Indus Infra Trust
•₹ 134.060%
2026-08-21
PROS
- Solid return on assets for a lender - ROA of 3.9%
- Latest quarter profit grew 777.6% YoY, showing strong momentum
- Company generates healthy free cash flow
CONS
- Company has a low return on capital employed of 5.9%
- Company has a low return on equity of 6.1% over last 3 years
- Effective tax rate is unusually low at 1.2% - earnings may be flattered
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | INDUSINVIT | 134.58 | 0.00 | 0.00 | 0.00 | 1293.90 | — | 2847.69 | 1034.22 | 6.77 | 75.20 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 156 | 251 | 186 | 123 | 188 | 2,848 | |
| 37 | 78 | 79 | 42 | 59 | 1,623 | |
| Operating Profit | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — |
| Other Income | 15 | 18 | 18 | 16 | 20 | 169 |
| Interest | 28 | 36 | 42 | 38 | 46 | 916 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| 106 | 155 | 125 | 59 | 103 | 1,393 | |
| Tax % | 1.96% | 4.66% | 3.91% | -0.20% | -3.09% | 7.15% |
| Net Profit | 0 | 0 | 121 | 59 | 106 | 1,294 |
| 2 | 3 | 0 | 1 | 2 | 3 | |
| Equity Capital | 4,376 | 0 | 0 | 4,338 | 0 | 0 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 4,376 | 0 | 0 | 4,338 | 0 | 0 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sep 2024
- 156
- 37
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 28
- Depreciation
- 0
- 106
- Tax %
- 1.96%
- Net Profit
- 0
- 2
- Equity Capital
- 4,376
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4,376
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 251
- 78
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 36
- Depreciation
- 0
- 155
- Tax %
- 4.66%
- Net Profit
- 0
- 3
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 186
- 79
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 42
- Depreciation
- 0
- 125
- Tax %
- 3.91%
- Net Profit
- 121
- 0
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 123
- 42
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 38
- Depreciation
- 0
- 59
- Tax %
- -0.20%
- Net Profit
- 59
- 1
- Equity Capital
- 4,338
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4,338
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 188
- 59
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 46
- Depreciation
- 0
- 103
- Tax %
- -3.09%
- Net Profit
- 106
- 2
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 2,848
- 1,623
- Operating Profit
- —
- OPM %
- —
- Other Income
- 169
- Interest
- 916
- Depreciation
- 0
- 1,393
- Tax %
- 7.15%
- Net Profit
- 1,294
- 3
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| 0 | 129 | 745 | 677 | 3,345 | |
| 0 | 84 | 224 | 194 | 1,803 | |
| Operating Profit | 0 | 45 | 632 | 555 | — |
| OPM % | — | 35 | 85 | 82 | — |
| Other Income | 0 | 0 | 111 | 72 | 223 |
| Interest | 0 | 25 | 129 | 168 | 1,043 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| 0 | 20 | 503 | 387 | 1,681 | |
| Tax % | — | 25 | 4 | 1 | 6 |
| Net Profit | 0 | 15 | 482 | 383 | 1,580 |
| EPS | 0 | 0 | 11 | 9 | — |
| Dividend Payout % | — | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 11 | 9 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 11 | 9 | — |
Mar 2023
- 0
- 0
- Operating Profit
- 0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- —
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 129
- 84
- Operating Profit
- 45
- OPM %
- 35
- Other Income
- 0
- Interest
- 25
- Depreciation
- 0
- 20
- Tax %
- 25
- Net Profit
- 15
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2025
- 745
- 224
- Operating Profit
