 70
- 61
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 4
- Depreciation
- 3
- 3
- Tax %
- 34.42%
- Net Profit
- 2
- 1
- Equity Capital
- 39
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 39
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 81
- 71
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 5
- Tax %
- 27.00%
- Net Profit
- 3
- 1
- Equity Capital
- 39
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 39
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 91
- 79
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 3
- 5
- Tax %
- 30.48%
- Net Profit
- 4
- 1
- Equity Capital
- 39
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 39
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 125
- 109
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 3
- 12
- Tax %
- -14.97%
- Net Profit
- 13
- 3
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 91
- 81
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 3
- 6
- Tax %
- 28.33%
- Net Profit
- 5
- 1
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 99
- 88
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 3
- 6
- Tax %
- 31.16%
- Net Profit
- 4
- 1
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 101
- 90
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 3
- 7
- Tax %
- 29.74%
- Net Profit
- 5
- 1
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 129
- 112
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 3
- 12
- Tax %
- 29.80%
- Net Profit
- 8
- 2
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 105
- 99
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 4
- 7
- Tax %
- 28.36%
- Net Profit
- 5
- 0
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 48
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 244 | 261 | 303 | 232 | 252 | 331 | 347 | 352 | 367 | 433 | |
| 173 | 214 | 230 | 271 | 206 | 222 | 295 | 305 | 305 | 320 | 389 | |
| Operating Profit | 22 | 30 | 31 | 34 | 28 | 30 | 36 | 43 | 49 | 50 | — |
| OPM % | 11 | 12 | 12 | 11 | 12 | 12 | 11 | 12 | 14 | 14 | — |
| Other Income | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 3 | 5 |
| Interest | 14 | 13 | 13 | 13 | 14 | 14 | 14 | 16 | 17 | 14 | 10 |
| Depreciation | 7 | 8 | 8 | 9 | 8 | 8 | 9 | 9 | 10 | 11 | 13 |
| 2 | 9 | 10 | 11 | 6 | 8 | 13 | 18 | 21 | 25 | 32 | |
| Tax % | 49 | 27 | 38 | 10 | 42 | 30 | 30 | 33 | 37 | 9 | 30 |
| Net Profit | 1 | 7 | 6 | 10 | 4 | 6 | 9 | 12 | 14 | 23 | 22 |
| EPS | 0 | 0 | 0 | 0 | 4 | 6 | 8 | 3 | 4 | 5 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 4 | 5 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 4 | 5 | — |
Mar 2016
- 195
- 173
- Operating Profit
- 22
- OPM %
- 11
- Other Income
- 1
- Interest
- 14
- Depreciation
- 7
- 2
- Tax %
- 49
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2017
- 244
- 214
- Operating Profit
- 30
- OPM %
- 12
- Other Income
- 1
- Interest
- 13
- Depreciation
- 8
- 9
- Tax %
- 27
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2018
- 261
- 230
- Operating Profit
- 31
- OPM %
- 12
- Other Income
- 1
- Interest
- 13
- Depreciation
- 8
- 10
- Tax %
- 38
- Net Profit
- 6
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 303
- 271
- Operating Profit
- 34
- OPM %
- 11
- Other Income
- 2
- Interest
- 13
- Depreciation
- 9
- 11
- Tax %
- 10
- Net Profit
- 10
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 232
- 206
- Operating Profit
- 28
- OPM %
- 12
- Other Income
- 2
- Interest
- 14
- Depreciation
- 8
- 6
- Tax %
- 42
- Net Profit
- 4
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 252
