Kanani Industries Ltd.
•2026-08-21
PROS
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 6.41x)
- Company has consistently been profitable over the last 5 years
- Company comfortably covers its interest (45.2x coverage)
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (63.8% of PBT)
- Company has a low return on capital employed of 2.3%
- Company has a low return on equity of 1.9% over last 3 years
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -4.5pp
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TITAN | 5064.00 | 78.05 | 449574.91 | 0.30 | 1777.00 | 62.88 | 21356.00 | 44.16 | 21.90 | 13.54 |
| 2. | KALYANKJIL | 595.00 | 42.82 | 61448.68 | 0.42 | 348.67 | 32.03 | 10588.93 | 45.68 | 24.86 | 5.97 |
| 3. | THANGAMAYL | 5507.70 | 0.00 | 17119.04 | 0.33 | 85.09 | 86.15 | 2666.38 | 71.44 | 26.62 | 5.43 |
| 4. | BLUESTONE | 815.70 | 221.24 | 12459.77 | 0.00 | 59.61 | 271.56 | 7368.46 | 1395.59 | 9.24 | 14.50 |
| 5. | SKYGOLD | 778.10 | 35.97 | 12050.74 | 0.00 | 104.90 | 140.67 | 2012.79 | 77.93 | 23.71 | 7.79 |
| 6. | PCJEWELLER | 9.67 | 12.17 | 9430.31 | 0.00 | 221.88 | 37.02 | 877.04 | 20.99 | 6.61 | 27.54 |
| 7. | GOLDIAM | 362.80 | 25.90 | 5462.21 | 0.57 | 73.97 | 120.06 | 326.03 | 41.92 | 25.11 | 20.33 |
| 8. | SENCO | 331.65 | 9.52 | 5435.78 | 0.53 | 101.14 | -3.35 | 3056.03 | 67.34 | 22.86 | 6.97 |
| 9. | VAIBHAVGBL | 221.45 | 13.03 | 3711.89 | 2.71 | 56.38 | 49.83 | 917.07 | 12.70 | 18.41 | 10.55 |
| 10. | DPABHUSHAN | 1467.25 | 81.73 | 3349.43 | 0.00 | 9.65 | 16.55 | 439.67 | -25.50 | 34.36 | 4.35 |
| 11. | SHRINGARMS | 224.95 | 0.00 | 2169.24 | 0.00 | 34.00 | 19.26 | 548.49 | 64.90 | 31.85 | 8.92 |
| 12. | KANANIIND | 1.52 | 13.34 | 30.08 | 0.00 | -0.04 | -113.43 | 64.29 | -23.19 | 1.23 | -0.04 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 66 | 22 | 53 | 67 | 47 | 21 | 34 | 84 | 49 | 28 | 13 | 64 | |
| 81 | 65 | 22 | 54 | 66 | 47 | 20 | 34 | 83 | 48 | 28 | 12 | 64 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | -0 | |
| Tax % | 13.51% | 8.11% | 22.22% | 0.00% | 3.70% | 0.00% | 4.05% | 4.00% | 3.45% | 8.11% | 7.14% | -22.22% | -26.67% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 1 | -0 |
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
| Equity Capital | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 82
- 81
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 13.51%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 66
- 65
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 8.11%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 22
- 22
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 22.22%
- Net Profit
- 0
- -0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 53
- 54
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 67
- 66
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 3.70%
- Net Profit
- 0
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 47
- 47
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 21
- 20
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 4.05%
- Net Profit
- 1
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 34
- 34
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 4.00%
- Net Profit
- -0
- -0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 84
- 83
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 3.45%
- Net Profit
- 0
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 49
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 8.11%
- Net Profit
- 1
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 28
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 7.14%
- Net Profit
- 0
