National Aluminium Company Ltd.
•₹ 394.452.3%
2026-08-21
PROS
- Company has delivered good profit growth of 34.9% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 34.4%
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.5%
- Latest quarter profit grew 88.2% YoY, showing strong momentum
- Operating margins have improved to 44.4% from 18.9%
CONS
- Working capital days have increased from 123 to 172 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | VAML | 437.10 | 0.00 | 170414.71 | 0.00 | 65970.00 | — | 213930.00 | — | 0.00 | 48.14 |
| 2. | NATIONALUM | 385.40 | 10.49 | 70783.79 | 2.98 | 2003.14 | 90.87 | 5302.38 | 39.28 | 39.71 | 51.08 |
| 3. | ARFIN | 82.47 | 75.44 | 1391.45 | 0.13 | 4.08 | 276.97 | 212.77 | 95.46 | 13.98 | 4.77 |
| 4. | MMP | 406.35 | 20.60 | 1032.24 | 0.49 | 13.70 | 353.19 | 232.60 | 26.89 | 10.57 | 10.17 |
| 5. | MAANALU | 118.25 | 928.51 | 709.32 | 0.00 | 3.10 | 13.55 | 231.86 | 9.79 | 10.76 | 2.32 |
| 6. | EUROBOND | 158.25 | 15.13 | 387.71 | 0.00 | 47.82 | 735.72 | 1198.13 | 1042.86 | 16.22 | 10.65 |
| 7. | MANAKALUCO | 37.12 | 0.00 | 243.26 | 0.13 | 28.51 | 1729.91 | 1395.90 | 938.51 | 10.52 | 9.60 |
| 8. | CENTEXT | 20.73 | 0.00 | 165.84 | 0.00 | 3.77 | 59.75 | 138.36 | 32.85 | 18.64 | 7.70 |
| 9. | HINDALUMI | 98.47 | 16.72 | 62.04 | 0.00 | 1.91 | -95.10 | 5.36 | 405.66 | -1.23 | 44.40 |
| 10. | GALPOWTEL | 17.13 | 0.00 | 15.18 | 0.00 | -1.44 | -111.76 | 0.00 | — | 5.41 | — |
| 11. | SORICH | — | — | — | — | — | — | — | — | 16.21 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,179 | 3,044 | 3,348 | 3,579 | 2,856 | 4,001 | 4,662 | 5,268 | 3,807 | 4,292 | 4,731 | 5,013 | 5,302 | |
| 2,584 | 2,647 | 2,574 | 2,472 | 1,922 | 2,452 | 2,335 | 2,514 | 2,315 | 2,366 | 2,552 | 2,663 | 2,787 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 48 | 68 | 50 | 84 | 61 | 72 | 99 | 126 | 124 | 151 | 194 | 197 | 173 |
| Interest | 2 | 4 | 2 | 9 | 3 | 4 | 19 | 32 | 8 | 8 | 60 | 24 | 10 |
| Depreciation | 170 | 186 | 154 | 240 | 174 | 180 | 286 | 88 | 178 | 174 | 182 | 211 | 182 |
| 471 | 275 | 668 | 1,369 | 817 | 1,437 | 2,122 | 2,760 | 1,429 | 1,895 | 2,132 | 2,311 | 2,689 | |
| Tax % | 25.81% | 24.99% | 26.90% | 25.82% | 26.41% | 26.06% | 25.40% | 24.69% | 25.57% | 24.38% | 24.89% | 25.68% | 25.53% |
| Net Profit | 349 | 206 | 488 | 1,016 | 601 | 1,062 | 1,583 | 2,078 | 1,064 | 1,433 | 1,601 | 1,718 | 2,002 |
| 2 | 1 | 3 | 6 | 3 | 6 | 9 | 11 | 6 | 8 | 9 | 9 | 1 | |
| Equity Capital | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 | 918 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 3,179
- 2,584
- Operating Profit
- —
- OPM %
- —
- Other Income
- 48
- Interest
- 2
- Depreciation
- 170
- 471
- Tax %
- 25.81%
- Net Profit
- 349
- 2
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 3,044
- 2,647
- Operating Profit
- —
- OPM %
- —
- Other Income
- 68
- Interest
- 4
- Depreciation
- 186
- 275
- Tax %
- 24.99%
- Net Profit
- 206
- 1
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 3,348
- 2,574
- Operating Profit
- —
- OPM %
- —
- Other Income
- 50
- Interest
- 2
- Depreciation
- 154
- 668
- Tax %
- 26.90%
- Net Profit
- 488
- 3
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 3,579
- 2,472
- Operating Profit
- —
- OPM %
- —
- Other Income
- 84
- Interest
- 9
- Depreciation
- 240
- 1,369
- Tax %
- 25.82%
- Net Profit
- 1,016
- 6
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 2,856
- 1,922
- Operating Profit
- —
