Mahalaxmi Fabric Mills Ltd.
•2026-08-21
PROS
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 100.2% versus prior year
- Company has a low return on capital employed of 5.2%
- Company has a low return on equity of 3.2% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.73x)
- A large part of profit comes from other income (25.2% of PBT)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | PAGEIND | 35400.00 | 0.00 | 39484.71 | 1.55 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| 2. | KPRMILL | 1122.45 | 42.05 | 38366.91 | 0.45 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| 3. | VTL | 594.75 | 20.30 | 17216.57 | 0.84 | 314.56 | 51.46 | 2703.08 | 13.31 | 11.31 | 18.11 |
| 4. | WELSPUNLIV | 181.25 | 61.68 | 17123.64 | 0.06 | 162.61 | 82.09 | 2795.45 | 23.66 | 15.04 | 11.53 |
| 5. | ARVIND | 518.15 | 34.04 | 14095.79 | 0.87 | 57.77 | 5.61 | 2500.96 | 24.65 | 13.98 | 9.64 |
| 6. | MANYAVAR | 542.75 | 32.73 | 13187.64 | 1.43 | 66.90 | 37.31 | 267.95 | 22.74 | 33.92 | 45.53 |
| 7. | PGIL | 2410.95 | 35.88 | 11136.31 | 0.60 | 99.23 | 51.37 | 1528.26 | 24.46 | 22.42 | 10.72 |
| 8. | SWANCORP | 302.25 | 42.38 | 9474.23 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| 9. | ICIL | 444.15 | 58.30 | 8796.58 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| 10. | GARFIBRES | 759.85 | 35.32 | 7419.81 | 1.18 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| 11. | KUSUMGAR | 565.70 | 60.48 | 5939.36 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| 12. | MFML | 18.55 | 0.00 | 19.70 | 0.00 | 1.55 | -78.55 | 38.43 | 45.79 | 9.79 | 4.29 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 39 | 49 | 43 | 39 | 48 | 39 | 26 | 34 | 32 | 32 | 38 | |
| 35 | 39 | 47 | 40 | 38 | 44 | 41 | 28 | 31 | 29 | 29 | 37 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 0 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| -2 | 0 | 0 | 3 | 0 | 2 | -2 | 11 | 2 | -2 | -1 | 1 | |
| Tax % | -12.72% | 69.70% | 30.61% | 3.61% | 45.16% | 18.97% | 54.08% | 32.11% | -32.82% | -39.92% | 24.24% | -9.93% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 7 | 3 | -3 | -1 | 2 |
| -2 | 0 | 0 | 3 | 0 | 1 | -1 | 7 | 2 | -3 | -1 | 1 | |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 34
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -2
- Tax %
- -12.72%
- Net Profit
- 0
- -2
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 39
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 0
- Tax %
- 69.70%
- Net Profit
- 0
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 49
- 47
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 0
- Tax %
- 30.61%
- Net Profit
- 0
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 43
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 3.61%
- Net Profit
- 0
- 3
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 39
- 38
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 0
- Tax %
- 45.16%
- Net Profit
- 0
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 48
- 44
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 18.97%
- Net Profit
- 2
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 39
- 41
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- -2
- Tax %
- 54.08%
- Net Profit
- -1
- -1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 26
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 11
- Tax %
- 32.11%
- Net Profit
- 7
- 7
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 34
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- -32.82%
- Net Profit
- 3
- 2
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 32
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- -2
- Tax %
- -39.92%
- Net Profit
- -3
- -3
