DSJ Keep Learning Ltd.
•₹ 1.915.52%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 77.7%
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (48.0% of PBT)
- Equity base is being diluted - shares outstanding up 101.1%
- Working capital days have increased from 68 to 115 days
- Operating margins have contracted to 7.0% from 28.1%
- Stock is trading at 5.9x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | MPSLTD | 2930.70 | 26.61 | 5013.20 | 0.00 | 50.39 | 42.99 | 224.24 | 20.38 | 41.49 | 34.32 |
| 2. | DBCORP | 207.60 | 10.52 | 3700.57 | 3.37 | 100.72 | 24.59 | 603.74 | 7.92 | 20.02 | 22.60 |
| 3. | NAVNETEDUL | 133.45 | 8.79 | 2952.09 | 2.25 | 141.00 | -10.19 | 788.00 | -0.76 | 54.91 | 25.13 |
| 4. | JAGRAN | 61.67 | 7.12 | 1342.27 | 16.22 | 61.23 | -8.28 | 499.35 | 8.54 | 7.60 | 14.03 |
| 5. | SANDESH | 1050.00 | 7.41 | 794.79 | 0.48 | 99.49 | 71.41 | 458.18 | 524.82 | 7.56 | 4.23 |
| 6. | HTMEDIA | 25.97 | 0.00 | 604.51 | 0.00 | 43.51 | 482.67 | 437.30 | 6.10 | 3.52 | 6.93 |
| 7. | SCHAND | 137.95 | 6.82 | 486.58 | 2.90 | -18.73 | -33.16 | 114.55 | 11.62 | 10.04 | -8.44 |
| 8. | REPRO | 330.60 | 4.84 | 474.26 | 0.00 | 128.56 | 4809.16 | 139.91 | 20.13 | -2.46 | 2.73 |
| 9. | DJML | 105.65 | 32.22 | 379.59 | 0.14 | 21.85 | 1117.95 | 363.62 | 1340.65 | 17.49 | 16.17 |
| 10. | DGCONTENT | 24.10 | 115.89 | 140.23 | 0.00 | -1.93 | 17.17 | 123.30 | 11.63 | 67.18 | 1.52 |
| 11. | SAMBHAAV | 6.42 | 0.00 | 122.69 | 0.00 | -2.11 | -658.99 | 9.62 | 4.19 | 2.44 | -10.93 |
| 12. | KEEPLEARN | 1.90 | 0.00 | 29.59 | 0.00 | 0.10 | -65.33 | 2.11 | -22.07 | 10.20 | 8.43 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | |
| Tax % | 350.00% | 24.14% | 30.00% | 38.46% | 25.00% | 20.00% | 22.22% | — | 25.00% | -33.33% | -1.85% | 32.14% | 21.97% |
| Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | 0 |
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | |
| Equity Capital | 8 | 9 | 9 | 9 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 8 | 9 | 9 | 9 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 1
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 350.00%
- Net Profit
- -0
- -0
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 2
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 24.14%
- Net Profit
- 0
- 0
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 1
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 30.00%
- Net Profit
- 0
- 0
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 2
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 38.46%
- Net Profit
- 0
- 0
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 3
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 25.00%
- Net Profit
- 0
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 2
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 20.00%
- Net Profit
- 0
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 2
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 22.22%
- Net Profit
- 0
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 3
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- —
- Net Profit
- -0
- -0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 3
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 25.00%
- Net Profit
- 0
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 2
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- -33.33%
- Net Profit
- 0
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 1
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -1.85%
- Net Profit
- -1
- -0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 2
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- 32.14%
- Net Profit
- -1
- -0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 2
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 21.97%
- Net Profit
- 0
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 6 | 10 | 7 | |
| 0 | 0 | 0 | 0 | 1 | 4 | 4 | 5 | 6 | 9 | 8 | |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -4 | 1 | 1 | 1 | 1 | — |