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 13
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- -22.22%
- Net Profit
- 1
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 64
- 64
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -26.67%
- Net Profit
- -0
- 0
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 496 | 443 | 386 | 344 | 377 | 312 | 291 | 270 | 223 | 168 | 154 | |
| 493 | 443 | 385 | 340 | 373 | 311 | 289 | 267 | 222 | 168 | 153 | |
| Operating Profit | 3 | 2 | 2 | 4 | 4 | 2 | 3 | 3 | 1 | 1 | — |
| OPM % | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
| Other Income | 0 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 2 | 3 | 1 | 2 | 2 | 1 | 1 | 2 | |
| Tax % | 9 | 25 | 14 | 7 | 7 | 19 | 10 | 6 | 8 | 4 | 2 |
| Net Profit | 2 | 1 | 1 | 2 | 3 | 0 | 2 | 2 | 1 | 1 | 2 |
| EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
- 496
- 493
- Operating Profit
- 3
- OPM %
- 1
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 9
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 443
- 443
- Operating Profit
- 2
- OPM %
- 0
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 25
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 386
- 385
- Operating Profit
- 2
- OPM %
- 1
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 14
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 344
- 340
- Operating Profit
- 4
- OPM %
- 1
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 7
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 377
- 373
- Operating Profit
- 4
- OPM %
- 1
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 3
- Tax %
- 7
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 312
- 311
- Operating Profit
- 2
- OPM %
- 1
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 19
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 291
- 289
- Operating Profit
- 3
- OPM %
- 1
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 10
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 270
- 267
- Operating Profit
- 3
- OPM %
- 1
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 6
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 223
- 222
- Operating Profit
- 1
- OPM %
- 1
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 8
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 168
- 168
- Operating Profit
- 1
- OPM %
- 1
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 4
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 154
- 153
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 2
- Net Profit
- 2
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- -9%
- 5 Years:
- -15%
- 3 Years:
- -17%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -7%
- 5 Years:
- -21%
- 3 Years:
- -24%
STOCK PRICE CAGR
- 10 Years:
- -19%
- 5 Years:
- -21%
- 3 Years:
- -25%
- 1 Year:
- -26%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- 2%
- 3 Years:
- 2%
- Last Year:
- 1%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 |
| 39 | 39 | 40 | 43 | 47 | 47 | 49 | 53 | 43 | 45 | |
| 28 | 27 | 31 | 32 | 21 | 20 | 24 | 21 | 0 | 0 | |
| Trade Payables | 90 | 78 | 74 | 60 | 73 | 55 | 57 | 36 | 25 | 28 |
| 2 | 2 | 4 | 6 | 5 | 2 | 1 | 10 | 6 | 0 | |
| Total Liabilities | 169 | 156 | 160 | 151 | 155 | 133 | 141 | 131 | 95 | 93 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18 | 24 | 26 | 30 | 31 | 19 | 33 | 26 | 17 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 71 | |
| Cash & Bank | 15 | 10 | 10 | 10 | 4 | 4 | 5 | 8 | 1 | 1 |
| 136 | 122 | 123 | 109 | 119 | 110 | 103 | 96 | 1 | 1 | |
| Total Assets | 169 | 156 | 160 | 151 | 155 | 133 | 141 | 131 | 95 | 93 |
