Kirloskar Pneumatic Company Ltd.

748.81.22%

2026-08-21

kirloskarpneumatic.comBSE: 505283NSE: KIRLPNU
Market Cap₹ 9,565 Cr.
Current Price₹ 740
High / Low₹ 1,099 / 495
Stock P/E36.4
Book Value₹ 98
Price to Book5.43
Dividend Yield0.82 %
ROCE29.0 %
ROE21.8 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Compression Systems: 93.5% • Other Non Reportable: 6.5%

PROS

  • Company has delivered good profit growth of 40.6% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 28.2%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20.8%
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 26.6% CAGR over last 5 years

CONS

  • Valuation is stretched - P/E of 36.4 is well above its own 5-year median (7.2)
  • Recurring exceptional / one-off items are inflating headline profit
  • Stock is trading at 5.4x its book value
  • Debtor days have increased from 67 to 102
  • Inventory has been piling up - inventory days up from 30 to 44

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ELGIEQUIP638.1545.1520223.550.42103.3020.681062.2022.5624.3914.79
2.KIRLOSBROS1950.9041.4915491.890.3667.600.151104.9012.8619.7910.56
3.INGERRAND4634.500.0014630.191.6270.4619.46379.4620.3456.3123.78
4.KSB807.6057.2514055.410.5457.20-18.75690.703.6022.9812.42
5.KIRLPNU736.1536.389564.530.82332.0031.233031.007.6028.9515.04
6.DYNAMATECH11717.65187.567957.980.0920.7993.04424.8114.539.9212.97
7.SHAKTIPUMP492.4528.626076.730.2051.59-46.72858.6737.9423.769.65
8.WPIL451.8526.024413.260.4459.01129.24500.5432.2117.3217.29
9.OSWALPUMPS292.209.933331.220.0054.14-42.82473.56-7.8678.7515.74
10.YUKEN940.1581.681277.100.165.2128.60134.3328.487.5911.01
11.ROTO66.0744.941245.060.2992.461368.32755.961047.4820.4820.08
12.LATTEYS22.8436.93131.320.001.39182.1138.9159.2112.976.14
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024
275
236
Operating Profit
OPM %
Other Income
4
Interest
0
Depreciation
8
36
Tax %
25.07%
Net Profit
0
4
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
3,426
2,998
Operating Profit
OPM %
Other Income
60
Interest
1
Depreciation
65
488
Tax %
24.69%
Net Profit
368
6
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
5,916
4,892
Operating Profit
OPM %
Other Income
56
Interest
3
Depreciation
71
1,041
Tax %
23.10%
Net Profit
801
12
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
2,817
2,561
Operating Profit
OPM %
Other Income
84
Interest
2
Depreciation
75
340
Tax %
25.59%
Net Profit
253
4
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
3,864
3,362
Operating Profit
OPM %
Other Income
72
Interest
5
Depreciation
78
574
Tax %
23.69%
Net Profit
438
7
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
4,069
3,358
Operating Profit
OPM %
Other Income
61
Interest
2
Depreciation
81
589
Tax %
29.54%
Net Profit
415
6
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
