Maks Energy Solutions India Ltd.

14.05-4.75%

2026-08-21

maksgenerators.comBSE: -NSE: MAKS
Market Cap₹ 11 Cr.
Current Price₹ 15
High / Low₹ 36 / 16
Stock P/E0.0
Book Value₹ 24
Price to Book1.11
Dividend Yield0.00 %
ROCE8.8 %
ROE3.3 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Trading: 53.8% • Manufacturing: 46.2%

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.18x)
  • Company generates healthy free cash flow
  • Company converts assets efficiently - asset turnover of 1.9x

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • A large part of profit comes from other income (36.3% of PBT)
  • Company has a low return on equity of 2.5% over last 3 years
  • Company has a low return on capital employed of 8.2%
  • Interest coverage is weak at 1.3x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.MAKS15.500.0010.750.008.83
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
44
40
Operating Profit
4
OPM %
10
Other Income
0
Interest
2
Depreciation
0
3
Tax %
37
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2019
33
29
Operating Profit
4
OPM %
13
Other Income
0
Interest
2
Depreciation
0
2
Tax %
30
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
42
39
Operating Profit
5
OPM %
11
Other Income
1
Interest
2
Depreciation
0
2
Tax %
26
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2021
21
18
Operating Profit
3
OPM %
13
Other Income
0
Interest
2
Depreciation
0
0
Tax %
29
Net Profit
0
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
26
24
Operating Profit
4
OPM %
15
Other Income
3
Interest
2
Depreciation
0
-3
Tax %
-5
Net Profit
-4
EPS
-7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-7
Minority Interest
0
Share of Associates
0
Adjusted EPS
-7
Mar 2023
44
42
Operating Profit
2
OPM %
6
Other Income
0
Interest
2
Depreciation
0
1
Tax %
32
Net Profit
0
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
66
64
Operating Profit
3
OPM %
4
Other Income
0
Interest
2
Depreciation
0
0
Tax %
29
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2025
66
64
Operating Profit
3
OPM %
5
Other Income
0
Interest
2
Depreciation
0
1
Tax %
25
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
10%
3 Years:
38%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
-20%
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-30%
1 Year:
-45%

