Mahalaxmi Rubtech Ltd.

188.990.79%

2026-08-21

mrtglobal.comBSE: 514450NSE: MHLXMIRU
Market Cap₹ 201 Cr.
Current Price₹ 188
High / Low₹ 245 / 106
Stock P/E22.1
Book Value
Price to Book
Dividend Yield0.00 %
ROCE11.5 %
ROE10.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Textile: 74.2% • Rubber / Technical Textiles: 25.8%

PROS

  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.42x)
  • Working capital cycle has improved - days down from 60 to 48
  • Attractively priced for its growth - PEG of 1.0

CONS

  • A large part of profit comes from other income (52.2% of PBT)
  • Company has a low return on capital employed of 10.2%
  • Company has a low return on equity of 8.4% over last 3 years
  • Company has delivered a poor sales growth of 3.3% over past five years
  • Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.PAGEIND35400.000.0039484.711.55192.81-3.981420.457.8973.6020.35
2.KPRMILL1122.4542.0538366.910.45258.5421.551935.5214.7720.1619.37
3.VTL594.7520.3017216.570.84314.5651.462703.0813.3111.3118.11
4.WELSPUNLIV181.2561.6817123.640.06162.6182.092795.4523.6615.0411.53
5.ARVIND518.1534.0414095.790.8757.775.612500.9624.6513.989.64
6.MANYAVAR542.7532.7313187.641.4366.9037.31267.9522.7433.9245.53
7.PGIL2410.9535.8811136.310.6099.2351.371528.2624.4622.4210.72
8.SWANCORP302.2542.389474.230.05-35.99-233.331013.75-16.444.50-0.38
9.ICIL444.1558.308796.580.3463.2267.281206.9625.898.7311.88
10.GARFIBRES759.8535.327419.811.1864.6021.56482.3731.3520.9818.70
11.KUSUMGAR565.7060.485939.360.00426.472472.4726.1530.50
12.MHLXMIRU189.6022.11201.360.002.267.1274.7612.8430.206.94
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
66
60
Operating Profit
OPM %
Other Income
2
Interest
1
Depreciation
3
4
Tax %
29.93%
Net Profit
3
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2022
60
56
Operating Profit
OPM %
Other Income
3
Interest
1
Depreciation
2
3
Tax %
24.93%
Net Profit
2
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2022
67
62
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
2
Tax %
20.63%
Net Profit
2
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2022
66
61
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
3
Tax %
20.35%
Net Profit
2
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2023
75
70
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
3
Tax %
21.84%
Net Profit
2
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2023
65
61
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
2
Tax %
32.03%
Net Profit
2
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
70
65
Operating Profit
OPM %
Other Income
2
Interest
1
Depreciation
2
4
Tax %
25.53%
Net Profit
3
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
75
70
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
3
Tax %
21.80%
Net Profit
2
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
203
188
Operating Profit
15
OPM %
7
Other Income
0
Interest
2
Depreciation
8
5
Tax %
33
Net Profit
3
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2018
228
214
Operating Profit
16
OPM %
7
Other Income
2
Interest
2
Depreciation
8
6
Tax %
32
Net Profit
4
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2019
186
170
Operating Profit
18
OPM %
9
Other Income
2
Interest
2
Depreciation
9
6
Tax %
20
Net Profit
5
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
181
164
Operating Profit
19
OPM %
10
Other Income
3
Interest
3
Depreciation
10
6
Tax %
23
Net Profit
5
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2021
138
121
Operating Profit
20
OPM %
15
Other Income
3
Interest
3
Depreciation
9
8
Tax %
22
Net Profit
6
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2022
197
180
Operating Profit
23
OPM %
11
Other Income
5
Interest
4
Depreciation
9
10
Tax %
26
Net Profit
7
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2023
267
249
Operating Profit
24
OPM %
9
Other Income
6
Interest
5
Depreciation
8
11
Tax %
22
Net Profit
8
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
TTM
285
265
Operating Profit
OPM %
Other Income
5
Interest
5
Depreciation
8
12
Tax %
25
Net Profit
9
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3%
3 Years:
14%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
17%
3 Years:
22%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
7%
1 Year:
-16%