- OPM %
- —
- Other Income
- 61
- Interest
- 3
- Depreciation
- 174
- 817
- Tax %
- 26.41%
- Net Profit
- 601
- 3
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 4,001
- 2,452
- Operating Profit
- —
- OPM %
- —
- Other Income
- 72
- Interest
- 4
- Depreciation
- 180
- 1,437
- Tax %
- 26.06%
- Net Profit
- 1,062
- 6
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 4,662
- 2,335
- Operating Profit
- —
- OPM %
- —
- Other Income
- 99
- Interest
- 19
- Depreciation
- 286
- 2,122
- Tax %
- 25.40%
- Net Profit
- 1,583
- 9
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 5,268
- 2,514
- Operating Profit
- —
- OPM %
- —
- Other Income
- 126
- Interest
- 32
- Depreciation
- 88
- 2,760
- Tax %
- 24.69%
- Net Profit
- 2,078
- 11
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 3,807
- 2,315
- Operating Profit
- —
- OPM %
- —
- Other Income
- 124
- Interest
- 8
- Depreciation
- 178
- 1,429
- Tax %
- 25.57%
- Net Profit
- 1,064
- 6
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 4,292
- 2,366
- Operating Profit
- —
- OPM %
- —
- Other Income
- 151
- Interest
- 8
- Depreciation
- 174
- 1,895
- Tax %
- 24.38%
- Net Profit
- 1,433
- 8
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 4,731
- 2,552
- Operating Profit
- —
- OPM %
- —
- Other Income
- 194
- Interest
- 60
- Depreciation
- 182
- 2,132
- Tax %
- 24.89%
- Net Profit
- 1,601
- 9
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 5,013
- 2,663
- Operating Profit
- —
- OPM %
- —
- Other Income
- 197
- Interest
- 24
- Depreciation
- 211
- 2,311
- Tax %
- 25.68%
- Net Profit
- 1,718
- 9
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 5,302
- 2,787
- Operating Profit
- —
- OPM %
- —
- Other Income
- 173
- Interest
- 10
- Depreciation
- 182
- 2,689
- Tax %
- 25.53%
- Net Profit
- 2,002
- 1
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 918
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,543 | 9,509 | 11,499 | 8,472 | 8,956 | 14,215 | 14,257 | 13,149 | 16,788 | 17,843 | 19,338 | |
| 6,471 | 8,115 | 8,612 | 7,984 | 7,438 | 9,666 | 11,816 | 10,374 | 9,232 | 9,914 | 10,368 | |
| Operating Profit | 1,488 | 1,697 | 3,218 | 762 | 1,929 | 4,815 | 2,689 | 3,124 | 7,922 | 8,613 | — |
| OPM % | 20 | 18 | 28 | 9 | 22 | 34 | 19 | 24 | 47 | 48 | — |
| Other Income | 416 | 302 | 332 | 274 | 411 | 266 | 248 | 348 | 366 | 684 | 716 |
| Interest | 3 | 2 | 2 | 6 | 7 | 23 | 18 | 17 | 59 | 100 | 101 |
| Depreciation | 480 | 480 | 476 | 530 | 606 | 837 | 716 | 750 | 728 | 745 | 749 |
| 965 | 2,039 | 2,740 | 226 | 1,317 | 3,955 | 1,955 | 2,784 | 7,135 | 7,767 | 9,027 | |
| Tax % | 31 | 34 | 37 | 39 | 1 | 25 | 21 | 26 | 25 | 25 | 25 |
| Net Profit | 669 | 1,342 | 1,732 | 138 | 1,300 | 2,952 | 1,544 | 2,060 | 5,325 | 5,816 | 6,754 |
| EPS | 3 | 7 | 9 | 1 | 7 | 16 | 8 | 11 | 29 | 32 | — |
| Dividend Payout % | 81 | 82 | 62 | 371 | 49 | 40 | 54 | 45 | 36 | 36 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 7 | 9 | 1 | 7 | 16 | 8 | 11 | 29 | 32 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 7 | 9 | 1 | 7 | 16 | 8 | 11 | 29 | 32 | — |
Mar 2017
- 7,543
- 6,471
- Operating Profit
- 1,488
- OPM %
- 20
- Other Income
- 416
- Interest
- 3
- Depreciation
- 480
- 965
- Tax %
- 31
- Net Profit
- 669
- EPS
- 3
- Dividend Payout %
- 81
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 9,509
- 8,115
- Operating Profit
- 1,697
- OPM %
- 18
- Other Income
- 302
- Interest
- 2
- Depreciation
- 480
- 2,039
