KHFM Hospitality and Facility Management Services Ltd.
•₹ 47.451.61%
2026-08-21
PROS
- Operating margins have improved to 10.7% from -15.2%
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 7.7% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.31x)
- Company has a low return on capital employed of 10.8%
- Interest coverage is weak at 1.9x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | URBANCO | 147.40 | 0.00 | 22731.74 | 0.00 | -921.20 | -13373.78 | 5283.40 | 1338.56 | -8.23 | -18.44 |
| 2. | BLS | 271.30 | 15.83 | 11170.53 | 0.92 | 201.62 | 11.41 | 890.53 | 25.33 | 41.51 | 28.34 |
| 3. | SIS | 413.85 | 39.92 | 5848.98 | 1.69 | 101.66 | 9.37 | 4603.58 | 29.73 | 7.39 | 4.66 |
| 4. | QUESS | 336.50 | 19.90 | 5025.96 | 3.27 | 82.12 | 61.07 | 4181.68 | 14.52 | 24.72 | 2.02 |
| 5. | BLSE | 314.00 | 49.09 | 2852.89 | 0.16 | 18.63 | 6.30 | 304.09 | 24.63 | 17.52 | 6.98 |
| 6. | TEAMLEASE | 1239.85 | 12.80 | 1894.66 | 0.00 | 34.45 | 37.74 | 3034.69 | 4.96 | 14.52 | 1.05 |
| 7. | BLUSPRING | 119.80 | 0.00 | 1791.04 | 0.00 | -1.58 | 77.90 | 949.29 | 19.07 | 1.32 | 2.17 |
| 8. | KAPSTON | 523.40 | 52.23 | 1592.82 | 0.00 | 84.89 | 1284.83 | 2216.57 | 1062.33 | 13.16 | 6.56 |
| 9. | UDS | 216.75 | 16.72 | 1451.21 | 0.00 | 30.28 | 4.47 | 764.29 | 9.15 | 9.99 | 5.54 |
| 10. | GCSL | 522.95 | 46.36 | 1263.41 | 0.13 | 12.80 | 1240.31 | 37.52 | 70.71 | 21.85 | 46.76 |
| 11. | KRYSTAL | 628.70 | 14.31 | 878.42 | 0.24 | 17.41 | 5.92 | 360.71 | 11.65 | 17.52 | 6.33 |
| 12. | KHFM | 46.90 | 31.08 | 108.39 | 0.00 | — | — | — | — | 10.88 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 45 | 46 | 78 | 115 | 115 | 96 | 89 | 107 | 95 | |
| 39 | 39 | 39 | 69 | 106 | 108 | 112 | 80 | 98 | 85 | |
| Operating Profit | 6 | 6 | 7 | 9 | 10 | 8 | -15 | 9 | 11 | 11 |
| OPM % | 14 | 13 | 16 | 11 | 9 | 7 | -15 | 11 | 10 | 12 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 4 | 5 | 4 | 5 | 6 | 6 | 5 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 3 | 3 | 3 | 4 | 5 | 2 | -21 | 3 | 5 | 5 | |
| Tax % | 33 | 33 | 28 | 26 | 13 | -41 | 9 | 5 | 27 | 32 |
| Net Profit | 2 | 2 | 2 | 3 | 5 | 3 | -19 | 3 | 3 | 3 |
| EPS | 0 | 0 | 0 | 0 | 5 | 3 | -16 | 2 | 2 | 2 |
| Dividend Payout % | 0 | 0 | 0 | 13 | 5 | 0 | 0 | 0 | 29 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 3 | 4 | 5 | 3 | -19 | 1 | 2 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 3 | 4 | 5 | 3 | -19 | 1 | 2 | 2 |
Mar 2016
- 45
- 39
- Operating Profit
- 6
- OPM %
- 14
- Other Income
- 0
- Interest
- 3
- Depreciation
- 0
- 3
- Tax %
- 33
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2017
- 45
- 39
- Operating Profit
- 6
- OPM %
- 13
- Other Income
- 0
- Interest
- 3
- Depreciation
- 0
- 3
- Tax %
- 33
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 46
- 39
- Operating Profit
- 7
- OPM %
- 16
- Other Income
- 0
- Interest
- 4
- Depreciation
- 0
- 3
- Tax %
- 28
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2019
- 78
- 69
- Operating Profit
- 9
- OPM %
- 11
- Other Income
- 0
- Interest
- 5
- Depreciation
- 0
- 4
- Tax %
- 26
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 115
- 106
- Operating Profit
- 10
- OPM %
- 9
- Other Income
- 1
- Interest
- 4
- Depreciation
- 0
- 5
- Tax %
- 13
- Net Profit
- 5
- EPS
- 5
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2021
