Just Dial Ltd.

•

₹ 674.05-0.97%

2026-08-21

justdial.comBSE: 535648NSE: JUSTDIAL

Market Cap₹ 5,612 Cr.

Current Price₹ 681

High / Low₹ 879 / 480

Stock P/E15.5

Book Value—

Price to Book1.70

Dividend Yield0.00 %

ROCE12.4 %

ROE9.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2012 • Local Search Services: 98.0% • Infrastructure Support & Marketing Services: 2.0%

PROS

Company is almost debt free
Company has consistently been profitable over the last 5 years
Latest quarter profit grew 38.4% YoY, showing strong momentum
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.8

CONS

A large part of profit comes from other income (66.8% of PBT)
Company has a low return on capital employed of 7.2%
Company has a low return on equity of 5.7% over last 3 years
Equity base is being diluted - shares outstanding up 37.4%
Operating margins have contracted to 17.1% from 38.2%
Company has delivered a poor sales growth of 3.2% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Consumer ServicesBusiness ServicesBusiness Support

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	PFOCUS	279.00	187.99	21727.79	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	42.46	20.02	19876.92	0.35	216.81	45.94	1963.48	27.59	13.82	22.32
3.	SYNGENE	397.10	72.53	16029.70	0.31	-9.00	-110.38	736.00	-15.84	9.48	12.34
4.	IGIL	338.55	24.00	14630.77	1.48	165.74	30.98	370.78	23.22	77.00	60.35
5.	INDGN	564.25	33.91	13592.86	0.40	1162.00	898.28	10631.00	1297.34	18.92	16.39
6.	NESCO	1032.45	17.63	7274.64	0.68	93.05	5.00	251.62	31.05	19.23	46.86
7.	LEAPIND	160.55	113.45	7072.81	0.00	—	—	—	—	9.32	—
8.	SPARC	193.15	3.96	6268.13	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
9.	SMARTWORKS	500.70	205.47	5727.06	0.00	13.15	413.27	546.25	44.05	52.26	63.33
10.	LATENTVIEW	276.50	29.28	5721.48	0.00	47.10	-6.84	286.88	21.55	16.69	19.76
11.	JUSTDIAL	659.80	15.46	5611.54	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	INDIQUBE	191.25	0.00	4054.45	0.00	-23.88	35.03	422.69	36.66	54.58	61.15

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	167	186	205	221	233	247	261	265	270
	173	177	188	194	199	210	212	205	200
Operating Profit	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—
Other Income	35	-60	56	71	74	81	58	75	91
Interest	2	1	2	2	3	2	2	2	3
Depreciation	7	7	8	8	9	10	12	12	12
	20	-60	64	88	96	106	92	121	147
Tax %	-7.56%	19.18%	18.79%	14.11%	12.69%	21.40%	22.05%	23.91%	21.50%
Net Profit	0	-48	52	75	84	83	72	92	116
	3	-6	6	9	10	10	8	11	14
Equity Capital	84	84	84	84	84	85	85	85	85
Reserves	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	84	84	84	84	84	85	85	85	85
Reserves	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Mar 2022

: 167
: 173
Operating Profit: —
OPM %: —
Other Income: 35
Interest: 2
Depreciation: 7
: 20
Tax %: -7.56%
Net Profit: 0
: 3
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2022

: 186
: 177
Operating Profit: —
OPM %: —
Other Income: -60
Interest: 1
Depreciation: 7
: -60
Tax %: 19.18%
Net Profit: -48
: -6
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2022

: 205
: 188
Operating Profit: —
OPM %: —
Other Income: 56
Interest: 2
Depreciation: 8
: 64
Tax %: 18.79%
Net Profit: 52
: 6
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2022

: 221
: 194
Operating Profit: —
OPM %: —
Other Income: 71
Interest: 2
Depreciation: 8
: 88
Tax %: 14.11%
Net Profit: 75
: 9
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2023

: 233
: 199
Operating Profit: —
OPM %: —
Other Income: 74
Interest: 3
Depreciation: 9
: 96
Tax %: 12.69%
Net Profit: 84
: 10
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 84
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2023

