Indo Farm Equipments Ltd.

141.762.68%

2026-08-21

indofarm.inBSE: 544328NSE: INDOFARM
Market Cap₹ 663 Cr.
Current Price₹ 142
High / Low₹ 272 / 111
Stock P/E0.0
Book Value₹ 113
Price to Book1.44
Dividend Yield0.00 %
ROCE7.3 %
ROE5.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Crane: 61.4% • Tractors: 38.4% • Others: 0.2%

PROS

  • Company has delivered good profit growth of 44.8% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.63x)
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position
  • Attractively priced for its growth - PEG of 0.9

CONS

  • Recent results are weak - TTM profit is down 37.9% versus prior year
  • Company has a low return on equity of 5.0% over last 3 years
  • Company has a low return on capital employed of 7.8%
  • Equity base is being diluted - shares outstanding up 155.9%
  • Working capital days have increased from 103 to 238 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ESCORTS3088.4024.9934552.331.65385.93-97.243207.5528.3016.0811.05
2.VSTTILLERS4431.7035.203834.640.5648.439.52313.4010.9612.7412.76
3.INDOFARM138.0526.62663.350.0056.57941.041102.431045.257.7613.12
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024
70
61
Operating Profit
OPM %
Other Income
1
Interest
4
Depreciation
3
3
Tax %
34.42%
Net Profit
2
1
Equity Capital
39
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
39
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
81
71
Operating Profit
OPM %
Other Income
0
Interest
4
Depreciation
2
5
Tax %
27.00%
Net Profit
3
1
Equity Capital
39
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
39
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
91
79
Operating Profit
OPM %
Other Income
0
Interest
4
Depreciation
3
5
Tax %
30.48%
Net Profit
4
1
Equity Capital
39
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
39
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
125
109
Operating Profit
OPM %
Other Income
2
Interest
3
Depreciation
3
12
Tax %
-14.97%
Net Profit
13
3
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
91
81
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
3
6
Tax %
28.33%
Net Profit
5
1
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
99
88
Operating Profit
OPM %
Other Income
2
Interest
3
Depreciation
3
6
Tax %
31.16%
Net Profit
4
1
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
101
90
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
3
7
Tax %
29.74%
Net Profit
5
1
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
129
112
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
3
12
Tax %
29.80%
Net Profit
8
2
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
105
99
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
4
7
Tax %
28.36%
Net Profit
5
0
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
48
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
195
173
Operating Profit
22
OPM %
11
Other Income
1
Interest
14
Depreciation
7
2
Tax %
49
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2017
244
214
Operating Profit
30
OPM %
12
Other Income
1
Interest
13
Depreciation
8
9
Tax %
27
Net Profit
7
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
261
230
Operating Profit
31
OPM %
12
Other Income
1
Interest
13
Depreciation
8
10
Tax %
38
Net Profit
6
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2019
303
271
Operating Profit
34
OPM %
11
Other Income
2
Interest
13
Depreciation
9
11
Tax %
10
Net Profit
10
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2020
232
206
Operating Profit
28
OPM %
12
Other Income
2
Interest
14
Depreciation
8
6
Tax %
42
Net Profit
4
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2021
252
222
Operating Profit
30
OPM %
12
Other Income
1
Interest
14
Depreciation
8
8
Tax %
30
Net Profit
6
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2022
331
295
Operating Profit
36
OPM %
11
Other Income
0
Interest
14
Depreciation
9
13
Tax %
30
Net Profit
9
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2023
347
305
Operating Profit
43
OPM %
12
Other Income
1
Interest
16
Depreciation
9
18
Tax %
33
Net Profit
12
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2024
352
305
Operating Profit
49
OPM %
14
Other Income
1
Interest
17
Depreciation
10
21
Tax %
37
Net Profit
14
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2025
367
320
Operating Profit
50
OPM %
14
Other Income
3
Interest
14
Depreciation
11
25
Tax %
9
Net Profit
23
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
TTM
433
389
Operating Profit
OPM %
Other Income
5
Interest
10
Depreciation
13
32
Tax %
30
Net Profit
22
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
2%
5 Years:
10%
3 Years:
3%