- 115
- 108
- Operating Profit
- 8
- OPM %
- 7
- Other Income
- 0
- Interest
- 5
- Depreciation
- 0
- 2
- Tax %
- -41
- Net Profit
- 3
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2022
- 96
- 112
- Operating Profit
- -15
- OPM %
- -15
- Other Income
- 1
- Interest
- 6
- Depreciation
- 0
- -21
- Tax %
- 9
- Net Profit
- -19
- EPS
- -16
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -19
Mar 2023
- 89
- 80
- Operating Profit
- 9
- OPM %
- 11
- Other Income
- 1
- Interest
- 6
- Depreciation
- 0
- 3
- Tax %
- 5
- Net Profit
- 3
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 107
- 98
- Operating Profit
- 11
- OPM %
- 10
- Other Income
- 1
- Interest
- 5
- Depreciation
- 1
- 5
- Tax %
- 27
- Net Profit
- 3
- EPS
- 2
- Dividend Payout %
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2025
- 95
- 85
- Operating Profit
- 11
- OPM %
- 12
- Other Income
- 1
- Interest
- 5
- Depreciation
- 1
- 5
- Tax %
- 32
- Net Profit
- 3
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- -4%
- 3 Years:
- 0%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 4%
- 5 Years:
- -7%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 16%
- 3 Years:
- -4%
- 1 Year:
- -41%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- -7%
- 3 Years:
- 8%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 1 | 1 | 7 | 7 | 10 | 10 | 10 | 20 | 20 | 22 |
| 14 | 15 | 12 | 14 | 25 | 29 | 9 | 24 | 27 | 35 | |
| 17 | 15 | 15 | 17 | 20 | 18 | 32 | 34 | 34 | 34 | |
| Trade Payables | 0 | 1 | 2 | 2 | 6 | 5 | 5 | 5 | 3 | 2 |
| 6 | 9 | 16 | 17 | 20 | 31 | 27 | 21 | 17 | 15 | |
| Total Liabilities | 37 | 41 | 51 | 57 | 81 | 92 | 83 | 104 | 101 | 107 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 3 | 3 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 31 | |
| Cash & Bank | 2 | 1 | 3 | 4 | 7 | 5 | 10 | 29 | 11 | 10 |
| 32 | 38 | 46 | 51 | 71 | 85 | 71 | 73 | 61 | 63 | |
| Total Assets | 37 | 41 | 51 | 57 | 81 | 92 | 83 | 104 | 101 | 107 |
| Total Debt | 21 | 22 | 27 | 29 | 31 | 36 | 51 | 48 | 46 | 44 |
| Net Working Capital | 11 | 16 | 25 | 23 | 11 | 22 | 8 | 38 | 38 | 48 |
| Contingent Liabilities | 3 | 3 | 12 | 16 | 0 | 28 | 25 | 23 | 25 | 30 |
| Book Value per Share | 212.22 | 239.04 | 27.23 | 30.32 | 36.28 | 39.40 | 18.66 | 21.86 | 23.43 | 26.13 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 21 | 22 | 27 | 29 | 31 | 36 | 51 | 48 | 46 | 44 |
| Net Working Capital | 11 | 16 | 25 | 23 | 11 | 22 | 8 | 38 | 38 | 48 |
| Contingent Liabilities | 3 | 3 | 12 | 16 | 0 | 28 | 25 | 23 | 25 | 30 |
| Book Value per Share | 212.22 | 239.04 | 27.23 | 30.32 | 36.28 | 39.40 | 18.66 | 21.86 | 23.43 | 26.13 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 1
- 14
- 17
- Trade Payables
- 0
- 6
- Total Liabilities
- 37
- 2
- 1
- 0
- Cash & Bank
- 2
- 32
- Total Assets
- 37
- Total Debt
- 21
- Net Working Capital
- 11
- Contingent Liabilities
- 3
- Book Value per Share
- 212.22
- Face Value
- 10.00
- Total Debt
- 21
- Net Working Capital
- 11
- Contingent Liabilities
- 3
- Book Value per Share
- 212.22
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 1
- 15
- 15
- Trade Payables
- 1
- 9
- Total Liabilities
- 41
- 2
- 0
- 0
- Cash & Bank
- 1
- 38
- Total Assets
- 41
- Total Debt
- 22
- Net Working Capital
- 16