- Tax %
- 34
- Net Profit
- 1,342
- EPS
- 7
- Dividend Payout %
- 82
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2019
- 11,499
- 8,612
- Operating Profit
- 3,218
- OPM %
- 28
- Other Income
- 332
- Interest
- 2
- Depreciation
- 476
- 2,740
- Tax %
- 37
- Net Profit
- 1,732
- EPS
- 9
- Dividend Payout %
- 62
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2020
- 8,472
- 7,984
- Operating Profit
- 762
- OPM %
- 9
- Other Income
- 274
- Interest
- 6
- Depreciation
- 530
- 226
- Tax %
- 39
- Net Profit
- 138
- EPS
- 1
- Dividend Payout %
- 371
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 8,956
- 7,438
- Operating Profit
- 1,929
- OPM %
- 22
- Other Income
- 411
- Interest
- 7
- Depreciation
- 606
- 1,317
- Tax %
- 1
- Net Profit
- 1,300
- EPS
- 7
- Dividend Payout %
- 49
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2022
- 14,215
- 9,666
- Operating Profit
- 4,815
- OPM %
- 34
- Other Income
- 266
- Interest
- 23
- Depreciation
- 837
- 3,955
- Tax %
- 25
- Net Profit
- 2,952
- EPS
- 16
- Dividend Payout %
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
Mar 2023
- 14,257
- 11,816
- Operating Profit
- 2,689
- OPM %
- 19
- Other Income
- 248
- Interest
- 18
- Depreciation
- 716
- 1,955
- Tax %
- 21
- Net Profit
- 1,544
- EPS
- 8
- Dividend Payout %
- 54
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2024
- 13,149
- 10,374
- Operating Profit
- 3,124
- OPM %
- 24
- Other Income
- 348
- Interest
- 17
- Depreciation
- 750
- 2,784
- Tax %
- 26
- Net Profit
- 2,060
- EPS
- 11
- Dividend Payout %
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2025
- 16,788
- 9,232
- Operating Profit
- 7,922
- OPM %
- 47
- Other Income
- 366
- Interest
- 59
- Depreciation
- 728
- 7,135
- Tax %
- 25
- Net Profit
- 5,325
- EPS
- 29
- Dividend Payout %
- 36
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
Mar 2026
- 17,843
- 9,914
- Operating Profit
- 8,613
- OPM %
- 48
- Other Income
- 684
- Interest
- 100
- Depreciation
- 745
- 7,767
- Tax %
- 25
- Net Profit
- 5,816
- EPS
- 32
- Dividend Payout %
- 36
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
TTM
- 19,338
- 10,368
- Operating Profit
- —
- OPM %
- —
- Other Income
- 716
- Interest
- 101
- Depreciation
- 749
- 9,027
- Tax %
- 25
- Net Profit
- 6,754
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 15%
- 3 Years:
- 8%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 22%
- 5 Years:
- 35%
- 3 Years:
- 56%
STOCK PRICE CAGR
- 10 Years:
- 24%
- 5 Years:
- 40%
- 3 Years:
- 64%
- 1 Year:
- 106%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 23%
- 3 Years:
- 26%
- Last Year:
- 29%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 966 | 966 | 933 | 933 | 918 | 918 | 918 | 918 | 918 | 918 |
| 9,239 | 9,538 | 9,552 | 9,055 | 9,762 | 11,636 | 12,320 | 13,653 | 17,127 | 20,944 | |
| 51 | 45 | 67 | 12 | 46 | 21 | 48 | 39 | 124 | 0 | |
| Trade Payables | 844 | 962 | 1,286 | 773 | 940 | 1,457 | 1,263 | 721 | 738 | 797 |
| 3,400 | 3,102 | 3,310 | 3,776 | 3,169 | 3,521 | 3,693 | 4,087 | 4,214 | 4,143 | |
| Total Liabilities | 14,502 | 14,614 | 15,147 | 14,550 | 14,835 | 17,554 | 18,243 | 19,419 | 23,122 | 26,803 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 7,144 | 7,139 | 7,286 | 7,485 | 7,660 | 7,343 | 7,303 | 7,383 | 7,748 | 7,648 | |
| Capital Work in Progress | 515 | 826 | 844 | 1,177 | 1,181 | 1,763 | 2,745 | 3,961 | 4,935 | 6,296 |
| 1,261 | 711 | 257 | 332 | 562 | 377 | 471 | 525 | 1,015 | 793 | |