- 222
- Operating Profit
- 30
- OPM %
- 12
- Other Income
- 1
- Interest
- 14
- Depreciation
- 8
- 8
- Tax %
- 30
- Net Profit
- 6
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2022
- 331
- 295
- Operating Profit
- 36
- OPM %
- 11
- Other Income
- 0
- Interest
- 14
- Depreciation
- 9
- 13
- Tax %
- 30
- Net Profit
- 9
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 347
- 305
- Operating Profit
- 43
- OPM %
- 12
- Other Income
- 1
- Interest
- 16
- Depreciation
- 9
- 18
- Tax %
- 33
- Net Profit
- 12
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 352
- 305
- Operating Profit
- 49
- OPM %
- 14
- Other Income
- 1
- Interest
- 17
- Depreciation
- 10
- 21
- Tax %
- 37
- Net Profit
- 14
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 367
- 320
- Operating Profit
- 50
- OPM %
- 14
- Other Income
- 3
- Interest
- 14
- Depreciation
- 11
- 25
- Tax %
- 9
- Net Profit
- 23
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
TTM
- 433
- 389
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 10
- Depreciation
- 13
- 32
- Tax %
- 30
- Net Profit
- 22
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 2%
- 5 Years:
- 10%
- 3 Years:
- 3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 7%
- 5 Years:
- 45%
- 3 Years:
- 36%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 4%
- 5 Years:
- 4%
- 3 Years:
- 5%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 19 | 19 | 38 | 48 |
| 148 | 155 | 161 | 176 | 242 | 248 | 247 | 259 | 253 | 467 | |
| 92 | 88 | 100 | 119 | 133 | 105 | 113 | 118 | 132 | 71 | |
| Trade Payables | 15 | 25 | 33 | 27 | 28 | 34 | 47 | 34 | 35 | 32 |
| 33 | 28 | 31 | 40 | 9 | 62 | 72 | 68 | 66 | 43 | |
| Total Liabilities | 298 | 306 | 334 | 372 | 421 | 458 | 498 | 497 | 524 | 662 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 80 | 82 | 84 | 80 | 171 | 183 | 194 | 206 | 201 | 213 | |
| Capital Work in Progress | 0 | 0 | 3 | 4 | 18 | 14 | 20 | 8 | 5 | 9 |
| 0 | 0 | 8 | 14 | 17 | 17 | 18 | 20 | 20 | 65 | |
| 111 | 117 | 130 | 129 | 129 | 141 | 163 | 163 | 165 | 173 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 108 | |
| Cash & Bank | 2 | 3 | 4 | 2 | 2 | 3 | 3 | 2 | 13 | 73 |
| 105 | 104 | 105 | 142 | 84 | 100 | 101 | 98 | 15 | 21 | |
| Total Assets | 298 | 306 | 334 | 372 | 421 | 458 | 498 | 497 | 524 | 662 |
| Total Debt | 107 | 100 | 115 | 143 | 137 | 160 | 175 | 170 | 167 | 95 |
| Net Working Capital | 95 | 96 | 87 | 87 | 50 | 76 | 77 | 78 | 99 | 239 |
| Contingent Liabilities | 18 | 0 | 20 | 13 | 89 | 95 | 129 | 213 | 213 | 182 |
| Book Value per Share | 173.06 | 180.86 | 184.04 | 194.38 | 267.63 | 273.68 | 141.59 | 147.77 | 77.49 | 107.27 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 107 | 100 | 115 | 143 | 137 | 160 | 175 | 170 | 167 | 95 |
| Net Working Capital | 95 | 96 | 87 | 87 | 50 | 76 | 77 | 78 | 99 | 239 |
| Contingent Liabilities | 18 | 0 | 20 | 13 | 89 | 95 | 129 | 213 | 213 | 182 |
| Book Value per Share | 173.06 | 180.86 | 184.04 | 194.38 | 267.63 | 273.68 | 141.59 | 147.77 | 77.49 | 107.27 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 9
- 148
- 92
- Trade Payables
- 15
- 33
- Total Liabilities
- 298
- 80
- Capital Work in Progress
- 0
- 0
- 111
- 0
- Cash & Bank
- 2
- 105
- Total Assets
- 298
- Total Debt
- 107
- Net Working Capital
- 95
- Contingent Liabilities
- 18
- Book Value per Share
- 173.06
- Face Value
- 10.00
- Total Debt
- 107
- Net Working Capital
- 95
- Contingent Liabilities
- 18
- Book Value per Share
- 173.06
