Jiwanram Sheoduttrai Industries Ltd.

4.7-1.05%

2026-08-21

jiwanramgroup.comBSE: -NSE: JIWANRAM
Market Cap₹ 12 Cr.
Current Price₹ 5
High / Low₹ 10 / 4
Stock P/E0.0
Book Value₹ 20
Price to Book0.36
Dividend Yield0.00 %
ROCE4.6 %
ROE4.8 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good sales growth of 18.6% CAGR over last 5 years
  • Company generates healthy free cash flow
  • Attractively priced for its growth - PEG of 0.5
  • Working capital cycle has improved - days down from 588 to 489

CONS

  • A large part of profit comes from other income (79.8% of PBT)
  • Company has a low return on capital employed of 6.2%
  • Promoter holding has decreased over last 2 years: -6.0pp
  • Company has a low return on equity of 7.8% over last 3 years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.02x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.PAGEIND35400.000.0039484.711.55192.81-3.981420.457.8973.6020.35
2.KPRMILL1122.4542.0538366.910.45258.5421.551935.5214.7720.1619.37
3.VTL594.7520.3017216.570.84314.5651.462703.0813.3111.3118.11
4.WELSPUNLIV181.2561.6817123.640.06162.6182.092795.4523.6615.0411.53
5.ARVIND518.1534.0414095.790.8757.775.612500.9624.6513.989.64
6.MANYAVAR542.7532.7313187.641.4366.9037.31267.9522.7433.9245.53
7.PGIL2410.9535.8811136.310.6099.2351.371528.2624.4622.4210.72
8.SWANCORP302.2542.389474.230.05-35.99-233.331013.75-16.444.50-0.38
9.ICIL444.1558.308796.580.3463.2267.281206.9625.898.7311.88
10.GARFIBRES759.8535.327419.811.1864.6021.56482.3731.3520.9818.70
11.KUSUMGAR565.7060.485939.360.00426.472472.4726.1530.50
12.JIWANRAM4.900.0012.130.004.60
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
23
21
Operating Profit
4
OPM %
17
Other Income
2
Interest
2
Depreciation
1
0
Tax %
75
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2021
31
28
Operating Profit
5
OPM %
17
Other Income
2
Interest
2
Depreciation
1
0
Tax %
94
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2022
34
31
Operating Profit
3
OPM %
9
Other Income
0
Interest
2
Depreciation
1
2
Tax %
30
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2023
42
38
Operating Profit
8
OPM %
19
Other Income
4
Interest
2
Depreciation
1
6
Tax %
28
Net Profit
4
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
43
39
Operating Profit
5
OPM %
12
Other Income
1
Interest
2
Depreciation
1
2
Tax %
22
Net Profit
2
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2025
54
50
Operating Profit
5
OPM %
10
Other Income
2
Interest
2
Depreciation
1
2
Tax %
1
Net Profit
2
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
19%
3 Years:
17%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
106%
3 Years:
15%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-45%