| OPM % | — | -122 | -90 | -118 | -263 | -2,037 | 28 | 14 | 16 | 9 | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -0 | -0 | -0 | -0 | -0 | -4 | 1 | 0 | 1 | 0 | -1 | |
| Tax % | 0 | 0 | 0 | 0 | 0 | -5 | -30 | 82 | 40 | 33 | 22 |
| Net Profit | -0 | -0 | -0 | -0 | -0 | -4 | 1 | 0 | 0 | 0 | -1 |
| EPS | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | — |
Mar 2016
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2017
- 0
- 0
- Operating Profit
- -0
- OPM %
- -122
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2018
- 0
- 0
- Operating Profit
- -0
- OPM %
- -90
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2019
- 0
- 0
- Operating Profit
- -0
- OPM %
- -118
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2020
- 0
- 1
- Operating Profit
- -0
- OPM %
- -263
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2021
- 0
- 4
- Operating Profit
- -4
- OPM %
- -2,037
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -4
- Tax %
- -5
- Net Profit
- -4
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2022
- 5
- 4
- Operating Profit
- 1
- OPM %
- 28
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- -30
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 6
- 5
- Operating Profit
- 1
- OPM %
- 14
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 82
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 6
- 6
- Operating Profit
- 1
- OPM %
- 16
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 40
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2025
- 10
- 9
- Operating Profit
- 1
- OPM %
- 9
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 33
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
TTM
- 7
- 8
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- 22
- Net Profit
- -1
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 140%
- 3 Years:
- 27%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -36%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 17%
- 3 Years:
- -1%
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 19%
- 5 Years:
- 47%
- 3 Years:
- 78%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 16 |
| -5 | -5 | -5 | -5 | -5 | -9 | -8 | -8 | -9 | -8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Trade Payables | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| 1 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 5 | 2 | |
| Total Liabilities | 5 | 5 | 4 | 4 | 4 | 0 | 5 | 4 | 6 | 11 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | |
| Cash & Bank | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 4 | 4 | 4 | 4 | 4 | 0 | 4 | 3 | 2 | 4 | |
| Total Assets | 5 | 5 | 4 | 4 | 4 | 0 | 5 | 4 | 6 | 11 |
| Total Debt | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 2 |
| Net Working Capital | -1 | -1 | 0 | 0 | -0 | 0 | 1 | 2 | 1 | 3 |
| Contingent Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Book Value per Share | 0.38 | 0.35 | 0.34 | 0.31 | 0.26 | -0.29 | -0.06 | 0.01 | 0.03 | 0.46 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 2 |
| Net Working Capital | -1 | -1 | 0 | 0 | -0 | 0 | 1 | 2 | 1 | 3 |
| Contingent Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Book Value per Share | 0.38 | 0.35 | 0.34 | 0.31 | 0.26 | -0.29 | -0.06 | 0.01 | 0.03 | 0.46 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Mar 2016
- Equity Capital
- 7
- -5
- 0
- Trade Payables
- 1
- 1
- Total Liabilities
- 5
- 0
- 1
- 0
- Cash & Bank
- -0
- 4
- Total Assets
- 5
- Total Debt
- 1
- Net Working Capital
- -1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.38
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- -1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.38
- Face Value
- 1.00
Mar 2017
- Equity Capital
- 7
- -5
- 0
- Trade Payables
- 1
- 2
- Total Liabilities
- 5
- 0
- 1
- 0
- Cash & Bank
- -0
- 4
- Total Assets
- 5
- Total Debt
- 1
- Net Working Capital
- -1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.35
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- -1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.35
- Face Value
- 1.00
Mar 2018
- Equity Capital
- 7
- -5
- 0