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 9
- 155
- 88
- Trade Payables
- 25
- 28
- Total Liabilities
- 306
- 82
- Capital Work in Progress
- 0
- 0
- 117
- 0
- Cash & Bank
- 3
- 104
- Total Assets
- 306
- Total Debt
- 100
- Net Working Capital
- 96
- Contingent Liabilities
- 0
- Book Value per Share
- 180.86
- Face Value
- 10.00
- Total Debt
- 100
- Net Working Capital
- 96
- Contingent Liabilities
- 0
- Book Value per Share
- 180.86
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 9
- 161
- 100
- Trade Payables
- 33
- 31
- Total Liabilities
- 334
- 84
- Capital Work in Progress
- 3
- 8
- 130
- 0
- Cash & Bank
- 4
- 105
- Total Assets
- 334
- Total Debt
- 115
- Net Working Capital
- 87
- Contingent Liabilities
- 20
- Book Value per Share
- 184.04
- Face Value
- 10.00
- Total Debt
- 115
- Net Working Capital
- 87
- Contingent Liabilities
- 20
- Book Value per Share
- 184.04
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 9
- 176
- 119
- Trade Payables
- 27
- 40
- Total Liabilities
- 372
- 80
- Capital Work in Progress
- 4
- 14
- 129
- 0
- Cash & Bank
- 2
- 142
- Total Assets
- 372
- Total Debt
- 143
- Net Working Capital
- 87
- Contingent Liabilities
- 13
- Book Value per Share
- 194.38
- Face Value
- 10.00
- Total Debt
- 143
- Net Working Capital
- 87
- Contingent Liabilities
- 13
- Book Value per Share
- 194.38
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 9
- 242
- 133
- Trade Payables
- 28
- 9
- Total Liabilities
- 421
- 171
- Capital Work in Progress
- 18
- 17
- 129
- 0
- Cash & Bank
- 2
- 84
- Total Assets
- 421
- Total Debt
- 137
- Net Working Capital
- 50
- Contingent Liabilities
- 89
- Book Value per Share
- 267.63
- Face Value
- 10.00
- Total Debt
- 137
- Net Working Capital
- 50
- Contingent Liabilities
- 89
- Book Value per Share
- 267.63
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 9
- 248
- 105
- Trade Payables
- 34
- 62
- Total Liabilities
- 458
- 183
- Capital Work in Progress
- 14
- 17
- 141
- 0
- Cash & Bank
- 3
- 100
- Total Assets
- 458
- Total Debt
- 160
- Net Working Capital
- 76
- Contingent Liabilities
- 95
- Book Value per Share
- 273.68
- Face Value
- 10.00
- Total Debt
- 160
- Net Working Capital
- 76
- Contingent Liabilities
- 95
- Book Value per Share
- 273.68
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 19
- 247
- 113
- Trade Payables
- 47
- 72
- Total Liabilities
- 498
- 194
- Capital Work in Progress
- 20
- 18
- 163
- 0
- Cash & Bank
- 3
- 101
- Total Assets
- 498
- Total Debt
- 175
- Net Working Capital
- 77
- Contingent Liabilities
- 129
- Book Value per Share
- 141.59
- Face Value
- 10.00
- Total Debt
- 175
- Net Working Capital
- 77
- Contingent Liabilities
- 129
- Book Value per Share
- 141.59
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 19
- 259
- 118
- Trade Payables
- 34
- 68
- Total Liabilities
- 497
- 206
- Capital Work in Progress
- 8
- 20
- 163
- 0
- Cash & Bank
- 2
- 98
- Total Assets
- 497
- Total Debt
- 170
- Net Working Capital
- 78
- Contingent Liabilities
- 213
- Book Value per Share
- 147.77
- Face Value
- 10.00
- Total Debt
- 170
- Net Working Capital
- 78
- Contingent Liabilities
- 213
- Book Value per Share
- 147.77
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 38
- 253
- 132
- Trade Payables
- 35
- 66
- Total Liabilities
- 524
- 201
- Capital Work in Progress
- 5
- 20
- 165
- 104
- Cash & Bank
- 13
- 15
- Total Assets
- 524
- Total Debt
- 167
- Net Working Capital
- 99
- Contingent Liabilities
- 213
- Book Value per Share
- 77.49
- Face Value
- 10.00
- Total Debt
