Nestle India Ltd.

1,477.11.31%

2026-08-21

nestle.inBSE: 500790NSE: NESTLEIND
Market Cap₹ 2,80,888 Cr.
Current Price₹ 1,477
High / Low₹ 1,553 / 1,145
Stock P/E0.0
Book Value₹ 33
Price to Book42.67
Dividend Yield0.82 %
ROCE96.7 %
ROE75.2 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 131.1%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 99.9%
  • Latest quarter profit grew 47.9% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.13x)
  • Company has been maintaining a healthy dividend payout of 65.3%

CONS

  • Stock is trading at 42.7x its book value
  • Valuation is stretched - P/E of 63.9 is well above its own 5-year median (32.7)
  • Recurring exceptional / one-off items are inflating headline profit
  • Rich enterprise valuation - EV/EBITDA of 40.8x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.NESTLEIND1456.6573.70280887.910.829586.801382.6763781.801157.0498.3523.86
2.VBL438.0043.75148151.960.341525.3615.088650.5720.7720.7327.04
3.BRITANNIA5549.0051.33133657.821.63593.3814.084999.9710.2656.4816.77
4.JUBLFOOD507.9077.2333513.540.24100.036.032569.6513.6625.5619.77
5.HATSUN964.4561.6821482.961.6660.582363.7217.6114.6010.81
6.DEVYANI147.700.0018210.520.00171.047576.8415805.161064.748.9816.09
7.ZYDUSWELL501.6084.8015958.940.24118.90-7.041437.0067.544.4216.82
8.BIKAJI606.5058.8315207.160.2159.471.62734.2615.2621.6513.48
9.LTFOODS430.8023.3614959.660.70183.458.873151.8327.9221.4211.26
10.MILKYMIST184.25111.6814184.360.0013.79
11.MANORAMA1957.7550.1012357.790.0478.6667.55404.0139.5319.7026.29
12.KWIL43.470.0010213.670.0050.70354.77878.3099.3411.77
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
4,620
3,603
Operating Profit
OPM %
Other Income
24
Interest
33
Depreciation
107
939
Tax %
25.66%
Net Profit
698
7
Equity Capital
96
Reserves
2,760
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
2,760
Promoter Pledge %
0.00%
Sep 2023
5,010
3,812
Operating Profit
OPM %
Other Income
33
Interest
31
Depreciation
111
1,222
Tax %
25.69%
Net Profit
908
9
Equity Capital
96
Reserves
3,666
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
3,666
Promoter Pledge %
0.00%
Dec 2023
4,584
3,505
Operating Profit
OPM %
Other Income
30
Interest
23
Depreciation
109
886
Tax %
26.04%
Net Profit
656
7
Equity Capital
96
Reserves
2,996
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
2,996
Promoter Pledge %
0.00%
Mar 2024
5,254
3,918
Operating Profit
OPM %
Other Income
27
Interest
26
Depreciation
110
1,251
Tax %
25.30%
Net Profit
934
10
Equity Capital
96
Reserves
3,244
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
3,244
Promoter Pledge %
0.00%
Jun 2024
4,793
3,700
Operating Profit
OPM %
Other Income
39
Interest
32
Depreciation
113
1,009
Tax %
26.01%
Net Profit
747
8
Equity Capital
96
Reserves
3,992
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
3,992
Promoter Pledge %
0.00%
Sep 2024
5,075
