Intense Technologies Ltd.
•₹ 84.883.85%
2026-08-21
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 16.9% CAGR over last 5 years
- Company comfortably covers its interest (78.9x coverage)
- Institutional investors have been accumulating - FII+DII up 6.8pp
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 301.7% versus prior year
- Promoter holding has decreased over last 2 years: -16.0pp
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.57x)
- Operating margins have contracted to 14.4% from 31.0%
- Company has delivered a poor profit growth of -1.2% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2287.00 | 16.62 | 827456.62 | 4.81 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1117.05 | 14.97 | 453305.21 | 4.30 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1322.50 | 20.60 | 358882.21 | 4.08 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 179.50 | 13.45 | 177780.78 | 6.13 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1582.20 | 30.20 | 155076.76 | 3.22 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4535.00 | 25.72 | 134517.77 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11720.00 | 29.90 | 102061.42 | 3.41 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5510.00 | 45.20 | 86920.25 | 0.73 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1815.00 | 45.76 | 80390.07 | 0.87 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2420.00 | 24.18 | 46192.17 | 2.56 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3538.70 | 28.44 | 37537.66 | 1.64 | 3571.00 | 1029.71 | 29401.00 | 1014.73 | 27.70 | 18.65 |
| 12. | INTENTECH | 81.33 | 0.00 | 192.15 | 0.00 | 0.87 | -30.41 | 30.12 | -1.30 | 15.25 | 2.03 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 33 | 27 | 31 | 39 | 42 | 33 | 35 | 31 | 33 | 33 | 28 | 30 | |
| 19 | 26 | 21 | 27 | 32 | 35 | 30 | 32 | 28 | 30 | 30 | 25 | 31 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 4 | 7 | 5 | 4 | 8 | 6 | 4 | 3 | 1 | 4 | 2 | -30 | 1 | |
| Tax % | 22.25% | 21.85% | 21.10% | 22.42% | 27.34% | 19.71% | 13.93% | 8.72% | 10.00% | 17.88% | 4.53% | 24.13% | -73.02% |
| Net Profit | 0 | 0 | 0 | 0 | 6 | 5 | 3 | 3 | 1 | 3 | 2 | -22 | 1 |
| 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | -10 | 0 | |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 24
- 19
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 22.25%
- Net Profit
- 0
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 33
- 26
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 21.85%
- Net Profit
- 0
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 27
- 21
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 21.10%
- Net Profit
- 0
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 31
- 27
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 22.42%
- Net Profit
- 0
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 39
- 32
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 27.34%
- Net Profit
- 6
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 42
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 19.71%
- Net Profit
- 5
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 33
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 13.93%
- Net Profit
- 3
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 35
- 32
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 8.72%
- Net Profit
- 3
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 31
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 1
- Tax %
- 10.00%
- Net Profit
- 1
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 33
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 4
- Tax %
- 17.88%
- Net Profit
- 3
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 33
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 2
- Tax %
- 4.53%
- Net Profit
- 2
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 28
- 25
