Mindteck (India) Ltd.
•₹ 171.27-1.65%
2026-08-21
PROS
- Company is almost debt free
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
CONS
- Receivables are growing faster than sales - a possible quality concern
- Recent results are weak - TTM profit is down 29.1% versus prior year
- A large part of profit comes from other income (37.0% of PBT)
- Working capital days have increased from 202 to 312 days
- Recurring exceptional / one-off items are inflating headline profit
- Company has delivered a poor sales growth of 7.6% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2292.55 | 16.66 | 829464.65 | 4.80 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1130.20 | 15.14 | 458641.56 | 4.25 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1319.95 | 20.56 | 358190.22 | 4.09 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 180.65 | 13.54 | 178919.77 | 6.09 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1592.00 | 30.38 | 156037.29 | 3.20 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4540.90 | 25.75 | 134692.78 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11862.05 | 30.27 | 103298.44 | 3.37 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5679.95 | 46.59 | 89601.21 | 0.70 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1880.00 | 47.40 | 83269.05 | 0.84 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2427.50 | 24.25 | 46335.33 | 2.55 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3578.45 | 28.76 | 37959.32 | 1.62 | 3571.00 | 1029.71 | 29401.00 | 1014.73 | 27.70 | 18.65 |
| 12. | MINDTECK | 174.20 | 17.88 | 556.64 | 0.57 | 8.36 | -4.46 | 104.08 | 2.74 | 14.21 | 7.81 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 34 | 35 | 36 | 41 | 39 | 36 | 39 | 35 | 39 | 38 | 37 | 34 | |
| 29 | 29 | 29 | 31 | 36 | 34 | 31 | 30 | 30 | 32 | 30 | 32 | 31 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 6 | 6 | 7 | 5 | 6 | 4 | 10 | 6 | 8 | 3 | 6 | 5 | |
| Tax % | 27.47% | 25.23% | 23.13% | 16.81% | 25.77% | 24.74% | 25.40% | 23.58% | 24.60% | 29.49% | 36.36% | 19.16% | 24.71% |
| Net Profit | 4 | 4 | 4 | 6 | 4 | 4 | 3 | 7 | 5 | 5 | 2 | 5 | 4 |
| 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 0 | |
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 34
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 27.47%
- Net Profit
- 4
- 2
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 34
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 25.23%
- Net Profit
- 4
- 1
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 35
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 23.13%
- Net Profit
- 4
- 1
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 36
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 7
- Tax %
- 16.81%
- Net Profit
- 6
- 2
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 41
- 36
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 25.77%
- Net Profit
- 4
- 1
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 39
- 34
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 24.74%
- Net Profit
- 4
- 1
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 36
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 25.40%
- Net Profit
- 3
- 1
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 39
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 10
- Tax %
- 23.58%
- Net Profit
- 7
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 35
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 24.60%
- Net Profit
- 5
- 1
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 39
- 32
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 29.49%
- Net Profit
- 5
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 38
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 36.36%
- Net Profit
- 2
- 1
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 37
- 32
