Milky Mist Dairy Food Ltd.
•₹ 189.222.34%
2026-08-21
PROS
- Company has delivered good profit growth of 40.2% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 27.6% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.99x)
CONS
- Company has a high debt-to-equity of 3.66x
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on capital employed of 11.6%
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 3570.2%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NESTLEIND | 1469.90 | 74.37 | 283442.92 | 0.82 | 9586.80 | 1382.67 | 63781.80 | 1157.04 | 98.35 | 23.86 |
| 2. | VBL | 432.75 | 43.23 | 146376.17 | 0.35 | 1525.36 | 15.08 | 8650.57 | 20.77 | 20.73 | 27.04 |
| 3. | BRITANNIA | 5410.00 | 50.04 | 130309.75 | 1.67 | 593.38 | 14.08 | 4999.97 | 10.26 | 56.48 | 16.77 |
| 4. | JUBLFOOD | 495.90 | 75.40 | 32721.72 | 0.24 | 100.03 | 6.03 | 2569.65 | 13.66 | 25.56 | 19.77 |
| 5. | HATSUN | 931.75 | 59.58 | 20754.57 | 1.72 | 60.58 | — | 2363.72 | 17.61 | 14.60 | 10.81 |
| 6. | DEVYANI | 142.85 | 0.00 | 17612.54 | 0.00 | 17.10 | 667.68 | 1580.52 | 16.47 | 8.98 | 16.09 |
| 7. | ZYDUSWELL | 492.95 | 83.34 | 15683.73 | 0.24 | 118.90 | -7.04 | 1437.00 | 67.54 | 4.42 | 16.82 |
| 8. | MILKYMIST | 199.55 | 120.95 | 15362.23 | 0.00 | — | — | — | — | 13.79 | — |
| 9. | BIKAJI | 609.25 | 59.09 | 15276.12 | 0.21 | 59.47 | 1.62 | 734.26 | 15.26 | 21.65 | 13.48 |
| 10. | LTFOODS | 429.90 | 23.31 | 14928.40 | 0.70 | 1834.46 | 988.67 | 31518.31 | 1179.20 | 21.42 | 11.26 |
| 11. | MANORAMA | 1924.70 | 49.26 | 12149.17 | 0.04 | 78.66 | 67.55 | 404.01 | 39.53 | 19.70 | 26.29 |
| 12. | KRBL | 399.75 | 12.07 | 9149.87 | 1.13 | 260.74 | 73.16 | 1495.86 | -5.59 | 11.92 | 20.56 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 506 | 724 | 928 | 1,012 | 1,432 | 1,803 | 2,328 | 3,137 | |
| 449 | 602 | 785 | 857 | 1,236 | 1,589 | 2,027 | 2,713 | |
| Operating Profit | 58 | 123 | 144 | 157 | 201 | 219 | 306 | 430 |
| OPM % | 11 | 17 | 16 | 16 | 14 | 12 | 13 | 14 |
| Other Income | 0 | 1 | 1 | 3 | 5 | 5 | 5 | 6 |
| Interest | 16 | 44 | 47 | 41 | 58 | 72 | 86 | 106 |
| Depreciation | 25 | 55 | 54 | 61 | 79 | 107 | 136 | 169 |
| 17 | 23 | 39 | 50 | 64 | 41 | 84 | 156 | |
| Tax % | -21 | 75 | 40 | 37 | 56 | 56 | 48 | 20 |
| Net Profit | 21 | 6 | 23 | 32 | 28 | 18 | 44 | 125 |
| EPS | 59 | 17 | 66 | 91 | 80 | 52 | 1 | 2 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 |
Mar 2019
- 506
- 449
- Operating Profit
- 58
- OPM %
- 11
- Other Income
- 0
- Interest
- 16
- Depreciation
- 25
- 17
- Tax %
- -21
- Net Profit
- 21
- EPS
- 59
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2020
- 724
- 602
- Operating Profit
- 123
- OPM %
- 17
- Other Income
- 1
- Interest
- 44
- Depreciation
- 55
- 23
- Tax %
- 75
- Net Profit
- 6
- EPS
- 17
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 928
- 785
- Operating Profit
- 144
- OPM %
- 16
- Other Income
- 1
- Interest
- 47
- Depreciation
- 54
- 39
- Tax %
- 40
- Net Profit
- 23
- EPS
- 66
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 1,012