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- -30
- Tax %
- 24.13%
- Net Profit
- -22
- -10
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 30
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 1
- Tax %
- -73.02%
- Net Profit
- 1
- 0
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 55 | 54 | 57 | 69 | 72 | 83 | 91 | 114 | 150 | 125 | |
| 55 | 56 | 47 | 51 | 47 | 51 | 58 | 73 | 94 | 128 | 115 | |
| Operating Profit | -8 | 1 | 8 | 13 | 23 | 23 | 26 | 19 | 23 | 26 | — |
| OPM % | -17 | 1 | 15 | 22 | 34 | 32 | 31 | 21 | 20 | 17 | — |
| Other Income | 3 | 1 | 1 | 7 | 2 | 2 | 1 | 1 | 2 | 4 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 6 |
| -10 | -3 | 3 | 10 | 21 | 22 | 24 | 17 | 20 | 20 | -23 | |
| Tax % | 1 | -43 | 115 | 13 | 19 | 18 | 21 | 18 | 22 | 20 | 29 |
| Net Profit | -10 | -5 | -0 | 9 | 17 | 18 | 19 | 14 | 16 | 16 | -16 |
| EPS | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 6 | 7 | 7 | — |
| Dividend Payout % | 0 | 0 | 0 | 5 | 3 | 5 | 5 | 9 | 15 | 14 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -5 | -2 | -0 | 4 | 8 | 8 | 8 | 6 | 7 | 7 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -5 | -2 | -0 | 4 | 8 | 8 | 8 | 6 | 7 | 7 | — |
Mar 2016
- 44
- 55
- Operating Profit
- -8
- OPM %
- -17
- Other Income
- 3
- Interest
- 1
- Depreciation
- 2
- -10
- Tax %
- 1
- Net Profit
- -10
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -5
Mar 2017
- 55
- 56
- Operating Profit
- 1
- OPM %
- 1
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- -3
- Tax %
- -43
- Net Profit
- -5
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2018
- 54
- 47
- Operating Profit
- 8
- OPM %
- 15
- Other Income
- 1
- Interest
- 1
- Depreciation
- 4
- 3
- Tax %
- 115
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2019
- 57
- 51
- Operating Profit
- 13
- OPM %
- 22
- Other Income
- 7
- Interest
- 1
- Depreciation
- 2
- 10
- Tax %
- 13
- Net Profit
- 9
- EPS
- 0
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 69
- 47
- Operating Profit
- 23
- OPM %
- 34
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 21
- Tax %
- 19
- Net Profit
- 17
- EPS
- 0
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2021
- 72
- 51
- Operating Profit
- 23
- OPM %
- 32
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 22
- Tax %
- 18
- Net Profit
- 18
- EPS
- 8
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2022
- 83
- 58
- Operating Profit
- 26
- OPM %
- 31
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 24
- Tax %
- 21
- Net Profit
- 19
- EPS
- 8
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2023
- 91
- 73
- Operating Profit
- 19
- OPM %
- 21
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 17
- Tax %
- 18
- Net Profit
- 14
- EPS
- 6
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2024
- 114
- 94
- Operating Profit
- 23
- OPM %
- 20
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 20
- Tax %
- 22
- Net Profit
- 16
- EPS
- 7
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2025
- 150
- 128
- Operating Profit
- 26
- OPM %
- 17
- Other Income
- 4
- Interest
- 0
- Depreciation
- 5
- 20
- Tax %
- 20
- Net Profit
- 16
- EPS
- 7
- Dividend Payout %
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
TTM
- 125
- 115
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 6
- -23
- Tax %
- 29
- Net Profit
- -16
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 13%
- 5 Years:
- 17%
- 3 Years:
- 22%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- -1%
- 3 Years:
- -5%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 1%
- 3 Years:
- 2%
- 1 Year:
- -2%
RETURN ON EQUITY
- 10 Years:
- 11%
- 5 Years:
- 18%
- 3 Years:
- 13%
- Last Year:
- 12%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| 42 | 32 | 31 | 37 | 54 | 72 | 90 | 106 | 122 | 134 | |
| 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 0 | 6 | 2 | 0 | 2 | 2 | 1 | 4 | 2 | 7 |