RETURN ON EQUITY

10 Years:
5 Years:
7%
3 Years:
8%
Last Year:
10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2021

Aug 27

Buy Back of Shares

2021

Aug 27

Buy Back of Shares

Mar 2017
Equity Capital
10
49
18
Trade Payables
40
33
Total Liabilities
150
61
Capital Work in Progress
1
31
0
Cash & Bank
12
45
Total Assets
150
Total Debt
36
Net Working Capital
19
Contingent Liabilities
2
Book Value per Share
59.47
Face Value
10.00
Total Debt
36
Net Working Capital
19
Contingent Liabilities
2
Book Value per Share
59.47
Face Value
10.00
Mar 2018
Equity Capital
11
58
20
Trade Payables
45
35
Total Liabilities
170
68
Capital Work in Progress
4
33
0
Cash & Bank
12
52
Total Assets
170
Total Debt
37
Net Working Capital
22
Contingent Liabilities
2
Book Value per Share
60.91
Face Value
10.00
Total Debt
37
Net Working Capital
22
Contingent Liabilities
2
Book Value per Share
60.91
Face Value
10.00
Mar 2019
Equity Capital
13
70
23
Trade Payables
42
26
Total Liabilities
174
68
Capital Work in Progress
2
36
0
Cash & Bank
19
48
Total Assets
174
Total Debt
35
Net Working Capital
29
Contingent Liabilities
3
Book Value per Share
62.45
Face Value
10.00
Total Debt
35
Net Working Capital
29
Contingent Liabilities
3
Book Value per Share
62.45
Face Value
10.00
Mar 2020
Equity Capital
13
75
19
Trade Payables
44
26
Total Liabilities
178
62
Capital Work in Progress
11
35
0
Cash & Bank
25
45
Total Assets
178
Total Debt
33
Net Working Capital
29
Contingent Liabilities
2
Book Value per Share
66.16
Face Value
10.00
Total Debt
33
Net Working Capital
29
Contingent Liabilities
2
Book Value per Share
66.16
Face Value
10.00
Mar 2021
Equity Capital
13
81
20
Trade Payables
31
29
Total Liabilities
174
68
Capital Work in Progress
1
28
0
Cash & Bank
37
39
Total Assets
174
Total Debt
38
Net Working Capital
39
Contingent Liabilities
1
Book Value per Share
70.72
Face Value
10.00
Total Debt
38
Net Working Capital
39
Contingent Liabilities
1
Book Value per Share
70.72
Face Value
10.00
Mar 2022
Equity Capital
11
68
34
Trade Payables
49
33
Total Liabilities
194
67
Capital Work in Progress
1
40
0
Cash & Bank
38
48
Total Assets
194
Total Debt
55
Net Working Capital
32
Contingent Liabilities
6
Book Value per Share
74.03
Face Value
10.00
Total Debt
55
Net Working Capital
32
Contingent Liabilities
6
Book Value per Share
74.03
Face Value
10.00
Mar 2023
Equity Capital
11
77
43
Trade Payables
58
24
Total Liabilities
213
64
Capital Work in Progress
0
52
0
Cash & Bank
37
61
Total Assets
213
Total Debt
56
Net Working Capital
35
Contingent Liabilities
18
Book Value per Share
82.18
Face Value
10.00
Total Debt
56
Net Working Capital
35
Contingent Liabilities
18
Book Value per Share
82.18
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
5
Cash from Investing
-5
Cash from Financing
3
2
Free Cash Flow
5
OCF / Net Profit
1.38
Cumulative 5-Year FCF
0
OCF / Net Profit
1.38
Cumulative 5-Year FCF
0
Mar 2018
13
Cash from Investing
-18
Cash from Financing
5
0
Free Cash Flow
-1
OCF / Net Profit
3.44
Cumulative 5-Year FCF
0
OCF / Net Profit
3.44
Cumulative 5-Year FCF
0
Mar 2019
11
Cash from Investing
-6
Cash from Financing
2
8
Free Cash Flow
9
OCF / Net Profit
2.31
Cumulative 5-Year FCF
0
OCF / Net Profit
2.31
Cumulative 5-Year FCF
0
Mar 2020
23
Cash from Investing
-15
Cash from Financing
-8
0
Free Cash Flow
12
OCF / Net Profit
5.05
Cumulative 5-Year FCF
0
OCF / Net Profit
5.05
Cumulative 5-Year FCF
0
Mar 2021
16
Cash from Investing
-17
Cash from Financing
1
0
Free Cash Flow
12
OCF / Net Profit
2.71
Cumulative 5-Year FCF
0
OCF / Net Profit
2.71
Cumulative 5-Year FCF
0
Mar 2022
8
Cash from Investing
-13
Cash from Financing
-1
-5
Free Cash Flow
7
OCF / Net Profit
1.15
Cumulative 5-Year FCF
38
OCF / Net Profit
1.15
Cumulative 5-Year FCF
38
Mar 2023
6
Cash from Investing
9
Cash from Financing
-7
9
Free Cash Flow
2
OCF / Net Profit
0.72
Cumulative 5-Year FCF
41
OCF / Net Profit
0.72
Cumulative 5-Year FCF
41