- 857
- Operating Profit
- 157
- OPM %
- 16
- Other Income
- 3
- Interest
- 41
- Depreciation
- 61
- 50
- Tax %
- 37
- Net Profit
- 32
- EPS
- 91
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2023
- 1,432
- 1,236
- Operating Profit
- 201
- OPM %
- 14
- Other Income
- 5
- Interest
- 58
- Depreciation
- 79
- 64
- Tax %
- 56
- Net Profit
- 28
- EPS
- 80
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 1,803
- 1,589
- Operating Profit
- 219
- OPM %
- 12
- Other Income
- 5
- Interest
- 72
- Depreciation
- 107
- 41
- Tax %
- 56
- Net Profit
- 18
- EPS
- 52
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2025
- 2,328
- 2,027
- Operating Profit
- 306
- OPM %
- 13
- Other Income
- 5
- Interest
- 86
- Depreciation
- 136
- 84
- Tax %
- 48
- Net Profit
- 44
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2026
- 3,137
- 2,713
- Operating Profit
- 430
- OPM %
- 14
- Other Income
- 6
- Interest
- 106
- Depreciation
- 169
- 156
- Tax %
- 20
- Net Profit
- 125
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- 30%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 40%
- 3 Years:
- 65%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 19%
- 3 Years:
- 18%
- Last Year:
- 32%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - |
| 4 | 4 | 4 | 4 | 4 | 4 | 126 | 128 | |
| 70 | 75 | 100 | 150 | 178 | 282 | 201 | 327 | |
| 27 | 27 | 111 | 81 | 92 | 181 | 218 | 250 | |
| Trade Payables | 5 | 10 | 20 | 21 | 29 | 47 | 96 | 110 |
| 435 | 510 | 454 | 568 | 891 | 1,093 | 1,507 | 1,854 | |
| Total Liabilities | 541 | 626 | 688 | 823 | 1,193 | 1,606 | 2,147 | 2,669 |
| ASSETS | - | - | - | - | - | - | - | - |
| 416 | 467 | 528 | 561 | 803 | 1,138 | 1,331 | 1,661 | |
| Capital Work in Progress | 35 | 17 | 8 | 69 | 149 | 95 | 241 | 371 |
| 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | |
| 19 | 38 | 78 | 67 | 104 | 207 | 261 | 342 | |
| 13 | 31 | 39 | 66 | 73 | 81 | 101 | 177 | |
| Cash & Bank | 9 | 16 | 2 | 7 | 12 | 16 | 21 | 14 |
| 49 | 58 | 34 | 52 | 51 | 62 | 185 | 96 | |
| Total Assets | 541 | 626 | 688 | 823 | 1,193 | 1,606 | 2,147 | 2,669 |
| Total Debt | 378 | 460 | 464 | 545 | 804 | 1,034 | 1,373 | 1,666 |
| Net Working Capital | -71 | -21 | -61 | -72 | -105 | -157 | -233 | -231 |
| Contingent Liabilities | 7 | 8 | 477 | 460 | 759 | 867 | 217 | 229 |
| Book Value per Share | 209.04 | 225.63 | 294.57 | 437.92 | 517.97 | 816.15 | 5.19 | 7.09 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 |
| Total Debt | 378 | 460 | 464 | 545 | 804 | 1,034 | 1,373 | 1,666 |
| Net Working Capital | -71 | -21 | -61 | -72 | -105 | -157 | -233 | -231 |
| Contingent Liabilities | 7 | 8 | 477 | 460 | 759 | 867 | 217 | 229 |
| Book Value per Share | 209.04 | 225.63 | 294.57 | 437.92 | 517.97 | 816.15 | 5.19 | 7.09 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 |
Mar 2019
- 4
- 70
- 27
- Trade Payables
- 5
- 435
- Total Liabilities
- 541
- 416
- Capital Work in Progress
- 35
- 0
- 19
- 13
- Cash & Bank
- 9
- 49