7,118
5,344
Operating Profit
OPM %
Other Income
60
Interest
2
Depreciation
84
1,876
Tax %
23.40%
Net Profit
1,437
22
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
3,031
2,665
Operating Profit
OPM %
Other Income
81
Interest
1
Depreciation
89
447
Tax %
25.73%
Net Profit
332
5
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
130
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
492
419
Operating Profit
83
OPM %
17
Other Income
10
Interest
6
Depreciation
12
65
Tax %
33
Net Profit
44
EPS
34
Dividend Payout %
35
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2012
667
576
Operating Profit
104
OPM %
16
Other Income
14
Interest
4
Depreciation
12
88
Tax %
30
Net Profit
62
EPS
48
Dividend Payout %
25
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2013
549
477
Operating Profit
85
OPM %
15
Other Income
13
Interest
3
Depreciation
11
70
Tax %
34
Net Profit
46
EPS
46
Dividend Payout %
26
Minority Interest
0
Share of Associates
13
Adjusted EPS
5
Minority Interest
0
Share of Associates
13
Adjusted EPS
5
Mar 2014
484
427
Operating Profit
73
OPM %
15
Other Income
15
Interest
2
Depreciation
13
58
Tax %
39
Net Profit
35
EPS
28
Dividend Payout %
35
Minority Interest
0
Share of Associates
1
Adjusted EPS
3
Minority Interest
0
Share of Associates
1
Adjusted EPS
3
Mar 2015
441
412
Operating Profit
43
OPM %
10
Other Income
14
Interest
1
Depreciation
19
23
Tax %
26
Net Profit
17
EPS
15
Dividend Payout %
33
Minority Interest
0
Share of Associates
3
Adjusted EPS
2
Minority Interest
0
Share of Associates
3
Adjusted EPS
2
Mar 2016
509
458
Operating Profit
70
OPM %
14
Other Income
19
Interest
1
Depreciation
19
50
Tax %
31
Net Profit
34
EPS
29
Dividend Payout %
24
Minority Interest
0
Share of Associates
2
Adjusted EPS
3
Minority Interest
0
Share of Associates
2
Adjusted EPS
3
Mar 2025
1,640
1,346
Operating Profit
316
OPM %
19
Other Income
22
Interest
3
Depreciation
29
281
Tax %
25
Net Profit
211
EPS
33
Dividend Payout %
31
Minority Interest
-0
Share of Associates
0
Adjusted EPS
16
Minority Interest
-0
Share of Associates
0
Adjusted EPS
16
Mar 2026
1,787
1,427
Operating Profit
387
OPM %
22
Other Income
28
Interest
3
Depreciation
32
338
Tax %
25
Net Profit
254
EPS
39
Dividend Payout %
30
Minority Interest
2
Share of Associates
0
Adjusted EPS
20
Minority Interest
2
Share of Associates
0
Adjusted EPS
20
TTM
18,082
14,729
Operating Profit
OPM %
Other Income
274
Interest
10
Depreciation
332
3,486
Tax %
25
Net Profit
2,622
EPS
Dividend Payout %
Minority Interest
-8
Share of Associates
0
Adjusted EPS
Minority Interest
-8
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
27%
3 Years:
59%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
34%
3 Years:
136%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
31%
1 Year:
17%

RETURN ON EQUITY

10 Years:
5 Years:
16%
3 Years:
21%
Last Year:
22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 3

₹ 4.25

Rs.8.5000 per share(425%)Final Dividend

2026

Jan 30

₹ 1.75

Rs.3.5000 per share(175%)Interim Dividend

2025

Jul 15

₹ 3.25

Rs.6.5000 per share(325%)Final Dividend

2025

Feb 7

₹ 1.75

Rs.3.5000 per share(175%)Interim Dividend

2024

Jul 12

₹ 2

Rs.4.0000 per share(200%)Final Dividend

2024

Feb 6

₹ 1.25

Rs.2.5000 per share(125%)Interim Dividend

2023

Jul 12

₹ 1.50

Rs.3.0000 per share(150%)Final Dividend

2023

Feb 7

₹ 1.25

Rs.2.5000 per share(125%)Interim Dividend

2022

Jul 11

₹ 1.20

Rs.2.4000 per share(120%)Final Dividend

2022

Feb 8

₹ 0.80

Rs.1.6000 per share(80%)Interim Dividend

2021

Jul 9

₹ 1.75

Rs.3.5000 per share(175%)Final Dividend

2018

Jul 16

₹ 1.20

Rs.12.0000 per share(120%)Dividend

2017

Jul 19

₹ 1

Rs.10.0000 per share(100%)Dividend

2016

Mar 21

₹ 0.70

Interim Dividend

Mar 2011
Equity Capital
13
174
0
Trade Payables
101
169
Total Liabilities
457
85
Capital Work in Progress
4
61
82
0
Cash & Bank
27
197
Total Assets
457
Total Debt
18
Net Working Capital
106
Contingent Liabilities
29
Book Value per Share
144.61
Face Value
10.00
Total Debt
18
Net Working Capital
106
Contingent Liabilities
29
Book Value per Share
144.61
Face Value
10.00
Mar 2012
Equity Capital
13
217
0
Trade Payables
108
146
Total Liabilities
483
91
Capital Work in Progress
2
103
82
0
Cash & Bank
25
180
Total Assets
483
Total Debt
13
Net Working Capital
137
Contingent Liabilities
31
Book Value per Share
178.86
Face Value
10.00
Total Debt
13
Net Working Capital
137
Contingent Liabilities
31
Book Value per Share
178.86
Face Value
10.00
Mar 2013
Equity Capital
13
258
0
Trade Payables
85
137
Total Liabilities
494
102
Capital Work in Progress
0
125
72
0
Cash & Bank
16
178
Total Assets
494
Total Debt
6
Net Working Capital
144
Contingent Liabilities
36
Book Value per Share
211.21
Face Value
10.00
Total Debt
6
Net Working Capital
144
Contingent Liabilities
36
Book Value per Share
211.21
Face Value
10.00
Mar 2014
Equity Capital
13
280
0
Trade Payables
74
113
Total Liabilities
480
114
Capital Work in Progress
27
134
42
0
Cash & Bank
13
150
Total Assets
480
Total Debt
0
Net Working Capital
138
Contingent Liabilities
35
Book Value per Share
227.94
Face Value
10.00
Total Debt
0
Net Working Capital
138
Contingent Liabilities
35
Book Value per Share
227.94
Face Value
10.00
Mar 2015
Equity Capital
13
290
0
Trade Payables
96
104
Total Liabilities
502
97
Capital Work in Progress
30
121
58
0
Cash & Bank
21
175
Total Assets
502
Total Debt
0
Net Working Capital
163
Contingent Liabilities
48
Book Value per Share
235.94
Face Value
10.00
Total Debt
0
Net Working Capital
163
Contingent Liabilities
48
Book Value per Share
235.94
Face Value
10.00
Mar 2016
Equity Capital
13
316
0
Trade Payables
94
86
Total Liabilities
509
82
Capital Work in Progress
30
161
57
0
Cash & Bank
25
154
Total Assets
509
Total Debt
0
Net Working Capital
203
Contingent Liabilities
23
Book Value per Share
256.17
Face Value
10.00
Total Debt
0
Net Working Capital
203
Contingent Liabilities
23
Book Value per Share
256.17
Face Value
10.00
Mar 2025
Equity Capital
13
1,076
9
Trade Payables
216
390
Total Liabilities
1,704
315
Capital Work in Progress
20
445
215
480
Cash & Bank
67
162
Total Assets
1,704
Total Debt
10
Net Working Capital
608
Contingent Liabilities
13
Book Value per Share
167.84
Face Value
2.00
Total Debt
10
Net Working Capital
608
Contingent Liabilities
13
Book Value per Share
167.84
Face Value
2.00
Mar 2026
Equity Capital
13
1,226
3
Trade Payables
259
338
Total Liabilities
1,839
360
Capital Work in Progress
5
463
218
523
Cash & Bank
117
153
Total Assets
1,839
Total Debt
3
Net Working Capital
785
Contingent Liabilities
14
Book Value per Share
190.81
Face Value
2.00
Total Debt
3
Net Working Capital
785
Contingent Liabilities
14
Book Value per Share
190.81
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
81
Cash from Investing
-48
Cash from Financing
-31
1
Free Cash Flow
81
OCF / Net Profit
1.84
Cumulative 5-Year FCF
0
OCF / Net Profit
1.84
Cumulative 5-Year FCF
0
Mar 2012
75
Cash from Investing
-52
Cash from Financing
-25
-2
Free Cash Flow
71
OCF / Net Profit
1.22
Cumulative 5-Year FCF
0
OCF / Net Profit
1.22
Cumulative 5-Year FCF
0
Mar 2013
41
Cash from Investing
-25
Cash from Financing
-25
-9
Free Cash Flow
21
OCF / Net Profit
0.88
Cumulative 5-Year FCF
0
OCF / Net Profit
0.88
Cumulative 5-Year FCF
0
Mar 2014
63
Cash from Investing
-48
Cash from Financing
-18
-3
Free Cash Flow
12
OCF / Net Profit
1.79
Cumulative 5-Year FCF
0
OCF / Net Profit
1.79
Cumulative 5-Year FCF
0
Mar 2015
3
Cash from Investing
20
Cash from Financing
-15
8
Free Cash Flow
3
OCF / Net Profit
0.19
Cumulative 5-Year FCF
0
OCF / Net Profit
0.19
Cumulative 5-Year FCF
0
Mar 2016
53
Cash from Investing
-30
Cash from Financing
-18
4
Free Cash Flow
53
OCF / Net Profit
1.53
Cumulative 5-Year FCF
160
OCF / Net Profit
1.53
Cumulative 5-Year FCF
160
Mar 2025
215
Cash from Investing
-155
Cash from Financing
-46
14
Free Cash Flow
-72
OCF / Net Profit
1.02
Cumulative 5-Year FCF
17
OCF / Net Profit
1.02
Cumulative 5-Year FCF
17
Mar 2026
233
Cash from Investing
-111
Cash from Financing
-71
51
Free Cash Flow
177
OCF / Net Profit
0.92
Cumulative 5-Year FCF
172
OCF / Net Profit
0.92
Cumulative 5-Year FCF
172

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
EPS (₹)
34.19
Book Value (₹)
144.61
Dividend per Share (₹)
12.00
Cash EPS (₹)
4.33
Operating Margin %
13.88%
Net Margin %
8.33%
ROE %
23.64%
ROCE %
34.87%
9.60%
Debtor Days
99
Inventory Days
57
Payable Days
136
21
Debt to Equity (x)
0.10x
Interest Coverage (x)
12.31x
1.42x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
2.35x
P/B (x)
2.77x
Dividend Yield %
2.99%
6.10x
Mar 2012
EPS (₹)
48.20
Book Value (₹)
178.86
Dividend per Share (₹)
12.00
Cash EPS (₹)
5.76
Operating Margin %
12.71%
Net Margin %
8.70%
ROE %
29.80%
ROCE %
41.20%
13.16%
Debtor Days
71
Inventory Days
42
Payable Days
97
16
Debt to Equity (x)
0.05x
Interest Coverage (x)
26.22x
1.57x
Revenue Growth %
35.56%
Operating Profit Growth %
25.40%
Net Profit Growth %
40.98%
40.98%
P/E (x)
2.02x
P/B (x)
2.72x
Dividend Yield %
2.47%
5.88x
Mar 2013
EPS (₹)
46.39
Book Value (₹)
211.21
Dividend per Share (₹)
12.00
Cash EPS (₹)
4.50
Operating Margin %
12.10%
Net Margin %
7.79%
ROE %
18.51%
ROCE %
28.22%
9.49%
Debtor Days
82
Inventory Days
47
Payable Days
123
6
Debt to Equity (x)
0.02x
Interest Coverage (x)
22.22x
1.66x
Revenue Growth %
-17.67%
Operating Profit Growth %
-18.46%
Net Profit Growth %
-25.12%
-3.76%
P/E (x)
1.90x
P/B (x)
2.08x
Dividend Yield %
2.73%
6.55x
Mar 2014
EPS (₹)
28.43
Book Value (₹)
227.94
Dividend per Share (₹)
10.00
Cash EPS (₹)
3.77
Operating Margin %
10.88%
Net Margin %
6.69%
ROE %
12.49%
ROCE %
20.83%
7.23%
Debtor Days
84
Inventory Days
40
Payable Days
110
14
Debt to Equity (x)
0.00x
Interest Coverage (x)
38.48x
1.76x
Revenue Growth %
-11.84%
Operating Profit Growth %
-14.41%
Net Profit Growth %
-24.04%
-38.70%
P/E (x)
2.92x
P/B (x)
1.82x
Dividend Yield %
2.41%
7.15x
Mar 2015
EPS (₹)
15.18
Book Value (₹)
235.94
Dividend per Share (₹)
5.00
Cash EPS (₹)
2.77
Operating Margin %
6.13%
Net Margin %
3.51%
ROE %
5.60%
ROCE %
7.98%
3.40%
Debtor Days
97
Inventory Days
38
Payable Days
137
-1
Debt to Equity (x)
0.00x
Interest Coverage (x)
19.23x
1.84x
Revenue Growth %
-8.86%
Operating Profit Growth %
-41.23%
Net Profit Growth %
-52.61%
-46.63%
P/E (x)
7.20x
P/B (x)
2.32x
Dividend Yield %
0.92%
15.95x
Mar 2016
EPS (₹)
28.65
Book Value (₹)
256.17
Dividend per Share (₹)
7.00
Cash EPS (₹)
4.17
Operating Margin %
9.14%
Net Margin %
6.22%
ROE %
10.90%
ROCE %
16.10%
6.82%
Debtor Days
86
Inventory Days
38
Payable Days
128
-3
Debt to Equity (x)
0.00x
Interest Coverage (x)
43.38x
2.15x
Revenue Growth %
15.40%
Operating Profit Growth %
64.02%
Net Profit Growth %
106.49%
88.78%
P/E (x)
4.68x
P/B (x)
2.62x
Dividend Yield %
1.04%
11.95x
Mar 2025
EPS (₹)
32.54
Book Value (₹)
167.84
Dividend per Share (₹)
10.00
Cash EPS (₹)
18.52
Operating Margin %
17.93%
Net Margin %
12.88%
ROE %
29.80%
ROCE %
39.49%
19.09%
Debtor Days
67
Inventory Days
30
Payable Days
65
32
Debt to Equity (x)
0.01x
Interest Coverage (x)
113.29x
2.07x
Revenue Growth %
222.31%
Operating Profit Growth %
351.97%
Net Profit Growth %
513.16%
13.59%
P/E (x)
36.37x
P/B (x)
7.05x
Dividend Yield %
0.84%
24.10x
Mar 2026
EPS (₹)
39.43
Book Value (₹)
190.81
Dividend per Share (₹)
12.00
Cash EPS (₹)
22.02
Operating Margin %
20.12%
Net Margin %
14.23%
ROE %
21.84%
ROCE %
28.95%
14.35%
Debtor Days
102
Inventory Days
44
Payable Days
97
50
Debt to Equity (x)
0.00x
Interest Coverage (x)
100.14x
2.41x
Revenue Growth %
8.94%
Operating Profit Growth %
22.39%
Net Profit Growth %
20.35%
21.16%
P/E (x)
26.29x
P/B (x)
5.43x
Dividend Yield %
1.16%
17.09x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
38.90
3.93
31.52
0.06
25.59
Sep 2024
38.89
5.52
31.88
0.06
23.67
Dec 2024
38.87
8.01
28.91
0.06
24.14
Mar 2025
38.85
7.73
29.13
0.07
24.21
Jun 2025
38.84
7.12
28.20
0.07
25.78
Sep 2025
38.84
6.81
28.24
0.07
26.05
Dec 2025
38.82
6.73
28.24
0.06
26.15
Mar 2026
38.81
9.56
26.53
0.03
25.07
Jun 2026
38.81
10.39
25.97
0.00
24.82

Documents

Announcements

Credit Ratings

  • Credit Rating- Revision

    2026-05-05 - Kirloskar Pneumatic Company Limited has informed the Exchange about Credit Rating- Revision - upgradation of long term rating

Concalls