Linc Ltd.
•₹ 96.371.4%
2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 27.0%
- Operating margins have improved to 11.8% from 6.8%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.26x)
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.2
CONS
- Recent results are weak - TTM profit is down 12.4% versus prior year
- Company has delivered a poor sales growth of 6.0% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DOMS | 2196.75 | 61.33 | 13331.71 | 0.17 | 45.27 | -23.40 | 670.51 | 19.25 | 27.02 | 12.31 |
| 2. | FLAIR | 249.00 | 18.78 | 2624.34 | 0.40 | 29.08 | 0.45 | 319.25 | 10.64 | 17.29 | 16.71 |
| 3. | KOKUYOCMLN | 80.36 | 53.02 | 806.04 | 0.37 | 7.30 | -27.43 | 229.18 | 1.15 | 10.54 | 6.80 |
| 4. | LINC | 96.00 | 18.13 | 571.10 | 1.56 | 6.05 | -14.48 | 138.95 | 1.44 | 23.95 | 8.87 |
| 5. | KSHITIJPOL | 2.89 | 16.02 | 62.41 | 0.00 | 4.69 | 4.45 | 143.47 | 57.59 | -10.97 | 7.63 |
| 6. | SUNDARAM | 1.30 | 37.13 | 61.60 | 0.00 | 3.18 | 816.22 | 495.98 | 1119.82 | -2.04 | 2.34 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 131 | 120 | 138 | 128 | 135 | 118 | 151 | 134 | 136 | 125 | 137 | 136 | |
| 99 | 119 | 107 | 122 | 114 | 119 | 104 | 132 | 122 | 120 | 113 | 120 | 129 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 2 | 1 | 3 | 1 | 0 | 2 | 2 | 1 | 2 | 2 | 3 | 1 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 10 | 10 | 10 | 15 | 11 | 12 | 12 | 17 | 10 | 13 | 10 | 16 | 7 | |
| Tax % | 26.47% | 24.95% | 25.35% | 25.08% | 25.67% | 25.66% | 25.19% | 25.43% | 25.58% | 24.68% | 26.79% | 25.97% | 25.34% |
| Net Profit | 7 | 8 | 8 | 11 | 8 | 9 | 9 | 13 | 7 | 10 | 7 | 12 | 5 |
| 5 | 5 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 0 | |
| Equity Capital | 15 | 15 | 15 | 15 | 30 | 15 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 15 | 15 | 15 | 15 | 30 | 15 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 112
- 99
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 4
- 10
- Tax %
- 26.47%
- Net Profit
- 7
- 5
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 131
- 119
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 4
- 10
- Tax %
- 24.95%
- Net Profit
- 8
- 5
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 120
- 107
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 10
- Tax %
- 25.35%
- Net Profit
- 8
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 138
- 122
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 4
- 15
- Tax %
- 25.08%
- Net Profit
- 11
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 128
- 114
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 11
- Tax %
- 25.67%
- Net Profit
- 8
- 1
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 135
- 119
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 4
- 12
- Tax %
- 25.66%
- Net Profit
- 9
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 118
- 104
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 4
- 12
- Tax %
- 25.19%
- Net Profit
- 9
- 1
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 151
- 132
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 4
- 17
- Tax %
- 25.43%
- Net Profit
- 13
- 2
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 134
- 122
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 10
- Tax %
- 25.58%
- Net Profit
- 7
- 1
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 136
- 120
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 4