| 1,156 | 1,194 | 1,210 | 1,697 | 1,476 | 1,646 | 1,840 | 1,831 | 1,909 | 1,835 | |
| 0 | 0 | 0 | 140 | 0 | 0 | 0 | 154 | 186 | 215 | |
| Cash & Bank | 2,287 | 2,769 | 3,496 | 1,981 | 1,750 | 3,706 | 2,118 | 2,575 | 5,427 | 8,408 |
| 2,139 | 1,975 | 2,054 | 1,738 | 2,206 | 2,718 | 3,767 | 2,989 | 1,903 | 1,610 | |
| Total Assets | 14,502 | 14,614 | 15,147 | 14,550 | 14,835 | 17,554 | 18,243 | 19,419 | 23,122 | 26,803 |
| Total Debt | 51 | 45 | 67 | 12 | 46 | 21 | 48 | 39 | 124 | 0 |
| Net Working Capital | 3,004 | 3,069 | 2,696 | 1,838 | 2,257 | 3,170 | 2,415 | 2,892 | 5,641 | 8,396 |
| Contingent Liabilities | 2,448 | 2,552 | 2,772 | 2,562 | 2,153 | 2,378 | 2,362 | 1,920 | 2,050 | 2,179 |
| Book Value per Share | 52.80 | 54.35 | 56.20 | 53.54 | 58.15 | 68.36 | 72.08 | 79.34 | 98.25 | 119.04 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 51 | 45 | 67 | 12 | 46 | 21 | 48 | 39 | 124 | 0 |
| Net Working Capital | 3,004 | 3,069 | 2,696 | 1,838 | 2,257 | 3,170 | 2,415 | 2,892 | 5,641 | 8,396 |
| Contingent Liabilities | 2,448 | 2,552 | 2,772 | 2,562 | 2,153 | 2,378 | 2,362 | 1,920 | 2,050 | 2,179 |
| Book Value per Share | 52.80 | 54.35 | 56.20 | 53.54 | 58.15 | 68.36 | 72.08 | 79.34 | 98.25 | 119.04 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Mar 2017
- Equity Capital
- 966
- 9,239
- 51
- Trade Payables
- 844
- 3,400
- Total Liabilities
- 14,502
- 7,144
- Capital Work in Progress
- 515
- 1,261
- 1,156
- 0
- Cash & Bank
- 2,287
- 2,139
- Total Assets
- 14,502
- Total Debt
- 51
- Net Working Capital
- 3,004
- Contingent Liabilities
- 2,448
- Book Value per Share
- 52.80
- Face Value
- 5.00
- Total Debt
- 51
- Net Working Capital
- 3,004
- Contingent Liabilities
- 2,448
- Book Value per Share
- 52.80
- Face Value
- 5.00
Mar 2018
- Equity Capital
- 966
- 9,538
- 45
- Trade Payables
- 962
- 3,102
- Total Liabilities
- 14,614
- 7,139
- Capital Work in Progress
- 826
- 711
- 1,194
- 0
- Cash & Bank
- 2,769
- 1,975
- Total Assets
- 14,614
- Total Debt
- 45
- Net Working Capital
- 3,069
- Contingent Liabilities
- 2,552
- Book Value per Share
- 54.35
- Face Value
- 5.00
- Total Debt
- 45
- Net Working Capital
- 3,069
- Contingent Liabilities
- 2,552
- Book Value per Share
- 54.35
- Face Value
- 5.00
Mar 2019
- Equity Capital
- 933
- 9,552
- 67
- Trade Payables
- 1,286
- 3,310
- Total Liabilities
- 15,147
- 7,286
- Capital Work in Progress
- 844
- 257
- 1,210
- 0
- Cash & Bank
- 3,496
- 2,054
- Total Assets
- 15,147
- Total Debt
- 67
- Net Working Capital
- 2,696
- Contingent Liabilities
- 2,772
- Book Value per Share
- 56.20
- Face Value
- 5.00
- Total Debt
- 67
- Net Working Capital
- 2,696
- Contingent Liabilities
- 2,772
- Book Value per Share
- 56.20
- Face Value
- 5.00
Mar 2020
- Equity Capital
- 933
- 9,055
- 12
- Trade Payables
- 773
- 3,776
- Total Liabilities
- 14,550
- 7,485
- Capital Work in Progress
- 1,177
- 332
- 1,697
- 140
- Cash & Bank
- 1,981
- 1,738
- Total Assets
- 14,550
- Total Debt
- 12
- Net Working Capital
- 1,838
- Contingent Liabilities
- 2,562
- Book Value per Share
- 53.54
- Face Value
- 5.00
- Total Debt
- 12
- Net Working Capital
- 1,838
- Contingent Liabilities
- 2,562
- Book Value per Share
- 53.54
- Face Value
- 5.00
Mar 2021
- Equity Capital
- 918
- 9,762
- 46
- Trade Payables
- 940
- 3,169
- Total Liabilities
- 14,835
- 7,660
- Capital Work in Progress
- 1,181
- 562
- 1,476
- 0
- Cash & Bank
- 1,750
- 2,206