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
3.41
Book Value (₹)
59.47
Dividend per Share (₹)
0.00
Cash EPS (₹)
11.47
Operating Margin %
7.25%
Net Margin %
1.68%
ROE %
5.73%
ROCE %
6.71%
2.27%
Debtor Days
68
Inventory Days
55
Payable Days
117
7
Debt to Equity (x)
0.61x
Interest Coverage (x)
4.11x
1.28x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
3.32
Book Value (₹)
60.91
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.71
Operating Margin %
6.87%
Net Margin %
1.67%
ROE %
5.90%
ROCE %
6.88%
2.39%
Debtor Days
63
Inventory Days
51
Payable Days
106
8
Debt to Equity (x)
0.53x
Interest Coverage (x)
4.68x
1.29x
Revenue Growth %
12.41%
Operating Profit Growth %
6.51%
Net Profit Growth %
12.17%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
3.72
Book Value (₹)
62.45
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.73
Operating Margin %
9.49%
Net Margin %
2.67%
ROE %
6.48%
ROCE %
7.32%
2.89%
Debtor Days
77
Inventory Days
68
Payable Days
158
-13
Debt to Equity (x)
0.42x
Interest Coverage (x)
3.91x
1.39x
Revenue Growth %
-18.40%
Operating Profit Growth %
12.75%
Net Profit Growth %
30.14%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
3.45
Book Value (₹)
66.16
Dividend per Share (₹)
0.00
Cash EPS (₹)
11.00
Operating Margin %
10.48%
Net Margin %
2.55%
ROE %
5.37%
ROCE %
7.43%
2.62%
Debtor Days
75
Inventory Days
72
Payable Days
157
-10
Debt to Equity (x)
0.38x
Interest Coverage (x)
3.02x
1.39x
Revenue Growth %
-2.81%
Operating Profit Growth %
7.34%
Net Profit Growth %
-7.29%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
4.56
Book Value (₹)
70.72
Dividend per Share (₹)
0.00
Cash EPS (₹)
11.61
Operating Margin %
14.72%
Net Margin %
4.39%
ROE %
6.66%
ROCE %
8.64%
3.45%
Debtor Days
88
Inventory Days
84
Payable Days
190
-18
Debt to Equity (x)
0.41x
Interest Coverage (x)
3.45x
1.60x
Revenue Growth %
-23.40%
Operating Profit Growth %
7.53%
Net Profit Growth %
32.09%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
6.86
Book Value (₹)
74.03
Dividend per Share (₹)
0.00
Cash EPS (₹)
14.87
Operating Margin %
11.43%
Net Margin %
3.69%
ROE %
8.43%
ROCE %
10.56%
3.95%
Debtor Days
63
Inventory Days
63
Payable Days
141
-15
Debt to Equity (x)
0.70x
Interest Coverage (x)
3.31x
1.35x
Revenue Growth %
42.57%
Operating Profit Growth %
10.71%
Net Profit Growth %
19.98%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
7.95
Book Value (₹)
82.18
Dividend per Share (₹)
0.00
Cash EPS (₹)
15.89
Operating Margin %
9.11%
Net Margin %
3.16%
ROE %
10.18%
ROCE %
11.51%
4.15%
Debtor Days
58
Inventory Days
63
Payable Days
135
-14
Debt to Equity (x)
0.64x
Interest Coverage (x)
3.12x
1.31x
Revenue Growth %
35.56%
Operating Profit Growth %
8.03%
Net Profit Growth %
15.85%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
64.80
0.57
0.07
Government
0.00
34.56
Sep 2024
64.80
0.57
0.07
Government
0.00
34.56
Dec 2024
64.80
0.09
0.07
Government
0.00
35.03
Mar 2025
64.80
0.09
0.07
Government
0.00
35.03
Jun 2025
64.80
0.12
0.07
Government
0.00
35.00
Sep 2025
64.80
0.09
0.07
Government
0.00
35.03
Dec 2025
64.80
0.10
0.07
Government
0.00
35.02
Mar 2026
64.80
0.09
0.07
Government
0.00
35.03
Jun 2026
64.80
0.09
0.07
Government
0.00
35.03

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-12 - Mahalaxmi Rubtech Limited has informed the Exchange about Copy of Newspaper Publication

  • Outcome of Board Meeting

    2026-08-11 - Mahalaxmi Rubtech Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.