| 9 | 11 | 17 | 13 | 13 | 23 | 20 | 16 | 22 | 27 | |
| Total Liabilities | 56 | 56 | 54 | 57 | 73 | 101 | 115 | 131 | 151 | 173 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 3 | 7 | 3 | 3 | 3 | 3 | 3 | 4 | 18 | 19 | |
| Capital Work in Progress | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 67 | |
| Cash & Bank | 17 | 11 | 5 | 3 | 7 | 15 | 24 | 14 | 18 | 25 |
| 36 | 37 | 43 | 51 | 63 | 83 | 88 | 112 | 70 | 61 | |
| Total Assets | 56 | 56 | 54 | 57 | 73 | 101 | 115 | 131 | 151 | 173 |
| Total Debt | 0 | 2 | 5 | 5 | 3 | 2 | 1 | 0 | 0 | 0 |
| Net Working Capital | 36 | 17 | 33 | 32 | 47 | 56 | 63 | 69 | 63 | 86 |
| Contingent Liabilities | 0 | 40 | 40 | 9 | 8 | 8 | 4 | 4 | 8 | 13 |
| Book Value per Share | 21.26 | 16.59 | 16.01 | 18.72 | 26.22 | 34.05 | 41.97 | 47.07 | 54.00 | 59.60 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 0 | 2 | 5 | 5 | 3 | 2 | 1 | 0 | 0 | 0 |
| Net Working Capital | 36 | 17 | 33 | 32 | 47 | 56 | 63 | 69 | 63 | 86 |
| Contingent Liabilities | 0 | 40 | 40 | 9 | 8 | 8 | 4 | 4 | 8 | 13 |
| Book Value per Share | 21.26 | 16.59 | 16.01 | 18.72 | 26.22 | 34.05 | 41.97 | 47.07 | 54.00 | 59.60 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Mar 2016
- Equity Capital
- 4
- 42
- 0
- Trade Payables
- 0
- 9
- Total Liabilities
- 56
- 3
- Capital Work in Progress
- 0
- 0
- Cash & Bank
- 17
- 36
- Total Assets
- 56
- Total Debt
- 0
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 21.26
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 21.26
- Face Value
- 2.00
Mar 2017
- Equity Capital
- 4
- 32
- 2
- Trade Payables
- 6
- 11
- Total Liabilities
- 56
- 7
- Capital Work in Progress
- 1
- 0
- Cash & Bank
- 11
- 37
- Total Assets
- 56
- Total Debt
- 2
- Net Working Capital
- 17
- Contingent Liabilities
- 40
- Book Value per Share
- 16.59
- Face Value
- 2.00
- Total Debt
- 2
- Net Working Capital
- 17
- Contingent Liabilities
- 40
- Book Value per Share
- 16.59
- Face Value
- 2.00
Mar 2018
- Equity Capital
- 4
- 31
- 0
- Trade Payables
- 2
- 17
- Total Liabilities
- 54
- 3
- Capital Work in Progress
- 2
- 0
- Cash & Bank
- 5
- 43
- Total Assets
- 54
- Total Debt
- 5
- Net Working Capital
- 33
- Contingent Liabilities
- 40
- Book Value per Share
- 16.01
- Face Value
- 2.00
- Total Debt
- 5
- Net Working Capital
- 33
- Contingent Liabilities
- 40
- Book Value per Share
- 16.01
- Face Value
- 2.00
Mar 2019
- Equity Capital
- 4
- 37
- 1
- Trade Payables
- 0
- 13
- Total Liabilities
- 57
- 3
- Capital Work in Progress
- 0
- 0
- Cash & Bank
- 3
- 51
- Total Assets
- 57
- Total Debt
- 5
- Net Working Capital
- 32
- Contingent Liabilities
- 9
- Book Value per Share
- 18.72
- Face Value
- 2.00
- Total Debt
- 5
- Net Working Capital
- 32
- Contingent Liabilities
- 9
- Book Value per Share
- 18.72
- Face Value
- 2.00
Mar 2020
- Equity Capital
- 4
- 54
- 0
- Trade Payables
- 2
- 13
- Total Liabilities
- 73
- 3
- Capital Work in Progress
- 0
- 0
- Cash & Bank
- 7
- 63
- Total Assets
- 73
- Total Debt
- 3
- Net Working Capital
- 47
- Contingent Liabilities
- 8
- Book Value per Share
- 26.22
- Face Value
- 2.00
- Total Debt
- 3
- Net Working Capital
- 47
- Contingent Liabilities
- 8
- Book Value per Share
- 26.22
- Face Value
- 2.00
Mar 2021
- Equity Capital
- 4
- 72
- 0
- Trade Payables
- 2
- 23
- Total Liabilities
- 101
- 3
- Capital Work in Progress
- 0
- 0
- Cash & Bank
- 15
- 83
- Total Assets
- 101
- Total Debt
- 2
- Net Working Capital
- 56
- Contingent Liabilities
- 8
- Book Value per Share
- 34.05
- Face Value
- 2.00
- Total Debt
- 2
- Net Working Capital
- 56
- Contingent Liabilities
- 8
- Book Value per Share
- 34.05
- Face Value
- 2.00
Mar 2022
- Equity Capital
- 4
- 90
- 0
- Trade Payables
- 1
- 20
- Total Liabilities
- 115
- 3
- Capital Work in Progress
- 0
- 0
- Cash & Bank
- 24
- 88
- Total Assets
- 115