: 247
: 210
Operating Profit: —
OPM %: —
Other Income: 81
Interest: 2
Depreciation: 10
: 106
Tax %: 21.40%
Net Profit: 83
: 10
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 261
: 212
Operating Profit: —
OPM %: —
Other Income: 58
Interest: 2
Depreciation: 12
: 92
Tax %: 22.05%
Net Profit: 72
: 8
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 265
: 205
Operating Profit: —
OPM %: —
Other Income: 75
Interest: 2
Depreciation: 12
: 121
Tax %: 23.91%
Net Profit: 92
: 11
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 270
: 200
Operating Profit: —
OPM %: —
Other Income: 91
Interest: 3
Depreciation: 12
: 147
Tax %: 21.50%
Net Profit: 116
: 14
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 85
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	590	668	719	782	892	953	675	647	845	1,043	1,043
	424	523	609	619	670	680	520	660	831	832	826
Operating Profit	215	224	197	230	322	413	304	120	228	522	—
OPM %	36	34	27	29	36	43	45	19	27	50	—
Other Income	49	80	87	67	100	140	150	133	214	312	305
Interest	0	0	0	0	0	9	7	7	8	9	9
Depreciation	24	31	40	36	34	52	42	30	32	46	46
	190	193	156	194	288	352	255	83	188	467	467
Tax %	27	26	22	26	28	23	16	15	13	22	22
Net Profit	139	143	121	143	207	272	214	71	163	363	363
EPS	20	20	17	21	31	42	33	9	19	43	—
Dividend Payout %	10	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	20	21	17	21	32	42	35	8	19	43	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	20	21	17	21	32	42	35	8	19	43	—

Mar 2015

: 590
: 424
Operating Profit: 215
OPM %: 36
Other Income: 49
Interest: 0
Depreciation: 24
: 190
Tax %: 27
Net Profit: 139
EPS: 20
Dividend Payout %: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

Mar 2016

: 668
: 523
Operating Profit: 224
OPM %: 34
Other Income: 80
Interest: 0
Depreciation: 31
: 193
Tax %: 26
Net Profit: 143
EPS: 20
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Mar 2017

: 719
: 609
Operating Profit: 197
OPM %: 27
Other Income: 87
Interest: 0
Depreciation: 40
: 156
Tax %: 22
Net Profit: 121
EPS: 17
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 17
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 17

Mar 2018

: 782
: 619
Operating Profit: 230
OPM %: 29
Other Income: 67
Interest: 0
Depreciation: 36
: 194
Tax %: 26
Net Profit: 143
EPS: 21
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Mar 2019

: 892
: 670
Operating Profit: 322
OPM %: 36
Other Income: 100
Interest: 0
Depreciation: 34
: 288
Tax %: 28
Net Profit: 207
EPS: 31
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 32
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 32

Mar 2020

: 953
: 680
Operating Profit: 413
OPM %: 43
Other Income: 140
Interest: 9
Depreciation: 52
: 352
Tax %: 23
Net Profit: 272
EPS: 42
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 42
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 42

Mar 2021

: 675
: 520
Operating Profit: 304
OPM %: 45
Other Income: 150
Interest: 7
Depreciation: 42
: 255
Tax %: 16
Net Profit: 214
EPS: 33
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 35
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 35

Mar 2022

: 647
: 660
Operating Profit: 120
OPM %: 19
Other Income: 133
Interest: 7
Depreciation: 30
: 83
Tax %: 15
Net Profit: 71
EPS: 9
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

Mar 2023

: 845
: 831
Operating Profit: 228
OPM %: 27
Other Income: 214
Interest: 8
Depreciation: 32
: 188
Tax %: 13
Net Profit: 163
EPS: 19
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 19
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 19

Mar 2024

: 1,043
: 832
Operating Profit: 522
OPM %: 50
Other Income: 312
Interest: 9
Depreciation: 46
: 467
Tax %: 22
Net Profit: 363
EPS: 43
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 43
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 43

TTM

: 1,043
: 826
Operating Profit: —
OPM %: —
Other Income: 305
Interest: 9
Depreciation: 46
: 467
Tax %: 22
Net Profit: 363
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 8%
5 Years:: 3%
3 Years:: 16%