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 19.16%
- Net Profit
- 5
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 34
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 24.71%
- Net Profit
- 4
- 0
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 88 | 108 | 92 | 104 | 114 | 130 | 140 | 155 | 150 | 148 | |
| 78 | 85 | 98 | 85 | 86 | 98 | 109 | 118 | 131 | 124 | 125 | |
| Operating Profit | 8 | 6 | 13 | 9 | 21 | 21 | 24 | 26 | 30 | 34 | — |
| OPM % | 10 | 6 | 12 | 10 | 20 | 18 | 19 | 19 | 19 | 23 | — |
| Other Income | 3 | 2 | 3 | 2 | 3 | 4 | 4 | 5 | 5 | 9 | 8 |
| Interest | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 2 | 6 | 6 | 5 | 4 | 4 | 5 | 4 | 4 |
| 7 | 4 | 10 | -59 | 14 | 15 | 20 | 24 | 25 | 24 | 23 | |
| Tax % | 36 | 55 | 30 | -1 | 39 | 26 | 24 | 23 | 25 | 26 | 27 |
| Net Profit | 4 | 2 | 7 | -59 | 9 | 11 | 15 | 18 | 19 | 17 | 17 |
| EPS | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 7 | 6 | 5 | — |
| Dividend Payout % | 58 | 134 | 36 | 0 | 0 | 23 | 17 | 14 | 17 | 18 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 2 | -18 | 3 | 3 | 5 | 6 | 6 | 5 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 2 | -18 | 3 | 3 | 5 | 6 | 6 | 5 | — |
Mar 2017
- 84
- 78
- Operating Profit
- 8
- OPM %
- 10
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 7
- Tax %
- 36
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 58
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 88
- 85
- Operating Profit
- 6
- OPM %
- 6
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 55
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 134
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 108
- 98
- Operating Profit
- 13
- OPM %
- 12
- Other Income
- 3
- Interest
- 1
- Depreciation
- 2
- 10
- Tax %
- 30
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 36
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2020
- 92
- 85
- Operating Profit
- 9
- OPM %
- 10
- Other Income
- 2
- Interest
- 2
- Depreciation
- 6
- -59
- Tax %
- -1
- Net Profit
- -59
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -18
Mar 2021
- 104
- 86
- Operating Profit
- 21
- OPM %
- 20
- Other Income
- 3
- Interest
- 1
- Depreciation
- 6
- 14
- Tax %
- 39
- Net Profit
- 9
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2022
- 114
- 98
- Operating Profit
- 21
- OPM %
- 18
- Other Income
- 4
- Interest
- 0
- Depreciation
- 5
- 15
- Tax %
- 26
- Net Profit
- 11
- EPS
- 4
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2023
- 130
- 109
- Operating Profit
- 24
- OPM %
- 19
- Other Income
- 4
- Interest
- 1
- Depreciation
- 4
- 20
- Tax %
- 24
- Net Profit
- 15
- EPS
- 6
- Dividend Payout %
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2024
- 140
- 118
- Operating Profit
- 26
- OPM %
- 19
- Other Income
- 5
- Interest
- 0
- Depreciation
- 4
- 24
- Tax %
- 23
- Net Profit
- 18
- EPS
- 7
- Dividend Payout %
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2025
- 155
- 131
- Operating Profit
- 30
- OPM %
- 19
- Other Income
- 5
- Interest
- 1
- Depreciation
- 5
- 25
- Tax %
- 25
- Net Profit
- 19
- EPS
- 6
- Dividend Payout %
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2026
- 150
- 124
- Operating Profit
- 34
- OPM %
- 23
- Other Income
- 9
- Interest
- 1
- Depreciation
- 4
- 24
- Tax %
- 26
- Net Profit
- 17
- EPS
- 5
- Dividend Payout %
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
TTM
- 148
- 125
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 0
- Depreciation
- 4
- 23
- Tax %
- 27
- Net Profit
- 17
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 8%
- 3 Years:
- 5%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 8%
- 5 Years:
- 15%
- 3 Years:
- 5%
STOCK PRICE CAGR
- 10 Years:
- 10%
- 5 Years:
- 19%
- 3 Years:
- 18%
- 1 Year:
- -16%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- 10%