- Total Assets
- 14,835
- Total Debt
- 46
- Net Working Capital
- 2,257
- Contingent Liabilities
- 2,153
- Book Value per Share
- 58.15
- Face Value
- 5.00
- Total Debt
- 46
- Net Working Capital
- 2,257
- Contingent Liabilities
- 2,153
- Book Value per Share
- 58.15
- Face Value
- 5.00
Mar 2022
- Equity Capital
- 918
- 11,636
- 21
- Trade Payables
- 1,457
- 3,521
- Total Liabilities
- 17,554
- 7,343
- Capital Work in Progress
- 1,763
- 377
- 1,646
- 0
- Cash & Bank
- 3,706
- 2,718
- Total Assets
- 17,554
- Total Debt
- 21
- Net Working Capital
- 3,170
- Contingent Liabilities
- 2,378
- Book Value per Share
- 68.36
- Face Value
- 5.00
- Total Debt
- 21
- Net Working Capital
- 3,170
- Contingent Liabilities
- 2,378
- Book Value per Share
- 68.36
- Face Value
- 5.00
Mar 2023
- Equity Capital
- 918
- 12,320
- 48
- Trade Payables
- 1,263
- 3,693
- Total Liabilities
- 18,243
- 7,303
- Capital Work in Progress
- 2,745
- 471
- 1,840
- 0
- Cash & Bank
- 2,118
- 3,767
- Total Assets
- 18,243
- Total Debt
- 48
- Net Working Capital
- 2,415
- Contingent Liabilities
- 2,362
- Book Value per Share
- 72.08
- Face Value
- 5.00
- Total Debt
- 48
- Net Working Capital
- 2,415
- Contingent Liabilities
- 2,362
- Book Value per Share
- 72.08
- Face Value
- 5.00
Mar 2024
- Equity Capital
- 918
- 13,653
- 39
- Trade Payables
- 721
- 4,087
- Total Liabilities
- 19,419
- 7,383
- Capital Work in Progress
- 3,961
- 525
- 1,831
- 154
- Cash & Bank
- 2,575
- 2,989
- Total Assets
- 19,419
- Total Debt
- 39
- Net Working Capital
- 2,892
- Contingent Liabilities
- 1,920
- Book Value per Share
- 79.34
- Face Value
- 5.00
- Total Debt
- 39
- Net Working Capital
- 2,892
- Contingent Liabilities
- 1,920
- Book Value per Share
- 79.34
- Face Value
- 5.00
Mar 2025
- Equity Capital
- 918
- 17,127
- 124
- Trade Payables
- 738
- 4,214
- Total Liabilities
- 23,122
- 7,748
- Capital Work in Progress
- 4,935
- 1,015
- 1,909
- 186
- Cash & Bank
- 5,427
- 1,903
- Total Assets
- 23,122
- Total Debt
- 124
- Net Working Capital
- 5,641
- Contingent Liabilities
- 2,050
- Book Value per Share
- 98.25
- Face Value
- 5.00
- Total Debt
- 124
- Net Working Capital
- 5,641
- Contingent Liabilities
- 2,050
- Book Value per Share
- 98.25
- Face Value
- 5.00
Mar 2026
- Equity Capital
- 918
- 20,944
- 0
- Trade Payables
- 797
- 4,143
- Total Liabilities
- 26,803
- 7,648
- Capital Work in Progress
- 6,296
- 793
- 1,835
- 215
- Cash & Bank
- 8,408
- 1,610
- Total Assets
- 26,803
- Total Debt
- 0
- Net Working Capital
- 8,396
- Contingent Liabilities
- 2,179
- Book Value per Share
- 119.04
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 8,396
- Contingent Liabilities
- 2,179
- Book Value per Share
- 119.04
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,436 | 1,590 | 2,409 | -349 | 2,199 | 4,050 | 908 | 2,727 | 5,806 | 6,438 | |
| Cash from Investing | 1,550 | -490 | -532 | 873 | -1,404 | -2,736 | -334 | -2,000 | -3,971 | -4,200 |
| Cash from Financing | -3,616 | -1,100 | -1,731 | -677 | -601 | -1,114 | -924 | -747 | -1,758 | -2,206 |
| -630 | 1 | 146 | -153 | 195 | 199 | -350 | -20 | 78 | 32 | |
| Free Cash Flow | 550 | 826 | 1,778 | -1,382 | 1,461 | 2,969 | -716 | 706 | 3,788 | 4,499 |
| OCF / Net Profit | 2.15 | 1.18 | 1.39 | -2.52 | 1.69 | 1.37 | 0.59 | 1.32 | 1.09 | 1.11 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 3,232 | 5,651 | 4,109 | 3,037 | 8,208 | 11,245 |