COMPOUNDED PROFIT GROWTH

10 Years:: 12%
5 Years:: 12%
3 Years:: 19%

STOCK PRICE CAGR

10 Years:: 4%
5 Years:: -7%
3 Years:: -4%
1 Year:: -19%

RETURN ON EQUITY

10 Years:: 16%
5 Years:: 12%
3 Years:: 6%
Last Year:: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	70	69	70	67	65	65	62	84	84	85
	588	639	798	870	888	1,174	1,161	3,365	3,559	3,938
	0	0	0	0	1	0	0	0	0	0
Trade Payables	14	19	13	21	30	25	15	15	15	13
	466	320	361	439	565	569	549	569	678	825
Total Liabilities	1,138	1,048	1,241	1,398	1,549	1,832	1,786	4,033	4,337	4,861
ASSETS	-	-	-	-	-	-	-	-	-	-
	92	139	156	149	126	64	138	134	152	147
Capital Work in Progress	0	9	9	0	6	0	0	0	0	0
	772	795	964	1,143	1,291	1,552	1,511	3,798	4,051	4,608
Cash & Bank	42	34	53	58	41	40	62	23	16	18
	231	72	60	49	86	177	76	78	118	89
Total Assets	1,138	1,048	1,241	1,398	1,549	1,832	1,786	4,033	4,337	4,861
Total Debt	0	0	0	0	4	0	0	0	0	0
Net Working Capital	546	-228	-210	-308	-371	-322	-290	3,114	3,591	4,076
Contingent Liabilities	1	1	1	1	3	2	4	4	3	2
Book Value per Share	93.37	101.98	124.74	139.08	147.14	190.84	197.65	412.52	432.09	473.07
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	0	0	0	0	4	0	0	0	0	0
Net Working Capital	546	-228	-210	-308	-371	-322	-290	3,114	3,591	4,076
Contingent Liabilities	1	1	1	1	3	2	4	4	3	2
Book Value per Share	93.37	101.98	124.74	139.08	147.14	190.84	197.65	412.52	432.09	473.07
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2015

Equity Capital: 70
: 588
: 0
Trade Payables: 14
: 466
Total Liabilities: 1,138
: 92
Capital Work in Progress: 0
: 772
Cash & Bank: 42
: 231
Total Assets: 1,138
Total Debt: 0
Net Working Capital: 546
Contingent Liabilities: 1
Book Value per Share: 93.37
Face Value: 10.00
Total Debt: 0
Net Working Capital: 546
Contingent Liabilities: 1
Book Value per Share: 93.37
Face Value: 10.00

Mar 2016

Equity Capital: 69
: 639
: 0
Trade Payables: 19
: 320
Total Liabilities: 1,048
: 139
Capital Work in Progress: 9
: 795
Cash & Bank: 34
: 72
Total Assets: 1,048
Total Debt: 0
Net Working Capital: -228
Contingent Liabilities: 1
Book Value per Share: 101.98
Face Value: 10.00
Total Debt: 0
Net Working Capital: -228
Contingent Liabilities: 1
Book Value per Share: 101.98
Face Value: 10.00

Mar 2017

Equity Capital: 70
: 798
: 0
Trade Payables: 13
: 361
Total Liabilities: 1,241
: 156
Capital Work in Progress: 9
: 964
Cash & Bank: 53
: 60
Total Assets: 1,241
Total Debt: 0
Net Working Capital: -210
Contingent Liabilities: 1
Book Value per Share: 124.74
Face Value: 10.00
Total Debt: 0
Net Working Capital: -210
Contingent Liabilities: 1
Book Value per Share: 124.74
Face Value: 10.00

Mar 2018

Equity Capital: 67
: 870
: 0
Trade Payables: 21
: 439
Total Liabilities: 1,398
: 149
Capital Work in Progress: 0
: 1,143
Cash & Bank: 58
: 49
Total Assets: 1,398
Total Debt: 0
Net Working Capital: -308
Contingent Liabilities: 1
Book Value per Share: 139.08
Face Value: 10.00
Total Debt: 0
Net Working Capital: -308
Contingent Liabilities: 1
Book Value per Share: 139.08
Face Value: 10.00

Mar 2019

Equity Capital: 65
: 888
: 1
Trade Payables: 30
: 565
Total Liabilities: 1,549
: 126
Capital Work in Progress: 6
: 1,291
Cash & Bank: 41
: 86
Total Assets: 1,549
Total Debt: 4
Net Working Capital: -371
Contingent Liabilities: 3
Book Value per Share: 147.14
Face Value: 10.00
Total Debt: 4
Net Working Capital: -371
Contingent Liabilities: 3
Book Value per Share: 147.14
Face Value: 10.00

Mar 2020

Equity Capital: 65
: 1,174
: 0
Trade Payables: 25
: 569
Total Liabilities: 1,832
: 64
Capital Work in Progress: 0
: 1,552
Cash & Bank: 40
: 177
Total Assets: 1,832
Total Debt: 0
Net Working Capital: -322
Contingent Liabilities: 2
Book Value per Share: 190.84
Face Value: 10.00
Total Debt: 0
Net Working Capital: -322
Contingent Liabilities: 2
Book Value per Share: 190.84
Face Value: 10.00