- Total Assets
- 541
- Total Debt
- 378
- Net Working Capital
- -71
- Contingent Liabilities
- 7
- Book Value per Share
- 209.04
- Face Value
- 10.00
- Total Debt
- 378
- Net Working Capital
- -71
- Contingent Liabilities
- 7
- Book Value per Share
- 209.04
- Face Value
- 10.00
Mar 2020
- 4
- 75
- 27
- Trade Payables
- 10
- 510
- Total Liabilities
- 626
- 467
- Capital Work in Progress
- 17
- 0
- 38
- 31
- Cash & Bank
- 16
- 58
- Total Assets
- 626
- Total Debt
- 460
- Net Working Capital
- -21
- Contingent Liabilities
- 8
- Book Value per Share
- 225.63
- Face Value
- 10.00
- Total Debt
- 460
- Net Working Capital
- -21
- Contingent Liabilities
- 8
- Book Value per Share
- 225.63
- Face Value
- 10.00
Mar 2021
- 4
- 100
- 111
- Trade Payables
- 20
- 454
- Total Liabilities
- 688
- 528
- Capital Work in Progress
- 8
- 0
- 78
- 39
- Cash & Bank
- 2
- 34
- Total Assets
- 688
- Total Debt
- 464
- Net Working Capital
- -61
- Contingent Liabilities
- 477
- Book Value per Share
- 294.57
- Face Value
- 10.00
- Total Debt
- 464
- Net Working Capital
- -61
- Contingent Liabilities
- 477
- Book Value per Share
- 294.57
- Face Value
- 10.00
Mar 2022
- 4
- 150
- 81
- Trade Payables
- 21
- 568
- Total Liabilities
- 823
- 561
- Capital Work in Progress
- 69
- 0
- 67
- 66
- Cash & Bank
- 7
- 52
- Total Assets
- 823
- Total Debt
- 545
- Net Working Capital
- -72
- Contingent Liabilities
- 460
- Book Value per Share
- 437.92
- Face Value
- 10.00
- Total Debt
- 545
- Net Working Capital
- -72
- Contingent Liabilities
- 460
- Book Value per Share
- 437.92
- Face Value
- 10.00
Mar 2023
- 4
- 178
- 92
- Trade Payables
- 29
- 891
- Total Liabilities
- 1,193
- 803
- Capital Work in Progress
- 149
- 0
- 104
- 73
- Cash & Bank
- 12
- 51
- Total Assets
- 1,193
- Total Debt
- 804
- Net Working Capital
- -105
- Contingent Liabilities
- 759
- Book Value per Share
- 517.97
- Face Value
- 10.00
- Total Debt
- 804
- Net Working Capital
- -105
- Contingent Liabilities
- 759
- Book Value per Share
- 517.97
- Face Value
- 10.00
Mar 2024
- 4
- 282
- 181
- Trade Payables
- 47
- 1,093
- Total Liabilities
- 1,606
- 1,138
- Capital Work in Progress
- 95
- 7
- 207
- 81
- Cash & Bank
- 16
- 62
- Total Assets
- 1,606
- Total Debt
- 1,034
- Net Working Capital
- -157
- Contingent Liabilities
- 867
- Book Value per Share
- 816.15
- Face Value
- 10.00
- Total Debt
- 1,034
- Net Working Capital
- -157
- Contingent Liabilities
- 867
- Book Value per Share
- 816.15
- Face Value
- 10.00
Mar 2025
- 126
- 201
- 218
- Trade Payables
- 96
- 1,507
- Total Liabilities
- 2,147
- 1,331
- Capital Work in Progress
- 241
- 7
- 261
- 101
- Cash & Bank
- 21
- 185
- Total Assets
- 2,147
- Total Debt
- 1,373
- Net Working Capital
- -233
- Contingent Liabilities
- 217
- Book Value per Share
- 5.19
- Face Value
- 2.00
- Total Debt
- 1,373
- Net Working Capital
- -233
- Contingent Liabilities
- 217
- Book Value per Share
- 5.19
- Face Value
- 2.00
Mar 2026
- 128
- 327
- 250
- Trade Payables
- 110
- 1,854