| OCF / Net Profit | 2.15 | 1.18 | 1.39 | -2.52 | 1.69 | 1.37 | 0.59 | 1.32 | 1.09 | 1.11 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 3,232 | 5,651 | 4,109 | 3,037 | 8,208 | 11,245 |
Mar 2017
- 1,436
- Cash from Investing
- 1,550
- Cash from Financing
- -3,616
- -630
- Free Cash Flow
- 550
- OCF / Net Profit
- 2.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.15
- Cumulative 5-Year FCF
- 0
Mar 2018
- 1,590
- Cash from Investing
- -490
- Cash from Financing
- -1,100
- 1
- Free Cash Flow
- 826
- OCF / Net Profit
- 1.18
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.18
- Cumulative 5-Year FCF
- 0
Mar 2019
- 2,409
- Cash from Investing
- -532
- Cash from Financing
- -1,731
- 146
- Free Cash Flow
- 1,778
- OCF / Net Profit
- 1.39
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.39
- Cumulative 5-Year FCF
- 0
Mar 2020
- -349
- Cash from Investing
- 873
- Cash from Financing
- -677
- -153
- Free Cash Flow
- -1,382
- OCF / Net Profit
- -2.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.52
- Cumulative 5-Year FCF
- 0
Mar 2021
- 2,199
- Cash from Investing
- -1,404
- Cash from Financing
- -601
- 195
- Free Cash Flow
- 1,461
- OCF / Net Profit
- 1.69
- Cumulative 5-Year FCF
- 3,232
- OCF / Net Profit
- 1.69
- Cumulative 5-Year FCF
- 3,232
Mar 2022
- 4,050
- Cash from Investing
- -2,736
- Cash from Financing
- -1,114
- 199
- Free Cash Flow
- 2,969
- OCF / Net Profit
- 1.37
- Cumulative 5-Year FCF
- 5,651
- OCF / Net Profit
- 1.37
- Cumulative 5-Year FCF
- 5,651
Mar 2023
- 908
- Cash from Investing
- -334
- Cash from Financing
- -924
- -350
- Free Cash Flow
- -716
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 4,109
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 4,109
Mar 2024
- 2,727
- Cash from Investing
- -2,000
- Cash from Financing
- -747
- -20
- Free Cash Flow
- 706
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 3,037
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 3,037
Mar 2025
- 5,806
- Cash from Investing
- -3,971
- Cash from Financing
- -1,758
- 78
- Free Cash Flow
- 3,788
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 8,208
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 8,208
Mar 2026
- 6,438
- Cash from Investing
- -4,200
- Cash from Financing
- -2,206
- 32
- Free Cash Flow
- 4,499
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 11,245
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 11,245
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 3.46 | 6.95 | 9.29 | 0.74 | 7.08 | 16.07 | 8.41 | 11.22 | 28.99 | 31.67 |
| Book Value (₹) | 52.80 | 54.35 | 56.20 | 53.54 | 58.15 | 68.36 | 72.08 | 79.34 | 98.25 | 119.04 |
| Dividend per Share (₹) | 2.80 | 5.70 | 5.75 | 2.75 | 3.50 | 6.50 | 4.50 | 5.00 | 10.50 | 11.50 |
| Cash EPS (₹) | 5.94 | 9.43 | 11.84 | 3.58 | 10.37 | 20.63 | 12.31 | 15.30 | 32.95 | 35.72 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 18.48% | 17.64% | 27.99% | 5.76% | 21.54% | 33.87% | 18.86% | 21.11% | 45.00% | 44.44% |
| Net Margin % | 8.30% | 13.96% | 15.07% | 1.63% | 14.51% | 20.77% | 10.83% | 15.67% | 31.72% | 32.59% |
| ROE % | 5.71% | 12.96% | 16.51% | 1.35% | 12.57% | 25.41% | 11.98% | 14.81% | 32.65% | 29.15% |
| ROCE % | 8.25% | 19.62% | 25.99% | 2.26% | 12.77% | 34.14% | 15.26% | 20.08% | 43.89% | 39.30% |
| 4.28% | 9.22% | 11.64% | 0.93% | 8.84% | 18.23% | 8.63% | 10.94% | 25.03% | 23.30% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 10 | 8 | 8 | 8 | 6 | 3 | 2 | 3 | 4 | 4 |
