KSolves India Ltd.
•₹ 272.050.61%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 180.2%
- Company has a good return on equity (ROE) track record: 3 Years ROE 142.8%
- Company has delivered good sales growth of 68.5% CAGR over last 5 years
- Latest quarter profit grew 43.3% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.94x)
CONS
- Stock is trading at 49.8x its book value
- Operating margins have contracted to 34.9% from 45.6%
- Dividend payout exceeds earnings (107.1%) - may be unsustainable
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2287.00 | 16.62 | 827456.62 | 4.81 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1117.05 | 14.97 | 453305.21 | 4.30 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1322.50 | 20.60 | 358882.21 | 4.08 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 179.50 | 13.45 | 177780.78 | 6.13 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1582.20 | 30.20 | 155076.76 | 3.22 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4535.00 | 25.72 | 134517.77 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11720.00 | 29.90 | 102061.42 | 3.41 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5510.00 | 45.20 | 86920.25 | 0.73 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1815.00 | 45.76 | 80390.07 | 0.87 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2420.00 | 24.18 | 46192.17 | 2.56 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3538.70 | 28.44 | 37537.66 | 1.64 | 357.10 | 12.97 | 2940.10 | 11.47 | 27.70 | 18.65 |
| 12. | KSOLVES | 272.65 | 17.43 | 646.74 | 4.03 | 92.07 | 1333.00 | 414.41 | 1000.25 | 172.63 | 30.30 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 26 | 28 | 30 | 32 | 35 | 38 | 33 | 38 | 40 | 42 | 43 | 41 | |
| 14 | 15 | 16 | 18 | 20 | 22 | 24 | 25 | 28 | 28 | 29 | 30 | 30 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 10 | 11 | 12 | 13 | 12 | 13 | 14 | 8 | 9 | 11 | 13 | 12 | 12 | |
| Tax % | 25.07% | 26.19% | 24.75% | 26.12% | 24.22% | 27.01% | 24.12% | 24.87% | 28.75% | 25.40% | 23.91% | 19.06% | 24.33% |
| Net Profit | 0 | 0 | 0 | 0 | 9 | 9 | 10 | 6 | 6 | 8 | 10 | 10 | 9 |
| 6 | 7 | 8 | 4 | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 4 | 0 | |
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 18 | 6 | 18 | 12 | 11 | 20 | 21 | 9 | 15 | 21 | 19 | 18 | 27 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 18 | 6 | 18 | 12 | 11 | 20 | 21 | 9 | 15 | 21 | 19 | 18 | 27 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 24
- 14
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 10
- Tax %
- 25.07%
- Net Profit
- 0
- 6
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
Sep 2023
- 26
- 15
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 26.19%
- Net Profit
- 0
- 7
- Equity Capital
- 12
- Reserves
- 6
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 6
- Promoter Pledge %
- 0.00%
Dec 2023
- 28
- 16
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 24.75%
- Net Profit
- 0
- 8
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
Mar 2024
- 30
- 18
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 26.12%
- Net Profit
- 0
- 4
- Equity Capital
- 12
- Reserves
- 12
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 12
- Promoter Pledge %
- 0.00%
Jun 2024
- 32
- 20
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 24.22%
- Net Profit
- 9
- 4
- Equity Capital
- 12
- Reserves
- 11
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 11
- Promoter Pledge %
- 0.00%
Sep 2024
- 35
- 22
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 13
- Tax %
- 27.01%
- Net Profit
- 9
- 4
- Equity Capital
- 12
- Reserves
- 20
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 20
- Promoter Pledge %
- 0.00%
Dec 2024
- 38
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 14
- Tax %
- 24.12%
- Net Profit
- 10
- 4
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
Mar 2025
- 33
- 25
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 24.87%
- Net Profit
- 6
- 2
- Equity Capital
- 12
- Reserves
- 9
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 9
- Promoter Pledge %
- 0.00%
Jun 2025
- 38