- 632
- OPM %
- 85
- Other Income
- 111
- Interest
- 129
- Depreciation
- 0
- 503
- Tax %
- 4
- Net Profit
- 482
- EPS
- 11
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2026
- 677
- 194
- Operating Profit
- 555
- OPM %
- 82
- Other Income
- 72
- Interest
- 168
- Depreciation
- 0
- 387
- Tax %
- 1
- Net Profit
- 383
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
TTM
- 3,345
- 1,803
- Operating Profit
- —
- OPM %
- —
- Other Income
- 223
- Interest
- 1,043
- Depreciation
- 0
- 1,681
- Tax %
- 6
- Net Profit
- 1,580
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 6%
- Last Year:
- 8%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 4,376 | 4,368 | 4,218 |
| 580 | 541 | 531 | |
| 147 | 0 | 0 | |
| Trade Payables | 112 | 44 | 88 |
| 1,043 | 2,159 | 4,738 | |
| Total Liabilities | 6,259 | 7,112 | 9,575 |
| ASSETS | - | - | - |
| 0 | 0 | 3 | |
| 67 | 457 | 145 | |
| 6 | 1 | 2 | |
| Cash & Bank | 512 | 195 | 584 |
| 5,674 | 6,459 | 8,840 | |
| Total Assets | 6,259 | 7,112 | 9,575 |
| Total Debt | 1,138 | 2,144 | 4,603 |
| Net Working Capital | 1,066 | 1,172 | 1,251 |
| Contingent Liabilities | 234 | 107 | 161 |
| Book Value per Share | 113.26 | 112.39 | 112.58 |
| Face Value | 100.00 | 100.00 | 100.00 |
| Total Debt | 1,138 | 2,144 | 4,603 |
| Net Working Capital | 1,066 | 1,172 | 1,251 |
| Contingent Liabilities | 234 | 107 | 161 |
| Book Value per Share | 113.26 | 112.39 | 112.58 |
| Face Value | 100.00 | 100.00 | 100.00 |
Mar 2024
- Equity Capital
- 4,376
- 580
- 147
- Trade Payables
- 112
- 1,043
- Total Liabilities
- 6,259
- 0
- 67
- 6
- Cash & Bank
- 512
- 5,674
- Total Assets
- 6,259
- Total Debt
- 1,138
- Net Working Capital
- 1,066
- Contingent Liabilities
- 234
- Book Value per Share
- 113.26
- Face Value
- 100.00
- Total Debt
- 1,138
- Net Working Capital
- 1,066
- Contingent Liabilities
- 234
- Book Value per Share
- 113.26
- Face Value
- 100.00
Mar 2025
- Equity Capital
- 4,368
- 541
- 0
- Trade Payables
- 44
- 2,159
- Total Liabilities
- 7,112
- 0
- 457
- 1
- Cash & Bank
- 195
- 6,459
- Total Assets
- 7,112
- Total Debt
- 2,144
- Net Working Capital
- 1,172
- Contingent Liabilities
- 107
- Book Value per Share
- 112.39
- Face Value
- 100.00
- Total Debt
- 2,144
- Net Working Capital
- 1,172
- Contingent Liabilities
- 107
- Book Value per Share
- 112.39
- Face Value
- 100.00
Mar 2026
- Equity Capital
- 4,218
- 531
- 0
- Trade Payables
- 88
- 4,738
- Total Liabilities
- 9,575
- 3
- 145
- 2
- Cash & Bank
- 584
- 8,840
- Total Assets
- 9,575
- Total Debt
- 4,603
- Net Working Capital
- 1,251
- Contingent Liabilities
- 161
- Book Value per Share
- 112.58
- Face Value
- 100.00
- Total Debt
- 4,603
- Net Working Capital
- 1,251
- Contingent Liabilities
- 161
- Book Value per Share
- 112.58
- Face Value
- 100.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0 | 129 | 439 | 599 | |
| Cash from Investing | 0 | -153 | 367 | 699 |
| Cash from Financing | -0 | 62 | -829 | -1,167 |
| 0 | 38 | -23 | 130 | |
| Free Cash Flow | 0 | 129 | 439 | 595 |
| OCF / Net Profit | — | 8.69 | 0.91 | 1.56 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | — | 8.69 | 0.91 | 1.56 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2023
- 0
- Cash from Investing
- 0
- Cash from Financing
- -0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- —
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- —
- Cumulative 5-Year FCF
- 0
Mar 2024
- 129
- Cash from Investing
- -153
- Cash from Financing
- 62
- 38
- Free Cash Flow
- 129