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 32
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- -1
- Tax %
- 24.24%
- Net Profit
- -1
- -1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 38
- 37
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 1
- Tax %
- -9.93%
- Net Profit
- 2
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 149 | 166 | 153 | 135 | |
| 146 | 162 | 151 | 126 | |
| Operating Profit | 8 | 9 | 4 | — |
| OPM % | 5 | 5 | 3 | — |
| Other Income | 4 | 4 | 3 | 4 |
| Interest | 2 | 2 | 3 | 3 |
| Depreciation | 5 | 4 | 4 | 3 |
| 1 | 2 | 11 | -0 | |
| Tax % | 166 | 33 | 25 | 83 |
| Net Profit | -0 | 1 | 8 | -0 |
| EPS | -0 | 1 | 7 | — |
| Dividend Payout % | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 1 | 7 | — |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 1 | 7 | — |
- 149
- 146
- Operating Profit
- 8
- OPM %
- 5
- Other Income
- 4
- Interest
- 2
- Depreciation
- 5
- 1
- Tax %
- 166
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- 166
- 162
- Operating Profit
- 9
- OPM %
- 5
- Other Income
- 4
- Interest
- 2
- Depreciation
- 4
- 2
- Tax %
- 33
- Net Profit
- 1
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 153
- 151
- Operating Profit
- 4
- OPM %
- 3
- Other Income
- 3
- Interest
- 3
- Depreciation
- 4
- 11
- Tax %
- 25
- Net Profit
- 8
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- 135
- 126
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 3
- Depreciation
- 3
- -0
- Tax %
- 83
- Net Profit
- -0
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -35%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 3%
- Last Year:
- 8%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 11 | 11 | 11 |
| 78 | 79 | 87 | |
| 24 | 28 | 27 | |
| Trade Payables | 32 | 38 | 31 |
| 11 | 14 | 38 | |
| Total Liabilities | 156 | 170 | 194 |
| ASSETS | - | - | - |
| 86 | 90 | 78 | |
| Capital Work in Progress | 0 | 2 | 19 |
| 14 | 16 | 5 | |
| 0 | 34 | 18 | |
| Cash & Bank | 20 | 19 | 19 |
| 36 | 9 | 54 | |
| Total Assets | 156 | 170 | 194 |
| Total Debt | 30 | 36 | 44 |
| Net Working Capital | 7 | 5 | 17 |
| Contingent Liabilities | 0 | 0 | 39 |
| Book Value per Share | 83.15 | 84.41 | 92.13 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Total Debt | 30 | 36 | 44 |
| Net Working Capital | 7 | 5 | 17 |
| Contingent Liabilities | 0 | 0 | 39 |
| Book Value per Share | 83.15 | 84.41 | 92.13 |
| Face Value | 10.00 | 10.00 | 10.00 |
- Equity Capital
- 11
- 78
- 24
- Trade Payables
- 32
- 11
- Total Liabilities
- 156
- 86
- Capital Work in Progress
- 0
- 14
- 0
- Cash & Bank
- 20
- 36
- Total Assets
- 156
- Total Debt
- 30
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 83.15
- Face Value
- 10.00
- Total Debt
- 30
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 83.15
- Face Value
- 10.00
- Equity Capital
- 11
- 79
- 28
- Trade Payables
- 38
- 14
- Total Liabilities
- 170
- 90
- Capital Work in Progress
- 2
- 16
- 34
- Cash & Bank
- 19
- 9
- Total Assets
- 170
- Total Debt
- 36
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 84.41
- Face Value
- 10.00
- Total Debt
- 36
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 84.41
- Face Value
- 10.00
- Equity Capital
- 11
- 87
- 27
- Trade Payables
- 31
- 38
- Total Liabilities
- 194
- 78
- Capital Work in Progress
- 19
- 5
- 18
- Cash & Bank
- 19
- 54
- Total Assets
- 194
- Total Debt
- 44
- Net Working Capital
- 17
- Contingent Liabilities
- 39
- Book Value per Share
- 92.13
- Face Value
- 10.00
- Total Debt
- 44
- Net Working Capital
- 17
- Contingent Liabilities
- 39
- Book Value per Share
- 92.13
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -8 | 5 | -12 | |
| Cash from Investing | -101 | -7 | 4 |