- 13
- Tax %
- 24.68%
- Net Profit
- 10
- 2
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 125
- 113
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 4
- 10
- Tax %
- 26.79%
- Net Profit
- 7
- 1
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 137
- 120
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 4
- 16
- Tax %
- 25.97%
- Net Profit
- 12
- 2
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 136
- 129
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 7
- Tax %
- 25.34%
- Net Profit
- 5
- 0
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 344 | 349 | 331 | 367 | 397 | 257 | 355 | 487 | 502 | 531 | 533 | |
| 313 | 315 | 306 | 342 | 359 | 246 | 333 | 425 | 446 | 468 | 483 | |
| Operating Profit | 32 | 34 | 27 | 28 | 41 | 12 | 24 | 65 | 63 | 68 | — |
| OPM % | 9 | 10 | 8 | 8 | 10 | 5 | 7 | 13 | 12 | 13 | — |
| Other Income | 1 | 0 | 1 | 2 | 3 | 1 | 3 | 3 | 7 | 5 | 8 |
| Interest | 2 | 2 | 5 | 6 | 5 | 3 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 6 | 8 | 10 | 10 | 13 | 13 | 13 | 14 | 15 | 15 | 15 |
| 25 | 24 | 12 | 11 | 23 | -4 | 11 | 50 | 46 | 52 | 46 | |
| Tax % | 26 | 28 | 37 | 54 | 17 | 101 | 25 | 25 | 25 | 25 | 26 |
| Net Profit | 18 | 17 | 8 | 5 | 19 | 0 | 8 | 37 | 34 | 39 | 34 |
| EPS | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 25 | 23 | 6 | — |
| Dividend Payout % | 24 | 26 | 28 | 43 | 12 | 0 | 33 | 20 | 22 | 23 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 1 | 1 | 3 | 0 | 1 | 6 | 6 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 1 | 1 | 3 | 0 | 1 | 6 | 6 | 6 | — |
Mar 2016
- 344
- 313
- Operating Profit
- 32
- OPM %
- 9
- Other Income
- 1
- Interest
- 2
- Depreciation
- 6
- 25
- Tax %
- 26
- Net Profit
- 18
- EPS
- 0
- Dividend Payout %
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2017
- 349
- 315
- Operating Profit
- 34
- OPM %
- 10
- Other Income
- 0
- Interest
- 2
- Depreciation
- 8
- 24
- Tax %
- 28
- Net Profit
- 17
- EPS
- 0
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 331
- 306
- Operating Profit
- 27
- OPM %
- 8
- Other Income
- 1
- Interest
- 5
- Depreciation
- 10
- 12
- Tax %
- 37
- Net Profit
- 8
- EPS
- 0
- Dividend Payout %
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 367
- 342
- Operating Profit
- 28
- OPM %
- 8
- Other Income
- 2
- Interest
- 6
- Depreciation
- 10
- 11
- Tax %
- 54
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 43
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2020
- 397
- 359
- Operating Profit
- 41
- OPM %
- 10
- Other Income
- 3
- Interest
- 5
- Depreciation
- 13
- 23
- Tax %
- 17
- Net Profit
- 19
- EPS
- 0
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 257
- 246
- Operating Profit
- 12
- OPM %
- 5
- Other Income
- 1
- Interest
- 3
- Depreciation
- 13
- -4
- Tax %
- 101
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 355
- 333
- Operating Profit
- 24
- OPM %
- 7
- Other Income
- 3
- Interest
- 1
- Depreciation
- 13
- 11
- Tax %
- 25
- Net Profit
- 8
- EPS
- 5
- Dividend Payout %
- 33
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2023
- 487
- 425
- Operating Profit
- 65
- OPM %
- 13
- Other Income
- 3
- Interest
- 1
- Depreciation
- 14
- 50
- Tax %
- 25
- Net Profit
- 37
- EPS
- 25
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2024
- 502
- 446
- Operating Profit
- 63
- OPM %
- 12
- Other Income
- 7
- Interest
- 2
- Depreciation
- 15
- 46