- 3 Years:
- 11%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 25 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 32 | 32 |
| 151 | 151 | 156 | 94 | 103 | 115 | 119 | 136 | 155 | 170 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 4 | 6 | 11 | 8 | 7 | 8 | 5 | 6 | 7 | 11 |
| 11 | 18 | 18 | 25 | 17 | 17 | 15 | 15 | 20 | 20 | |
| Total Liabilities | 193 | 200 | 211 | 153 | 153 | 166 | 165 | 182 | 214 | 234 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 1 | 9 | 12 | 22 | 9 | 9 | 7 | 4 | 9 | 4 | |
| 124 | 132 | 138 | 68 | 67 | 67 | 67 | 67 | 67 | 67 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 36 | 55 | |
| Cash & Bank | 25 | 13 | 3 | 14 | 31 | 28 | 46 | 62 | 61 | 86 |
| 42 | 46 | 57 | 50 | 45 | 61 | 45 | 16 | 41 | 22 | |
| Total Assets | 193 | 200 | 211 | 153 | 153 | 166 | 165 | 182 | 214 | 234 |
| Total Debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 39 | 35 | 39 | 29 | 45 | 41 | 65 | 85 | 86 | 128 |
| Contingent Liabilities | 5 | 14 | 7 | 8 | 7 | 6 | 5 | 5 | 4 | 4 |
| Book Value per Share | 69.60 | 69.07 | 70.96 | 46.87 | 50.28 | 54.71 | 57.18 | 63.58 | 58.51 | 63.22 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 39 | 35 | 39 | 29 | 45 | 41 | 65 | 85 | 86 | 128 |
| Contingent Liabilities | 5 | 14 | 7 | 8 | 7 | 6 | 5 | 5 | 4 | 4 |
| Book Value per Share | 69.60 | 69.07 | 70.96 | 46.87 | 50.28 | 54.71 | 57.18 | 63.58 | 58.51 | 63.22 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 25
- 151
- 1
- Trade Payables
- 4
- 11
- Total Liabilities
- 193
- 1
- 124
- 0
- Cash & Bank
- 25
- 42
- Total Assets
- 193
- Total Debt
- 1
- Net Working Capital
- 39
- Contingent Liabilities
- 5
- Book Value per Share
- 69.60
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 39
- Contingent Liabilities
- 5
- Book Value per Share
- 69.60
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 26
- 151
- 0
- Trade Payables
- 6
- 18
- Total Liabilities
- 200
- 9
- 132
- 0
- Cash & Bank
- 13
- 46
- Total Assets
- 200
- Total Debt
- 0
- Net Working Capital
- 35
- Contingent Liabilities
- 14
- Book Value per Share
- 69.07
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 35
- Contingent Liabilities
- 14
- Book Value per Share
- 69.07
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 26
- 156
- 0
- Trade Payables
- 11
- 18
- Total Liabilities
- 211
- 12
- 138
- 0
- Cash & Bank
- 3
- 57
- Total Assets
- 211
- Total Debt
- 0
- Net Working Capital
- 39
- Contingent Liabilities
- 7
- Book Value per Share
- 70.96
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 39
- Contingent Liabilities
- 7
- Book Value per Share
- 70.96
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 26
- 94
- 0
- Trade Payables
- 8
- 25
- Total Liabilities
- 153
- 22
- 68
- 0
- Cash & Bank
- 14
- 50
- Total Assets
- 153
- Total Debt
- 0
- Net Working Capital
- 29
- Contingent Liabilities
- 8
- Book Value per Share
- 46.87
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 29
- Contingent Liabilities
- 8
- Book Value per Share
- 46.87
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 26
- 103
- 0
- Trade Payables
- 7
- 17
- Total Liabilities
- 153
- 9
- 67
- 0
- Cash & Bank
- 31
- 45
- Total Assets
- 153
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 7
- Book Value per Share
- 50.28
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 7
- Book Value per Share
- 50.28
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 26
- 115
- 0
- Trade Payables
- 8
- 17
- Total Liabilities
- 166
- 9
- 67
- 0
- Cash & Bank
- 28
- 61
- Total Assets
- 166
- Total Debt
- 0
- Net Working Capital
- 41
- Contingent Liabilities
- 6
- Book Value per Share
- 54.71
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 41
- Contingent Liabilities
- 6
- Book Value per Share
- 54.71
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 25