| Inventory Days | 50 | 45 | 38 | 63 | 65 | 40 | 45 | 51 | 41 | 38 |
| Payable Days | 250 | 218 | 214 | 281 | 239 | 236 | 157 | 137 | 135 | 109 |
| -190 | -165 | -168 | -210 | -168 | -193 | -111 | -83 | -91 | -67 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.01x | 0.00x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x |
| Interest Coverage (x) | 359.63x | 1046.55x | 1152.23x | 40.41x | 186.95x | 171.98x | 109.79x | 162.74x | 122.00x | 78.83x |
| 2.13x | 2.26x | 1.93x | 1.68x | 2.04x | 1.96x | 1.84x | 1.89x | 2.61x | 3.60x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 10.65% | 26.07% | 20.93% | -26.33% | 5.71% | 58.72% | 0.30% | -7.77% | 27.67% | 6.29% |
| Operating Profit Growth % | -4.90% | 14.06% | 89.64% | -76.33% | 153.27% | 149.54% | -44.15% | 16.17% | 153.60% | 8.72% |
| Net Profit Growth % | -15.07% | 100.80% | 29.05% | -92.02% | 840.12% | 127.16% | -47.68% | 33.37% | 158.49% | 9.22% |
| 0.00% | 0.00% | 0.00% | -92.02% | 0.00% | 0.00% | 0.00% | 33.38% | 158.48% | 9.22% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 39.34x | 0.00x | 0.00x | 0.00x | 13.59x | 6.06x | 12.20x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.54x | 0.00x | 0.00x | 0.00x | 1.92x | 1.79x | 3.25x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 9.43% | 0.00% | 0.00% | 0.00% | 3.28% | 5.98% | 2.98% |
| 0.00x | 0.00x | 0.00x | 4.55x | 0.00x | 0.00x | 0.00x | 8.15x | 3.40x | 7.26x |
Mar 2017
- EPS (₹)
- 3.46
- Book Value (₹)
- 52.80
- Dividend per Share (₹)
- 2.80
- Cash EPS (₹)
- 5.94
- Operating Margin %
- 18.48%
- Net Margin %
- 8.30%
- ROE %
- 5.71%
- ROCE %
- 8.25%
- 4.28%
- Debtor Days
- 10
- Inventory Days
- 50
- Payable Days
- 250
- -190
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 359.63x
- 2.13x
- Revenue Growth %
- 10.65%
- Operating Profit Growth %
- -4.90%
- Net Profit Growth %
- -15.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 6.95
- Book Value (₹)
- 54.35
- Dividend per Share (₹)
- 5.70
- Cash EPS (₹)
- 9.43
- Operating Margin %
- 17.64%
- Net Margin %
- 13.96%
- ROE %
- 12.96%
- ROCE %
- 19.62%
- 9.22%
- Debtor Days
- 8
- Inventory Days
- 45
- Payable Days
- 218
- -165
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1046.55x
- 2.26x
- Revenue Growth %
- 26.07%
- Operating Profit Growth %
- 14.06%
- Net Profit Growth %
- 100.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 9.29
- Book Value (₹)
- 56.20
- Dividend per Share (₹)
- 5.75
- Cash EPS (₹)
- 11.84
- Operating Margin %
- 27.99%
- Net Margin %
- 15.07%
- ROE %
- 16.51%
- ROCE %
- 25.99%
- 11.64%
- Debtor Days
- 8
- Inventory Days
- 38
- Payable Days
- 214
- -168
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 1152.23x
- 1.93x
- Revenue Growth %
- 20.93%
- Operating Profit Growth %
- 89.64%
- Net Profit Growth %
- 29.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.74
- Book Value (₹)
- 53.54
- Dividend per Share (₹)
- 2.75
- Cash EPS (₹)
- 3.58
- Operating Margin %
- 5.76%
- Net Margin %
- 1.63%
- ROE %
- 1.35%
- ROCE %
- 2.26%
- 0.93%
- Debtor Days
- 8
- Inventory Days
- 63
- Payable Days
- 281
- -210
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 40.41x
- 1.68x
- Revenue Growth %
- -26.33%
- Operating Profit Growth %
- -76.33%
- Net Profit Growth %
- -92.02%
- -92.02%
- P/E (x)
- 39.34x
- P/B (x)
- 0.54x
- Dividend Yield %
- 9.43%
- 4.55x
Mar 2021
- EPS (₹)
- 7.08
- Book Value (₹)
- 58.15
- Dividend per Share (₹)
- 3.50
- Cash EPS (₹)
- 10.37
- Operating Margin %