- Trade Payables
- 0
- 2
- Total Liabilities
- 4
- 0
- 0
- 0
- Cash & Bank
- -0
- 4
- Total Assets
- 4
- Total Debt
- 2
- Net Working Capital
- 0
- Contingent Liabilities
- 1
- Book Value per Share
- 0.34
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 0
- Contingent Liabilities
- 1
- Book Value per Share
- 0.34
- Face Value
- 1.00
Mar 2019
- Equity Capital
- 7
- -5
- 0
- Trade Payables
- 0
- 2
- Total Liabilities
- 4
- 0
- 0
- 0
- Cash & Bank
- -0
- 4
- Total Assets
- 4
- Total Debt
- 2
- Net Working Capital
- 0
- Contingent Liabilities
- 1
- Book Value per Share
- 0.31
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 0
- Contingent Liabilities
- 1
- Book Value per Share
- 0.31
- Face Value
- 1.00
Mar 2020
- Equity Capital
- 7
- -5
- 0
- Trade Payables
- 0
- 2
- Total Liabilities
- 4
- 0
- 0
- 0
- Cash & Bank
- 0
- 4
- Total Assets
- 4
- Total Debt
- 1
- Net Working Capital
- -0
- Contingent Liabilities
- 1
- Book Value per Share
- 0.26
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- -0
- Contingent Liabilities
- 1
- Book Value per Share
- 0.26
- Face Value
- 1.00
Mar 2021
- Equity Capital
- 7
- -9
- 0
- Trade Payables
- 0
- 2
- Total Liabilities
- 0
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 0
- Total Debt
- 2
- Net Working Capital
- 0
- Contingent Liabilities
- 1
- Book Value per Share
- -0.29
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 0
- Contingent Liabilities
- 1
- Book Value per Share
- -0.29
- Face Value
- 1.00
Mar 2022
- Equity Capital
- 8
- -8
- 0
- Trade Payables
- 1
- 4
- Total Liabilities
- 5
- 0
- 0
- 0
- Cash & Bank
- 0
- 4
- Total Assets
- 5
- Total Debt
- 3
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- -0.06
- Face Value
- 1.00
- Total Debt
- 3
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- -0.06
- Face Value
- 1.00
Mar 2023
- Equity Capital
- 8
- -8
- 0
- Trade Payables
- 1
- 4
- Total Liabilities
- 4
- 1
- 0
- 0
- Cash & Bank
- 0
- 3
- Total Assets
- 4
- Total Debt
- 3
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 0.01
- Face Value
- 1.00
- Total Debt
- 3
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 0.01
- Face Value
- 1.00
Mar 2024
- Equity Capital
- 9
- -9
- 0
- Trade Payables
- 0
- 5
- Total Liabilities
- 6
- 1
- 0
- 2
- Cash & Bank
- 0
- 2
- Total Assets
- 6
- Total Debt
- 3
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.03
- Face Value
- 1.00
- Total Debt
- 3
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 0.03
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 16
- -8
- 2
- Trade Payables
- 1
- 2
- Total Liabilities
- 11
- 1
- 0
- 4
- Cash & Bank
- 2
- 4
- Total Assets
- 11
- Total Debt
- 2
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 0.46
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 0.46
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -1 | |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -4 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | 3 |
| -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -2 | |
| Free Cash Flow | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -1 |
| OCF / Net Profit | 1.00 | 0.85 | 2.00 | 1.23 | 1.09 | 0.10 | -0.06 | 10.04 | 3.64 | -2.21 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | -1 | -1 |
| OCF / Net Profit | 1.00 | 0.85 | 2.00 | 1.23 | 1.09 | 0.10 | -0.06 | 10.04 | 3.64 | -2.21 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | -1 | -1 |
Mar 2016
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.00
- Cumulative 5-Year FCF
- 0
Mar 2017
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.85
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.85
- Cumulative 5-Year FCF
- 0
Mar 2018
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 2.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.00
- Cumulative 5-Year FCF
- 0
Mar 2019
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 0
Mar 2020
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- -1
Mar 2021
- -0
- Cash from Investing
- -0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.10