- Total Liabilities
- 2,669
- 1,661
- Capital Work in Progress
- 371
- 7
- 342
- 177
- Cash & Bank
- 14
- 96
- Total Assets
- 2,669
- Total Debt
- 1,666
- Net Working Capital
- -231
- Contingent Liabilities
- 229
- Book Value per Share
- 7.09
- Face Value
- 2.00
- Total Debt
- 1,666
- Net Working Capital
- -231
- Contingent Liabilities
- 229
- Book Value per Share
- 7.09
- Face Value
- 2.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 16 | 58 | 135 | 118 | 196 | 140 | 309 | 298 | |
| Cash from Investing | -167 | -91 | -107 | -172 | -393 | -289 | -542 | -464 |
| Cash from Financing | 155 | 39 | -42 | 60 | 202 | 152 | 236 | 163 |
| 4 | 7 | -14 | 5 | 5 | 2 | 3 | -3 | |
| Free Cash Flow | 16 | -43 | 29 | -37 | -204 | -249 | -163 | -329 |
| OCF / Net Profit | 0.76 | 10.07 | 5.84 | 3.72 | 7.01 | 7.72 | 7.05 | 2.38 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -504 | -624 | -982 |
| OCF / Net Profit | 0.76 | 10.07 | 5.84 | 3.72 | 7.01 | 7.72 | 7.05 | 2.38 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -504 | -624 | -982 |
Mar 2019
- 16
- Cash from Investing
- -167
- Cash from Financing
- 155
- 4
- Free Cash Flow
- 16
- OCF / Net Profit
- 0.76
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.76
- Cumulative 5-Year FCF
- 0
Mar 2020
- 58
- Cash from Investing
- -91
- Cash from Financing
- 39
- 7
- Free Cash Flow
- -43
- OCF / Net Profit
- 10.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 10.07
- Cumulative 5-Year FCF
- 0
Mar 2021
- 135
- Cash from Investing
- -107
- Cash from Financing
- -42
- -14
- Free Cash Flow
- 29
- OCF / Net Profit
- 5.84
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 5.84
- Cumulative 5-Year FCF
- 0
Mar 2022
- 118
- Cash from Investing
- -172
- Cash from Financing
- 60
- 5
- Free Cash Flow
- -37
- OCF / Net Profit
- 3.72
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.72
- Cumulative 5-Year FCF
- 0
Mar 2023
- 196
- Cash from Investing
- -393
- Cash from Financing
- 202
- 5
- Free Cash Flow
- -204
- OCF / Net Profit
- 7.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 7.01
- Cumulative 5-Year FCF
- 0
Mar 2024
- 140
- Cash from Investing
- -289
- Cash from Financing
- 152
- 2
- Free Cash Flow
- -249
- OCF / Net Profit
- 7.72
- Cumulative 5-Year FCF
- -504
- OCF / Net Profit
- 7.72
- Cumulative 5-Year FCF
- -504
Mar 2025
- 309
- Cash from Investing
- -542
- Cash from Financing
- 236
- 3
- Free Cash Flow
- -163
- OCF / Net Profit
- 7.05
- Cumulative 5-Year FCF
- -624
- OCF / Net Profit
- 7.05
- Cumulative 5-Year FCF
- -624
Mar 2026
- 298
- Cash from Investing
- -464
- Cash from Financing
- 163
- -3
- Free Cash Flow
- -329
- OCF / Net Profit
- 2.38
- Cumulative 5-Year FCF
- -982
- OCF / Net Profit
- 2.38
- Cumulative 5-Year FCF
- -982
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - |
| EPS (₹) | 59.23 | 16.60 | 66.09 | 90.71 | 80.05 | 51.91 | 0.69 | 1.95 |
| Book Value (₹) | 209.04 | 225.63 | 294.57 | 437.92 | 517.97 | 816.15 | 5.19 | 7.09 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.73 | 0.97 | 1.23 | 1.48 | 1.69 | 1.98 | 2.85 | 4.58 |