- 119
- 0
- Trade Payables
- 5
- 15
- Total Liabilities
- 165
- 7
- 67
- 0
- Cash & Bank
- 46
- 45
- Total Assets
- 165
- Total Debt
- 0
- Net Working Capital
- 65
- Contingent Liabilities
- 5
- Book Value per Share
- 57.18
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 65
- Contingent Liabilities
- 5
- Book Value per Share
- 57.18
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 25
- 136
- 0
- Trade Payables
- 6
- 15
- Total Liabilities
- 182
- 4
- 67
- 34
- Cash & Bank
- 62
- 16
- Total Assets
- 182
- Total Debt
- 0
- Net Working Capital
- 85
- Contingent Liabilities
- 5
- Book Value per Share
- 63.58
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 85
- Contingent Liabilities
- 5
- Book Value per Share
- 63.58
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 32
- 155
- 0
- Trade Payables
- 7
- 20
- Total Liabilities
- 214
- 9
- 67
- 36
- Cash & Bank
- 61
- 41
- Total Assets
- 214
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 4
- Book Value per Share
- 58.51
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 4
- Book Value per Share
- 58.51
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 32
- 170
- 0
- Trade Payables
- 11
- 20
- Total Liabilities
- 234
- 4
- 67
- 55
- Cash & Bank
- 86
- 22
- Total Assets
- 234
- Total Debt
- 0
- Net Working Capital
- 128
- Contingent Liabilities
- 4
- Book Value per Share
- 63.22
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 128
- Contingent Liabilities
- 4
- Book Value per Share
- 63.22
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 0 | -0 | 6 | 21 | 20 | 10 | 16 | 16 | 4 | |
| Cash from Investing | 2 | -13 | -3 | 12 | -25 | -19 | 6 | -2 | -4 | 7 |
| Cash from Financing | -1 | -3 | -3 | -8 | -4 | -3 | -15 | -6 | -4 | -7 |
| -5 | -16 | -7 | 10 | -9 | -3 | 2 | 8 | 7 | 4 | |
| Free Cash Flow | -5 | -8 | -6 | -9 | 21 | 16 | 10 | 16 | 15 | 4 |
| OCF / Net Profit | -1.20 | 0.07 | -0.06 | -0.10 | 2.41 | 1.80 | 0.70 | 0.86 | 0.85 | 0.25 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -8 | 14 | 32 | 54 | 78 | 62 |
| OCF / Net Profit | -1.20 | 0.07 | -0.06 | -0.10 | 2.41 | 1.80 | 0.70 | 0.86 | 0.85 | 0.25 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -8 | 14 | 32 | 54 | 78 | 62 |
Mar 2017
- -5
- Cash from Investing
- 2
- Cash from Financing
- -1
- -5
- Free Cash Flow
- -5
- OCF / Net Profit
- -1.20
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.20
- Cumulative 5-Year FCF
- 0
Mar 2018
- 0
- Cash from Investing
- -13
- Cash from Financing
- -3
- -16
- Free Cash Flow
- -8
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 0
Mar 2019
- -0
- Cash from Investing
- -3
- Cash from Financing
- -3
- -7
- Free Cash Flow
- -6
- OCF / Net Profit
- -0.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.06
- Cumulative 5-Year FCF
- 0
Mar 2020
- 6
- Cash from Investing
- 12
- Cash from Financing
- -8
- 10
- Free Cash Flow
- -9
- OCF / Net Profit
- -0.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.10
- Cumulative 5-Year FCF
- 0
Mar 2021
- 21
- Cash from Investing
- -25
- Cash from Financing
- -4
- -9
- Free Cash Flow
- 21
- OCF / Net Profit
- 2.41
- Cumulative 5-Year FCF
- -8
- OCF / Net Profit
- 2.41
- Cumulative 5-Year FCF
- -8
Mar 2022
- 20
- Cash from Investing
- -19
- Cash from Financing
- -3
- -3
- Free Cash Flow
- 16
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- 14
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- 14
Mar 2023
- 10
- Cash from Investing
- 6
- Cash from Financing
- -15
- 2
- Free Cash Flow
- 10
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- 32
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- 32
Mar 2024
- 16
- Cash from Investing
- -2
- Cash from Financing
- -6
- 8
- Free Cash Flow
- 16
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 54
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 54
