Mega Flex Plastics Ltd.

950%

2026-08-21

megaflex.co.inBSE: -NSE: MEGAFLEX
Market Cap₹ 121 Cr.
Current Price₹ 95
High / Low₹ 155 / 44
Stock P/E0.0
Book Value₹ 51
Price to Book2.94
Dividend Yield0.00 %
ROCE16.2 %
ROE12.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 41.4% CAGR over last 5 years
  • Company is almost debt free
  • Company has delivered good sales growth of 21.5% CAGR over last 5 years
  • Operating margins have improved to 10.3% from 6.6%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.00x)

CONS

  • Company has a low return on equity of 7.4% over last 3 years
  • Company has a low return on capital employed of 9.7%
  • A large part of profit comes from other income (26.4% of PBT)
  • Operating cash flow has been negative in recent years
  • Free cash flow has been persistently negative
  • Total debt has risen sharply - up 55.2% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SUPREMEIND3610.5044.4245863.051.00280.7238.762717.664.1621.4917.33
2.ASTRAL1539.0071.8441345.260.26120.2051.771578.0015.9319.9514.65
3.GRWRHITECH7048.1542.2216374.540.17132.6559.78633.0827.9020.4127.17
4.SHAILY3367.7587.6115490.050.0948.0116.75280.6713.7719.5529.59
5.FINPIPE158.2015.959815.941.74114.5216.67883.58-15.3017.4012.09
6.TIMETECHNO190.9019.249423.500.791178.601120.7116927.101151.4018.1613.25
7.KINGFA5772.150.007822.060.0080.21101.58688.5749.0630.7016.12
8.RESPONIND156.7041.244177.760.062.74-94.51192.87-43.0610.7612.09
9.POLYPLEX1174.3523.743686.570.26171.07386.022253.6229.621.5113.15
10.PRINCEPIPE283.050.003129.430.35337.496900.416094.18949.973.9212.66
11.NILKAMAL2030.7024.313030.320.9824.4059.20819.73-7.1810.769.44
12.MEGAFLEX99.750.00121.010.0016.22
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018
34
31
Operating Profit
5
OPM %
14
Other Income
2
Interest
0
Depreciation
1
4
Tax %
27
Net Profit
3
EPS
17
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2019
36
32
Operating Profit
5
OPM %
15
Other Income
2
Interest
0
Depreciation
1
4
Tax %
27
Net Profit
3
EPS
18
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
31
30
Operating Profit
4
OPM %
12
Other Income
2
Interest
0
Depreciation
1
3
Tax %
23
Net Profit
2
EPS
13
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2021
29
28
Operating Profit
3
OPM %
10
Other Income
2
Interest
0
Depreciation
1
2
Tax %
48
Net Profit
1
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2022
46
43
Operating Profit
4
OPM %
9
Other Income
1
Interest
0
Depreciation
0
4
Tax %
28
Net Profit
3
EPS
15
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
53
51
Operating Profit
4
OPM %
7
Other Income
2
Interest
0
Depreciation
1
3
Tax %
27
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
48
49
Operating Profit
2
OPM %
5
Other Income
3
Interest
0
Depreciation
1
2
Tax %
17
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2025
60
57
Operating Profit
5
OPM %
9
Other Income
2
Interest
0
Depreciation
1
5
Tax %
25
Net Profit
3
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2026
78
70
Operating Profit
11
OPM %
14
Other Income
3
Interest
0
Depreciation
1
10
Tax %
25
Net Profit
7
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
21%
3 Years:
14%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
41%
3 Years:
50%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
34%
1 Year:
56%