| Total Debt | 30 | 29 | 35 | 37 | 25 | 22 | 24 | 31 | 6 | 0 |
| Net Working Capital | 50 | 50 | 53 | 58 | 60 | 58 | 59 | 72 | 69 | 65 |
| Contingent Liabilities | 15 | 15 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 4.92 | 4.94 | 5.03 | 5.31 | 5.71 | 5.71 | 5.94 | 6.33 | 3.20 | 3.28 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 30 | 29 | 35 | 37 | 25 | 22 | 24 | 31 | 6 | 0 |
| Net Working Capital | 50 | 50 | 53 | 58 | 60 | 58 | 59 | 72 | 69 | 65 |
| Contingent Liabilities | 15 | 15 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 4.92 | 4.94 | 5.03 | 5.31 | 5.71 | 5.71 | 5.94 | 6.33 | 3.20 | 3.28 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 10
- 39
- 28
- Trade Payables
- 90
- 2
- Total Liabilities
- 169
- 1
- 18
- 0
- Cash & Bank
- 15
- 136
- Total Assets
- 169
- Total Debt
- 30
- Net Working Capital
- 50
- Contingent Liabilities
- 15
- Book Value per Share
- 4.92
- Face Value
- 1.00
- Total Debt
- 30
- Net Working Capital
- 50
- Contingent Liabilities
- 15
- Book Value per Share
- 4.92
- Face Value
- 1.00
- Equity Capital
- 10
- 39
- 27
- Trade Payables
- 78
- 2
- Total Liabilities
- 156
- 1
- 24
- 0
- Cash & Bank
- 10
- 122
- Total Assets
- 156
- Total Debt
- 29
- Net Working Capital
- 50
- Contingent Liabilities
- 15
- Book Value per Share
- 4.94
- Face Value
- 1.00
- Total Debt
- 29
- Net Working Capital
- 50
- Contingent Liabilities
- 15
- Book Value per Share
- 4.94
- Face Value
- 1.00
- Equity Capital
- 10
- 40
- 31
- Trade Payables
- 74
- 4
- Total Liabilities
- 160
- 0
- 26
- 0
- Cash & Bank
- 10
- 123
- Total Assets
- 160
- Total Debt
- 35
- Net Working Capital
- 53
- Contingent Liabilities
- 6
- Book Value per Share
- 5.03
- Face Value
- 1.00
- Total Debt
- 35
- Net Working Capital
- 53
- Contingent Liabilities
- 6
- Book Value per Share
- 5.03
- Face Value
- 1.00
- Equity Capital
- 10
- 43
- 32
- Trade Payables
- 60
- 6
- Total Liabilities
- 151
- 1
- 30
- 0
- Cash & Bank
- 10
- 109
- Total Assets
- 151
- Total Debt
- 37
- Net Working Capital
- 58
- Contingent Liabilities
- 8
- Book Value per Share
- 5.31
- Face Value
- 1.00
- Total Debt
- 37
- Net Working Capital
- 58
- Contingent Liabilities
- 8
- Book Value per Share
- 5.31
- Face Value
- 1.00
- Equity Capital
- 10
- 47
- 21
- Trade Payables
- 73
- 5
- Total Liabilities
- 155
- 0
- 31
- 0
- Cash & Bank
- 4
- 119
- Total Assets
- 155
- Total Debt
- 25
- Net Working Capital
- 60
- Contingent Liabilities
- 0
- Book Value per Share
- 5.71
- Face Value
- 1.00
- Total Debt
- 25
- Net Working Capital
- 60
- Contingent Liabilities
- 0
- Book Value per Share
- 5.71
- Face Value
- 1.00
- Equity Capital
- 10
- 47
- 20
- Trade Payables
- 55
- 2
- Total Liabilities
- 133
- 0
- 19
- 0
- Cash & Bank
- 4
- 110
- Total Assets
- 133
- Total Debt
- 22
- Net Working Capital
- 58
- Contingent Liabilities
- 0
- Book Value per Share
- 5.71
- Face Value
- 1.00
- Total Debt
- 22
- Net Working Capital
- 58
- Contingent Liabilities
- 0
- Book Value per Share
- 5.71
- Face Value
- 1.00
- Equity Capital
- 10
- 49
- 24
- Trade Payables
- 57
- 1
- Total Liabilities
- 141
- 0
- 33
- 0
- Cash & Bank
- 5
- 103
- Total Assets
- 141
- Total Debt
- 24
- Net Working Capital
- 59
- Contingent Liabilities
- 0
- Book Value per Share
- 5.94
- Face Value
- 1.00
- Total Debt
- 24
- Net Working Capital
- 59
- Contingent Liabilities
- 0
- Book Value per Share
- 5.94
- Face Value
- 1.00
- Equity Capital
- 10
- 53
- 21
- Trade Payables
- 36
- 10
- Total Liabilities
- 131
- 0
- 26
- 0
- Cash & Bank
- 8
- 96
- Total Assets
- 131
- Total Debt
- 31
- Net Working Capital