Mar 2021

Equity Capital: 62
: 1,161
: 0
Trade Payables: 15
: 549
Total Liabilities: 1,786
: 138
Capital Work in Progress: 0
: 1,511
Cash & Bank: 62
: 76
Total Assets: 1,786
Total Debt: 0
Net Working Capital: -290
Contingent Liabilities: 4
Book Value per Share: 197.65
Face Value: 10.00
Total Debt: 0
Net Working Capital: -290
Contingent Liabilities: 4
Book Value per Share: 197.65
Face Value: 10.00

Mar 2022

Equity Capital: 84
: 3,365
: 0
Trade Payables: 15
: 569
Total Liabilities: 4,033
: 134
Capital Work in Progress: 0
: 3,798
Cash & Bank: 23
: 78
Total Assets: 4,033
Total Debt: 0
Net Working Capital: 3,114
Contingent Liabilities: 4
Book Value per Share: 412.52
Face Value: 10.00
Total Debt: 0
Net Working Capital: 3,114
Contingent Liabilities: 4
Book Value per Share: 412.52
Face Value: 10.00

Mar 2023

Equity Capital: 84
: 3,559
: 0
Trade Payables: 15
: 678
Total Liabilities: 4,337
: 152
Capital Work in Progress: 0
: 4,051
Cash & Bank: 16
: 118
Total Assets: 4,337
Total Debt: 0
Net Working Capital: 3,591
Contingent Liabilities: 3
Book Value per Share: 432.09
Face Value: 10.00
Total Debt: 0
Net Working Capital: 3,591
Contingent Liabilities: 3
Book Value per Share: 432.09
Face Value: 10.00

Mar 2024

Equity Capital: 85
: 3,938
: 0
Trade Payables: 13
: 825
Total Liabilities: 4,861
: 147
Capital Work in Progress: 0
: 4,608
Cash & Bank: 18
: 89
Total Assets: 4,861
Total Debt: 0
Net Working Capital: 4,076
Contingent Liabilities: 2
Book Value per Share: 473.07
Face Value: 10.00
Total Debt: 0
Net Working Capital: 4,076
Contingent Liabilities: 2
Book Value per Share: 473.07
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	184	148	136	226	276	153	139	39	179	259
Cash from Investing	-158	25	-118	-137	-77	-127	174	-2,187	-163	-230
Cash from Financing	-14	-181	1	-84	-217	-27	-291	2,109	-23	-27
	12	-9	19	5	-17	-1	22	-38	-8	2
Free Cash Flow	123	65	79	208	268	153	4	17	133	248
OCF / Net Profit	1.33	1.04	1.12	1.58	1.34	0.56	0.65	0.55	1.10	0.71
Cumulative 5-Year FCF	0	0	0	0	743	773	711	649	575	555
OCF / Net Profit	1.33	1.04	1.12	1.58	1.34	0.56	0.65	0.55	1.10	0.71
Cumulative 5-Year FCF	0	0	0	0	743	773	711	649	575	555

Mar 2015

: 184
Cash from Investing: -158
Cash from Financing: -14
: 12
Free Cash Flow: 123
OCF / Net Profit: 1.33
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.33
Cumulative 5-Year FCF: 0

Mar 2016

: 148
Cash from Investing: 25
Cash from Financing: -181
: -9
Free Cash Flow: 65
OCF / Net Profit: 1.04
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.04
Cumulative 5-Year FCF: 0

Mar 2017

: 136
Cash from Investing: -118
Cash from Financing: 1
: 19
Free Cash Flow: 79
OCF / Net Profit: 1.12
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.12
Cumulative 5-Year FCF: 0

Mar 2018

: 226
Cash from Investing: -137
Cash from Financing: -84
: 5
Free Cash Flow: 208
OCF / Net Profit: 1.58
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.58
Cumulative 5-Year FCF: 0

Mar 2019

: 276
Cash from Investing: -77
Cash from Financing: -217
: -17
Free Cash Flow: 268
OCF / Net Profit: 1.34
Cumulative 5-Year FCF: 743
OCF / Net Profit: 1.34
Cumulative 5-Year FCF: 743

Mar 2020

: 153
Cash from Investing: -127
Cash from Financing: -27
: -1
Free Cash Flow: 153
OCF / Net Profit: 0.56
Cumulative 5-Year FCF: 773
OCF / Net Profit: 0.56
Cumulative 5-Year FCF: 773