- Tax %
- 25
- Net Profit
- 34
- EPS
- 23
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2025
- 531
- 468
- Operating Profit
- 68
- OPM %
- 13
- Other Income
- 5
- Interest
- 2
- Depreciation
- 15
- 52
- Tax %
- 25
- Net Profit
- 39
- EPS
- 6
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
TTM
- 533
- 483
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 2
- Depreciation
- 15
- 46
- Tax %
- 26
- Net Profit
- 34
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 5%
- 5 Years:
- 6%
- 3 Years:
- 14%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 10%
- 5 Years:
- 15%
- 3 Years:
- 68%
STOCK PRICE CAGR
- 10 Years:
- 4%
- 5 Years:
- 15%
- 3 Years:
- -15%
- 1 Year:
- -26%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 13%
- 3 Years:
- 20%
- Last Year:
- 18%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 30 |
| 86 | 103 | 106 | 106 | 122 | 120 | 128 | 162 | 188 | 204 | |
| 31 | 38 | 52 | 42 | 27 | 8 | 3 | 0 | 0 | 0 | |
| Trade Payables | 29 | 19 | 28 | 26 | 42 | 38 | 40 | 39 | 56 | 57 |
| 41 | 56 | 55 | 65 | 67 | 44 | 41 | 59 | 85 | 75 | |
| Total Liabilities | 202 | 231 | 256 | 254 | 272 | 225 | 227 | 276 | 344 | 366 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 42 | 47 | 67 | 75 | 76 | 68 | 81 | 89 | 111 | 110 | |
| Capital Work in Progress | 2 | 11 | 0 | 1 | 3 | 3 | 0 | 1 | 9 | 15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
| 77 | 79 | 79 | 70 | 83 | 63 | 65 | 79 | 91 | 90 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 52 | |
| Cash & Bank | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 13 | 31 |
| 80 | 95 | 110 | 108 | 110 | 92 | 81 | 94 | 68 | 59 | |
| Total Assets | 202 | 231 | 256 | 254 | 272 | 225 | 227 | 276 | 344 | 366 |
| Total Debt | 31 | 51 | 66 | 62 | 46 | 8 | 3 | 0 | 0 | 0 |
| Net Working Capital | 53 | 59 | 54 | 57 | 69 | 55 | 61 | 85 | 96 | 110 |
| Contingent Liabilities | 6 | 4 | 5 | 2 | 2 | 6 | 5 | 5 | 1 | 5 |
| Book Value per Share | 68.39 | 80.00 | 81.68 | 81.48 | 92.10 | 90.58 | 96.05 | 119.16 | 136.35 | 39.29 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
| Total Debt | 31 | 51 | 66 | 62 | 46 | 8 | 3 | 0 | 0 | 0 |
| Net Working Capital | 53 | 59 | 54 | 57 | 69 | 55 | 61 | 85 | 96 | 110 |
| Contingent Liabilities | 6 | 4 | 5 | 2 | 2 | 6 | 5 | 5 | 1 | 5 |
| Book Value per Share | 68.39 | 80.00 | 81.68 | 81.48 | 92.10 | 90.58 | 96.05 | 119.16 | 136.35 | 39.29 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
Mar 2016
- Equity Capital
- 15
- 86
- 31
- Trade Payables
- 29
- 41
- Total Liabilities
- 202
- 42
- Capital Work in Progress
- 2
- 0
- 77
- 0
- Cash & Bank
- 0
- 80
- Total Assets
- 202
- Total Debt
- 31
- Net Working Capital
- 53
- Contingent Liabilities
- 6
- Book Value per Share
- 68.39
- Face Value
- 10.00
- Total Debt
- 31
- Net Working Capital
- 53
- Contingent Liabilities
- 6
- Book Value per Share
- 68.39
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 15
- 103
- 38
- Trade Payables
- 19
- 56
- Total Liabilities
- 231
- 47
- Capital Work in Progress
- 11
- 0
- 79
- 0
- Cash & Bank
- 0
- 95
- Total Assets
- 231
- Total Debt
- 51
- Net Working Capital
- 59
- Contingent Liabilities
- 4
- Book Value per Share
- 80.00
- Face Value
- 10.00
- Total Debt
- 51
- Net Working Capital
- 59
- Contingent Liabilities
- 4
- Book Value per Share
- 80.00
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 15
- 106
- 52
- Trade Payables