- 72
- Contingent Liabilities
- 0
- Book Value per Share
- 6.33
- Face Value
- 1.00
- Total Debt
- 31
- Net Working Capital
- 72
- Contingent Liabilities
- 0
- Book Value per Share
- 6.33
- Face Value
- 1.00
- Equity Capital
- 20
- 43
- 0
- Trade Payables
- 25
- 6
- Total Liabilities
- 95
- 0
- 17
- 75
- Cash & Bank
- 1
- 1
- Total Assets
- 95
- Total Debt
- 6
- Net Working Capital
- 69
- Contingent Liabilities
- 0
- Book Value per Share
- 3.20
- Face Value
- 1.00
- Total Debt
- 6
- Net Working Capital
- 69
- Contingent Liabilities
- 0
- Book Value per Share
- 3.20
- Face Value
- 1.00
- Equity Capital
- 20
- 45
- 0
- Trade Payables
- 28
- 0
- Total Liabilities
- 93
- 0
- 20
- 71
- Cash & Bank
- 1
- 1
- Total Assets
- 93
- Total Debt
- 0
- Net Working Capital
- 65
- Contingent Liabilities
- 0
- Book Value per Share
- 3.28
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 65
- Contingent Liabilities
- 0
- Book Value per Share
- 3.28
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | -4 | -7 | -1 | 6 | 3 | -2 | -2 | 19 | 6 | |
| Cash from Investing | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Cash from Financing | -5 | -1 | 6 | 2 | -12 | -3 | 2 | 6 | -26 | -6 |
| 1 | -5 | -0 | 1 | -6 | -0 | 0 | 3 | -7 | -0 | |
| Free Cash Flow | 6 | -4 | -7 | -2 | 6 | 3 | -2 | -2 | 19 | 6 |
| OCF / Net Profit | 3.12 | -7.09 | -8.18 | -0.52 | 2.41 | 6.83 | -0.98 | -0.90 | 31.08 | 7.24 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 4 | 25 | 24 |
| OCF / Net Profit | 3.12 | -7.09 | -8.18 | -0.52 | 2.41 | 6.83 | -0.98 | -0.90 | 31.08 | 7.24 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 4 | 25 | 24 |
- 6
- Cash from Investing
- -0
- Cash from Financing
- -5
- 1
- Free Cash Flow
- 6
- OCF / Net Profit
- 3.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.12
- Cumulative 5-Year FCF
- 0
- -4
- Cash from Investing
- -0
- Cash from Financing
- -1
- -5
- Free Cash Flow
- -4
- OCF / Net Profit
- -7.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -7.09
- Cumulative 5-Year FCF
- 0
- -7
- Cash from Investing
- -0
- Cash from Financing
- 6
- -0
- Free Cash Flow
- -7
- OCF / Net Profit
- -8.18
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -8.18
- Cumulative 5-Year FCF
- 0
- -1
- Cash from Investing
- -0
- Cash from Financing
- 2
- 1
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- 0
- 6
- Cash from Investing
- 0
- Cash from Financing
- -12
- -6
- Free Cash Flow
- 6
- OCF / Net Profit
- 2.41
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.41
- Cumulative 5-Year FCF
- 0
- 3
- Cash from Investing
- 0
- Cash from Financing
- -3
- -0
- Free Cash Flow
- 3
- OCF / Net Profit
- 6.83
- Cumulative 5-Year FCF
- -3
- OCF / Net Profit
- 6.83
- Cumulative 5-Year FCF
- -3
- -2
- Cash from Investing
- -0
- Cash from Financing
- 2
- 0
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.98
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- -0.98
- Cumulative 5-Year FCF
- -1
- -2
- Cash from Investing
- -0
- Cash from Financing
- 6
- 3
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.90
- Cumulative 5-Year FCF
- 4
- OCF / Net Profit
- -0.90
- Cumulative 5-Year FCF
- 4
- 19
- Cash from Investing
- 0
- Cash from Financing
- -26
- -7
- Free Cash Flow
- 19
- OCF / Net Profit
- 31.08
- Cumulative 5-Year FCF
- 25
- OCF / Net Profit
- 31.08
- Cumulative 5-Year FCF
- 25
- 6
- Cash from Investing
- 0
- Cash from Financing
- -6
- -0
- Free Cash Flow
- 6
- OCF / Net Profit
- 7.24
- Cumulative 5-Year FCF
- 24
- OCF / Net Profit
- 7.24
- Cumulative 5-Year FCF
- 24