- Contingent Liabilities
- 3
- Book Value per Share
- 239.04
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- 16
- Contingent Liabilities
- 3
- Book Value per Share
- 239.04
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 7
- 12
- 15
- Trade Payables
- 2
- 16
- Total Liabilities
- 51
- 2
- 0
- 0
- Cash & Bank
- 3
- 46
- Total Assets
- 51
- Total Debt
- 27
- Net Working Capital
- 25
- Contingent Liabilities
- 12
- Book Value per Share
- 27.23
- Face Value
- 10.00
- Total Debt
- 27
- Net Working Capital
- 25
- Contingent Liabilities
- 12
- Book Value per Share
- 27.23
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 7
- 14
- 17
- Trade Payables
- 2
- 17
- Total Liabilities
- 57
- 2
- 0
- 0
- Cash & Bank
- 4
- 51
- Total Assets
- 57
- Total Debt
- 29
- Net Working Capital
- 23
- Contingent Liabilities
- 16
- Book Value per Share
- 30.32
- Face Value
- 10.00
- Total Debt
- 29
- Net Working Capital
- 23
- Contingent Liabilities
- 16
- Book Value per Share
- 30.32
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 10
- 25
- 20
- Trade Payables
- 6
- 20
- Total Liabilities
- 81
- 2
- 1
- 0
- Cash & Bank
- 7
- 71
- Total Assets
- 81
- Total Debt
- 31
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 36.28
- Face Value
- 10.00
- Total Debt
- 31
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 36.28
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 10
- 29
- 18
- Trade Payables
- 5
- 31
- Total Liabilities
- 92
- 1
- 0
- 0
- Cash & Bank
- 5
- 85
- Total Assets
- 92
- Total Debt
- 36
- Net Working Capital
- 22
- Contingent Liabilities
- 28
- Book Value per Share
- 39.40
- Face Value
- 10.00
- Total Debt
- 36
- Net Working Capital
- 22
- Contingent Liabilities
- 28
- Book Value per Share
- 39.40
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 10
- 9
- 32
- Trade Payables
- 5
- 27
- Total Liabilities
- 83
- 1
- 0
- 0
- Cash & Bank
- 10
- 71
- Total Assets
- 83
- Total Debt
- 51
- Net Working Capital
- 8
- Contingent Liabilities
- 25
- Book Value per Share
- 18.66
- Face Value
- 10.00
- Total Debt
- 51
- Net Working Capital
- 8
- Contingent Liabilities
- 25
- Book Value per Share
- 18.66
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 20
- 24
- 34
- Trade Payables
- 5
- 21
- Total Liabilities
- 104
- 1
- 0
- 0
- Cash & Bank
- 29
- 73
- Total Assets
- 104
- Total Debt
- 48
- Net Working Capital
- 38
- Contingent Liabilities
- 23
- Book Value per Share
- 21.86
- Face Value
- 10.00
- Total Debt
- 48
- Net Working Capital
- 38
- Contingent Liabilities
- 23
- Book Value per Share
- 21.86
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 20
- 27
- 34
- Trade Payables
- 3
- 17
- Total Liabilities
- 101
- 3
- 0
- 26
- Cash & Bank
- 11
- 61
- Total Assets
- 101
- Total Debt
- 46
- Net Working Capital
- 38
- Contingent Liabilities
- 25
- Book Value per Share
- 23.43
- Face Value
- 10.00
- Total Debt
- 46
- Net Working Capital
- 38
- Contingent Liabilities
- 25
- Book Value per Share
- 23.43
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 22
- 35
- 34
- Trade Payables
- 2
- 15
- Total Liabilities
- 107
- 3
- 1
- 31
- Cash & Bank
- 10
- 63
- Total Assets
- 107
- Total Debt
- 44
- Net Working Capital
- 48
- Contingent Liabilities
- 30
- Book Value per Share
- 26.13
- Face Value
- 10.00
- Total Debt