- 167
- Net Working Capital
- 99
- Contingent Liabilities
- 213
- Book Value per Share
- 77.49
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 48
- 467
- 71
- Trade Payables
- 32
- 43
- Total Liabilities
- 662
- 213
- Capital Work in Progress
- 9
- 65
- 173
- 108
- Cash & Bank
- 73
- 21
- Total Assets
- 662
- Total Debt
- 95
- Net Working Capital
- 239
- Contingent Liabilities
- 182
- Book Value per Share
- 107.27
- Face Value
- 10.00
- Total Debt
- 95
- Net Working Capital
- 239
- Contingent Liabilities
- 182
- Book Value per Share
- 107.27
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 29 | 20 | -15 | 37 | 7 | 25 | 32 | 21 | 26 | |
| Cash from Investing | -14 | -9 | -21 | -10 | -18 | -16 | -26 | -11 | -2 | -96 |
| Cash from Financing | -0 | -19 | 2 | 24 | -20 | 9 | 1 | -21 | -8 | 104 |
| -1 | 0 | 1 | -1 | -0 | 0 | -0 | -0 | 11 | 34 | |
| Free Cash Flow | -1 | 19 | 7 | -20 | -68 | -8 | 1 | 22 | 21 | -1 |
| OCF / Net Profit | 16.32 | 4.40 | 3.28 | -1.54 | 10.41 | 1.28 | 2.82 | 2.60 | 1.55 | 1.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -63 | -70 | -88 | -73 | -32 | 35 |
| OCF / Net Profit | 16.32 | 4.40 | 3.28 | -1.54 | 10.41 | 1.28 | 2.82 | 2.60 | 1.55 | 1.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -63 | -70 | -88 | -73 | -32 | 35 |
Mar 2016
- 14
- Cash from Investing
- -14
- Cash from Financing
- -0
- -1
- Free Cash Flow
- -1
- OCF / Net Profit
- 16.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 16.32
- Cumulative 5-Year FCF
- 0
Mar 2017
- 29
- Cash from Investing
- -9
- Cash from Financing
- -19
- 0
- Free Cash Flow
- 19
- OCF / Net Profit
- 4.40
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.40
- Cumulative 5-Year FCF
- 0
Mar 2018
- 20
- Cash from Investing
- -21
- Cash from Financing
- 2
- 1
- Free Cash Flow
- 7
- OCF / Net Profit
- 3.28
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.28
- Cumulative 5-Year FCF
- 0
Mar 2019
- -15
- Cash from Investing
- -10
- Cash from Financing
- 24
- -1
- Free Cash Flow
- -20
- OCF / Net Profit
- -1.54
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.54
- Cumulative 5-Year FCF
- 0
Mar 2020
- 37
- Cash from Investing
- -18
- Cash from Financing
- -20
- -0
- Free Cash Flow
- -68
- OCF / Net Profit
- 10.41
- Cumulative 5-Year FCF
- -63
- OCF / Net Profit
- 10.41
- Cumulative 5-Year FCF
- -63
Mar 2021
- 7
- Cash from Investing
- -16
- Cash from Financing
- 9
- 0
- Free Cash Flow
- -8
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- -70
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- -70
Mar 2022
- 25
- Cash from Investing
- -26
- Cash from Financing
- 1
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- 2.82
- Cumulative 5-Year FCF
- -88
- OCF / Net Profit
- 2.82
- Cumulative 5-Year FCF
- -88
Mar 2023
- 32
- Cash from Investing
- -11
- Cash from Financing
- -21
- -0
- Free Cash Flow
- 22
- OCF / Net Profit
- 2.60
- Cumulative 5-Year FCF
- -73
- OCF / Net Profit
- 2.60
- Cumulative 5-Year FCF
- -73
Mar 2024
- 21
- Cash from Investing
- -2
- Cash from Financing
- -8
- 11
- Free Cash Flow
- 21
- OCF / Net Profit
- 1.55
- Cumulative 5-Year FCF
- -32
- OCF / Net Profit
- 1.55
- Cumulative 5-Year FCF
- -32
Mar 2025
- 26
- Cash from Investing
- -96
- Cash from Financing
- 104
- 34
- Free Cash Flow
- -1
- OCF / Net Profit
- 1.14
- Cumulative 5-Year FCF
- 35
- OCF / Net Profit
- 1.14
- Cumulative 5-Year FCF
- 35
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.95 | 7.25 | 6.60 | 10.39 | 3.78 | 6.05 | 4.75 | 6.48 | 3.61 | 4.71 |