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 0.10
- Cumulative 5-Year FCF
- -1
Mar 2022
- -0
- Cash from Investing
- -0
- Cash from Financing
- 1
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.06
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- -0.06
- Cumulative 5-Year FCF
- -2
Mar 2023
- 1
- Cash from Investing
- -1
- Cash from Financing
- -0
- -0
- Free Cash Flow
- 0
- OCF / Net Profit
- 10.04
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 10.04
- Cumulative 5-Year FCF
- -1
Mar 2024
- 1
- Cash from Investing
- -1
- Cash from Financing
- -0
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- 3.64
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 3.64
- Cumulative 5-Year FCF
- -1
Mar 2025
- -1
- Cash from Investing
- -4
- Cash from Financing
- 3
- -2
- Free Cash Flow
- -1
- OCF / Net Profit
- -2.21
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- -2.21
- Cumulative 5-Year FCF
- -1
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -0.03 | -0.02 | -0.02 | -0.03 | -0.05 | -0.56 | 0.16 | 0.01 | 0.04 | 0.02 |
| Book Value (₹) | 0.38 | 0.35 | 0.34 | 0.31 | 0.26 | -0.29 | -0.06 | 0.01 | 0.03 | 0.46 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.35 | 0.11 | 0.02 | 0.04 | 0.04 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 0.00% | -122.22% | -89.69% | -117.50% | -263.03% | -2037.17% | 28.13% | 13.72% | 12.86% | 6.95% |
| Net Margin % | 0.00% | -179.98% | -201.25% | -192.03% | -275.69% | -2321.46% | 26.43% | 1.08% | 5.09% | 3.30% |
| ROE % | -7.58% | -5.87% | -4.36% | -8.37% | -16.28% | 0.00% | 0.00% | 0.00% | 224.28% | 8.90% |
| ROCE % | -4.34% | -2.58% | -1.18% | -2.87% | -8.43% | -197.10% | 100.94% | 22.61% | 25.04% | 10.20% |
| -4.56% | -3.26% | -2.40% | -4.55% | -8.50% | -205.26% | 53.03% | 1.41% | 6.46% | 3.89% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 0 | 365 | 766 | 684 | 492 | 245 | 105 | 139 | 114 | 107 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 365 | 766 | 684 | 492 | 245 | 105 | 139 | 114 | 107 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.45x | 0.54x | 0.64x | 0.80x | 0.73x | -1.06x | -7.82x | 19.24x | 12.55x | 0.26x |
| Interest Coverage (x) | -4.77x | -2.12x | -0.80x | -1.58x | -20.78x | -11.49x | 4.00x | 2.38x | 3.42x | 4.58x |
| -0.00x | 0.11x | 1.05x | 1.75x | 0.74x | 1.06x | 1.71x | 2.07x | 1.55x | 1.86x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 0.00% | -37.50% | 89.09% | 20.00% | 40.79% | 2643.65% | 19.22% | 9.90% | 57.94% |
| Operating Profit Growth % | 51.33% | 41.04% | 54.14% | -147.73% | -168.63% | -990.36% | 137.89% | -41.87% | 24.88% | -5.72% |
| Net Profit Growth % | 41.22% | 28.22% | 30.11% | -80.42% | -72.28% | -1085.48% | 131.23% | -95.11% | 416.05% | 2.27% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 382.89% | -42.51% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 64.63x | 128.44x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 137.37x | 5.90x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 36.40x | 45.10x |
Mar 2016
- EPS (₹)
- -0.03
- Book Value (₹)
- 0.38
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.02
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -7.58%
- ROCE %
- -4.34%
- -4.56%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.45x
- Interest Coverage (x)
- -4.77x
- -0.00x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 51.33%
- Net Profit Growth %
- 41.22%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -0.02
- Book Value (₹)
- 0.35
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.02
- Operating Margin %
- -122.22%
- Net Margin %
- -179.98%
- ROE %
- -5.87%
- ROCE %
- -2.58%
- -3.26%
- Debtor Days
- 365
- Inventory Days
- 0
- Payable Days
- 0
- 365
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- -2.12x
- 0.11x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 41.04%
- Net Profit Growth %
- 28.22%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -0.02
- Book Value (₹)
- 0.34
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.02
- Operating Margin %