- 44
- Net Working Capital
- 48
- Contingent Liabilities
- 30
- Book Value per Share
- 26.13
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | 5 | 7 | -3 | 4 | 10 | -16 | 7 | -4 | |
| Cash from Investing | -0 | 0 | -0 | -1 | -1 | -2 | -4 | -0 | -2 | 0 |
| Cash from Financing | 0 | -1 | -4 | -5 | 5 | -5 | -6 | 16 | -5 | 3 |
| -0 | -1 | 1 | 1 | 2 | -3 | 0 | -0 | 0 | -0 | |
| Free Cash Flow | -0 | -0 | 3 | 7 | -3 | 4 | 10 | -16 | 5 | -4 |
| OCF / Net Profit | -0.05 | -0.22 | 2.21 | 2.70 | -0.56 | 1.10 | -0.54 | -5.72 | 2.12 | -1.08 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 6 | 10 | 20 | 1 | -1 | -2 |
| OCF / Net Profit | -0.05 | -0.22 | 2.21 | 2.70 | -0.56 | 1.10 | -0.54 | -5.72 | 2.12 | -1.08 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 6 | 10 | 20 | 1 | -1 | -2 |
Mar 2016
- -0
- Cash from Investing
- -0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 0
Mar 2017
- -0
- Cash from Investing
- 0
- Cash from Financing
- -1
- -1
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.22
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.22
- Cumulative 5-Year FCF
- 0
Mar 2018
- 5
- Cash from Investing
- -0
- Cash from Financing
- -4
- 1
- Free Cash Flow
- 3
- OCF / Net Profit
- 2.21
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.21
- Cumulative 5-Year FCF
- 0
Mar 2019
- 7
- Cash from Investing
- -1
- Cash from Financing
- -5
- 1
- Free Cash Flow
- 7
- OCF / Net Profit
- 2.70
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.70
- Cumulative 5-Year FCF
- 0
Mar 2020
- -3
- Cash from Investing
- -1
- Cash from Financing
- 5
- 2
- Free Cash Flow
- -3
- OCF / Net Profit
- -0.56
- Cumulative 5-Year FCF
- 6
- OCF / Net Profit
- -0.56
- Cumulative 5-Year FCF
- 6
Mar 2021
- 4
- Cash from Investing
- -2
- Cash from Financing
- -5
- -3
- Free Cash Flow
- 4
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 10
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 10
Mar 2022
- 10
- Cash from Investing
- -4
- Cash from Financing
- -6
- 0
- Free Cash Flow
- 10
- OCF / Net Profit
- -0.54
- Cumulative 5-Year FCF
- 20
- OCF / Net Profit
- -0.54
- Cumulative 5-Year FCF
- 20
Mar 2023
- -16
- Cash from Investing
- -0
- Cash from Financing
- 16
- -0
- Free Cash Flow
- -16
- OCF / Net Profit
- -5.72
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- -5.72
- Cumulative 5-Year FCF
- 1
Mar 2024
- 7
- Cash from Investing
- -2
- Cash from Financing
- -5
- 0
- Free Cash Flow
- 5
- OCF / Net Profit
- 2.12
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 2.12
- Cumulative 5-Year FCF
- -1
Mar 2025
- -4
- Cash from Investing
- 0
- Cash from Financing
- 3
- -0
- Free Cash Flow
- -4
- OCF / Net Profit
- -1.08
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- -1.08
- Cumulative 5-Year FCF
- -2
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 28.90 | 26.82 | 3.29 | 3.90 | 4.84 | 3.36 | -19.17 | 1.43 | 1.73 | 1.50 |
| Book Value (₹) | 212.22 | 239.04 | 27.23 | 30.32 | 36.28 | 39.40 | 18.66 | 21.86 | 23.43 | 26.13 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.50 | 0.25 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Cash EPS (₹) | 3.08 | 2.99 | 3.53 | 4.23 | 4.96 | 3.55 | -18.68 | 1.60 | 2.02 | 1.89 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 13.78% | 13.44% | 15.72% | 11.35% | 8.65% | 6.76% | -15.16% | 10.57% | 9.21% | 10.71% |