- 28
- 55
- Total Liabilities
- 256
- 67
- Capital Work in Progress
- 0
- 0
- 79
- 0
- Cash & Bank
- 0
- 110
- Total Assets
- 256
- Total Debt
- 66
- Net Working Capital
- 54
- Contingent Liabilities
- 5
- Book Value per Share
- 81.68
- Face Value
- 10.00
- Total Debt
- 66
- Net Working Capital
- 54
- Contingent Liabilities
- 5
- Book Value per Share
- 81.68
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 15
- 106
- 42
- Trade Payables
- 26
- 65
- Total Liabilities
- 254
- 75
- Capital Work in Progress
- 1
- 0
- 70
- 0
- Cash & Bank
- 0
- 108
- Total Assets
- 254
- Total Debt
- 62
- Net Working Capital
- 57
- Contingent Liabilities
- 2
- Book Value per Share
- 81.48
- Face Value
- 10.00
- Total Debt
- 62
- Net Working Capital
- 57
- Contingent Liabilities
- 2
- Book Value per Share
- 81.48
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 15
- 122
- 27
- Trade Payables
- 42
- 67
- Total Liabilities
- 272
- 76
- Capital Work in Progress
- 3
- 0
- 83
- 0
- Cash & Bank
- 0
- 110
- Total Assets
- 272
- Total Debt
- 46
- Net Working Capital
- 69
- Contingent Liabilities
- 2
- Book Value per Share
- 92.10
- Face Value
- 10.00
- Total Debt
- 46
- Net Working Capital
- 69
- Contingent Liabilities
- 2
- Book Value per Share
- 92.10
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 15
- 120
- 8
- Trade Payables
- 38
- 44
- Total Liabilities
- 225
- 68
- Capital Work in Progress
- 3
- 0
- 63
- 0
- Cash & Bank
- 0
- 92
- Total Assets
- 225
- Total Debt
- 8
- Net Working Capital
- 55
- Contingent Liabilities
- 6
- Book Value per Share
- 90.58
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 55
- Contingent Liabilities
- 6
- Book Value per Share
- 90.58
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 15
- 128
- 3
- Trade Payables
- 40
- 41
- Total Liabilities
- 227
- 81
- Capital Work in Progress
- 0
- 0
- 65
- 0
- Cash & Bank
- 0
- 81
- Total Assets
- 227
- Total Debt
- 3
- Net Working Capital
- 61
- Contingent Liabilities
- 5
- Book Value per Share
- 96.05
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 61
- Contingent Liabilities
- 5
- Book Value per Share
- 96.05
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 15
- 162
- 0
- Trade Payables
- 39
- 59
- Total Liabilities
- 276
- 89
- Capital Work in Progress
- 1
- 0
- 79
- 0
- Cash & Bank
- 12
- 94
- Total Assets
- 276
- Total Debt
- 0
- Net Working Capital
- 85
- Contingent Liabilities
- 5
- Book Value per Share
- 119.16
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 85
- Contingent Liabilities
- 5
- Book Value per Share
- 119.16
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 15
- 188
- 0
- Trade Payables
- 56
- 85
- Total Liabilities
- 344
- 111
- Capital Work in Progress
- 9
- 0
- 91
- 51
- Cash & Bank
- 13
- 68
- Total Assets
- 344
- Total Debt
- 0
- Net Working Capital
- 96
- Contingent Liabilities
- 1
- Book Value per Share
- 136.35
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 96
- Contingent Liabilities
- 1
- Book Value per Share
- 136.35
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 30
- 204
- 0
- Trade Payables
- 57
- 75
- Total Liabilities
- 366
- 110
- Capital Work in Progress
- 15
- 10
- 90
- 52
- Cash & Bank
- 31
- 59
- Total Assets
- 366
- Total Debt
- 0
- Net Working Capital
- 110
- Contingent Liabilities
- 5
- Book Value per Share
- 39.29
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 110