| PROFITABILITY | - | - | - | - | - | - | - | - |
| Operating Margin % | 11.39% | 16.79% | 15.39% | 15.27% | 13.68% | 10.80% | 11.76% | 12.17% |
| Net Margin % | 4.09% | 0.80% | 2.49% | 3.14% | 1.96% | 0.91% | 1.71% | 3.59% |
| ROE % | 28.34% | 7.64% | 25.41% | 24.77% | 16.75% | 7.78% | 14.29% | 32.02% |
| ROCE % | 7.26% | 13.55% | 15.43% | 14.39% | 14.51% | 9.78% | 11.28% | 13.65% |
| 3.83% | 1.00% | 3.52% | 4.20% | 2.78% | 1.30% | 2.33% | 5.20% | |
| EFFICIENCY | - | - | - | - | - | - | - | - |
| Debtor Days | 10 | 11 | 14 | 19 | 18 | 14 | 13 | 15 |
| Inventory Days | 14 | 14 | 23 | 26 | 22 | 29 | 33 | 32 |
| Payable Days | 5 | 6 | 9 | 12 | 10 | 12 | 18 | 19 |
| 18 | 20 | 27 | 33 | 29 | 31 | 28 | 27 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 5.16x | 5.83x | 4.50x | 3.55x | 4.44x | 3.62x | 4.17x | 3.66x |
| Interest Coverage (x) | 2.10x | 1.54x | 1.83x | 2.23x | 2.11x | 1.57x | 1.98x | 2.48x |
| 0.41x | 0.81x | 0.67x | 0.68x | 0.66x | 0.68x | 0.64x | 0.72x | |
| GROWTH | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 42.96% | 28.25% | 9.00% | 41.49% | 25.95% | 29.13% | 34.75% |
| Operating Profit Growth % | 0.00% | 110.76% | 17.50% | 9.16% | 27.81% | 9.22% | 39.44% | 40.56% |
| Net Profit Growth % | 0.00% | -71.98% | 298.09% | 37.26% | -11.75% | -35.15% | 140.88% | 185.97% |
| 0.00% | -71.98% | 298.09% | 37.26% | -11.75% | -35.15% | -98.66% | 180.50% | |
| VALUATION | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6.40x | 3.66x | 3.23x | 3.44x | 3.96x | 4.66x | 4.84x | 4.14x |
Mar 2019
- EPS (₹)
- 59.23
- Book Value (₹)
- 209.04
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.73
- Operating Margin %
- 11.39%
- Net Margin %
- 4.09%
- ROE %
- 28.34%
- ROCE %
- 7.26%
- 3.83%
- Debtor Days
- 10
- Inventory Days
- 14
- Payable Days
- 5
- 18
- Debt to Equity (x)
- 5.16x
- Interest Coverage (x)
- 2.10x
- 0.41x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 6.40x
Mar 2020
- EPS (₹)
- 16.60
- Book Value (₹)
- 225.63
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.97
- Operating Margin %
- 16.79%
- Net Margin %
- 0.80%
- ROE %
- 7.64%
- ROCE %
- 13.55%
- 1.00%
- Debtor Days
- 11
- Inventory Days
- 14
- Payable Days
- 6
- 20
- Debt to Equity (x)
- 5.83x
- Interest Coverage (x)
- 1.54x
- 0.81x
- Revenue Growth %
- 42.96%
- Operating Profit Growth %
- 110.76%
- Net Profit Growth %
- -71.98%
- -71.98%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.66x
Mar 2021
- EPS (₹)
- 66.09
- Book Value (₹)
- 294.57
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.23
- Operating Margin %
- 15.39%
- Net Margin %
- 2.49%
- ROE %
- 25.41%
- ROCE %
- 15.43%
- 3.52%
- Debtor Days
- 14
- Inventory Days
- 23
- Payable Days
- 9
- 27
- Debt to Equity (x)
- 4.50x
- Interest Coverage (x)
- 1.83x
- 0.67x
- Revenue Growth %
- 28.25%
- Operating Profit Growth %
- 17.50%
- Net Profit Growth %
- 298.09%
- 298.09%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.23x
Mar 2022