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 9
- Tax %
- 28.75%
- Net Profit
- 6
- 3
- Equity Capital
- 12
- Reserves
- 15
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 15
- Promoter Pledge %
- 0.00%
Sep 2025
- 40
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 11
- Tax %
- 25.40%
- Net Profit
- 8
- 4
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
Dec 2025
- 42
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 13
- Tax %
- 23.91%
- Net Profit
- 10
- 4
- Equity Capital
- 12
- Reserves
- 19
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 19
- Promoter Pledge %
- 0.00%
Mar 2026
- 43
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 19.06%
- Net Profit
- 10
- 4
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
Jun 2026
- 41
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 24.33%
- Net Profit
- 9
- 0
- Equity Capital
- 12
- Reserves
- 27
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 27
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 10 | 28 | 47 | 78 | 109 | 137 | 166 | |
| 9 | 16 | 27 | 45 | 62 | 89 | 117 | |
| Operating Profit | 1 | 12 | 21 | 34 | 47 | 48 | — |
| OPM % | 12 | 44 | 46 | 43 | 43 | 35 | — |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| 1 | 12 | 21 | 33 | 46 | 46 | 48 | |
| Tax % | 25 | 25 | 24 | 25 | 26 | 25 | 23 |
| Net Profit | 1 | 9 | 16 | 25 | 34 | 34 | 37 |
| EPS | 0 | 8 | 13 | 21 | 29 | 14 | — |
| Dividend Payout % | 0 | 66 | 43 | 74 | 68 | 107 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 4 | 7 | 10 | 14 | 14 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 4 | 7 | 10 | 14 | 14 | — |
Mar 2020
- 10
- 9
- Operating Profit
- 1
- OPM %
- 12
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 25
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2021
- 28
- 16
- Operating Profit
- 12
- OPM %
- 44
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 25
- Net Profit
- 9
- EPS
- 8
- Dividend Payout %
- 66
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2022
- 47
- 27
- Operating Profit
- 21
- OPM %
- 46
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 21
- Tax %
- 24
- Net Profit
- 16
- EPS
- 13
- Dividend Payout %
- 43
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2023
- 78
- 45
- Operating Profit
- 34
- OPM %
- 43
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 33
- Tax %
- 25
- Net Profit
- 25
- EPS
- 21
- Dividend Payout %
- 74
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2024
- 109
- 62
- Operating Profit
- 47
- OPM %
- 43
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 46
- Tax %
- 26
- Net Profit
- 34
- EPS
- 29
- Dividend Payout %
- 68
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
Mar 2025
- 137
- 89
- Operating Profit
- 48
- OPM %
- 35
- Other Income
- 0
- Interest
- 0
- Depreciation
- 2
- 46
- Tax %
- 25
- Net Profit
- 34
- EPS
- 14
- Dividend Payout %
- 107
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
TTM
- 166
- 117
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- 48
- Tax %
- 23
- Net Profit
- 37
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 68%
- 3 Years:
- 43%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 119%
- 3 Years:
- 29%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 12%
- 3 Years:
- -27%
- 1 Year:
- -12%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 132%
- 3 Years:
- 143%
- Last Year:
- 154%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - |
| Equity Capital | 0 | 1 | 12 | 12 | 12 | 12 |
| 1 | 12 | 5 | 11 | 12 | 9 | |
| 0 | 0 | 0 | 0 | 0 | 9 | |
| Trade Payables | 0 | 0 | 1 | 0 | 0 | 0 |
| 1 | 4 | 6 | 11 | 15 | 25 | |
| Total Liabilities | 2 | 17 | 23 | 34 | 39 | 55 |
| ASSETS | - | - | - | - | - | - |
| 1 | 1 | 1 | 1 | 2 | 7 | |
| 0 | 0 | 0 | 0 | 16 | 21 | |
| Cash & Bank | 0 | 8 | 7 | 9 | 8 | 10 |
| 1 | 8 | 15 | 24 | 13 | 16 | |
| Total Assets | 2 | 17 | 23 | 34 | 39 | 55 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 9 |
| Net Working Capital | -0 | 12 | 16 | 22 | 22 | 19 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 438.26 | 88.71 | 14.07 | 18.88 | 20.10 | 8.75 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 9 |