3,968
Operating Profit
OPM %
Other Income
7
Interest
0
Depreciation
122
1,312
Tax %
24.80%
Net Profit
986
5
Equity Capital
96
Reserves
3,894
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
3,894
Promoter Pledge %
0.00%
Dec 2024
4,762
3,712
Operating Profit
OPM %
Other Income
4
Interest
0
Depreciation
150
922
Tax %
24.52%
Net Profit
696
4
Equity Capital
96
Reserves
4,489
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
4,489
Promoter Pledge %
0.00%
Mar 2025
5,448
4,116
Operating Profit
OPM %
Other Income
9
Interest
38
Depreciation
155
1,205
Tax %
26.50%
Net Profit
885
5
Equity Capital
96
Reserves
4,021
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
4,021
Promoter Pledge %
0.00%
Jun 2025
5,074
3,996
Operating Profit
OPM %
Other Income
4
Interest
47
Depreciation
157
900
Tax %
26.79%
Net Profit
659
7
Equity Capital
96
Reserves
4,679
Promoter Pledge %
0.00%
Equity Capital
96
Reserves
4,679
Promoter Pledge %
0.00%
Sep 2025
5,630
4,453
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
163
1,029
Tax %
26.77%
Net Profit
753
4
Equity Capital
193
Reserves
4,371
Promoter Pledge %
0.00%
Equity Capital
193
Reserves
4,371
Promoter Pledge %
0.00%
Dec 2025
5,644
4,493
Operating Profit
OPM %
Other Income
12
Interest
0
Depreciation
174
1,168
Tax %
12.84%
Net Profit
1,018
5
Equity Capital
193
Reserves
5,366
Promoter Pledge %
0.00%
Equity Capital
193
Reserves
5,366
Promoter Pledge %
0.00%
Mar 2026
6,724
4,976
Operating Profit
OPM %
Other Income
18
Interest
37
Depreciation
205
1,513
Tax %
26.34%
Net Profit
1,114
6
Equity Capital
193
Reserves
5,116
Promoter Pledge %
0.00%
Equity Capital
193
Reserves
5,116
Promoter Pledge %
0.00%
Jun 2026
63,782
50,700
Operating Profit
OPM %
Other Income
225
Interest
422
Depreciation
1,878
13,244
Tax %
26.37%
Net Profit
9,751
5
Equity Capital
1,928
Reserves
60,940
Promoter Pledge %
0.00%
Equity Capital
1,928
Reserves
60,940
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024
24,394
18,551
Operating Profit
5,998
OPM %
25
Other Income
155
Interest
145
Depreciation
568
5,289
Tax %
26
Net Profit
3,933
EPS
41
Dividend Payout %
79
Minority Interest
0
Share of Associates
0
Adjusted EPS
20
Minority Interest
0
Share of Associates
0
Adjusted EPS
20
Mar 2025
20,202
15,432
Operating Profit
4,833
OPM %
24
Other Income
63
Interest
136
Depreciation
540
4,447
Tax %
25
Net Profit
3,314
EPS
34
Dividend Payout %
79
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Mar 2026
23,155
17,849
Operating Profit
5,514
OPM %
24
Other Income
208
Interest
326
Depreciation
699
4,610
Tax %
23
Net Profit
3,545
EPS
18
Dividend Payout %
65
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
TTM
24,376
18,993
Operating Profit
OPM %
Other Income
54
Interest
79
Depreciation
730
5,034
Tax %
23
Net Profit
3,860
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
16%
5 Years:
9%
3 Years:
10%
1 Year:
25%