Mar 2025
- 16
- Cash from Investing
- -4
- Cash from Financing
- -4
- 7
- Free Cash Flow
- 15
- OCF / Net Profit
- 0.85
- Cumulative 5-Year FCF
- 78
- OCF / Net Profit
- 0.85
- Cumulative 5-Year FCF
- 78
Mar 2026
- 4
- Cash from Investing
- 7
- Cash from Financing
- -7
- 4
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.25
- Cumulative 5-Year FCF
- 62
- OCF / Net Profit
- 0.25
- Cumulative 5-Year FCF
- 62
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 1.73 | 0.75 | 2.81 | -23.12 | 3.33 | 4.27 | 5.88 | 7.21 | 5.90 | 5.45 |
| Book Value (₹) | 69.60 | 69.07 | 70.96 | 46.87 | 50.28 | 54.71 | 57.18 | 63.58 | 58.51 | 63.22 |
| Dividend per Share (₹) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash EPS (₹) | 1.83 | 0.96 | 2.79 | -16.58 | 4.49 | 4.86 | 6.06 | 7.13 | 7.31 | 6.83 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 10.06% | 6.39% | 11.75% | 9.90% | 20.30% | 18.12% | 18.86% | 15.41% | 15.84% | 16.82% |
| Net Margin % | 5.26% | 2.16% | 6.68% | -64.18% | 8.20% | 9.61% | 11.48% | 13.08% | 12.13% | 11.63% |
| ROE % | 2.52% | 1.08% | 4.01% | -39.25% | 6.85% | 8.15% | 10.43% | 11.95% | 10.82% | 8.95% |
| ROCE % | 3.98% | 2.50% | 5.97% | -37.06% | 12.10% | 11.31% | 13.99% | 15.62% | 14.49% | 12.32% |
| 2.28% | 0.97% | 3.50% | -32.52% | 5.57% | 6.89% | 8.99% | 10.53% | 9.51% | 7.78% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 63 | 69 | 76 | 90 | 80 | 82 | 78 | 84 | 82 | 111 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 63 | 69 | 76 | 90 | 80 | 82 | 78 | 84 | 82 | 111 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 85.32x | 20.45x | 17.05x | -30.45x | 11.75x | 30.86x | 33.58x | 53.58x | 49.02x | 42.47x |
| 3.80x | 3.17x | 3.25x | 2.66x | 3.24x | 3.09x | 4.67x | 5.43x | 5.01x | 5.72x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -3.47% | 5.72% | 21.73% | -14.23% | 12.64% | 9.88% | 13.36% | 7.86% | 11.02% | -3.51% |
| Operating Profit Growth % | -44.40% | -32.85% | 123.89% | -27.75% | 130.96% | -1.94% | 17.97% | 7.04% | 14.77% | 13.07% |
| Net Profit Growth % | -46.33% | -56.61% | 276.44% | -923.92% | 114.40% | 28.72% | 35.43% | 22.86% | 3.01% | -7.55% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.48% | -18.17% | -7.66% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 22.54x | 28.22x | 26.93x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.19x | 2.84x | 2.32x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.49% | 0.60% | 0.68% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 17.32x | 15.68x | 11.28x |
Mar 2017
- EPS (₹)
- 1.73
- Book Value (₹)
- 69.60
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.83
- Operating Margin %
- 10.06%
- Net Margin %
- 5.26%
- ROE %
- 2.52%
- ROCE %
- 3.98%
- 2.28%
- Debtor Days
- 63
- Inventory Days
- 0
- Payable Days
- 0
- 63
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 85.32x
- 3.80x
- Revenue Growth %
- -3.47%
- Operating Profit Growth %
- -44.40%
- Net Profit Growth %
- -46.33%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 0.75
- Book Value (₹)
- 69.07
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 0.96
- Operating Margin %
- 6.39%
- Net Margin %
- 2.16%
- ROE %
- 1.08%
- ROCE %
- 2.50%
- 0.97%
- Debtor Days
- 69
- Inventory Days
- 0
- Payable Days
- 0
- 69
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 20.45x
- 3.17x
- Revenue Growth %
- 5.72%
- Operating Profit Growth %
- -32.85%
- Net Profit Growth %
- -56.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 2.81
- Book Value (₹)
- 70.96
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 2.79
- Operating Margin %
- 11.75%
- Net Margin %
- 6.68%
- ROE %
- 4.01%
- ROCE %
- 5.97%
- 3.50%
- Debtor Days
- 76
- Inventory Days
- 0
- Payable Days
- 0
- 76
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 17.05x
- 3.25x