- Total Debt
- 1
- Net Working Capital
- 63
- Contingent Liabilities
- 4
- Book Value per Share
- 41.97
- Face Value
- 2.00
- Total Debt
- 1
- Net Working Capital
- 63
- Contingent Liabilities
- 4
- Book Value per Share
- 41.97
- Face Value
- 2.00
Mar 2023
- Equity Capital
- 5
- 106
- 0
- Trade Payables
- 4
- 16
- Total Liabilities
- 131
- 4
- Capital Work in Progress
- 0
- 0
- Cash & Bank
- 14
- 112
- Total Assets
- 131
- Total Debt
- 0
- Net Working Capital
- 69
- Contingent Liabilities
- 4
- Book Value per Share
- 47.07
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 69
- Contingent Liabilities
- 4
- Book Value per Share
- 47.07
- Face Value
- 2.00
Mar 2024
- Equity Capital
- 5
- 122
- 0
- Trade Payables
- 2
- 22
- Total Liabilities
- 151
- 18
- Capital Work in Progress
- 0
- 45
- Cash & Bank
- 18
- 70
- Total Assets
- 151
- Total Debt
- 0
- Net Working Capital
- 63
- Contingent Liabilities
- 8
- Book Value per Share
- 54.00
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 63
- Contingent Liabilities
- 8
- Book Value per Share
- 54.00
- Face Value
- 2.00
Mar 2025
- Equity Capital
- 5
- 134
- 0
- Trade Payables
- 7
- 27
- Total Liabilities
- 173
- 19
- Capital Work in Progress
- 0
- 67
- Cash & Bank
- 25
- 61
- Total Assets
- 173
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 13
- Book Value per Share
- 59.60
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 13
- Book Value per Share
- 59.60
- Face Value
- 2.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -14 | 12 | -13 | 1 | 6 | 11 | 24 | -4 | 28 | 2 | |
| Cash from Investing | 3 | -4 | 4 | -2 | -0 | 1 | -12 | -7 | -23 | 10 |
| Cash from Financing | 4 | -2 | 3 | -2 | -1 | -4 | -2 | 1 | -1 | -5 |
| -7 | 6 | -6 | -2 | 4 | 8 | 9 | -10 | 4 | 7 | |
| Free Cash Flow | -16 | 3 | -14 | 1 | 6 | 10 | 22 | -6 | 12 | -3 |
| OCF / Net Profit | 1.46 | -2.53 | 27.01 | 0.17 | 0.33 | 0.61 | 1.23 | -0.28 | 1.78 | 0.11 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -19 | 7 | 26 | 33 | 44 | 35 |
| OCF / Net Profit | 1.46 | -2.53 | 27.01 | 0.17 | 0.33 | 0.61 | 1.23 | -0.28 | 1.78 | 0.11 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -19 | 7 | 26 | 33 | 44 | 35 |
Mar 2016
- -14
- Cash from Investing
- 3
- Cash from Financing
- 4
- -7
- Free Cash Flow
- -16
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 0
Mar 2017
- 12
- Cash from Investing
- -4
- Cash from Financing
- -2
- 6
- Free Cash Flow
- 3
- OCF / Net Profit
- -2.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.53
- Cumulative 5-Year FCF
- 0
Mar 2018
- -13
- Cash from Investing
- 4
- Cash from Financing
- 3
- -6
- Free Cash Flow
- -14
- OCF / Net Profit
- 27.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 27.01
- Cumulative 5-Year FCF
- 0
Mar 2019
- 1
- Cash from Investing
- -2
- Cash from Financing
- -2
- -2
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.17
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.17
- Cumulative 5-Year FCF
- 0
Mar 2020
- 6
- Cash from Investing
- -0
- Cash from Financing
- -1
- 4
- Free Cash Flow
- 6
- OCF / Net Profit
- 0.33
- Cumulative 5-Year FCF
- -19
- OCF / Net Profit
- 0.33
- Cumulative 5-Year FCF
- -19
Mar 2021
- 11
- Cash from Investing
- 1
- Cash from Financing
- -4
- 8
- Free Cash Flow
- 10
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 7
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 7
Mar 2022
- 24
- Cash from Investing
- -12
- Cash from Financing
- -2
- 9
- Free Cash Flow
- 22
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 26
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 26
Mar 2023
- -4
- Cash from Investing
- -7
- Cash from Financing
- 1
- -10
- Free Cash Flow
- -6
- OCF / Net Profit
- -0.28
- Cumulative 5-Year FCF
- 33
- OCF / Net Profit
- -0.28
- Cumulative 5-Year FCF
- 33
Mar 2024
- 28
- Cash from Investing
- -23
- Cash from Financing
- -1
- 4