RETURN ON EQUITY

10 Years:
5 Years:
-3%
3 Years:
3%
Last Year:
3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2018
Equity Capital
0
5
14
Trade Payables
2
1
Total Liabilities
22
0
0
11
0
Cash & Bank
0
10
Total Assets
22
Total Debt
14
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
1081.85
Face Value
10.00
Total Debt
14
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
1081.85
Face Value
10.00
Mar 2019
Equity Capital
4
4
20
Trade Payables
18
1
Total Liabilities
47
0
6
14
0
Cash & Bank
0
27
Total Assets
47
Total Debt
20
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
21.75
Face Value
10.00
Total Debt
20
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
21.75
Face Value
10.00
Mar 2020
Equity Capital
5
10
19
Trade Payables
3
8
Total Liabilities
45
0
4
14
0
Cash & Bank
1
25
Total Assets
45
Total Debt
19
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
30.21
Face Value
10.00
Total Debt
19
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
30.21
Face Value
10.00
Mar 2021
Equity Capital
5
10
18
Trade Payables
6
5
Total Liabilities
44
0
4
14
0
Cash & Bank
2
24
Total Assets
44
Total Debt
22
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
30.92
Face Value
10.00
Total Debt
22
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
30.92
Face Value
10.00
Mar 2022
Equity Capital
5
7
16
Trade Payables
5
4
Total Liabilities
36
0
0
11
0
Cash & Bank
1
23
Total Assets
36
Total Debt
19
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
23.58
Face Value
10.00
Total Debt
19
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
23.58
Face Value
10.00
Mar 2023
Equity Capital
7
9
11
Trade Payables
2
3
Total Liabilities
32
0
0
13
0
Cash & Bank
1
18
Total Assets
32
Total Debt
13
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
23.16
Face Value
10.00
Total Debt
13
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
23.16
Face Value
10.00
Mar 2024
Equity Capital
7
9
15
Trade Payables
1
1
Total Liabilities
34
0
0
13
14
Cash & Bank
2
5
Total Assets
34
Total Debt
15
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
23.57
Face Value
10.00
Total Debt
15
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
23.57
Face Value
10.00
Mar 2025
Equity Capital
7
10
17
Trade Payables
1
1
Total Liabilities
36
0
0
9
20
Cash & Bank
3
4
Total Assets
36
Total Debt
17
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
24.36
Face Value
10.00
Total Debt
17
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
24.36
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
-2
Cash from Investing
-2
Cash from Financing
4
0
Free Cash Flow
-2
OCF / Net Profit
-1.00
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.00
Cumulative 5-Year FCF
0
Mar 2019
0
Cash from Investing
-5
Cash from Financing
5
0
Free Cash Flow
0
OCF / Net Profit
0.10
Cumulative 5-Year FCF
0
OCF / Net Profit
0.10
Cumulative 5-Year FCF
0
Mar 2020
-3
Cash from Investing
0
Cash from Financing
2
-1
Free Cash Flow
-3
OCF / Net Profit
-1.95
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.95
Cumulative 5-Year FCF
0
Mar 2021
6
Cash from Investing
0
Cash from Financing
-5
1
Free Cash Flow
6
OCF / Net Profit
17.65
Cumulative 5-Year FCF
0
OCF / Net Profit
17.65
Cumulative 5-Year FCF
0
Mar 2022
4
Cash from Investing
0
Cash from Financing
-5
-0
Free Cash Flow
4
OCF / Net Profit
-1.23
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.23
Cumulative 5-Year FCF
0
Mar 2023
3
Cash from Investing
-0
Cash from Financing
-4
-0
Free Cash Flow
3
OCF / Net Profit
9.16
Cumulative 5-Year FCF
11
OCF / Net Profit
9.16
Cumulative 5-Year FCF
11
Mar 2024
0
Cash from Investing
0
Cash from Financing
1
2
Free Cash Flow
0
OCF / Net Profit
1.07
Cumulative 5-Year FCF
11
OCF / Net Profit
1.07
Cumulative 5-Year FCF
11
Mar 2025
0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
0
OCF / Net Profit
0.41
Cumulative 5-Year FCF
14
OCF / Net Profit
0.41
Cumulative 5-Year FCF
14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
EPS (₹)
394.17
Book Value (₹)
1081.85
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.96
Operating Margin %
9.95%
Net Margin %
3.82%
ROE %
36.44%
ROCE %
22.69%
7.66%
Debtor Days
46
Inventory Days
91
Payable Days
22
114
Debt to Equity (x)
3.07x
Interest Coverage (x)
2.70x
1.24x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
4.02
Book Value (₹)
21.75
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.33
Operating Margin %
13.22%
Net Margin %
4.30%
ROE %
23.11%
ROCE %
18.40%
4.16%
Debtor Days
152
Inventory Days
137
Payable Days
144
145
Debt to Equity (x)
2.59x
Interest Coverage (x)
1.91x
1.09x
Revenue Growth %
-24.73%
Operating Profit Growth %
-0.01%
Net Profit Growth %
-15.27%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
3.38
Book Value (₹)
30.21
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.53
Operating Margin %
10.76%
Net Margin %
3.95%
ROE %
14.74%
ROCE %
14.46%
3.66%
Debtor Days
180
Inventory Days
122
Payable Days
121
180
Debt to Equity (x)
1.28x
Interest Coverage (x)
2.01x
1.64x
Revenue Growth %
26.68%
Operating Profit Growth %
4.17%
Net Profit Growth %
14.24%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
0.70
Book Value (₹)
30.92
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.82
Operating Margin %
13.11%
Net Margin %
1.66%
ROE %
2.30%
ROCE %
7.34%
0.78%
Debtor Days
349
Inventory Days
245
Payable Days
106
488
Debt to Equity (x)
1.43x
Interest Coverage (x)
1.23x
1.53x
Revenue Growth %
-50.49%
Operating Profit Growth %
-39.69%
Net Profit Growth %
-79.19%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-7.34
Book Value (₹)
23.58
Dividend per Share (₹)
0.00
Cash EPS (₹)
-7.24
Operating Margin %
14.75%
Net Margin %
-14.19%
ROE %
-26.94%
ROCE %
-3.29%
-9.05%
Debtor Days
299
Inventory Days
177
Payable Days
95
381
Debt to Equity (x)
1.62x
Interest Coverage (x)
-0.48x
1.55x
Revenue Growth %
22.21%
Operating Profit Growth %
37.46%
Net Profit Growth %
-1143.01%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
0.51
Book Value (₹)
23.16
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.57
Operating Margin %
5.54%
Net Margin %
0.80%
ROE %
2.57%
ROCE %
8.14%
1.05%
Debtor Days
142
Inventory Days
99
Payable Days
32
209
Debt to Equity (x)
0.80x
Interest Coverage (x)
1.28x
2.03x
Revenue Growth %
73.59%
Operating Profit Growth %
-34.80%
Net Profit Growth %
109.83%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
0.41
Book Value (₹)
23.57
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.45
Operating Margin %
3.63%
Net Margin %
0.43%
ROE %
1.74%
ROCE %
7.63%
0.86%
Debtor Days
74
Inventory Days
71
Payable Days
9
136
Debt to Equity (x)
0.95x
Interest Coverage (x)
1.21x
1.88x
Revenue Growth %
49.47%
Operating Profit Growth %
14.43%
Net Profit Growth %
-20.84%
-20.83%
P/E (x)
167.32x
P/B (x)
2.89x
Dividend Yield %
0.00%
21.41x
Mar 2025
EPS (₹)
0.80
Book Value (₹)
24.36
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.83
Operating Margin %
4.37%
Net Margin %
0.83%
ROE %
3.32%
ROCE %
8.83%
1.57%
Debtor Days
93
Inventory Days
60
Payable Days
7
146
Debt to Equity (x)
1.02x
Interest Coverage (x)
1.34x
1.81x
Revenue Growth %
0.33%
Operating Profit Growth %
12.82%
Net Profit Growth %
95.74%
95.72%
P/E (x)
33.95x
P/B (x)
1.11x
Dividend Yield %
0.00%
10.47x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
71.19
FIIs
0.00
0.00
Government
0.00
28.81
Mar 2023
71.19
FIIs
0.00
0.00
Government
0.00
28.81
Sep 2023
71.19
FIIs
0.00
0.00
Government
0.00
28.81
Mar 2024
71.19
FIIs
0.00
0.00
Government
0.00
28.81
Sep 2024
71.19
FIIs
0.00
0.00
Government
0.00
28.81
Mar 2025
71.19
FIIs
0.00
0.15
Government
0.00
28.66
Sep 2025
71.19
FIIs
0.00
0.67
Government
0.00
28.14
Mar 2026
71.19
FIIs
0.00
0.99
Government
0.00
27.82

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.