| Book Value (₹) | 173.06 | 180.86 | 184.04 | 194.38 | 267.63 | 273.68 | 141.59 | 147.77 | 77.49 | 107.27 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 2.10 | 3.98 | 3.94 | 5.11 | 3.06 | 3.61 | 4.74 | 5.57 | 6.34 | 6.95 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 11.47% | 12.42% | 11.83% | 11.10% | 12.00% | 11.97% | 10.87% | 12.43% | 13.56% | 12.84% |
| Net Margin % | 0.44% | 2.70% | 2.30% | 3.22% | 1.53% | 2.26% | 2.69% | 3.51% | 3.84% | 6.17% |
| ROE % | 0.54% | 4.10% | 3.62% | 5.59% | 1.64% | 2.24% | 3.41% | 4.48% | 4.77% | 5.61% |
| ROCE % | 5.98% | 8.49% | 8.27% | 7.97% | 5.57% | 5.52% | 6.32% | 7.72% | 8.41% | 7.27% |
| 0.29% | 2.18% | 1.87% | 2.76% | 0.90% | 1.29% | 1.87% | 2.45% | 2.65% | 3.82% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 171 | 127 | 108 | 101 | 130 | 102 | 80 | 77 | 93 | 106 |
| Inventory Days | 208 | 170 | 173 | 156 | 203 | 195 | 168 | 172 | 170 | 168 |
| Payable Days | 62 | 51 | 70 | 61 | 74 | 76 | 74 | 65 | 57 | 55 |
| 317 | 246 | 211 | 197 | 259 | 221 | 174 | 184 | 205 | 219 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.68x | 0.61x | 0.69x | 0.78x | 0.55x | 0.62x | 0.66x | 0.61x | 0.57x | 0.18x |
| Interest Coverage (x) | 1.12x | 1.67x | 1.74x | 1.80x | 1.45x | 1.58x | 1.88x | 2.11x | 2.25x | 2.74x |
| 1.78x | 1.75x | 1.61x | 1.55x | 1.32x | 1.47x | 1.43x | 1.44x | 1.52x | 2.89x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -36.63% | 25.19% | 6.86% | 16.17% | -23.45% | 8.62% | 31.42% | 4.76% | 1.69% | 4.06% |
| Operating Profit Growth % | -37.66% | 35.59% | 1.75% | 9.06% | -17.29% | 8.37% | 19.39% | 19.72% | 13.32% | 2.45% |
| Net Profit Growth % | -92.46% | 666.21% | -9.00% | 63.04% | -63.61% | 59.95% | 57.00% | 36.45% | 11.33% | 66.97% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -44.34% | 30.48% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 32.86x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.44x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.93x | 15.31x |
Mar 2016
- EPS (₹)
- 0.95
- Book Value (₹)
- 173.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.10
- Operating Margin %
- 11.47%
- Net Margin %
- 0.44%
- ROE %
- 0.54%
- ROCE %
- 5.98%
- 0.29%
- Debtor Days
- 171
- Inventory Days
- 208
- Payable Days
- 62
- 317
- Debt to Equity (x)
- 0.68x
- Interest Coverage (x)
- 1.12x
- 1.78x
- Revenue Growth %
- -36.63%
- Operating Profit Growth %
- -37.66%
- Net Profit Growth %
- -92.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 7.25
- Book Value (₹)
- 180.86
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.98
- Operating Margin %
- 12.42%
- Net Margin %
- 2.70%
- ROE %
- 4.10%
- ROCE %
- 8.49%
- 2.18%
- Debtor Days
- 127
- Inventory Days
- 170
- Payable Days
- 51
- 246
- Debt to Equity (x)
- 0.61x
- Interest Coverage (x)
- 1.67x
- 1.75x
- Revenue Growth %
- 25.19%
- Operating Profit Growth %
- 35.59%
- Net Profit Growth %
- 666.21%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 6.60
- Book Value (₹)
- 184.04
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.94
- Operating Margin %
- 11.83%
- Net Margin %
- 2.30%
- ROE %
- 3.62%
- ROCE %
- 8.27%
- 1.87%
- Debtor Days
- 108
- Inventory Days
- 173
- Payable Days
- 70
- 211
- Debt to Equity (x)
- 0.69x
- Interest Coverage (x)
- 1.74x
- 1.61x
- Revenue Growth %
- 6.86%
- Operating Profit Growth %
- 1.75%
- Net Profit Growth %
- -9.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 10.39
- Book Value (₹)
- 194.38
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.11
- Operating Margin %
- 11.10%
- Net Margin %