- OCF / Net Profit
- 8.69
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 8.69
- Cumulative 5-Year FCF
- 0
Mar 2025
- 439
- Cash from Investing
- 367
- Cash from Financing
- -829
- -23
- Free Cash Flow
- 439
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 0
Mar 2026
- 599
- Cash from Investing
- 699
- Cash from Financing
- -1,167
- 130
- Free Cash Flow
- 595
- OCF / Net Profit
- 1.56
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.56
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 0.00 | 0.34 | 11.03 | 9.07 |
| Book Value (₹) | 0.00 | 113.26 | 112.39 | 112.58 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.00 | 0.34 | 11.03 | 9.07 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 0.00% | 34.75% | 69.96% | 71.35% |
| Net Margin % | 0.00% | 11.51% | 64.69% | 56.53% |
| ROE % | 0.00% | 0.60% | 9.76% | 7.92% |
| ROCE % | 0.00% | 1.47% | 9.61% | 6.77% |
| 0.00% | 0.47% | 7.20% | 4.59% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 0 | 17 | 2 | 1 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 |
| 0 | 17 | 2 | 1 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 2545.00x | 0.23x | 0.44x | 0.97x |
| Interest Coverage (x) | 0.00x | 1.79x | 4.90x | 3.31x |
| 1.00x | 4.23x | 6.04x | 3.47x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 0.00% | 478.97% | -9.09% |
| Operating Profit Growth % | 0.00% | 0.00% | 1313.67% | -12.15% |
| Net Profit Growth % | 0.00% | 0.00% | 3153.18% | -20.56% |
| 0.00% | 0.00% | 3159.44% | -17.75% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 323.82x | 9.84x | 13.60x |
| P/B (x) | 0.00x | 0.97x | 0.97x | 1.10x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 121.24x | 10.59x | 16.61x |
Mar 2023
- EPS (₹)
- 0.00
- Book Value (₹)
- 0.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- 0.00%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2545.00x
- Interest Coverage (x)
- 0.00x
- 1.00x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 0.34
- Book Value (₹)
- 113.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.34
- Operating Margin %
- 34.75%
- Net Margin %
- 11.51%
- ROE %
- 0.60%
- ROCE %
- 1.47%
- 0.47%
- Debtor Days
- 17
- Inventory Days
- 0
- Payable Days
- 0
- 17
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 1.79x
- 4.23x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 323.82x
- P/B (x)
- 0.97x
- Dividend Yield %
- 0.00%
- 121.24x
Mar 2025
- EPS (₹)
- 11.03
- Book Value (₹)
- 112.39
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 11.03
- Operating Margin %
- 69.96%
- Net Margin %
- 64.69%
- ROE %
- 9.76%
- ROCE %
- 9.61%
- 7.20%
- Debtor Days
- 2
- Inventory Days
- 0
- Payable Days
- 0
- 2
- Debt to Equity (x)
- 0.44x
- Interest Coverage (x)
- 4.90x
- 6.04x
- Revenue Growth %
- 478.97%
- Operating Profit Growth %
- 1313.67%
- Net Profit Growth %
- 3153.18%
- 3159.44%
- P/E (x)
- 9.84x
- P/B (x)
- 0.97x
- Dividend Yield %
- 0.00%
- 10.59x
Mar 2026
- EPS (₹)
- 9.07
- Book Value (₹)
- 112.58
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.07
- Operating Margin %
- 71.35%
- Net Margin %
- 56.53%
- ROE %
- 7.92%
- ROCE %
- 6.77%
- 4.59%
- Debtor Days
- 1
- Inventory Days
- 0
- Payable Days
- 0
- 1
- Debt to Equity (x)
- 0.97x
- Interest Coverage (x)
- 3.31x
- 3.47x
- Revenue Growth %
- -9.09%
- Operating Profit Growth %
- -12.15%
- Net Profit Growth %
- -20.56%
- -17.75%
- P/E (x)
- 13.60x
- P/B (x)
- 1.10x
- Dividend Yield %
- 0.00%
- 16.61x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
May 2026
Feb 2026
Nov 2025