- EPS (₹)
- 90.71
- Book Value (₹)
- 437.92
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.48
- Operating Margin %
- 15.27%
- Net Margin %
- 3.14%
- ROE %
- 24.77%
- ROCE %
- 14.39%
- 4.20%
- Debtor Days
- 19
- Inventory Days
- 26
- Payable Days
- 12
- 33
- Debt to Equity (x)
- 3.55x
- Interest Coverage (x)
- 2.23x
- 0.68x
- Revenue Growth %
- 9.00%
- Operating Profit Growth %
- 9.16%
- Net Profit Growth %
- 37.26%
- 37.26%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.44x
Mar 2023
- EPS (₹)
- 80.05
- Book Value (₹)
- 517.97
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.69
- Operating Margin %
- 13.68%
- Net Margin %
- 1.96%
- ROE %
- 16.75%
- ROCE %
- 14.51%
- 2.78%
- Debtor Days
- 18
- Inventory Days
- 22
- Payable Days
- 10
- 29
- Debt to Equity (x)
- 4.44x
- Interest Coverage (x)
- 2.11x
- 0.66x
- Revenue Growth %
- 41.49%
- Operating Profit Growth %
- 27.81%
- Net Profit Growth %
- -11.75%
- -11.75%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.96x
Mar 2024
- EPS (₹)
- 51.91
- Book Value (₹)
- 816.15
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.98
- Operating Margin %
- 10.80%
- Net Margin %
- 0.91%
- ROE %
- 7.78%
- ROCE %
- 9.78%
- 1.30%
- Debtor Days
- 14
- Inventory Days
- 29
- Payable Days
- 12
- 31
- Debt to Equity (x)
- 3.62x
- Interest Coverage (x)
- 1.57x
- 0.68x
- Revenue Growth %
- 25.95%
- Operating Profit Growth %
- 9.22%
- Net Profit Growth %
- -35.15%
- -35.15%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.66x
Mar 2025
- EPS (₹)
- 0.69
- Book Value (₹)
- 5.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.85
- Operating Margin %
- 11.76%
- Net Margin %
- 1.71%
- ROE %
- 14.29%
- ROCE %
- 11.28%
- 2.33%
- Debtor Days
- 13
- Inventory Days
- 33
- Payable Days
- 18
- 28
- Debt to Equity (x)
- 4.17x
- Interest Coverage (x)
- 1.98x
- 0.64x
- Revenue Growth %
- 29.13%
- Operating Profit Growth %
- 39.44%
- Net Profit Growth %
- 140.88%
- -98.66%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.84x
Mar 2026
- EPS (₹)
- 1.95
- Book Value (₹)
- 7.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.58
- Operating Margin %
- 12.17%
- Net Margin %
- 3.59%
- ROE %
- 32.02%
- ROCE %
- 13.65%
- 5.20%
- Debtor Days
- 15
- Inventory Days
- 32
- Payable Days
- 19
- 27
- Debt to Equity (x)
- 3.66x
- Interest Coverage (x)
- 2.48x
- 0.72x
- Revenue Growth %
- 34.75%
- Operating Profit Growth %
- 40.56%
- Net Profit Growth %
- 185.97%
- 180.50%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.14x
Documents
Announcements
- Updates
2026-08-18 - Milky Mist Dairy Food Limited has informed the Exchange regarding 'Intimation under Regulation 8(2) of the Securities Exchange Board of India(Prohibition of Insider Trading) Regulations, 2015''.
- Updates
2026-08-18 - Milky Mist Dairy Food Limited has informed the Exchange regarding 'Intimation under Regulation 30 (5) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements Regulations), 2015''.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.