Mar 2021

: 139
Cash from Investing: 174
Cash from Financing: -291
: 22
Free Cash Flow: 4
OCF / Net Profit: 0.65
Cumulative 5-Year FCF: 711
OCF / Net Profit: 0.65
Cumulative 5-Year FCF: 711

Mar 2022

: 39
Cash from Investing: -2,187
Cash from Financing: 2,109
: -38
Free Cash Flow: 17
OCF / Net Profit: 0.55
Cumulative 5-Year FCF: 649
OCF / Net Profit: 0.55
Cumulative 5-Year FCF: 649

Mar 2023

: 179
Cash from Investing: -163
Cash from Financing: -23
: -8
Free Cash Flow: 133
OCF / Net Profit: 1.10
Cumulative 5-Year FCF: 575
OCF / Net Profit: 1.10
Cumulative 5-Year FCF: 575

Mar 2024

: 259
Cash from Investing: -230
Cash from Financing: -27
: 2
Free Cash Flow: 248
OCF / Net Profit: 0.71
Cumulative 5-Year FCF: 555
OCF / Net Profit: 0.71
Cumulative 5-Year FCF: 555

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	19.70	20.55	17.45	21.25	31.94	41.95	34.61	8.47	19.30	42.68
Book Value (₹)	93.37	101.98	124.74	139.08	147.14	190.84	197.65	412.52	432.09	473.07
Dividend per Share (₹)	2.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	23.11	25.03	23.22	26.65	37.14	49.97	41.45	12.04	23.11	48.11
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	36.38%	33.59%	27.36%	29.46%	36.11%	43.29%	38.20%	15.72%	22.84%	17.10%
Net Margin %	23.54%	21.38%	16.89%	18.32%	23.20%	28.57%	26.88%	9.28%	16.32%	29.49%
ROE %	23.29%	20.89%	15.40%	15.87%	21.89%	24.85%	17.40%	3.03%	4.59%	9.47%
ROCE %	31.54%	27.34%	19.03%	20.57%	29.09%	31.48%	20.54%	3.79%	5.47%	12.37%
	13.73%	13.06%	10.60%	10.85%	14.04%	16.11%	11.84%	2.43%	3.89%	7.89%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0
	0	0	0	0	0	0	0	0	0	0
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	0.00x	0.00x	0.00x	0.00x	2217.62x	40.47x	35.41x	13.18x	25.49x	51.28x
	2.90x	0.24x	0.40x	0.25x	0.25x	0.25x	0.29x	8.36x	7.75x	7.68x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	27.86%	13.20%	7.63%	8.79%	14.04%	6.91%	-29.16%	-4.18%	30.58%	23.46%
Operating Profit Growth %	17.79%	4.53%	-12.32%	17.12%	39.79%	28.17%	-26.24%	-60.57%	89.72%	129.30%
Net Profit Growth %	15.12%	2.83%	-15.00%	18.00%	44.45%	31.65%	-21.35%	-66.93%	129.73%	123.04%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	121.15%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	18.79x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.70x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	13.03x

Mar 2015

EPS (₹): 19.70
Book Value (₹): 93.37
Dividend per Share (₹): 2.00
Cash EPS (₹): 23.11
Operating Margin %: 36.38%
Net Margin %: 23.54%
ROE %: 23.29%
ROCE %: 31.54%
: 13.73%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 2.90x
Revenue Growth %: 27.86%
Operating Profit Growth %: 17.79%
Net Profit Growth %: 15.12%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2016