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
100%
Last Year:
75%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

Aug 8

1:1

Bonus issue

Mar 2024
Equity Capital
96
3,244
6
Trade Payables
2,238
4,939
Total Liabilities
10,523
3,460
Capital Work in Progress
1,742
464
2,089
300
Cash & Bank
779
1,689
Total Assets
10,523
Total Debt
31
Net Working Capital
-461
Contingent Liabilities
4
Book Value per Share
34.65
Face Value
1.00
Total Debt
31
Net Working Capital
-461
Contingent Liabilities
4
Book Value per Share
34.65
Face Value
1.00
Mar 2025
Equity Capital
96
4,021
731
Trade Payables
2,374
5,102
Total Liabilities
12,324
5,474
Capital Work in Progress
1,173
706
2,850
363
Cash & Bank
96
1,663
Total Assets
12,324
Total Debt
753
Net Working Capital
-951
Contingent Liabilities
4
Book Value per Share
42.70
Face Value
1.00
Total Debt
753
Net Working Capital
-951
Contingent Liabilities
4
Book Value per Share
42.70
Face Value
1.00
Mar 2026
Equity Capital
193
5,116
4
Trade Payables
2,967
5,077
Total Liabilities
13,357
6,290
Capital Work in Progress
507
706
2,569
329
Cash & Bank
1,341
1,615
Total Assets
13,357
Total Debt
24
Net Working Capital
-171
Contingent Liabilities
4
Book Value per Share
27.53
Face Value
1.00
Total Debt
24
Net Working Capital
-171
Contingent Liabilities
4
Book Value per Share
27.53
Face Value
1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024
4,175
Cash from Investing
-1,237
Cash from Financing
-3,135
-198
Free Cash Flow
4,175
OCF / Net Profit
1.06
Cumulative 5-Year FCF
0
OCF / Net Profit
1.06
Cumulative 5-Year FCF
0
Mar 2025
2,935
Cash from Investing
-1,811
Cash from Financing
-1,846
-723
Free Cash Flow
1,041
OCF / Net Profit
0.89
Cumulative 5-Year FCF
0
OCF / Net Profit
0.89
Cumulative 5-Year FCF
0
Mar 2026
5,048
Cash from Investing
-624
Cash from Financing
-3,179
1,244
Free Cash Flow
4,324
OCF / Net Profit
1.42
Cumulative 5-Year FCF
0
OCF / Net Profit
1.42
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024
EPS (₹)
40.79
Book Value (₹)
34.65
Dividend per Share (₹)
32.20
Cash EPS (₹)
23.34
Operating Margin %
23.21%
Net Margin %
15.62%
ROE %
135.61%
ROCE %
185.43%
40.39%
Debtor Days
4
Inventory Days
29
Payable Days
83
-50
Debt to Equity (x)
0.01x
Interest Coverage (x)
37.35x
0.88x
Revenue Growth %
44.37%
Operating Profit Growth %
57.27%
Net Profit Growth %
64.52%
-83.55%
P/E (x)
32.16x
P/B (x)
75.71x
Dividend Yield %
1.23%
42.05x
Mar 2025
EPS (₹)
34.38
Book Value (₹)
42.70
Dividend per Share (₹)
27.00
Cash EPS (₹)
19.99
Operating Margin %
22.72%
Net Margin %
15.79%
ROE %
88.88%
ROCE %
111.22%
29.01%
Debtor Days
6
Inventory Days
43
Payable Days
112
-63
Debt to Equity (x)
0.18x
Interest Coverage (x)
33.70x
0.80x
Revenue Growth %
-17.19%
Operating Profit Growth %
-19.43%
Net Profit Growth %
-15.72%
-15.72%
P/E (x)
32.74x
P/B (x)
52.72x
Dividend Yield %
1.20%
45.05x
Mar 2026
EPS (₹)
18.38
Book Value (₹)
27.53
Dividend per Share (₹)
12.00
Cash EPS (₹)
22.01
Operating Margin %
22.01%
Net Margin %
14.70%
ROE %
75.21%
ROCE %
96.74%
27.60%
Debtor Days
5
Inventory Days
41
Payable Days
109
-63
Debt to Equity (x)
0.00x
Interest Coverage (x)
15.13x
0.96x
Revenue Growth %
14.62%
Operating Profit Growth %
14.11%
Net Profit Growth %
6.94%
-46.53%
P/E (x)
63.91x
P/B (x)
42.67x
Dividend Yield %
1.02%
40.84x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
62.76
11.94
9.17
Government
0.00
16.11
Sep 2024
62.76
11.94
9.45
Government
0.00
15.85
Dec 2024
62.76
10.27
10.75
Government
0.00
16.22
Mar 2025
62.76
10.02
11.29
Government
0.00
15.92
Jun 2025
62.76
10.02
11.43
Government
0.00
15.78
Sep 2025
62.76
9.82
11.75
Government
0.00
15.65
Dec 2025
62.76
9.81
12.10
Government
0.00
15.33
Mar 2026
62.76
9.74
12.40
Government
0.00
15.10
Jun 2026
62.76
10.30
11.89
Government
0.00
15.04

Documents

Announcements

  • Updates

    2026-08-12 - Nestle India Limited has informed the Exchange regarding 'Newspaper advertisement Public Notice regarding intimation to the shareholders aboutopening of another Special Window by SEBI for Transfer and Dematerialisation of PhysicalSecurities'.

  • Analysts/Institutional Investor Meet/Con. Call Updates

    2026-08-07 - Nestle India Limited has informed the Exchange about Transcript of analyst and institutional investors meet (virtual) held on 4th August 2026

Credit Ratings

Nothing filed yet.

Concalls