- 3.22%
- ROE %
- 5.59%
- ROCE %
- 7.97%
- 2.76%
- Debtor Days
- 101
- Inventory Days
- 156
- Payable Days
- 61
- 197
- Debt to Equity (x)
- 0.78x
- Interest Coverage (x)
- 1.80x
- 1.55x
- Revenue Growth %
- 16.17%
- Operating Profit Growth %
- 9.06%
- Net Profit Growth %
- 63.04%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 3.78
- Book Value (₹)
- 267.63
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.06
- Operating Margin %
- 12.00%
- Net Margin %
- 1.53%
- ROE %
- 1.64%
- ROCE %
- 5.57%
- 0.90%
- Debtor Days
- 130
- Inventory Days
- 203
- Payable Days
- 74
- 259
- Debt to Equity (x)
- 0.55x
- Interest Coverage (x)
- 1.45x
- 1.32x
- Revenue Growth %
- -23.45%
- Operating Profit Growth %
- -17.29%
- Net Profit Growth %
- -63.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 6.05
- Book Value (₹)
- 273.68
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.61
- Operating Margin %
- 11.97%
- Net Margin %
- 2.26%
- ROE %
- 2.24%
- ROCE %
- 5.52%
- 1.29%
- Debtor Days
- 102
- Inventory Days
- 195
- Payable Days
- 76
- 221
- Debt to Equity (x)
- 0.62x
- Interest Coverage (x)
- 1.58x
- 1.47x
- Revenue Growth %
- 8.62%
- Operating Profit Growth %
- 8.37%
- Net Profit Growth %
- 59.95%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 4.75
- Book Value (₹)
- 141.59
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.74
- Operating Margin %
- 10.87%
- Net Margin %
- 2.69%
- ROE %
- 3.41%
- ROCE %
- 6.32%
- 1.87%
- Debtor Days
- 80
- Inventory Days
- 168
- Payable Days
- 74
- 174
- Debt to Equity (x)
- 0.66x
- Interest Coverage (x)
- 1.88x
- 1.43x
- Revenue Growth %
- 31.42%
- Operating Profit Growth %
- 19.39%
- Net Profit Growth %
- 57.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 6.48
- Book Value (₹)
- 147.77
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.57
- Operating Margin %
- 12.43%
- Net Margin %
- 3.51%
- ROE %
- 4.48%
- ROCE %
- 7.72%
- 2.45%
- Debtor Days
- 77
- Inventory Days
- 172
- Payable Days
- 65
- 184
- Debt to Equity (x)
- 0.61x
- Interest Coverage (x)
- 2.11x
- 1.44x
- Revenue Growth %
- 4.76%
- Operating Profit Growth %
- 19.72%
- Net Profit Growth %
- 36.45%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.61
- Book Value (₹)
- 77.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.34
- Operating Margin %
- 13.56%
- Net Margin %
- 3.84%
- ROE %
- 4.77%
- ROCE %
- 8.41%
- 2.65%
- Debtor Days
- 93
- Inventory Days
- 170
- Payable Days
- 57
- 205
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 2.25x
- 1.52x
- Revenue Growth %
- 1.69%
- Operating Profit Growth %
- 13.32%
- Net Profit Growth %
- 11.33%
- -44.34%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.93x
Mar 2025
- EPS (₹)
- 4.71
- Book Value (₹)
- 107.27
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.95
- Operating Margin %
- 12.84%
- Net Margin %
- 6.17%
- ROE %
- 5.61%
- ROCE %
- 7.27%
- 3.82%
- Debtor Days
- 106
- Inventory Days
- 168
- Payable Days
- 55
- 219
- Debt to Equity (x)
- 0.18x
- Interest Coverage (x)
- 2.74x
- 2.89x
- Revenue Growth %
- 4.06%
- Operating Profit Growth %
- 2.45%
- Net Profit Growth %
- 66.97%
- 30.48%
- P/E (x)
- 32.86x
- P/B (x)
- 1.44x
- Dividend Yield %
- 0.00%
- 15.31x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-17 - Indo Farm Equipment Limited has informed the Exchange about Transcript
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-12 - Indo Farm Equipment Limited has informed the Exchange about Link of Recording
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026