| Net Working Capital | -0 | 12 | 16 | 22 | 22 | 19 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 438.26 | 88.71 | 14.07 | 18.88 | 20.10 | 8.75 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
Mar 2020
- Equity Capital
- 0
- 1
- 0
- Trade Payables
- 0
- 1
- Total Liabilities
- 2
- 1
- 0
- Cash & Bank
- 0
- 1
- Total Assets
- 2
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 438.26
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 438.26
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 1
- 12
- 0
- Trade Payables
- 0
- 4
- Total Liabilities
- 17
- 1
- 0
- Cash & Bank
- 8
- 8
- Total Assets
- 17
- Total Debt
- 0
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 88.71
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 88.71
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 12
- 5
- 0
- Trade Payables
- 1
- 6
- Total Liabilities
- 23
- 1
- 0
- Cash & Bank
- 7
- 15
- Total Assets
- 23
- Total Debt
- 0
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 14.07
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 14.07
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 12
- 11
- 0
- Trade Payables
- 0
- 11
- Total Liabilities
- 34
- 1
- 0
- Cash & Bank
- 9
- 24
- Total Assets
- 34
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 18.88
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 18.88
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 12
- 12
- 0
- Trade Payables
- 0
- 15
- Total Liabilities
- 39
- 2
- 16
- Cash & Bank
- 8
- 13
- Total Assets
- 39
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 20.10
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 20.10
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 9
- 9
- Trade Payables
- 0
- 25
- Total Liabilities
- 55
- 7
- 21
- Cash & Bank
- 10
- 16
- Total Assets
- 55
- Total Debt
- 9
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 8.75
- Face Value
- 5.00
- Total Debt
- 9
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 8.75
- Face Value
- 5.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 5 | 10 | 21 | 33 | 34 | |
| Cash from Investing | -1 | -0 | 1 | -0 | -2 | -8 |
| Cash from Financing | -0 | 3 | -12 | -19 | -33 | -23 |
| -0 | 8 | -1 | 2 | -1 | 3 | |
| Free Cash Flow | 1 | 5 | 10 | 20 | 31 | 27 |
| OCF / Net Profit | 1.64 | 0.56 | 0.64 | 0.84 | 0.97 | 0.99 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 93 |
| OCF / Net Profit | 1.64 | 0.56 | 0.64 | 0.84 | 0.97 | 0.99 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 93 |
Mar 2020
- 1
- Cash from Investing
- -1
- Cash from Financing
- -0
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.64
- Cumulative 5-Year FCF
- 0
Mar 2021
- 5
- Cash from Investing
- -0
- Cash from Financing
- 3
- 8
- Free Cash Flow
- 5
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 0
Mar 2022
- 10
- Cash from Investing
- 1
- Cash from Financing
- -12
- -1
- Free Cash Flow
- 10
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
Mar 2023
- 21
- Cash from Investing
- -0
- Cash from Financing
- -19
- 2
- Free Cash Flow
- 20
- OCF / Net Profit
- 0.84
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.84
- Cumulative 5-Year FCF
- 0
Mar 2024
- 33
- Cash from Investing
- -2
- Cash from Financing
- -33
- -1
- Free Cash Flow
- 31
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
Mar 2025
- 34
- Cash from Investing
- -8
- Cash from Financing
- -23
- 3
- Free Cash Flow
- 27
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 93
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 93
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - |
| EPS (₹) | 339.08 | 60.31 | 13.41 | 20.85 | 28.81 | 14.47 |
| Book Value (₹) | 438.26 | 88.71 | 14.07 | 18.88 | 20.10 | 8.75 |
| Dividend per Share (₹) | 0.00 | 40.00 | 5.75 | 15.50 | 19.50 | 15.50 |
| Cash EPS (₹) | 3.36 | 3.93 | 6.91 | 10.66 | 14.77 | 15.41 |
| PROFITABILITY | - | - | - | - | - | - |
| Operating Margin % | 11.96% | 43.86% | 45.56% | 42.81% | 42.81% | 34.94% |
| Net Margin % | 6.69% | 31.68% | 33.77% | 31.57% | 31.44% | 24.97% |
| ROE % | 77.37% | 127.47% | 106.59% | 126.58% | 147.80% | 153.95% |
| ROCE % | 86.29% | 167.80% | 140.15% | 168.86% | 199.00% | 172.63% |