RETURN ON EQUITY

10 Years:
5 Years:
7%
3 Years:
7%
Last Year:
12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2018
Equity Capital
2
20
0
Trade Payables
0
4
Total Liabilities
26
7
10
3
0
Cash & Bank
1
6
Total Assets
26
Total Debt
1
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
123.41
Face Value
10.00
Total Debt
1
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
123.41
Face Value
10.00
Mar 2019
Equity Capital
2
23
0
Trade Payables
1
4
Total Liabilities
29
7
7
4
0
Cash & Bank
0
11
Total Assets
29
Total Debt
1
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
141.52
Face Value
10.00
Total Debt
1
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
141.52
Face Value
10.00
Mar 2020
Equity Capital
2
25
0
Trade Payables
1
2
Total Liabilities
30
6
10
5
0
Cash & Bank
0
9
Total Assets
30
Total Debt
0
Net Working Capital
14
Contingent Liabilities
8
Book Value per Share
154.48
Face Value
10.00
Total Debt
0
Net Working Capital
14
Contingent Liabilities
8
Book Value per Share
154.48
Face Value
10.00
Mar 2021
Equity Capital
2
27
0
Trade Payables
0
3
Total Liabilities
32
6
6
7
0
Cash & Bank
0
13
Total Assets
32
Total Debt
0
Net Working Capital
14
Contingent Liabilities
8
Book Value per Share
161.82
Face Value
10.00
Total Debt
0
Net Working Capital
14
Contingent Liabilities
8
Book Value per Share
161.82
Face Value
10.00
Mar 2022
Equity Capital
2
29
0
Trade Payables
0
3
Total Liabilities
34
6
9
5
0
Cash & Bank
2
13
Total Assets
34
Total Debt
0
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
176.98
Face Value
10.00
Total Debt
0
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
176.98
Face Value
10.00
Mar 2023
Equity Capital
11
34
0
Trade Payables
1
2
Total Liabilities
47
6
5
7
0
Cash & Bank
13
17
Total Assets
47
Total Debt
0
Net Working Capital
24
Contingent Liabilities
18
Book Value per Share
41.67
Face Value
10.00
Total Debt
0
Net Working Capital
24
Contingent Liabilities
18
Book Value per Share
41.67
Face Value
10.00
Mar 2024
Equity Capital
11
35
0
Trade Payables
0
1
Total Liabilities
48
6
5
6
1
Cash & Bank
12
17
Total Assets
48
Total Debt
0
Net Working Capital
24
Contingent Liabilities
8
Book Value per Share
42.99
Face Value
10.00
Total Debt
0
Net Working Capital
24
Contingent Liabilities
8
Book Value per Share
42.99
Face Value
10.00
Mar 2025
Equity Capital
12
43
0
Trade Payables
0
4
Total Liabilities
60
8
14
5
1
Cash & Bank
5
27
Total Assets
60
Total Debt
1
Net Working Capital
32
Contingent Liabilities
2
Book Value per Share
45.53
Face Value
10.00
Total Debt
1
Net Working Capital
32
Contingent Liabilities
2
Book Value per Share
45.53
Face Value
10.00
Mar 2026
Equity Capital
12
50
1
Trade Payables
4
6
Total Liabilities
73
8
33
5
0
Cash & Bank
5
22
Total Assets
73
Total Debt
2
Net Working Capital
40
Contingent Liabilities
1
Book Value per Share
51.50
Face Value
10.00
Total Debt
2
Net Working Capital
40
Contingent Liabilities
1
Book Value per Share
51.50
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018
3
Cash from Investing
-3
Cash from Financing
0
-0
Free Cash Flow
3
OCF / Net Profit
0.88
Cumulative 5-Year FCF
0
OCF / Net Profit
0.88
Cumulative 5-Year FCF
0
Mar 2019
-3
Cash from Investing
2
Cash from Financing
-0
-0
Free Cash Flow
-3
OCF / Net Profit
-0.85
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.85
Cumulative 5-Year FCF
0
Mar 2020
-4
Cash from Investing
5
Cash from Financing
-0
0
Free Cash Flow
-4
OCF / Net Profit
-2.03
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.03
Cumulative 5-Year FCF
0
Mar 2021
1
Cash from Investing
-1
Cash from Financing
0
-0
Free Cash Flow
1
OCF / Net Profit
0.49
Cumulative 5-Year FCF
0
OCF / Net Profit
0.49
Cumulative 5-Year FCF
0
Mar 2022
4
Cash from Investing
-2
Cash from Financing
-0
2
Free Cash Flow
4
OCF / Net Profit
1.68
Cumulative 5-Year FCF
0
OCF / Net Profit
1.68
Cumulative 5-Year FCF
0
Mar 2023
-5
Cash from Investing
5
Cash from Financing
11
11
Free Cash Flow
-6
OCF / Net Profit
-2.38
Cumulative 5-Year FCF
-9
OCF / Net Profit
-2.38
Cumulative 5-Year FCF
-9
Mar 2024
-2
Cash from Investing
1
Cash from Financing
-0
-1
Free Cash Flow
-2
OCF / Net Profit
-1.48
Cumulative 5-Year FCF
-8
OCF / Net Profit
-1.48
Cumulative 5-Year FCF
-8
Mar 2025
-4
Cash from Investing
-9
Cash from Financing
7
-6
Free Cash Flow
-6
OCF / Net Profit
-1.05
Cumulative 5-Year FCF
-10
OCF / Net Profit
-1.05
Cumulative 5-Year FCF
-10
Mar 2026
18
Cash from Investing
-18
Cash from Financing