COMPOUNDED PROFIT GROWTH

10 Years:
7%
5 Years:
45%
3 Years:
36%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-40%

RETURN ON EQUITY

10 Years:
4%
5 Years:
4%
3 Years:
5%
Last Year:
6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016
Equity Capital
9
148
92
Trade Payables
15
33
Total Liabilities
298
80
Capital Work in Progress
0
0
111
0
Cash & Bank
2
105
Total Assets
298
Total Debt
107
Net Working Capital
95
Contingent Liabilities
18
Book Value per Share
173.06
Face Value
10.00
Total Debt
107
Net Working Capital
95
Contingent Liabilities
18
Book Value per Share
173.06
Face Value
10.00
Mar 2017
Equity Capital
9
155
88
Trade Payables
25
28
Total Liabilities
306
82
Capital Work in Progress
0
0
117
0
Cash & Bank
3
104
Total Assets
306
Total Debt
100
Net Working Capital
96
Contingent Liabilities
0
Book Value per Share
180.86
Face Value
10.00
Total Debt
100
Net Working Capital
96
Contingent Liabilities
0
Book Value per Share
180.86
Face Value
10.00
Mar 2018
Equity Capital
9
161
100
Trade Payables
33
31
Total Liabilities
334
84
Capital Work in Progress
3
8
130
0
Cash & Bank
4
105
Total Assets
334
Total Debt
115
Net Working Capital
87
Contingent Liabilities
20
Book Value per Share
184.04
Face Value
10.00
Total Debt
115
Net Working Capital
87
Contingent Liabilities
20
Book Value per Share
184.04
Face Value
10.00
Mar 2019
Equity Capital
9
176
119
Trade Payables
27
40
Total Liabilities
372
80
Capital Work in Progress
4
14
129
0
Cash & Bank
2
142
Total Assets
372
Total Debt
143
Net Working Capital
87
Contingent Liabilities
13
Book Value per Share
194.38
Face Value
10.00
Total Debt
143
Net Working Capital
87
Contingent Liabilities
13
Book Value per Share
194.38
Face Value
10.00
Mar 2020
Equity Capital
9
242
133
Trade Payables
28
9
Total Liabilities
421
171
Capital Work in Progress
18
17
129
0
Cash & Bank
2
84
Total Assets
421
Total Debt
137
Net Working Capital
50
Contingent Liabilities
89
Book Value per Share
267.63
Face Value
10.00
Total Debt
137
Net Working Capital
50
Contingent Liabilities
89
Book Value per Share
267.63
Face Value
10.00
Mar 2021
Equity Capital
9
248
105
Trade Payables
34
62
Total Liabilities
458
183
Capital Work in Progress
14
17
141
0
Cash & Bank
3
100
Total Assets
458
Total Debt
160
Net Working Capital
76
Contingent Liabilities
95
Book Value per Share
273.68
Face Value
10.00
Total Debt
160
Net Working Capital
76
Contingent Liabilities
95
Book Value per Share
273.68
Face Value
10.00
Mar 2022
Equity Capital
19
247
113
Trade Payables
47
72
Total Liabilities
498
194
Capital Work in Progress
20
18
163
0
Cash & Bank
3
101
Total Assets
498
Total Debt
175
Net Working Capital
77
Contingent Liabilities
129
Book Value per Share
141.59
Face Value
10.00
Total Debt
175
Net Working Capital
77
Contingent Liabilities
129
Book Value per Share
141.59
Face Value
10.00
Mar 2023
Equity Capital
19
259
118
Trade Payables
34
68
Total Liabilities
497
206
Capital Work in Progress
8
20
163
0
Cash & Bank
2
98
Total Assets
497
Total Debt
170
Net Working Capital
78
Contingent Liabilities
213
Book Value per Share
147.77
Face Value
10.00
Total Debt
170
Net Working Capital
78
Contingent Liabilities
213
Book Value per Share
147.77
Face Value
10.00
Mar 2024
Equity Capital
38
253
132
Trade Payables
35
66
Total Liabilities
524
201
Capital Work in Progress
5
20
165
104
Cash & Bank
13
15
Total Assets
524
Total Debt
167
Net Working Capital
99
Contingent Liabilities
213
Book Value per Share
77.49
Face Value
10.00
Total Debt
167