RETURN ON EQUITY

10 Years:
5 Years:
6%
3 Years:
8%
Last Year:
5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2020
Equity Capital
5
38
15
Trade Payables
34
43
Total Liabilities
135
30
Capital Work in Progress
0
1
30
0
Cash & Bank
1
73
Total Assets
135
Total Debt
46
Net Working Capital
39
Contingent Liabilities
4
Book Value per Share
51.35
Face Value
10.00
Total Debt
46
Net Working Capital
39
Contingent Liabilities
4
Book Value per Share
51.35
Face Value
10.00
Mar 2021
Equity Capital
5
38
14
Trade Payables
23
41
Total Liabilities
121
28
Capital Work in Progress
0
1
26
0
Cash & Bank
1
65
Total Assets
121
Total Debt
49
Net Working Capital
43
Contingent Liabilities
5
Book Value per Share
51.32
Face Value
10.00
Total Debt
49
Net Working Capital
43
Contingent Liabilities
5
Book Value per Share
51.32
Face Value
10.00
Mar 2022
Equity Capital
5
39
15
Trade Payables
6
48
Total Liabilities
114
27
Capital Work in Progress
0
1
29
0
Cash & Bank
1
56
Total Assets
114
Total Debt
52
Net Working Capital
51
Contingent Liabilities
6
Book Value per Share
54.32
Face Value
10.00
Total Debt
52
Net Working Capital
51
Contingent Liabilities
6
Book Value per Share
54.32
Face Value
10.00
Mar 2023
Equity Capital
17
31
17
Trade Payables
8
48
Total Liabilities
121
26
Capital Work in Progress
1
0
30
0
Cash & Bank
1
64
Total Assets
121
Total Debt
53
Net Working Capital
58
Contingent Liabilities
7
Book Value per Share
17.83
Face Value
10.00
Total Debt
53
Net Working Capital
58
Contingent Liabilities
7
Book Value per Share
17.83
Face Value
10.00
Mar 2024
Equity Capital
25
38
14
Trade Payables
6
44
Total Liabilities
126
26
Capital Work in Progress
1
0
39
38
Cash & Bank
1
22
Total Assets
126
Total Debt
47
Net Working Capital
69
Contingent Liabilities
7
Book Value per Share
18.64
Face Value
10.00
Total Debt
47
Net Working Capital
69
Contingent Liabilities
7
Book Value per Share
18.64
Face Value
10.00
Mar 2025
Equity Capital
25
40
13
Trade Payables
14
45
Total Liabilities
136
22
Capital Work in Progress
1
0
44
48
Cash & Bank
0
22
Total Assets
136
Total Debt
45
Net Working Capital
72
Contingent Liabilities
8
Book Value per Share
19.56
Face Value
10.00
Total Debt
45
Net Working Capital
72
Contingent Liabilities
8
Book Value per Share
19.56
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
1
Cash from Investing
1
Cash from Financing
-1
1
Free Cash Flow
1
OCF / Net Profit
17.91
Cumulative 5-Year FCF
0
OCF / Net Profit
17.91
Cumulative 5-Year FCF
0
Mar 2021
-2
Cash from Investing
3
Cash from Financing
-1
-0
Free Cash Flow
-2
OCF / Net Profit
-287.73
Cumulative 5-Year FCF
0
OCF / Net Profit
-287.73
Cumulative 5-Year FCF
0
Mar 2022
-6
Cash from Investing
-0
Cash from Financing
5
-1
Free Cash Flow
-6
OCF / Net Profit
-3.72
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.72
Cumulative 5-Year FCF
0
Mar 2023
1
Cash from Investing
0
Cash from Financing
-1
0
Free Cash Flow
1
OCF / Net Profit
0.36
Cumulative 5-Year FCF
0
OCF / Net Profit
0.36
Cumulative 5-Year FCF
0
Mar 2024
-4
Cash from Investing
-0
Cash from Financing
4
0
Free Cash Flow
-5
OCF / Net Profit
-2.48
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.48
Cumulative 5-Year FCF
0
Mar 2025
3
Cash from Investing
3
Cash from Financing
-7
-0
Free Cash Flow
3
OCF / Net Profit
1.34
Cumulative 5-Year FCF
-8
OCF / Net Profit
1.34
Cumulative 5-Year FCF
-8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
EPS (₹)
0.13
Book Value (₹)
51.35
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.50
Operating Margin %
17.15%
Net Margin %
0.27%
ROE %
0.24%
ROCE %
3.00%
0.05%
Debtor Days
821
Inventory Days
481
Payable Days
1048
253
Debt to Equity (x)
1.81x
Interest Coverage (x)
1.13x
1.66x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
0.01
Book Value (₹)
51.32
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.37
Operating Margin %
16.79%
Net Margin %
0.02%
ROE %
0.03%
ROCE %
2.75%
0.01%
Debtor Days
562
Inventory Days
338
Payable Days
574
325
Debt to Equity (x)
1.92x
Interest Coverage (x)
1.06x
2.00x
Revenue Growth %
33.04%
Operating Profit Growth %
30.30%
Net Profit Growth %
-89.48%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
3.02
Book Value (₹)
54.32
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.20
Operating Margin %
9.22%
Net Margin %
4.39%
ROE %
5.72%
ROCE %
5.10%
1.28%
Debtor Days
412
Inventory Days
297
Payable Days
260
448
Debt to Equity (x)
1.95x
Interest Coverage (x)
2.19x
2.78x
Revenue Growth %
11.67%
Operating Profit Growth %
-38.66%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.32
Book Value (₹)
17.83
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.70
Operating Margin %
19.33%
Net Margin %
9.52%
ROE %
13.93%
ROCE %
9.24%
3.43%
Debtor Days
336
Inventory Days
253
Payable Days
93
496
Debt to Equity (x)
1.70x
Interest Coverage (x)
3.95x
2.79x
Revenue Growth %
24.18%
Operating Profit Growth %
160.18%
Net Profit Growth %
168.98%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
0.71
Book Value (₹)
18.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.98
Operating Margin %
9.40%
Net Margin %
4.07%
ROE %
4.55%
ROCE %
4.85%
1.42%
Debtor Days
343
Inventory Days
291
Payable Days
78
556
Debt to Equity (x)
1.02x
Interest Coverage (x)
2.10x
3.57x
Revenue Growth %
1.73%
Operating Profit Growth %
-39.44%
Net Profit Growth %
-56.49%
-69.54%
P/E (x)
19.64x
P/B (x)
0.75x
Dividend Yield %
0.00%
16.31x
Mar 2025
EPS (₹)
0.92
Book Value (₹)
19.56
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.14
Operating Margin %
6.56%
Net Margin %
4.24%
ROE %
4.83%
ROCE %
4.60%
1.74%
Debtor Days
290
Inventory Days
280
Payable Days
81
489
Debt to Equity (x)
0.92x
Interest Coverage (x)
2.16x
2.88x
Revenue Growth %
25.21%
Operating Profit Growth %
8.43%
Net Profit Growth %
30.42%
30.43%
P/E (x)
7.58x
P/B (x)
0.36x
Dividend Yield %
0.00%
11.47x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
70.01
FIIs
0.00
DIIs
0.00
Government
0.00
29.94
Sep 2024
70.01
FIIs
0.00
DIIs
0.00
Government
0.00
29.97
Dec 2024
67.12
FIIs
0.00
DIIs
0.00
Government
0.00
32.78
Mar 2025
64.04
FIIs
0.00
DIIs
0.00
Government
0.00
35.91
Jun 2025
64.04
FIIs
0.00
DIIs
0.00
Government
0.00
35.76
Sep 2025
64.04
FIIs
0.00
DIIs
0.00
Government
0.00
35.88
Dec 2025
64.04
FIIs
0.00
DIIs
0.00
Government
0.00
35.88
Mar 2026
64.04
FIIs
0.00
DIIs
0.00
Government
0.00
35.93
Jun 2026
64.04
FIIs
0.00
DIIs
0.00
Government
0.00
35.93

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.