- 21.54%
- Net Margin %
- 14.51%
- ROE %
- 12.57%
- ROCE %
- 12.77%
- 8.84%
- Debtor Days
- 6
- Inventory Days
- 65
- Payable Days
- 239
- -168
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 186.95x
- 2.04x
- Revenue Growth %
- 5.71%
- Operating Profit Growth %
- 153.27%
- Net Profit Growth %
- 840.12%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 16.07
- Book Value (₹)
- 68.36
- Dividend per Share (₹)
- 6.50
- Cash EPS (₹)
- 20.63
- Operating Margin %
- 33.87%
- Net Margin %
- 20.77%
- ROE %
- 25.41%
- ROCE %
- 34.14%
- 18.23%
- Debtor Days
- 3
- Inventory Days
- 40
- Payable Days
- 236
- -193
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 171.98x
- 1.96x
- Revenue Growth %
- 58.72%
- Operating Profit Growth %
- 149.54%
- Net Profit Growth %
- 127.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 8.41
- Book Value (₹)
- 72.08
- Dividend per Share (₹)
- 4.50
- Cash EPS (₹)
- 12.31
- Operating Margin %
- 18.86%
- Net Margin %
- 10.83%
- ROE %
- 11.98%
- ROCE %
- 15.26%
- 8.63%
- Debtor Days
- 2
- Inventory Days
- 45
- Payable Days
- 157
- -111
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 109.79x
- 1.84x
- Revenue Growth %
- 0.30%
- Operating Profit Growth %
- -44.15%
- Net Profit Growth %
- -47.68%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 11.22
- Book Value (₹)
- 79.34
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 15.30
- Operating Margin %
- 21.11%
- Net Margin %
- 15.67%
- ROE %
- 14.81%
- ROCE %
- 20.08%
- 10.94%
- Debtor Days
- 3
- Inventory Days
- 51
- Payable Days
- 137
- -83
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 162.74x
- 1.89x
- Revenue Growth %
- -7.77%
- Operating Profit Growth %
- 16.17%
- Net Profit Growth %
- 33.37%
- 33.38%
- P/E (x)
- 13.59x
- P/B (x)
- 1.92x
- Dividend Yield %
- 3.28%
- 8.15x
Mar 2025
- EPS (₹)
- 28.99
- Book Value (₹)
- 98.25
- Dividend per Share (₹)
- 10.50
- Cash EPS (₹)
- 32.95
- Operating Margin %
- 45.00%
- Net Margin %
- 31.72%
- ROE %
- 32.65%
- ROCE %
- 43.89%
- 25.03%
- Debtor Days
- 4
- Inventory Days
- 41
- Payable Days
- 135
- -91
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 122.00x
- 2.61x
- Revenue Growth %
- 27.67%
- Operating Profit Growth %
- 153.60%
- Net Profit Growth %
- 158.49%
- 158.48%
- P/E (x)
- 6.06x
- P/B (x)
- 1.79x
- Dividend Yield %
- 5.98%
- 3.40x
Mar 2026
- EPS (₹)
- 31.67
- Book Value (₹)
- 119.04
- Dividend per Share (₹)
- 11.50
- Cash EPS (₹)
- 35.72
- Operating Margin %
- 44.44%
- Net Margin %
- 32.59%
- ROE %
- 29.15%
- ROCE %
- 39.30%
- 23.30%
- Debtor Days
- 4
- Inventory Days
- 38
- Payable Days
- 109
- -67
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 78.83x
- 3.60x
- Revenue Growth %
- 6.29%
- Operating Profit Growth %
- 8.72%
- Net Profit Growth %
- 9.22%
- 9.22%
- P/E (x)
- 12.20x
- P/B (x)
- 3.25x
- Dividend Yield %
- 2.98%
- 7.26x
Documents
Announcements
- Shareholders meeting
2026-08-18 - National Aluminium Company Limited has informed the Exchange regarding Addendum to the Notice of the 45th Annual General Meeting to be held on August 31, 2026
- Appointment
2026-08-18 - National Aluminium Company Limited has informed the Exchange regarding Brief Profile of Shri Neeraj as Non- Executive Independent Director of the company w.e.f. August 14, 2026.
Annual Reports
Credit Ratings
- Credit Rating
2025-11-06 - National Aluminium Company Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
May 2026
Apr 2026