| 32.49% | 93.08% | 78.40% | 86.72% | 94.09% | 72.69% | |
| EFFICIENCY | - | - | - | - | - | - |
| Debtor Days | 0 | 47 | 50 | 57 | 52 | 49 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 47 | 50 | 57 | 52 | 49 | |
| FINANCIAL HEALTH | - | - | - | - | - | - |
| Debt to Equity (x) | 0.22x | 0.01x | 0.00x | 0.00x | 0.00x | 0.43x |
| Interest Coverage (x) | 54.33x | 347.61x | 535.89x | 765.17x | 388.39x | 102.99x |
| 0.58x | 4.33x | 3.50x | 3.10x | 2.64x | 1.69x | |
| GROWTH | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 178.47% | 66.82% | 66.38% | 38.72% | 26.51% |
| Operating Profit Growth % | 0.00% | 920.69% | 73.30% | 56.34% | 39.75% | 3.46% |
| Net Profit Growth % | 0.00% | 1217.98% | 77.82% | 55.53% | 38.16% | 0.49% |
| 0.00% | 0.00% | 0.00% | 0.00% | 38.16% | -49.76% | |
| VALUATION | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 19.39x | 30.11x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 55.56x | 49.79x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 1.75% | 3.56% |
| 0.00x | 0.00x | 0.00x | 0.00x | 28.09x | 21.29x |
Mar 2020
- EPS (₹)
- 339.08
- Book Value (₹)
- 438.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.36
- Operating Margin %
- 11.96%
- Net Margin %
- 6.69%
- ROE %
- 77.37%
- ROCE %
- 86.29%
- 32.49%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 54.33x
- 0.58x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 60.31
- Book Value (₹)
- 88.71
- Dividend per Share (₹)
- 40.00
- Cash EPS (₹)
- 3.93
- Operating Margin %
- 43.86%
- Net Margin %
- 31.68%
- ROE %
- 127.47%
- ROCE %
- 167.80%
- 93.08%
- Debtor Days
- 47
- Inventory Days
- 0
- Payable Days
- 0
- 47
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 347.61x
- 4.33x
- Revenue Growth %
- 178.47%
- Operating Profit Growth %
- 920.69%
- Net Profit Growth %
- 1217.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 13.41
- Book Value (₹)
- 14.07
- Dividend per Share (₹)
- 5.75
- Cash EPS (₹)
- 6.91
- Operating Margin %
- 45.56%
- Net Margin %
- 33.77%
- ROE %
- 106.59%
- ROCE %
- 140.15%
- 78.40%
- Debtor Days
- 50
- Inventory Days
- 0
- Payable Days
- 0
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 535.89x
- 3.50x
- Revenue Growth %
- 66.82%
- Operating Profit Growth %
- 73.30%
- Net Profit Growth %
- 77.82%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 20.85
- Book Value (₹)
- 18.88
- Dividend per Share (₹)
- 15.50
- Cash EPS (₹)
- 10.66
- Operating Margin %
- 42.81%
- Net Margin %
- 31.57%
- ROE %
- 126.58%
- ROCE %
- 168.86%
- 86.72%
- Debtor Days
- 57
- Inventory Days
- 0
- Payable Days
- 0
- 57
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 765.17x
- 3.10x
- Revenue Growth %
- 66.38%
- Operating Profit Growth %
- 56.34%
- Net Profit Growth %
- 55.53%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 28.81
- Book Value (₹)
- 20.10
- Dividend per Share (₹)
- 19.50
- Cash EPS (₹)
- 14.77
- Operating Margin %
- 42.81%
- Net Margin %
- 31.44%
- ROE %
- 147.80%
- ROCE %
- 199.00%
- 94.09%
- Debtor Days
- 52
- Inventory Days
- 0
- Payable Days
- 0
- 52
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 388.39x
- 2.64x
- Revenue Growth %
- 38.72%
- Operating Profit Growth %
- 39.75%
- Net Profit Growth %
- 38.16%
- 38.16%
- P/E (x)
- 19.39x
- P/B (x)
- 55.56x
- Dividend Yield %
- 1.75%
- 28.09x
Mar 2025
- EPS (₹)
- 14.47
- Book Value (₹)
- 8.75
- Dividend per Share (₹)
- 15.50
- Cash EPS (₹)
- 15.41
- Operating Margin %
- 34.94%
- Net Margin %
- 24.97%
- ROE %
- 153.95%
- ROCE %
- 172.63%
- 72.69%
- Debtor Days
- 49
- Inventory Days
- 0
- Payable Days
- 0
- 49
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 102.99x
- 1.69x
- Revenue Growth %
- 26.51%
- Operating Profit Growth %
- 3.46%
- Net Profit Growth %
- 0.49%
- -49.76%
- P/E (x)
- 30.11x
- P/B (x)
- 49.79x
- Dividend Yield %
- 3.56%
- 21.29x
Documents
Announcements
- Structural Digital Database
2026-07-30 - Certificate for Structured Digital Database for quarter ended June 30, 2026
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-07-22 - Ksolves India Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Apr 2026