- Contingent Liabilities
- 5
- Book Value per Share
- 39.29
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 9 | 13 | 33 | 38 | 47 | 20 | 43 | 38 | 57 | |
| Cash from Investing | -18 | -22 | -18 | -17 | -14 | -4 | -14 | -29 | -23 | -35 |
| Cash from Financing | 7 | 13 | 5 | -17 | -25 | -43 | -6 | -7 | -10 | -10 |
| -1 | -0 | 0 | -0 | 0 | 0 | -0 | 8 | 5 | 12 | |
| Free Cash Flow | -8 | 9 | -6 | 14 | 23 | 42 | -2 | 23 | -5 | 39 |
| OCF / Net Profit | 0.53 | 0.53 | 1.68 | 6.44 | 1.99 | 1204.86 | 2.51 | 1.16 | 1.12 | 1.47 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 33 | 82 | 71 | 100 | 81 | 97 |
| OCF / Net Profit | 0.53 | 0.53 | 1.68 | 6.44 | 1.99 | 1204.86 | 2.51 | 1.16 | 1.12 | 1.47 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 33 | 82 | 71 | 100 | 81 | 97 |
Mar 2016
- 10
- Cash from Investing
- -18
- Cash from Financing
- 7
- -1
- Free Cash Flow
- -8
- OCF / Net Profit
- 0.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.53
- Cumulative 5-Year FCF
- 0
Mar 2017
- 9
- Cash from Investing
- -22
- Cash from Financing
- 13
- -0
- Free Cash Flow
- 9
- OCF / Net Profit
- 0.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.53
- Cumulative 5-Year FCF
- 0
Mar 2018
- 13
- Cash from Investing
- -18
- Cash from Financing
- 5
- 0
- Free Cash Flow
- -6
- OCF / Net Profit
- 1.68
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.68
- Cumulative 5-Year FCF
- 0
Mar 2019
- 33
- Cash from Investing
- -17
- Cash from Financing
- -17
- -0
- Free Cash Flow
- 14
- OCF / Net Profit
- 6.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 6.44
- Cumulative 5-Year FCF
- 0
Mar 2020
- 38
- Cash from Investing
- -14
- Cash from Financing
- -25
- 0
- Free Cash Flow
- 23
- OCF / Net Profit
- 1.99
- Cumulative 5-Year FCF
- 33
- OCF / Net Profit
- 1.99
- Cumulative 5-Year FCF
- 33
Mar 2021
- 47
- Cash from Investing
- -4
- Cash from Financing
- -43
- 0
- Free Cash Flow
- 42
- OCF / Net Profit
- 1204.86
- Cumulative 5-Year FCF
- 82
- OCF / Net Profit
- 1204.86
- Cumulative 5-Year FCF
- 82
Mar 2022
- 20
- Cash from Investing
- -14
- Cash from Financing
- -6
- -0
- Free Cash Flow
- -2
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 71
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 71
Mar 2023
- 43
- Cash from Investing
- -29
- Cash from Financing
- -7
- 8
- Free Cash Flow
- 23
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 100
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 100
Mar 2024
- 38
- Cash from Investing
- -23
- Cash from Financing
- -10
- 5
- Free Cash Flow
- -5
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 81
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 81
Mar 2025
- 57
- Cash from Investing
- -35
- Cash from Financing
- -10
- 12
- Free Cash Flow
- 39
- OCF / Net Profit
- 1.47
- Cumulative 5-Year FCF
- 97
- OCF / Net Profit
- 1.47
- Cumulative 5-Year FCF
- 97
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 12.39 | 11.68 | 5.30 | 3.48 | 12.94 | 0.03 | 5.47 | 25.15 | 22.93 | 6.50 |
| Book Value (₹) | 68.39 | 80.00 | 81.68 | 81.48 | 92.10 | 90.58 | 96.05 | 119.16 | 136.35 | 39.29 |
| Dividend per Share (₹) | 3.00 | 3.00 | 1.50 | 1.50 | 1.50 | 0.00 | 1.80 | 5.00 | 5.00 | 1.50 |
| Cash EPS (₹) | 4.11 | 4.26 | 2.95 | 2.64 | 5.34 | 2.14 | 3.52 | 8.66 | 8.22 | 8.96 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 9.29% | 9.39% | 7.88% | 7.45% | 10.19% | 4.50% | 6.79% | 13.17% | 11.03% | 11.77% |