EPS (₹): 20.55
Book Value (₹): 101.98
Dividend per Share (₹): 0.00
Cash EPS (₹): 25.03
Operating Margin %: 33.59%
Net Margin %: 21.38%
ROE %: 20.89%
ROCE %: 27.34%
: 13.06%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 0.24x
Revenue Growth %: 13.20%
Operating Profit Growth %: 4.53%
Net Profit Growth %: 2.83%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 17.45
Book Value (₹): 124.74
Dividend per Share (₹): 0.00
Cash EPS (₹): 23.22
Operating Margin %: 27.36%
Net Margin %: 16.89%
ROE %: 15.40%
ROCE %: 19.03%
: 10.60%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 0.40x
Revenue Growth %: 7.63%
Operating Profit Growth %: -12.32%
Net Profit Growth %: -15.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 21.25
Book Value (₹): 139.08
Dividend per Share (₹): 0.00
Cash EPS (₹): 26.65
Operating Margin %: 29.46%
Net Margin %: 18.32%
ROE %: 15.87%
ROCE %: 20.57%
: 10.85%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 0.25x
Revenue Growth %: 8.79%
Operating Profit Growth %: 17.12%
Net Profit Growth %: 18.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 31.94
Book Value (₹): 147.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 37.14
Operating Margin %: 36.11%
Net Margin %: 23.20%
ROE %: 21.89%
ROCE %: 29.09%
: 14.04%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 2217.62x
: 0.25x
Revenue Growth %: 14.04%
Operating Profit Growth %: 39.79%
Net Profit Growth %: 44.45%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 41.95
Book Value (₹): 190.84
Dividend per Share (₹): 0.00
Cash EPS (₹): 49.97
Operating Margin %: 43.29%
Net Margin %: 28.57%
ROE %: 24.85%
ROCE %: 31.48%
: 16.11%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 40.47x
: 0.25x
Revenue Growth %: 6.91%
Operating Profit Growth %: 28.17%
Net Profit Growth %: 31.65%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 34.61
Book Value (₹): 197.65
Dividend per Share (₹): 0.00
Cash EPS (₹): 41.45
Operating Margin %: 38.20%
Net Margin %: 26.88%
ROE %: 17.40%
ROCE %: 20.54%
: 11.84%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 35.41x
: 0.29x
Revenue Growth %: -29.16%
Operating Profit Growth %: -26.24%
Net Profit Growth %: -21.35%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 8.47
Book Value (₹): 412.52
Dividend per Share (₹): 0.00
Cash EPS (₹): 12.04
Operating Margin %: 15.72%
Net Margin %: 9.28%
ROE %: 3.03%
ROCE %: 3.79%
: 2.43%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 13.18x
: 8.36x
Revenue Growth %: -4.18%
Operating Profit Growth %: -60.57%
Net Profit Growth %: -66.93%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 19.30
Book Value (₹): 432.09
Dividend per Share (₹): 0.00
Cash EPS (₹): 23.11
Operating Margin %: 22.84%
Net Margin %: 16.32%
ROE %: 4.59%
ROCE %: 5.47%
: 3.89%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 25.49x
: 7.75x
Revenue Growth %: 30.58%
Operating Profit Growth %: 89.72%
Net Profit Growth %: 129.73%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 42.68
Book Value (₹): 473.07
Dividend per Share (₹): 0.00
Cash EPS (₹): 48.11
Operating Margin %: 17.10%
Net Margin %: 29.49%
ROE %: 9.47%
ROCE %: 12.37%
: 7.89%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 51.28x
: 7.68x
Revenue Growth %: 23.46%
Operating Profit Growth %: 129.30%
Net Profit Growth %: 123.04%
: 121.15%
P/E (x): 18.79x
P/B (x): 1.70x
Dividend Yield %: 0.00%
: 13.03x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.18	74.15	74.15	74.15	74.15	74.15	74.15	74.15	74.14
	6.95	7.82	7.33	6.57	6.49	5.93	5.96	4.82	3.21
	8.86	8.37	8.32	8.92	8.80	9.05	8.96	9.31	9.87
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public	10.00	9.65	10.20	10.36	10.56	10.88	10.93	11.72	12.78

Jun 2024

: 74.18
: 6.95
: 8.86
Government: 0.00
Public: 10.00

Sep 2024

: 74.15
: 7.82
: 8.37
Government: 0.00
Public: 9.65

Dec 2024

: 74.15
: 7.33
: 8.32
Government: 0.00
Public: 10.20

Mar 2025

: 74.15
: 6.57
: 8.92
Government: 0.00
Public: 10.36

Jun 2025

: 74.15
: 6.49
: 8.80
Government: 0.00
Public: 10.56

Sep 2025

: 74.15
: 5.93
: 9.05
Government: 0.00
Public: 10.88

Dec 2025

: 74.15
: 5.96
: 8.96
Government: 0.00
Public: 10.93

Mar 2026

: 74.15
: 4.82
: 9.31
Government: 0.00
Public: 11.72

Jun 2026

: 74.14
: 3.21
: 9.87
Government: 0.00
Public: 12.78

Documents

Announcements

Copy of Newspaper Publication
2026-08-09 - Just Dial Limited has informed the Exchange about Newspaper Clippings Thirty-Second Annual General Meeting and Information on E-voting and other related information
Updates
2026-08-08 - Just Dial Limited has informed the Exchange regarding 'BRSR'.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Jul 2026
TranscriptPPTREC
Apr 2026
TranscriptPPTREC
Jan 2026
TranscriptPPTREC