1
-0
Free Cash Flow
17
OCF / Net Profit
2.42
Cumulative 5-Year FCF
6
OCF / Net Profit
2.42
Cumulative 5-Year FCF
6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018
EPS (₹)
16.92
Book Value (₹)
123.41
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.55
Operating Margin %
13.01%
Net Margin %
8.08%
ROE %
13.71%
ROCE %
18.66%
11.28%
Debtor Days
2
Inventory Days
26
Payable Days
5
22
Debt to Equity (x)
0.03x
Interest Coverage (x)
53.04x
4.71x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
18.11
Book Value (₹)
141.52
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.08
Operating Margin %
14.95%
Net Margin %
8.87%
ROE %
13.67%
ROCE %
18.97%
11.41%
Debtor Days
4
Inventory Days
35
Payable Days
8
31
Debt to Equity (x)
0.02x
Interest Coverage (x)
28.86x
3.46x
Revenue Growth %
4.40%
Operating Profit Growth %
12.13%
Net Profit Growth %
7.05%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
12.53
Book Value (₹)
154.48
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.67
Operating Margin %
11.70%
Net Margin %
6.98%
ROE %
8.47%
ROCE %
11.33%
7.41%
Debtor Days
3
Inventory Days
52
Payable Days
11
44
Debt to Equity (x)
0.01x
Interest Coverage (x)
20.94x
8.33x
Revenue Growth %
-12.07%
Operating Profit Growth %
-31.18%
Net Profit Growth %
-30.80%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
7.35
Book Value (₹)
161.82
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.32
Operating Margin %
10.45%
Net Margin %
4.37%
ROE %
4.64%
ROCE %
9.04%
4.16%
Debtor Days
5
Inventory Days
74
Payable Days
7
72
Debt to Equity (x)
0.01x
Interest Coverage (x)
37.37x
6.00x
Revenue Growth %
-6.36%
Operating Profit Growth %
-16.33%
Net Profit Growth %
-41.38%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
15.16
Book Value (₹)
176.98
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.97
Operating Margin %
9.08%
Net Margin %
5.72%
ROE %
8.95%
ROCE %
12.51%
8.05%
Debtor Days
5
Inventory Days
50
Payable Days
1
54
Debt to Equity (x)
0.00x
Interest Coverage (x)
101.48x
6.17x
Revenue Growth %
57.56%
Operating Profit Growth %
36.86%
Net Profit Growth %
106.35%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.00
Book Value (₹)
41.67
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.48
Operating Margin %
6.65%
Net Margin %
4.08%
ROE %
5.67%
ROCE %
7.87%
5.29%
Debtor Days
3
Inventory Days
43
Payable Days
3
42
Debt to Equity (x)
0.00x
Interest Coverage (x)
58.02x
11.28x
Revenue Growth %
13.38%
Operating Profit Growth %
-16.98%
Net Profit Growth %
-19.18%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
1.27
Book Value (₹)
42.99
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.84
Operating Margin %
-0.84%
Net Margin %
2.83%
ROE %
3.01%
ROCE %
3.79%
2.88%
Debtor Days
6
Inventory Days
50
Payable Days
3
53
Debt to Equity (x)
0.00x
Interest Coverage (x)
24.89x
17.87x
Revenue Growth %
-8.13%
Operating Profit Growth %
-33.39%
Net Profit Growth %
-36.28%
-36.28%
P/E (x)
23.81x
P/B (x)
0.71x
Dividend Yield %
0.00%
9.03x
Mar 2025
EPS (₹)
2.82
Book Value (₹)
45.53
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.41
Operating Margin %
5.37%
Net Margin %
5.68%
ROE %
6.76%
ROCE %
9.24%
6.38%
Debtor Days
8
Inventory Days
33
Payable Days
1
40
Debt to Equity (x)
0.02x
Interest Coverage (x)
30.30x
11.75x
Revenue Growth %
24.59%
Operating Profit Growth %
133.72%
Net Profit Growth %
150.17%
121.58%
P/E (x)
16.73x
P/B (x)
1.04x
Dividend Yield %
0.00%
9.80x
Mar 2026
EPS (₹)
6.00
Book Value (₹)
51.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.68
Operating Margin %
10.33%
Net Margin %
9.31%
ROE %
12.36%
ROCE %
16.22%
10.95%
Debtor Days
4
Inventory Days
22
Payable Days
13
13
Debt to Equity (x)
0.03x
Interest Coverage (x)
103.22x
5.35x
Revenue Growth %
29.46%
Operating Profit Growth %
95.01%
Net Profit Growth %
112.29%
112.29%
P/E (x)
25.23x
P/B (x)
2.94x
Dividend Yield %
0.00%
16.97x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
73.32
FIIs
0.00
DIIs
0.00
Government
0.00
25.03
Mar 2023
73.32
FIIs
0.00
DIIs
0.00
Government
0.00
26.10
Sep 2023
73.32
FIIs
0.00
DIIs
0.00
Government
0.00
25.25
Mar 2024
73.32
FIIs
0.00
DIIs
0.00
Government
0.00
24.19
Sep 2024
73.32
FIIs
0.00
DIIs
0.00
Government
0.00
24.81
Mar 2025
73.40
FIIs
0.00
DIIs
0.00
Government
0.00
26.60
Sep 2025
73.40
FIIs
0.00
DIIs
0.00
Government
0.00
26.60
Mar 2026
73.92
FIIs
0.00
DIIs
0.00
Government
0.00
26.08

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.