| Net Margin % | 5.29% | 4.76% | 2.29% | 1.38% | 4.75% | 0.02% | 2.26% | 7.60% | 6.74% | 7.20% |
| ROE % | 19.36% | 15.74% | 6.56% | 4.27% | 14.95% | 0.03% | 5.86% | 23.37% | 17.95% | 17.71% |
| ROCE % | 21.98% | 17.34% | 9.75% | 9.41% | 15.72% | -0.66% | 8.03% | 31.40% | 25.16% | 24.57% |
| 10.16% | 7.97% | 3.22% | 2.02% | 7.32% | 0.02% | 3.59% | 14.87% | 11.01% | 10.90% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 46 | 44 | 46 | 43 | 39 | 56 | 36 | 27 | 32 | 35 |
| Inventory Days | 74 | 78 | 84 | 73 | 69 | 103 | 65 | 53 | 61 | 61 |
| Payable Days | 42 | 38 | 39 | 39 | 50 | 85 | 60 | 49 | 58 | 64 |
| 79 | 85 | 91 | 77 | 58 | 74 | 40 | 31 | 36 | 33 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.31x | 0.43x | 0.54x | 0.52x | 0.33x | 0.06x | 0.02x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 17.10x | 12.05x | 3.57x | 2.76x | 5.26x | -0.39x | 15.81x | 79.78x | 22.92x | 30.83x |
| 1.66x | 1.81x | 1.57x | 1.68x | 1.85x | 1.92x | 2.14x | 2.26x | 2.41x | 2.57x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 8.12% | 1.34% | -4.98% | 10.73% | 8.19% | -35.35% | 38.30% | 37.13% | 3.11% | 5.90% |
| Operating Profit Growth % | 25.74% | 5.95% | -20.88% | 3.33% | 48.29% | -71.83% | 109.92% | 165.66% | -3.48% | 9.12% |
| Net Profit Growth % | 27.90% | -5.77% | -54.58% | -34.36% | 273.94% | -99.80% | 0.00% | 359.81% | -8.80% | 13.35% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8.80% | -71.66% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 5.60x | 15.74x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.76x | 2.60x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.97% | 1.47% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.99x | 8.46x |
Mar 2016
- EPS (₹)
- 12.39
- Book Value (₹)
- 68.39
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 4.11
- Operating Margin %
- 9.29%
- Net Margin %
- 5.29%
- ROE %
- 19.36%
- ROCE %
- 21.98%
- 10.16%
- Debtor Days
- 46
- Inventory Days
- 74
- Payable Days
- 42
- 79
- Debt to Equity (x)
- 0.31x
- Interest Coverage (x)
- 17.10x
- 1.66x
- Revenue Growth %
- 8.12%
- Operating Profit Growth %
- 25.74%
- Net Profit Growth %
- 27.90%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 11.68
- Book Value (₹)
- 80.00
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 4.26
- Operating Margin %
- 9.39%
- Net Margin %
- 4.76%
- ROE %
- 15.74%
- ROCE %
- 17.34%
- 7.97%
- Debtor Days
- 44
- Inventory Days
- 78
- Payable Days
- 38
- 85
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 12.05x
- 1.81x
- Revenue Growth %
- 1.34%
- Operating Profit Growth %
- 5.95%
- Net Profit Growth %
- -5.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 5.30
- Book Value (₹)
- 81.68
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 2.95
- Operating Margin %
- 7.88%
- Net Margin %
- 2.29%
- ROE %
- 6.56%
- ROCE %
- 9.75%
- 3.22%
- Debtor Days
- 46
- Inventory Days
- 84
- Payable Days
- 39
- 91
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 3.57x
- 1.57x
- Revenue Growth %
- -4.98%
- Operating Profit Growth %
- -20.88%
- Net Profit Growth %
- -54.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 3.48
- Book Value (₹)
- 81.48
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 2.64
- Operating Margin %
- 7.45%
- Net Margin %
- 1.38%
- ROE %
- 4.27%
- ROCE %
- 9.41%
- 2.02%
- Debtor Days
- 43
- Inventory Days
- 73
- Payable Days