| Net Margin % | 4.35% | 4.04% | 4.86% | 3.37% | 4.07% | 2.84% | -19.93% | 3.22% | 3.22% | 3.41% |
| ROE % | 14.61% | 11.89% | 12.87% | 13.55% | 16.86% | 8.89% | -67.52% | 9.17% | 7.63% | 6.27% |
| ROCE % | 18.07% | 15.60% | 16.48% | 17.92% | 16.65% | 10.63% | -20.97% | 11.19% | 10.78% | 10.36% |
| 5.51% | 4.64% | 4.86% | 4.87% | 6.79% | 3.77% | -21.96% | 3.08% | 3.38% | 3.11% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 185 | 207 | 227 | 164 | 88 | 58 | 72 | 74 | 77 | 109 |
| Inventory Days | 9 | 4 | 1 | 0 | 2 | 2 | 1 | 0 | 0 | 2 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 193 | 211 | 228 | 164 | 90 | 60 | 72 | 75 | 77 | 111 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.47x | 1.37x | 1.47x | 1.44x | 0.89x | 0.95x | 2.73x | 1.10x | 0.98x | 0.78x |
| Interest Coverage (x) | 1.94x | 1.90x | 1.81x | 1.72x | 2.25x | 1.45x | -2.57x | 1.50x | 1.91x | 1.90x |
| 1.62x | 1.94x | 2.23x | 1.78x | 1.28x | 1.50x | 1.15x | 1.72x | 1.77x | 2.03x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -2.48% | -0.09% | 2.00% | 70.74% | 47.75% | -0.23% | -16.14% | -7.80% | 20.86% | -11.41% |
| Operating Profit Growth % | 1.54% | -2.54% | 19.29% | 23.32% | 12.55% | -21.97% | -288.05% | 164.26% | 12.42% | 4.06% |
| Net Profit Growth % | -6.96% | -7.18% | 22.64% | 18.51% | 78.26% | -30.45% | -688.94% | 114.92% | 20.89% | -6.30% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.90% | -13.19% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 38.18x | 58.24x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.82x | 3.34x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.76% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.86x | 20.28x |
Mar 2016
- EPS (₹)
- 28.90
- Book Value (₹)
- 212.22
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.08
- Operating Margin %
- 13.78%
- Net Margin %
- 4.35%
- ROE %
- 14.61%
- ROCE %
- 18.07%
- 5.51%
- Debtor Days
- 185
- Inventory Days
- 9
- Payable Days
- 0
- 193
- Debt to Equity (x)
- 1.47x
- Interest Coverage (x)
- 1.94x
- 1.62x
- Revenue Growth %
- -2.48%
- Operating Profit Growth %
- 1.54%
- Net Profit Growth %
- -6.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 26.82
- Book Value (₹)
- 239.04
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.99
- Operating Margin %
- 13.44%
- Net Margin %
- 4.04%
- ROE %
- 11.89%
- ROCE %
- 15.60%
- 4.64%
- Debtor Days
- 207
- Inventory Days
- 4
- Payable Days
- 0
- 211
- Debt to Equity (x)
- 1.37x
- Interest Coverage (x)
- 1.90x
- 1.94x
- Revenue Growth %
- -0.09%
- Operating Profit Growth %
- -2.54%
- Net Profit Growth %
- -7.18%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 3.29
- Book Value (₹)
- 27.23
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.53
- Operating Margin %
- 15.72%
- Net Margin %
- 4.86%
- ROE %
- 12.87%
- ROCE %
- 16.48%
- 4.86%
- Debtor Days
- 227
- Inventory Days
- 1
- Payable Days
- 0
- 228
- Debt to Equity (x)
- 1.47x
- Interest Coverage (x)
- 1.81x
- 2.23x
- Revenue Growth %
- 2.00%
- Operating Profit Growth %
- 19.29%
- Net Profit Growth %
- 22.64%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 3.90
- Book Value (₹)
- 30.32
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 4.23
- Operating Margin %
- 11.35%