- Free Cash Flow
- 12
- OCF / Net Profit
- 1.78
- Cumulative 5-Year FCF
- 44
- OCF / Net Profit
- 1.78
- Cumulative 5-Year FCF
- 44
Mar 2025
- 2
- Cash from Investing
- 10
- Cash from Financing
- -5
- 7
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.11
- Cumulative 5-Year FCF
- 35
- OCF / Net Profit
- 0.11
- Cumulative 5-Year FCF
- 35
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -4.54 | -2.18 | -0.21 | 3.91 | 7.75 | 8.06 | 8.49 | 5.86 | 6.66 | 7.00 |
| Book Value (₹) | 21.26 | 16.59 | 16.01 | 18.72 | 26.22 | 34.05 | 41.97 | 47.07 | 54.00 | 59.60 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 | 0.40 | 0.40 | 0.50 | 1.00 | 1.00 |
| Cash EPS (₹) | -3.82 | -0.80 | 1.67 | 4.75 | 8.28 | 8.33 | 8.94 | 6.52 | 7.65 | 9.10 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | -17.31% | 1.08% | 15.23% | 22.43% | 33.83% | 32.15% | 30.96% | 20.56% | 18.07% | 14.44% |
| Net Margin % | -22.46% | -8.72% | -0.88% | 15.42% | 25.30% | 25.09% | 22.98% | 15.18% | 13.66% | 10.90% |
| ROE % | -19.45% | -11.63% | -1.31% | 22.62% | 34.51% | 26.75% | 22.36% | 13.43% | 13.18% | 12.29% |
| ROCE % | -17.75% | -5.55% | 9.48% | 23.57% | 38.90% | 31.15% | 27.62% | 16.18% | 16.84% | 15.25% |
| -15.83% | -8.61% | -0.86% | 15.85% | 26.71% | 20.76% | 17.65% | 11.15% | 11.09% | 10.09% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 225 | 140 | 141 | 175 | 168 | 221 | 213 | 197 | 157 | 137 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 225 | 140 | 141 | 175 | 168 | 221 | 213 | 197 | 157 | 137 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.07x | 0.14x | 0.12x | 0.06x | 0.03x | 0.01x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | -11.63x | -2.71x | 4.31x | 13.24x | 34.53x | 37.80x | 57.04x | 72.64x | 52.54x | 78.93x |
| 5.04x | 2.16x | 4.73x | 5.75x | 7.21x | 4.08x | 5.42x | 6.08x | 4.81x | 4.42x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -4.67% | 26.19% | -2.88% | 5.64% | 21.04% | 4.92% | 15.22% | 9.15% | 26.37% | 30.84% |
| Operating Profit Growth % | -216.32% | 107.88% | 1268.13% | 55.55% | 82.55% | -0.27% | 10.94% | -27.49% | 21.91% | 12.43% |
| Net Profit Growth % | -355.00% | 51.04% | 90.21% | 1953.44% | 98.58% | 4.05% | 5.53% | -27.91% | 13.73% | 4.39% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.73% | 5.11% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 17.27x | 12.99x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.13x | 1.53x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.87% | 1.10% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.09x | 7.31x |
Mar 2016
- EPS (₹)
- -4.54
- Book Value (₹)
- 21.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.82
- Operating Margin %
- -17.31%
- Net Margin %
- -22.46%
- ROE %
- -19.45%
- ROCE %
- -17.75%
- -15.83%
- Debtor Days
- 225
- Inventory Days
- 0
- Payable Days
- 0
- 225
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -11.63x
- 5.04x
- Revenue Growth %
- -4.67%
- Operating Profit Growth %
- -216.32%
- Net Profit Growth %
- -355.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -2.18
- Book Value (₹)
- 16.59
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.80
- Operating Margin %
- 1.08%
- Net Margin %
- -8.72%
- ROE %
- -11.63%
- ROCE %
- -5.55%
- -8.61%
- Debtor Days
- 140
- Inventory Days
- 0
- Payable Days
- 0
- 140
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- -2.71x
- 2.16x
- Revenue Growth %
- 26.19%
- Operating Profit Growth %
- 107.88%
- Net Profit Growth %
- 51.04%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -0.21
- Book Value (₹)
- 16.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.67
- Operating Margin %
- 15.23%
- Net Margin %
- -0.88%
- ROE %
- -1.31%
- ROCE %
- 9.48%
- -0.86%
- Debtor Days
- 141
- Inventory Days
- 0
- Payable Days
- 0
- 141
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 4.31x
- 4.73x
- Revenue Growth %
- -2.88%