- 39
- 77
- Debt to Equity (x)
- 0.52x
- Interest Coverage (x)
- 2.76x
- 1.68x
- Revenue Growth %
- 10.73%
- Operating Profit Growth %
- 3.33%
- Net Profit Growth %
- -34.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 12.94
- Book Value (₹)
- 92.10
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 5.34
- Operating Margin %
- 10.19%
- Net Margin %
- 4.75%
- ROE %
- 14.95%
- ROCE %
- 15.72%
- 7.32%
- Debtor Days
- 39
- Inventory Days
- 69
- Payable Days
- 50
- 58
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 5.26x
- 1.85x
- Revenue Growth %
- 8.19%
- Operating Profit Growth %
- 48.29%
- Net Profit Growth %
- 273.94%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 0.03
- Book Value (₹)
- 90.58
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.14
- Operating Margin %
- 4.50%
- Net Margin %
- 0.02%
- ROE %
- 0.03%
- ROCE %
- -0.66%
- 0.02%
- Debtor Days
- 56
- Inventory Days
- 103
- Payable Days
- 85
- 74
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- -0.39x
- 1.92x
- Revenue Growth %
- -35.35%
- Operating Profit Growth %
- -71.83%
- Net Profit Growth %
- -99.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 5.47
- Book Value (₹)
- 96.05
- Dividend per Share (₹)
- 1.80
- Cash EPS (₹)
- 3.52
- Operating Margin %
- 6.79%
- Net Margin %
- 2.26%
- ROE %
- 5.86%
- ROCE %
- 8.03%
- 3.59%
- Debtor Days
- 36
- Inventory Days
- 65
- Payable Days
- 60
- 40
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 15.81x
- 2.14x
- Revenue Growth %
- 38.30%
- Operating Profit Growth %
- 109.92%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 25.15
- Book Value (₹)
- 119.16
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 8.66
- Operating Margin %
- 13.17%
- Net Margin %
- 7.60%
- ROE %
- 23.37%
- ROCE %
- 31.40%
- 14.87%
- Debtor Days
- 27
- Inventory Days
- 53
- Payable Days
- 49
- 31
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 79.78x
- 2.26x
- Revenue Growth %
- 37.13%
- Operating Profit Growth %
- 165.66%
- Net Profit Growth %
- 359.81%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 22.93
- Book Value (₹)
- 136.35
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 8.22
- Operating Margin %
- 11.03%
- Net Margin %
- 6.74%
- ROE %
- 17.95%
- ROCE %
- 25.16%
- 11.01%
- Debtor Days
- 32
- Inventory Days
- 61
- Payable Days
- 58
- 36
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 22.92x
- 2.41x
- Revenue Growth %
- 3.11%
- Operating Profit Growth %
- -3.48%
- Net Profit Growth %
- -8.80%
- -8.80%
- P/E (x)
- 5.60x
- P/B (x)
- 3.76x
- Dividend Yield %
- 0.97%
- 11.99x
Mar 2025
- EPS (₹)
- 6.50
- Book Value (₹)
- 39.29
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 8.96
- Operating Margin %
- 11.77%
- Net Margin %
- 7.20%
- ROE %
- 17.71%
- ROCE %
- 24.57%
- 10.90%
- Debtor Days
- 35
- Inventory Days
- 61
- Payable Days
- 64
- 33
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 30.83x
- 2.57x
- Revenue Growth %
- 5.90%
- Operating Profit Growth %
- 9.12%
- Net Profit Growth %
- 13.35%
- -71.66%
- P/E (x)
- 15.74x
- P/B (x)
- 2.60x
- Dividend Yield %
- 1.47%
- 8.46x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-10 - Linc Limited has informed the Exchange about Transcript
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-07 - Linc Limited has informed the Exchange about Link of Recording
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026