Net Working Capital
99
Contingent Liabilities
213
Book Value per Share
77.49
Face Value
10.00
Mar 2025
Equity Capital
48
467
71
Trade Payables
32
43
Total Liabilities
662
213
Capital Work in Progress
9
65
173
108
Cash & Bank
73
21
Total Assets
662
Total Debt
95
Net Working Capital
239
Contingent Liabilities
182
Book Value per Share
107.27
Face Value
10.00
Total Debt
95
Net Working Capital
239
Contingent Liabilities
182
Book Value per Share
107.27
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
14
Cash from Investing
-14
Cash from Financing
-0
-1
Free Cash Flow
-1
OCF / Net Profit
16.32
Cumulative 5-Year FCF
0
OCF / Net Profit
16.32
Cumulative 5-Year FCF
0
Mar 2017
29
Cash from Investing
-9
Cash from Financing
-19
0
Free Cash Flow
19
OCF / Net Profit
4.40
Cumulative 5-Year FCF
0
OCF / Net Profit
4.40
Cumulative 5-Year FCF
0
Mar 2018
20
Cash from Investing
-21
Cash from Financing
2
1
Free Cash Flow
7
OCF / Net Profit
3.28
Cumulative 5-Year FCF
0
OCF / Net Profit
3.28
Cumulative 5-Year FCF
0
Mar 2019
-15
Cash from Investing
-10
Cash from Financing
24
-1
Free Cash Flow
-20
OCF / Net Profit
-1.54
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.54
Cumulative 5-Year FCF
0
Mar 2020
37
Cash from Investing
-18
Cash from Financing
-20
-0
Free Cash Flow
-68
OCF / Net Profit
10.41
Cumulative 5-Year FCF
-63
OCF / Net Profit
10.41
Cumulative 5-Year FCF
-63
Mar 2021
7
Cash from Investing
-16
Cash from Financing
9
0
Free Cash Flow
-8
OCF / Net Profit
1.28
Cumulative 5-Year FCF
-70
OCF / Net Profit
1.28
Cumulative 5-Year FCF
-70
Mar 2022
25
Cash from Investing
-26
Cash from Financing
1
-0
Free Cash Flow
1
OCF / Net Profit
2.82
Cumulative 5-Year FCF
-88
OCF / Net Profit
2.82
Cumulative 5-Year FCF
-88
Mar 2023
32
Cash from Investing
-11
Cash from Financing
-21
-0
Free Cash Flow
22
OCF / Net Profit
2.60
Cumulative 5-Year FCF
-73
OCF / Net Profit
2.60
Cumulative 5-Year FCF
-73
Mar 2024
21
Cash from Investing
-2
Cash from Financing
-8
11
Free Cash Flow
21
OCF / Net Profit
1.55
Cumulative 5-Year FCF
-32
OCF / Net Profit
1.55
Cumulative 5-Year FCF
-32
Mar 2025
26
Cash from Investing
-96
Cash from Financing
104
34
Free Cash Flow
-1
OCF / Net Profit
1.14
Cumulative 5-Year FCF
35
OCF / Net Profit
1.14
Cumulative 5-Year FCF
35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
0.95
Book Value (₹)
173.06
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.10
Operating Margin %
11.47%
Net Margin %
0.44%
ROE %
0.54%
ROCE %
5.98%
0.29%
Debtor Days
171
Inventory Days
208
Payable Days
62
317
Debt to Equity (x)
0.68x
Interest Coverage (x)
1.12x
1.78x
Revenue Growth %
-36.63%
Operating Profit Growth %
-37.66%
Net Profit Growth %
-92.46%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
7.25
Book Value (₹)
180.86
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.98
Operating Margin %
12.42%
Net Margin %
2.70%
ROE %
4.10%
ROCE %
8.49%
2.18%
Debtor Days
127
Inventory Days
170
Payable Days
51
246
Debt to Equity (x)
0.61x
Interest Coverage (x)
1.67x
1.75x
Revenue Growth %
25.19%
Operating Profit Growth %
35.59%
Net Profit Growth %
666.21%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
6.60
Book Value (₹)
184.04
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.94
Operating Margin %
11.83%
Net Margin %
2.30%
ROE %
3.62%
ROCE %
8.27%
1.87%
Debtor Days
108
Inventory Days
173
Payable Days
70
211
Debt to Equity (x)
0.69x
Interest Coverage (x)
1.74x
1.61x
Revenue Growth %
6.86%
Operating Profit Growth %
1.75%
Net Profit Growth %