- -89.69%
- Net Margin %
- -201.25%
- ROE %
- -4.36%
- ROCE %
- -1.18%
- -2.40%
- Debtor Days
- 766
- Inventory Days
- 0
- Payable Days
- 0
- 766
- Debt to Equity (x)
- 0.64x
- Interest Coverage (x)
- -0.80x
- 1.05x
- Revenue Growth %
- -37.50%
- Operating Profit Growth %
- 54.14%
- Net Profit Growth %
- 30.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -0.03
- Book Value (₹)
- 0.31
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.02
- Operating Margin %
- -117.50%
- Net Margin %
- -192.03%
- ROE %
- -8.37%
- ROCE %
- -2.87%
- -4.55%
- Debtor Days
- 684
- Inventory Days
- 0
- Payable Days
- 0
- 684
- Debt to Equity (x)
- 0.80x
- Interest Coverage (x)
- -1.58x
- 1.75x
- Revenue Growth %
- 89.09%
- Operating Profit Growth %
- -147.73%
- Net Profit Growth %
- -80.42%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -0.05
- Book Value (₹)
- 0.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.03
- Operating Margin %
- -263.03%
- Net Margin %
- -275.69%
- ROE %
- -16.28%
- ROCE %
- -8.43%
- -8.50%
- Debtor Days
- 492
- Inventory Days
- 0
- Payable Days
- 0
- 492
- Debt to Equity (x)
- 0.73x
- Interest Coverage (x)
- -20.78x
- 0.74x
- Revenue Growth %
- 20.00%
- Operating Profit Growth %
- -168.63%
- Net Profit Growth %
- -72.28%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -0.56
- Book Value (₹)
- -0.29
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.35
- Operating Margin %
- -2037.17%
- Net Margin %
- -2321.46%
- ROE %
- 0.00%
- ROCE %
- -197.10%
- -205.26%
- Debtor Days
- 245
- Inventory Days
- 0
- Payable Days
- 0
- 245
- Debt to Equity (x)
- -1.06x
- Interest Coverage (x)
- -11.49x
- 1.06x
- Revenue Growth %
- 40.79%
- Operating Profit Growth %
- -990.36%
- Net Profit Growth %
- -1085.48%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 0.16
- Book Value (₹)
- -0.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.11
- Operating Margin %
- 28.13%
- Net Margin %
- 26.43%
- ROE %
- 0.00%
- ROCE %
- 100.94%
- 53.03%
- Debtor Days
- 105
- Inventory Days
- 0
- Payable Days
- 0
- 105
- Debt to Equity (x)
- -7.82x
- Interest Coverage (x)
- 4.00x
- 1.71x
- Revenue Growth %
- 2643.65%
- Operating Profit Growth %
- 137.89%
- Net Profit Growth %
- 131.23%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 0.01
- Book Value (₹)
- 0.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.02
- Operating Margin %
- 13.72%
- Net Margin %
- 1.08%
- ROE %
- 0.00%
- ROCE %
- 22.61%
- 1.41%
- Debtor Days
- 139
- Inventory Days
- 0
- Payable Days
- 0
- 139
- Debt to Equity (x)
- 19.24x
- Interest Coverage (x)
- 2.38x
- 2.07x
- Revenue Growth %
- 19.22%
- Operating Profit Growth %
- -41.87%
- Net Profit Growth %
- -95.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 0.04
- Book Value (₹)
- 0.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.04
- Operating Margin %
- 12.86%
- Net Margin %
- 5.09%
- ROE %
- 224.28%
- ROCE %
- 25.04%
- 6.46%
- Debtor Days
- 114
- Inventory Days
- 0
- Payable Days
- 0
- 114
- Debt to Equity (x)
- 12.55x
- Interest Coverage (x)
- 3.42x
- 1.55x
- Revenue Growth %
- 9.90%
- Operating Profit Growth %
- 24.88%
- Net Profit Growth %
- 416.05%
- 382.89%
- P/E (x)
- 64.63x
- P/B (x)
- 137.37x
- Dividend Yield %
- 0.00%
- 36.40x
Mar 2025
- EPS (₹)
- 0.02
- Book Value (₹)
- 0.46
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.04
- Operating Margin %
- 6.95%
- Net Margin %
- 3.30%
- ROE %
- 8.90%
- ROCE %
- 10.20%
- 3.89%
- Debtor Days
- 107
- Inventory Days
- 0
- Payable Days
- 0
- 107
- Debt to Equity (x)
- 0.26x
- Interest Coverage (x)
- 4.58x
- 1.86x
- Revenue Growth %
- 57.94%
- Operating Profit Growth %
- -5.72%
- Net Profit Growth %
- 2.27%
- -42.51%
- P/E (x)
- 128.44x
- P/B (x)
- 5.90x
- Dividend Yield %
- 0.00%
- 45.10x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-15 - DSJ Keep Learning Limited has informed the Exchange about Copy of Newspaper Publication
- Outcome of Board Meeting
2026-08-14 - DSJ Keep Learning Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