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.19 | 0.05 | 0.08 | 0.22 | 0.26 | 0.04 | 0.18 | 0.22 | 0.03 | 0.04 |
| Book Value (₹) | 4.92 | 4.94 | 5.03 | 5.31 | 5.71 | 5.71 | 5.94 | 6.33 | 3.20 | 3.28 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.10 | 0.03 | 0.05 | 0.12 | 0.14 | 0.03 | 0.10 | 0.11 | 0.03 | 0.04 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 0.59% | 0.47% | 0.63% | 1.10% | 1.05% | 0.60% | 1.02% | 1.25% | 0.25% | 0.20% |
| Net Margin % | 0.39% | 0.11% | 0.21% | 0.63% | 0.68% | 0.14% | 0.62% | 0.80% | 0.28% | 0.46% |
| ROE % | 4.05% | 1.03% | 1.64% | 4.26% | 4.70% | 0.78% | 3.13% | 3.58% | 0.98% | 1.22% |
| ROCE % | 3.53% | 2.57% | 2.90% | 4.02% | 4.45% | 2.22% | 3.54% | 3.74% | 1.80% | 1.23% |
| 1.18% | 0.31% | 0.51% | 1.40% | 1.68% | 0.30% | 1.32% | 1.60% | 0.55% | 0.83% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 95 | 105 | 115 | 122 | 110 | 134 | 133 | 133 | 139 | 159 |
| Inventory Days | 13 | 18 | 24 | 30 | 30 | 29 | 33 | 40 | 35 | 40 |
| Payable Days | 61 | 70 | 73 | 73 | 66 | 76 | 72 | 65 | 51 | 58 |
| 47 | 53 | 66 | 80 | 74 | 87 | 94 | 108 | 124 | 140 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.62x | 0.59x | 0.71x | 0.71x | 0.45x | 0.39x | 0.42x | 0.50x | 0.09x | 0.00x |
| Interest Coverage (x) | 3.94x | 1.51x | 1.67x | 2.99x | 3.55x | 1.44x | 3.37x | 3.33x | 1.84x | 45.23x |
| 1.42x | 1.47x | 1.50x | 1.63x | 1.64x | 1.78x | 1.72x | 2.25x | 3.68x | 3.31x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 11.68% | -10.77% | -12.87% | -10.75% | 9.42% | -17.26% | -6.69% | -6.96% | -17.63% | -24.39% |
| Operating Profit Growth % | -5.58% | -27.90% | 16.35% | 54.81% | 4.79% | -52.63% | 57.53% | 14.52% | -55.80% | -43.26% |
| Net Profit Growth % | 15.12% | -73.73% | 60.47% | 170.04% | 17.57% | -82.86% | 311.04% | 20.37% | -71.59% | 26.15% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -85.80% | 26.28% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 120.83x | 41.88x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.18x | 0.50x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 53.09x | 37.42x |
- EPS (₹)
- 0.19
- Book Value (₹)
- 4.92
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.10
- Operating Margin %
- 0.59%
- Net Margin %
- 0.39%
- ROE %
- 4.05%
- ROCE %
- 3.53%
- 1.18%
- Debtor Days
- 95
- Inventory Days
- 13
- Payable Days
- 61
- 47
- Debt to Equity (x)
- 0.62x
- Interest Coverage (x)
- 3.94x
- 1.42x
- Revenue Growth %
- 11.68%
- Operating Profit Growth %
- -5.58%
- Net Profit Growth %
- 15.12%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.05
- Book Value (₹)
- 4.94
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.03
- Operating Margin %
- 0.47%
- Net Margin %
- 0.11%
- ROE %
- 1.03%
- ROCE %
- 2.57%
- 0.31%
- Debtor Days
- 105
- Inventory Days
- 18
- Payable Days
- 70
- 53
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 1.51x
- 1.47x
- Revenue Growth %
- -10.77%
- Operating Profit Growth %
- -27.90%
- Net Profit Growth %
- -73.73%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.08
- Book Value (₹)
- 5.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.05
- Operating Margin %
- 0.63%
- Net Margin %
- 0.21%
- ROE %
- 1.64%
- ROCE %
- 2.90%
- 0.51%
- Debtor Days
- 115
- Inventory Days
- 24
- Payable Days
- 73
- 66
- Debt to Equity (x)
- 0.71x
- Interest Coverage (x)
- 1.67x
- 1.50x
- Revenue Growth %
- -12.87%
- Operating Profit Growth %
- 16.35%
- Net Profit Growth %
- 60.47%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.22
- Book Value (₹)
- 5.31
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.12
- Operating Margin %
- 1.10%
- Net Margin %
- 0.63%
- ROE %