- Revenue Growth %
- 21.73%
- Operating Profit Growth %
- 123.89%
- Net Profit Growth %
- 276.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -23.12
- Book Value (₹)
- 46.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -16.58
- Operating Margin %
- 9.90%
- Net Margin %
- -64.18%
- ROE %
- -39.25%
- ROCE %
- -37.06%
- -32.52%
- Debtor Days
- 90
- Inventory Days
- 0
- Payable Days
- 0
- 90
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -30.45x
- 2.66x
- Revenue Growth %
- -14.23%
- Operating Profit Growth %
- -27.75%
- Net Profit Growth %
- -923.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 3.33
- Book Value (₹)
- 50.28
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.49
- Operating Margin %
- 20.30%
- Net Margin %
- 8.20%
- ROE %
- 6.85%
- ROCE %
- 12.10%
- 5.57%
- Debtor Days
- 80
- Inventory Days
- 0
- Payable Days
- 0
- 80
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 11.75x
- 3.24x
- Revenue Growth %
- 12.64%
- Operating Profit Growth %
- 130.96%
- Net Profit Growth %
- 114.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 4.27
- Book Value (₹)
- 54.71
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 4.86
- Operating Margin %
- 18.12%
- Net Margin %
- 9.61%
- ROE %
- 8.15%
- ROCE %
- 11.31%
- 6.89%
- Debtor Days
- 82
- Inventory Days
- 0
- Payable Days
- 0
- 82
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 30.86x
- 3.09x
- Revenue Growth %
- 9.88%
- Operating Profit Growth %
- -1.94%
- Net Profit Growth %
- 28.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 5.88
- Book Value (₹)
- 57.18
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.06
- Operating Margin %
- 18.86%
- Net Margin %
- 11.48%
- ROE %
- 10.43%
- ROCE %
- 13.99%
- 8.99%
- Debtor Days
- 78
- Inventory Days
- 0
- Payable Days
- 0
- 78
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 33.58x
- 4.67x
- Revenue Growth %
- 13.36%
- Operating Profit Growth %
- 17.97%
- Net Profit Growth %
- 35.43%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 7.21
- Book Value (₹)
- 63.58
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.13
- Operating Margin %
- 15.41%
- Net Margin %
- 13.08%
- ROE %
- 11.95%
- ROCE %
- 15.62%
- 10.53%
- Debtor Days
- 84
- Inventory Days
- 0
- Payable Days
- 0
- 84
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 53.58x
- 5.43x
- Revenue Growth %
- 7.86%
- Operating Profit Growth %
- 7.04%
- Net Profit Growth %
- 22.86%
- 22.48%
- P/E (x)
- 22.54x
- P/B (x)
- 3.19x
- Dividend Yield %
- 0.49%
- 17.32x
Mar 2025
- EPS (₹)
- 5.90
- Book Value (₹)
- 58.51
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.31
- Operating Margin %
- 15.84%
- Net Margin %
- 12.13%
- ROE %
- 10.82%
- ROCE %
- 14.49%
- 9.51%
- Debtor Days
- 82
- Inventory Days
- 0
- Payable Days
- 0
- 82
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 49.02x
- 5.01x
- Revenue Growth %
- 11.02%
- Operating Profit Growth %
- 14.77%
- Net Profit Growth %
- 3.01%
- -18.17%
- P/E (x)
- 28.22x
- P/B (x)
- 2.84x
- Dividend Yield %
- 0.60%
- 15.68x
Mar 2026
- EPS (₹)
- 5.45
- Book Value (₹)
- 63.22
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.83
- Operating Margin %
- 16.82%
- Net Margin %
- 11.63%
- ROE %
- 8.95%
- ROCE %
- 12.32%
- 7.78%
- Debtor Days
- 111
- Inventory Days
- 0
- Payable Days
- 0
- 111
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 42.47x
- 5.72x
- Revenue Growth %
- -3.51%
- Operating Profit Growth %
- 13.07%
- Net Profit Growth %
- -7.55%
- -7.66%
- P/E (x)
- 26.93x
- P/B (x)
- 2.32x
- Dividend Yield %
- 0.68%
- 11.28x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-13 - Mindteck (India) Limited has informed the Exchange about Copy of Newspaper Publication
- Copy of Newspaper Publication
2026-08-13 - Mindteck (India) Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
Nothing filed yet.