- Net Margin %
- 3.37%
- ROE %
- 13.55%
- ROCE %
- 17.92%
- 4.87%
- Debtor Days
- 164
- Inventory Days
- 0
- Payable Days
- 0
- 164
- Debt to Equity (x)
- 1.44x
- Interest Coverage (x)
- 1.72x
- 1.78x
- Revenue Growth %
- 70.74%
- Operating Profit Growth %
- 23.32%
- Net Profit Growth %
- 18.51%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 4.84
- Book Value (₹)
- 36.28
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 4.96
- Operating Margin %
- 8.65%
- Net Margin %
- 4.07%
- ROE %
- 16.86%
- ROCE %
- 16.65%
- 6.79%
- Debtor Days
- 88
- Inventory Days
- 2
- Payable Days
- 0
- 90
- Debt to Equity (x)
- 0.89x
- Interest Coverage (x)
- 2.25x
- 1.28x
- Revenue Growth %
- 47.75%
- Operating Profit Growth %
- 12.55%
- Net Profit Growth %
- 78.26%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 3.36
- Book Value (₹)
- 39.40
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.55
- Operating Margin %
- 6.76%
- Net Margin %
- 2.84%
- ROE %
- 8.89%
- ROCE %
- 10.63%
- 3.77%
- Debtor Days
- 58
- Inventory Days
- 2
- Payable Days
- 0
- 60
- Debt to Equity (x)
- 0.95x
- Interest Coverage (x)
- 1.45x
- 1.50x
- Revenue Growth %
- -0.23%
- Operating Profit Growth %
- -21.97%
- Net Profit Growth %
- -30.45%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -19.17
- Book Value (₹)
- 18.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -18.68
- Operating Margin %
- -15.16%
- Net Margin %
- -19.93%
- ROE %
- -67.52%
- ROCE %
- -20.97%
- -21.96%
- Debtor Days
- 72
- Inventory Days
- 1
- Payable Days
- 0
- 72
- Debt to Equity (x)
- 2.73x
- Interest Coverage (x)
- -2.57x
- 1.15x
- Revenue Growth %
- -16.14%
- Operating Profit Growth %
- -288.05%
- Net Profit Growth %
- -688.94%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 1.43
- Book Value (₹)
- 21.86
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.60
- Operating Margin %
- 10.57%
- Net Margin %
- 3.22%
- ROE %
- 9.17%
- ROCE %
- 11.19%
- 3.08%
- Debtor Days
- 74
- Inventory Days
- 0
- Payable Days
- 0
- 75
- Debt to Equity (x)
- 1.10x
- Interest Coverage (x)
- 1.50x
- 1.72x
- Revenue Growth %
- -7.80%
- Operating Profit Growth %
- 164.26%
- Net Profit Growth %
- 114.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 1.73
- Book Value (₹)
- 23.43
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 2.02
- Operating Margin %
- 9.21%
- Net Margin %
- 3.22%
- ROE %
- 7.63%
- ROCE %
- 10.78%
- 3.38%
- Debtor Days
- 77
- Inventory Days
- 0
- Payable Days
- 0
- 77
- Debt to Equity (x)
- 0.98x
- Interest Coverage (x)
- 1.91x
- 1.77x
- Revenue Growth %
- 20.86%
- Operating Profit Growth %
- 12.42%
- Net Profit Growth %
- 20.89%
- 20.90%
- P/E (x)
- 38.18x
- P/B (x)
- 2.82x
- Dividend Yield %
- 0.76%
- 15.86x
Mar 2025
- EPS (₹)
- 1.50
- Book Value (₹)
- 26.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.89
- Operating Margin %
- 10.71%
- Net Margin %
- 3.41%
- ROE %
- 6.27%
- ROCE %
- 10.36%
- 3.11%
- Debtor Days
- 109
- Inventory Days
- 2
- Payable Days
- 0
- 111
- Debt to Equity (x)
- 0.78x
- Interest Coverage (x)
- 1.90x
- 2.03x
- Revenue Growth %
- -11.41%
- Operating Profit Growth %
- 4.06%
- Net Profit Growth %
- -6.30%
- -13.19%
- P/E (x)
- 58.24x
- P/B (x)
- 3.34x
- Dividend Yield %
- 0.00%
- 20.28x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