- 4.26%
- ROCE %
- 4.02%
- 1.40%
- Debtor Days
- 122
- Inventory Days
- 30
- Payable Days
- 73
- 80
- Debt to Equity (x)
- 0.71x
- Interest Coverage (x)
- 2.99x
- 1.63x
- Revenue Growth %
- -10.75%
- Operating Profit Growth %
- 54.81%
- Net Profit Growth %
- 170.04%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.26
- Book Value (₹)
- 5.71
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.14
- Operating Margin %
- 1.05%
- Net Margin %
- 0.68%
- ROE %
- 4.70%
- ROCE %
- 4.45%
- 1.68%
- Debtor Days
- 110
- Inventory Days
- 30
- Payable Days
- 66
- 74
- Debt to Equity (x)
- 0.45x
- Interest Coverage (x)
- 3.55x
- 1.64x
- Revenue Growth %
- 9.42%
- Operating Profit Growth %
- 4.79%
- Net Profit Growth %
- 17.57%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.04
- Book Value (₹)
- 5.71
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.03
- Operating Margin %
- 0.60%
- Net Margin %
- 0.14%
- ROE %
- 0.78%
- ROCE %
- 2.22%
- 0.30%
- Debtor Days
- 134
- Inventory Days
- 29
- Payable Days
- 76
- 87
- Debt to Equity (x)
- 0.39x
- Interest Coverage (x)
- 1.44x
- 1.78x
- Revenue Growth %
- -17.26%
- Operating Profit Growth %
- -52.63%
- Net Profit Growth %
- -82.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.18
- Book Value (₹)
- 5.94
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.10
- Operating Margin %
- 1.02%
- Net Margin %
- 0.62%
- ROE %
- 3.13%
- ROCE %
- 3.54%
- 1.32%
- Debtor Days
- 133
- Inventory Days
- 33
- Payable Days
- 72
- 94
- Debt to Equity (x)
- 0.42x
- Interest Coverage (x)
- 3.37x
- 1.72x
- Revenue Growth %
- -6.69%
- Operating Profit Growth %
- 57.53%
- Net Profit Growth %
- 311.04%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.22
- Book Value (₹)
- 6.33
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.11
- Operating Margin %
- 1.25%
- Net Margin %
- 0.80%
- ROE %
- 3.58%
- ROCE %
- 3.74%
- 1.60%
- Debtor Days
- 133
- Inventory Days
- 40
- Payable Days
- 65
- 108
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- 3.33x
- 2.25x
- Revenue Growth %
- -6.96%
- Operating Profit Growth %
- 14.52%
- Net Profit Growth %
- 20.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.03
- Book Value (₹)
- 3.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.03
- Operating Margin %
- 0.25%
- Net Margin %
- 0.28%
- ROE %
- 0.98%
- ROCE %
- 1.80%
- 0.55%
- Debtor Days
- 139
- Inventory Days
- 35
- Payable Days
- 51
- 124
- Debt to Equity (x)
- 0.09x
- Interest Coverage (x)
- 1.84x
- 3.68x
- Revenue Growth %
- -17.63%
- Operating Profit Growth %
- -55.80%
- Net Profit Growth %
- -71.59%
- -85.80%
- P/E (x)
- 120.83x
- P/B (x)
- 1.18x
- Dividend Yield %
- 0.00%
- 53.09x
- EPS (₹)
- 0.04
- Book Value (₹)
- 3.28
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.04
- Operating Margin %
- 0.20%
- Net Margin %
- 0.46%
- ROE %
- 1.22%
- ROCE %
- 1.23%
- 0.83%
- Debtor Days
- 159
- Inventory Days
- 40
- Payable Days
- 58
- 140
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 45.23x
- 3.31x
- Revenue Growth %
- -24.39%
- Operating Profit Growth %
- -43.26%
- Net Profit Growth %
- 26.15%
- 26.28%
- P/E (x)
- 41.88x
- P/B (x)
- 0.50x
- Dividend Yield %
- 0.00%
- 37.42x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - Please find the attached letter Newspaper Publication Unaudited Financial Result for the Quarter ended June 30, 2026
- Record Date
2026-08-14 - Please find the attached letter Notice of Book Closure due to the 43Rd Annual General Meeting which is schedule to be held on Monday, September 28, 2026 as 11.00 A.M. (IST).
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