| Cash from Financing | 23 | 3 | 7 |
| -86 | 1 | -1 | |
| Free Cash Flow | -8 | -5 | -12 |
| OCF / Net Profit | 24.97 | 3.21 | -1.51 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
| OCF / Net Profit | 24.97 | 3.21 | -1.51 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
- -8
- Cash from Investing
- -101
- Cash from Financing
- 23
- -86
- Free Cash Flow
- -8
- OCF / Net Profit
- 24.97
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 24.97
- Cumulative 5-Year FCF
- 0
- 5
- Cash from Investing
- -7
- Cash from Financing
- 3
- 1
- Free Cash Flow
- -5
- OCF / Net Profit
- 3.21
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.21
- Cumulative 5-Year FCF
- 0
- -12
- Cash from Investing
- 4
- Cash from Financing
- 7
- -1
- Free Cash Flow
- -12
- OCF / Net Profit
- -1.51
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.51
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| PER SHARE | - | - | - |
| EPS (₹) | -0.31 | 1.34 | 7.45 |
| Book Value (₹) | 83.15 | 84.41 | 92.13 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 4.30 | 5.56 | 11.10 |
| PROFITABILITY | - | - | - |
| Operating Margin % | 5.09% | 2.91% | 0.95% |
| Net Margin % | -0.22% | 0.85% | 5.19% |
| ROE % | -0.37% | 1.60% | 8.44% |
| ROCE % | 2.29% | 3.51% | 9.79% |
| -0.21% | 0.87% | 4.35% | |
| EFFICIENCY | - | - | - |
| Debtor Days | 70 | 69 | 62 |
| Inventory Days | 33 | 32 | 25 |
| Payable Days | 200 | 173 | 177 |
| -97 | -73 | -90 | |
| FINANCIAL HEALTH | - | - | - |
| Debt to Equity (x) | 0.34x | 0.40x | 0.45x |
| Interest Coverage (x) | 1.23x | 2.00x | 5.21x |
| 1.12x | 1.07x | 1.21x | |
| GROWTH | - | - | - |
| Revenue Growth % | 0.00% | 11.50% | -8.36% |
| Operating Profit Growth % | 0.00% | 15.34% | -53.06% |
| Net Profit Growth % | 0.00% | 529.69% | 456.03% |
| 0.00% | 529.63% | 456.04% | |
| VALUATION | - | - | - |
| P/E (x) | 0.00x | 0.00x | 3.70x |
| P/B (x) | 0.00x | 0.00x | 0.30x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% |
| 0.00x | 3.11x | 13.17x |
- EPS (₹)
- -0.31
- Book Value (₹)
- 83.15
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.30
- Operating Margin %
- 5.09%
- Net Margin %
- -0.22%
- ROE %
- -0.37%
- ROCE %
- 2.29%
- -0.21%
- Debtor Days
- 70
- Inventory Days
- 33
- Payable Days
- 200
- -97
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 1.23x
- 1.12x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 1.34
- Book Value (₹)
- 84.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.56
- Operating Margin %
- 2.91%
- Net Margin %
- 0.85%
- ROE %
- 1.60%
- ROCE %
- 3.51%
- 0.87%
- Debtor Days
- 69
- Inventory Days
- 32
- Payable Days
- 173
- -73
- Debt to Equity (x)
- 0.40x
- Interest Coverage (x)
- 2.00x
- 1.07x
- Revenue Growth %
- 11.50%
- Operating Profit Growth %
- 15.34%
- Net Profit Growth %
- 529.69%
- 529.63%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.11x
- EPS (₹)
- 7.45
- Book Value (₹)
- 92.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 11.10
- Operating Margin %
- 0.95%
- Net Margin %
- 5.19%
- ROE %
- 8.44%
- ROCE %
- 9.79%
- 4.35%
- Debtor Days
- 62
- Inventory Days
- 25
- Payable Days
- 177
- -90
- Debt to Equity (x)
- 0.45x
- Interest Coverage (x)
- 5.21x
- 1.21x
- Revenue Growth %
- -8.36%
- Operating Profit Growth %
- -53.06%
- Net Profit Growth %
- 456.03%
- 456.04%
- P/E (x)
- 3.70x
- P/B (x)
- 0.30x
- Dividend Yield %
- 0.00%
- 13.17x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-13 - Mahalaxmi Fabric Mills Limited has informed the Exchange about Copy of Newspaper Publication, publish on August 13, 2026
- Outcome of Board Meeting
2026-08-12 - Mahalaxmi Fabric Mills Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