- Operating Profit Growth %
- 1268.13%
- Net Profit Growth %
- 90.21%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 3.91
- Book Value (₹)
- 18.72
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 4.75
- Operating Margin %
- 22.43%
- Net Margin %
- 15.42%
- ROE %
- 22.62%
- ROCE %
- 23.57%
- 15.85%
- Debtor Days
- 175
- Inventory Days
- 0
- Payable Days
- 0
- 175
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 13.24x
- 5.75x
- Revenue Growth %
- 5.64%
- Operating Profit Growth %
- 55.55%
- Net Profit Growth %
- 1953.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 7.75
- Book Value (₹)
- 26.22
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 8.28
- Operating Margin %
- 33.83%
- Net Margin %
- 25.30%
- ROE %
- 34.51%
- ROCE %
- 38.90%
- 26.71%
- Debtor Days
- 168
- Inventory Days
- 0
- Payable Days
- 0
- 168
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 34.53x
- 7.21x
- Revenue Growth %
- 21.04%
- Operating Profit Growth %
- 82.55%
- Net Profit Growth %
- 98.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 8.06
- Book Value (₹)
- 34.05
- Dividend per Share (₹)
- 0.40
- Cash EPS (₹)
- 8.33
- Operating Margin %
- 32.15%
- Net Margin %
- 25.09%
- ROE %
- 26.75%
- ROCE %
- 31.15%
- 20.76%
- Debtor Days
- 221
- Inventory Days
- 0
- Payable Days
- 0
- 221
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 37.80x
- 4.08x
- Revenue Growth %
- 4.92%
- Operating Profit Growth %
- -0.27%
- Net Profit Growth %
- 4.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 8.49
- Book Value (₹)
- 41.97
- Dividend per Share (₹)
- 0.40
- Cash EPS (₹)
- 8.94
- Operating Margin %
- 30.96%
- Net Margin %
- 22.98%
- ROE %
- 22.36%
- ROCE %
- 27.62%
- 17.65%
- Debtor Days
- 213
- Inventory Days
- 0
- Payable Days
- 0
- 213
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 57.04x
- 5.42x
- Revenue Growth %
- 15.22%
- Operating Profit Growth %
- 10.94%
- Net Profit Growth %
- 5.53%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 5.86
- Book Value (₹)
- 47.07
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 6.52
- Operating Margin %
- 20.56%
- Net Margin %
- 15.18%
- ROE %
- 13.43%
- ROCE %
- 16.18%
- 11.15%
- Debtor Days
- 197
- Inventory Days
- 0
- Payable Days
- 0
- 197
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 72.64x
- 6.08x
- Revenue Growth %
- 9.15%
- Operating Profit Growth %
- -27.49%
- Net Profit Growth %
- -27.91%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 6.66
- Book Value (₹)
- 54.00
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.65
- Operating Margin %
- 18.07%
- Net Margin %
- 13.66%
- ROE %
- 13.18%
- ROCE %
- 16.84%
- 11.09%
- Debtor Days
- 157
- Inventory Days
- 0
- Payable Days
- 0
- 157
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 52.54x
- 4.81x
- Revenue Growth %
- 26.37%
- Operating Profit Growth %
- 21.91%
- Net Profit Growth %
- 13.73%
- 13.73%
- P/E (x)
- 17.27x
- P/B (x)
- 2.13x
- Dividend Yield %
- 0.87%
- 11.09x
Mar 2025
- EPS (₹)
- 7.00
- Book Value (₹)
- 59.60
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 9.10
- Operating Margin %
- 14.44%
- Net Margin %
- 10.90%
- ROE %
- 12.29%
- ROCE %
- 15.25%
- 10.09%
- Debtor Days
- 137
- Inventory Days
- 0
- Payable Days
- 0
- 137
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 78.93x
- 4.42x
- Revenue Growth %
- 30.84%
- Operating Profit Growth %
- 12.43%
- Net Profit Growth %
- 4.39%
- 5.11%
- P/E (x)
- 12.99x
- P/B (x)
- 1.53x
- Dividend Yield %
- 1.10%
- 7.31x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - Intense Technologies Limited has informed the Exchange about Copy of Newspaper Publication of Notice of Postal Ballot
- Shareholders meeting
2026-08-13 - Intense Technologies Limited has informed the Exchange regarding Notice of Postal Ballot
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2025
May 2025
Feb 2025