-9.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
10.39
Book Value (₹)
194.38
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.11
Operating Margin %
11.10%
Net Margin %
3.22%
ROE %
5.59%
ROCE %
7.97%
2.76%
Debtor Days
101
Inventory Days
156
Payable Days
61
197
Debt to Equity (x)
0.78x
Interest Coverage (x)
1.80x
1.55x
Revenue Growth %
16.17%
Operating Profit Growth %
9.06%
Net Profit Growth %
63.04%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
3.78
Book Value (₹)
267.63
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.06
Operating Margin %
12.00%
Net Margin %
1.53%
ROE %
1.64%
ROCE %
5.57%
0.90%
Debtor Days
130
Inventory Days
203
Payable Days
74
259
Debt to Equity (x)
0.55x
Interest Coverage (x)
1.45x
1.32x
Revenue Growth %
-23.45%
Operating Profit Growth %
-17.29%
Net Profit Growth %
-63.61%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
6.05
Book Value (₹)
273.68
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.61
Operating Margin %
11.97%
Net Margin %
2.26%
ROE %
2.24%
ROCE %
5.52%
1.29%
Debtor Days
102
Inventory Days
195
Payable Days
76
221
Debt to Equity (x)
0.62x
Interest Coverage (x)
1.58x
1.47x
Revenue Growth %
8.62%
Operating Profit Growth %
8.37%
Net Profit Growth %
59.95%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
4.75
Book Value (₹)
141.59
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.74
Operating Margin %
10.87%
Net Margin %
2.69%
ROE %
3.41%
ROCE %
6.32%
1.87%
Debtor Days
80
Inventory Days
168
Payable Days
74
174
Debt to Equity (x)
0.66x
Interest Coverage (x)
1.88x
1.43x
Revenue Growth %
31.42%
Operating Profit Growth %
19.39%
Net Profit Growth %
57.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
6.48
Book Value (₹)
147.77
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.57
Operating Margin %
12.43%
Net Margin %
3.51%
ROE %
4.48%
ROCE %
7.72%
2.45%
Debtor Days
77
Inventory Days
172
Payable Days
65
184
Debt to Equity (x)
0.61x
Interest Coverage (x)
2.11x
1.44x
Revenue Growth %
4.76%
Operating Profit Growth %
19.72%
Net Profit Growth %
36.45%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.61
Book Value (₹)
77.49
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.34
Operating Margin %
13.56%
Net Margin %
3.84%
ROE %
4.77%
ROCE %
8.41%
2.65%
Debtor Days
93
Inventory Days
170
Payable Days
57
205
Debt to Equity (x)
0.57x
Interest Coverage (x)
2.25x
1.52x
Revenue Growth %
1.69%
Operating Profit Growth %
13.32%
Net Profit Growth %
11.33%
-44.34%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
3.93x
Mar 2025
EPS (₹)
4.71
Book Value (₹)
107.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.95
Operating Margin %
12.84%
Net Margin %
6.17%
ROE %
5.61%
ROCE %
7.27%
3.82%
Debtor Days
106
Inventory Days
168
Payable Days
55
219
Debt to Equity (x)
0.18x
Interest Coverage (x)
2.74x
2.89x
Revenue Growth %
4.06%
Operating Profit Growth %
2.45%
Net Profit Growth %
66.97%
30.48%
P/E (x)
32.86x
P/B (x)
1.44x
Dividend Yield %
0.00%
15.31x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2021
83.83
0.00
0.00
Government
0.00
16.17
Mar 2022
83.88
0.00
0.00
Government
0.00
16.12
Mar 2025
69.44
0.82
4.19
Government
0.00
25.55
Jun 2025
69.44
0.55
4.07
Government
0.00
25.94
Sep 2025
69.53
0.40
4.18
Government
0.00
25.88
Dec 2025
69.81
0.01
3.77
Government
0.00
26.41
Mar 2026
70.46
0.18
2.50
Government
0.00
26.86
Jun 2026
70.63
0.08
1.89
Government
0.00
27.40

Documents

Announcements

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls