Knack Packaging Ltd.
•₹ 203.55-2.69%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.7%
- Company has a healthy return on capital (ROCE) of 31.3%
- Operating margins have improved to 18.2% from 10.5%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.03x)
- Working capital cycle has improved - days down from 39 to 31
- Company comfortably covers its interest (8.9x coverage)
CONS
- Equity base is being diluted - shares outstanding up 1900.0%
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | EPL | 250.45 | 20.70 | 8022.27 | 0.00 | 100.60 | -0.79 | 1387.90 | 25.27 | 18.08 | 19.01 |
| 2. | AGI | 705.60 | 12.61 | 4565.05 | 0.99 | 99.35 | 11.82 | 785.27 | 14.19 | 19.16 | 22.26 |
| 3. | UFLEX | 621.85 | 6.58 | 4490.47 | 0.48 | 423.08 | 629.70 | 5366.03 | 39.82 | 7.04 | 16.58 |
| 4. | TCPLPACK | 4087.50 | 32.21 | 3719.62 | 0.61 | 40.01 | 79.28 | 492.97 | 17.86 | 17.47 | 17.43 |
| 5. | KNACK | 199.95 | 26.39 | 2446.69 | 0.00 | 305.28 | — | 2624.59 | — | 31.77 | 20.35 |
| 6. | MOLDTKPAC | 670.00 | 34.98 | 2226.34 | 0.00 | 17.32 | -4.05 | 177.92 | 10.48 | 12.43 | 17.86 |
| 7. | HUHTAMAKI | 268.20 | 23.95 | 2025.50 | 0.75 | 43.73 | 75.34 | 750.02 | 26.71 | 13.07 | 10.02 |
| 8. | ORICONENT | 56.37 | 30.60 | 885.28 | 0.35 | 15.49 | 25.84 | 7.19 | -80.51 | 0.76 | -207.77 |
| 9. | PYRAMID | 161.20 | 0.00 | 592.97 | 0.31 | 10.45 | 32.05 | 222.49 | 35.82 | 14.23 | 9.11 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2025 | Jun 2026 | |
|---|---|---|
| 186 | 2,625 | |
| 159 | 2,195 | |
| Operating Profit | — | — |
| OPM % | — | — |
| Other Income | 1 | 23 |
| Interest | 4 | 40 |
| Depreciation | 7 | 99 |
| 28 | 418 | |
| Tax % | 25.90% | 27.04% |
| Net Profit | 21 | 305 |
| 0 | 3 | |
| Equity Capital | 100 | 1,000 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
| Equity Capital | 100 | 1,000 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
Jun 2025
- 186
- 159
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 4
- Depreciation
- 7
- 28
- Tax %
- 25.90%
- Net Profit
- 21
- 0
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 2,625
- 2,195
- Operating Profit
- —
- OPM %
- —
- Other Income
- 23
- Interest
- 40
- Depreciation
- 99
- 418
- Tax %
- 27.04%
- Net Profit
- 305
- 3
- Equity Capital
- 1,000
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 1,000
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 518 | 655 | 736 | 823 | |
| 464 | 558 | 603 | 671 | |
| Operating Profit | 55 | 101 | 144 | 172 |
| OPM % | 11 | 15 | 20 | 21 |
| Other Income | 0 | 4 | 11 | 20 |
| Interest | 10 | 15 | 17 | 16 |
| Depreciation | 18 | 24 | 28 | 29 |
| 26 | 62 | 99 | 125 | |
| Tax % | 24 | 26 | 26 | 26 |
| Net Profit | 20 | 46 | 74 | 93 |
| EPS | 40 | 92 | 148 | 9 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 5 | 7 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 5 | 7 | 9 |
Mar 2023
- 518
- 464
- Operating Profit
- 55
- OPM %
- 11
- Other Income
- 0
- Interest
- 10
- Depreciation
- 18
- 26
- Tax %
- 24
- Net Profit
- 20
- EPS
- 40
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2024
- 655
- 558
- Operating Profit
- 101
- OPM %
- 15
- Other Income
- 4
- Interest
- 15
- Depreciation
- 24
- 62
- Tax %
- 26
- Net Profit
- 46
- EPS
- 92
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 736
- 603
- Operating Profit
- 144
- OPM %
- 20
- Other Income
- 11
- Interest
- 17
- Depreciation
- 28
- 99
- Tax %
- 26
- Net Profit
- 74
- EPS
- 148
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2026
- 823
- 671
- Operating Profit
- 172
- OPM %
- 21
- Other Income
- 20
- Interest
- 16
- Depreciation
- 29
- 125
- Tax %
- 26
- Net Profit
- 93
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 17%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 67%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 39%
- Last Year:
- 35%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 5 | 5 | 5 | 100 |
| 90 | 136 | 210 | 208 | |
| 76 | 101 | 101 | 134 | |
| Trade Payables | 30 | 41 | 35 | 43 |
| 74 | 109 | 118 | 131 | |
| Total Liabilities | 275 | 392 | 469 | 615 |
| ASSETS | - | - | - | - |
| 107 | 162 | 161 | 246 | |
| Capital Work in Progress | 0 | 1 | 13 | 0 |
| 0 | 0 | 0 | 3 | |
| 70 | 84 | 92 | 119 | |
| 0 | 116 | 121 | 138 | |
| Cash & Bank | 5 | 4 | 12 | 7 |
| 93 | 26 | 71 | 102 | |
| Total Assets | 275 | 392 | 469 | 615 |
| Total Debt | 123 | 173 | 172 | 192 |
| Net Working Capital | 32 | 47 | 80 | 70 |
| Contingent Liabilities | 36 | 53 | 5 | 31 |
| Book Value per Share | 190.69 | 281.24 | 429.42 | 30.82 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 123 | 173 | 172 | 192 |
| Net Working Capital | 32 | 47 | 80 | 70 |
| Contingent Liabilities | 36 | 53 | 5 | 31 |
| Book Value per Share | 190.69 | 281.24 | 429.42 | 30.82 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2023
- Equity Capital
- 5
- 90
- 76
- Trade Payables
- 30
- 74
- Total Liabilities
- 275
- 107
- Capital Work in Progress
- 0
- 0
- 70
- 0
- Cash & Bank
- 5
- 93
- Total Assets
- 275
- Total Debt
- 123
- Net Working Capital
- 32
- Contingent Liabilities
- 36
- Book Value per Share
- 190.69
- Face Value
- 10.00
- Total Debt
- 123
- Net Working Capital
- 32
- Contingent Liabilities
- 36
- Book Value per Share
- 190.69
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 5
- 136
- 101
- Trade Payables
- 41
- 109
- Total Liabilities
- 392
- 162
- Capital Work in Progress
- 1
- 0
- 84
- 116
- Cash & Bank
- 4
- 26
- Total Assets
- 392
- Total Debt
- 173
- Net Working Capital
- 47
- Contingent Liabilities
- 53
- Book Value per Share
- 281.24
- Face Value
- 10.00
- Total Debt
- 173
- Net Working Capital
- 47
- Contingent Liabilities
- 53
- Book Value per Share
- 281.24
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 5
- 210
- 101
- Trade Payables
- 35
- 118
- Total Liabilities
- 469
- 161
- Capital Work in Progress
- 13
- 0
- 92
- 121
- Cash & Bank
- 12
- 71
- Total Assets
- 469
- Total Debt
- 172
- Net Working Capital
- 80
- Contingent Liabilities
- 5
- Book Value per Share
- 429.42
- Face Value
- 10.00
- Total Debt
- 172
- Net Working Capital
- 80
- Contingent Liabilities
- 5
- Book Value per Share
- 429.42
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 100
- 208
- 134
- Trade Payables
- 43
- 131
- Total Liabilities
- 615
- 246
- Capital Work in Progress
- 0
- 3
- 119
- 138
- Cash & Bank
- 7
- 102
- Total Assets
- 615
- Total Debt
- 192
- Net Working Capital
- 70
- Contingent Liabilities
- 31
- Book Value per Share
- 30.82
- Face Value
- 10.00
- Total Debt
- 192
- Net Working Capital
- 70
- Contingent Liabilities
- 31
- Book Value per Share
- 30.82
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 41 | 33 | 94 | 92 | |
| Cash from Investing | -48 | -69 | -67 | -100 |
| Cash from Financing | 7 | 34 | -19 | 3 |
| 0 | -2 | 8 | -5 | |
| Free Cash Flow | 41 | -44 | 56 | -9 |
| OCF / Net Profit | 2.07 | 0.72 | 1.27 | 0.99 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 2.07 | 0.72 | 1.27 | 0.99 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2023
- 41
- Cash from Investing
- -48
- Cash from Financing
- 7
- 0
- Free Cash Flow
- 41
- OCF / Net Profit
- 2.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.07
- Cumulative 5-Year FCF
- 0
Mar 2024
- 33
- Cash from Investing
- -69
- Cash from Financing
- 34
- -2
- Free Cash Flow
- -44
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 0
Mar 2025
- 94
- Cash from Investing
- -67
- Cash from Financing
- -19
- 8
- Free Cash Flow
- 56
- OCF / Net Profit
- 1.27
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.27
- Cumulative 5-Year FCF
- 0
Mar 2026
- 92
- Cash from Investing
- -100
- Cash from Financing
- 3
- -5
- Free Cash Flow
- -9
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 39.74 | 91.95 | 147.62 | 9.27 |
| Book Value (₹) | 190.69 | 281.24 | 429.42 | 30.82 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 3.80 | 7.03 | 10.20 | 12.20 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 10.52% | 14.66% | 17.99% | 18.19% |
| Net Margin % | 3.81% | 6.95% | 9.95% | 11.10% |
| ROE % | 20.84% | 38.97% | 41.54% | 35.47% |
| ROCE % | 16.83% | 28.98% | 33.17% | 31.77% |
| 7.22% | 13.78% | 17.14% | 17.10% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 45 | 50 | 58 | 57 |
| Inventory Days | 49 | 43 | 43 | 46 |
| Payable Days | 32 | 33 | 31 | 30 |
| 61 | 59 | 70 | 73 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.29x | 1.23x | 0.80x | 0.62x |
| Interest Coverage (x) | 3.53x | 5.04x | 6.85x | 8.86x |
| 1.26x | 1.26x | 1.42x | 1.28x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 26.25% | 12.52% | 11.81% |
| Operating Profit Growth % | 0.00% | 84.88% | 42.38% | 19.37% |
| Net Profit Growth % | 0.00% | 131.39% | 60.54% | 25.63% |
| 0.00% | 131.39% | 60.54% | -93.72% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 1.72x | 1.14x | 1.66x |
Mar 2023
- EPS (₹)
- 39.74
- Book Value (₹)
- 190.69
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.80
- Operating Margin %
- 10.52%
- Net Margin %
- 3.81%
- ROE %
- 20.84%
- ROCE %
- 16.83%
- 7.22%
- Debtor Days
- 45
- Inventory Days
- 49
- Payable Days
- 32
- 61
- Debt to Equity (x)
- 1.29x
- Interest Coverage (x)
- 3.53x
- 1.26x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 91.95
- Book Value (₹)
- 281.24
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.03
- Operating Margin %
- 14.66%
- Net Margin %
- 6.95%
- ROE %
- 38.97%
- ROCE %
- 28.98%
- 13.78%
- Debtor Days
- 50
- Inventory Days
- 43
- Payable Days
- 33
- 59
- Debt to Equity (x)
- 1.23x
- Interest Coverage (x)
- 5.04x
- 1.26x
- Revenue Growth %
- 26.25%
- Operating Profit Growth %
- 84.88%
- Net Profit Growth %
- 131.39%
- 131.39%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.72x
Mar 2025
- EPS (₹)
- 147.62
- Book Value (₹)
- 429.42
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.20
- Operating Margin %
- 17.99%
- Net Margin %
- 9.95%
- ROE %
- 41.54%
- ROCE %
- 33.17%
- 17.14%
- Debtor Days
- 58
- Inventory Days
- 43
- Payable Days
- 31
- 70
- Debt to Equity (x)
- 0.80x
- Interest Coverage (x)
- 6.85x
- 1.42x
- Revenue Growth %
- 12.52%
- Operating Profit Growth %
- 42.38%
- Net Profit Growth %
- 60.54%
- 60.54%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.14x
Mar 2026
- EPS (₹)
- 9.27
- Book Value (₹)
- 30.82
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.20
- Operating Margin %
- 18.19%
- Net Margin %
- 11.10%
- ROE %
- 35.47%
- ROCE %
- 31.77%
- 17.10%
- Debtor Days
- 57
- Inventory Days
- 46
- Payable Days
- 30
- 73
- Debt to Equity (x)
- 0.62x
- Interest Coverage (x)
- 8.86x
- 1.28x
- Revenue Growth %
- 11.81%
- Operating Profit Growth %
- 19.37%
- Net Profit Growth %
- 25.63%
- -93.72%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.66x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-13 - Knack Packaging Limited has informed the Exchange about Transcript
- Copy of Newspaper Publication
2026-08-11 - Knack Packaging Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026