NIIT Learning Systems Ltd.

228.8-1.15%

2026-08-21

niitmts.comBSE: 543952NSE: NIITMTS
Market Cap₹ 3,260 Cr.
Current Price₹ 231
High / Low₹ 444 / 203
Stock P/E12.7
Book Value₹ 110
Price to Book2.46
Dividend Yield1.38 %
ROCE23.2 %
ROE18.9 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has a healthy return on capital (ROCE) of 28.4%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.0%
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.18x)
  • Stock looks reasonably valued - P/E of 12.7 is below its historical median
  • Company comfortably covers its interest (13.1x coverage)

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Total debt has risen sharply - up 278.5% year on year
  • Recurring exceptional / one-off items are inflating headline profit
  • Operating margins have contracted to 18.1% from 22.8%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.NIITMTS236.2512.743260.321.3857.4116.45565.0825.2023.2016.45
2.NIITLTD92.14140.381262.261.097.5279.3795.6513.711.26-3.85
3.EXCELSOFT71.1617.52818.940.0092.281471.26802.631340.5216.6116.24
4.COMPUSOFT13.8937.87109.901.801.371.948.07-8.134.0214.42
5.LCCINFOTEC3.890.0065.580.00-0.45-1022.450.01-99.13-50.00-4700.00
6.UMESLTD5.7238.7415.110.000.02-16.670.12-7.692.9624.17
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
382
297
Operating Profit
OPM %
Other Income
7
Interest
8
Depreciation
15
68
Tax %
19.22%
Net Profit
0
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
382
292
Operating Profit
OPM %
Other Income
7
Interest
9
Depreciation
17
67
Tax %
30.40%
Net Profit
0
3
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
391
301
Operating Profit
OPM %
Other Income
7
Interest
6
Depreciation
14
78
Tax %
26.83%
Net Profit
0
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
398
301
Operating Profit
OPM %
Other Income
10
Interest
10
Depreciation
13
84
Tax %
35.10%
Net Profit
0
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
407
311
Operating Profit
OPM %
Other Income
9
Interest
7
Depreciation
14
81
Tax %
26.13%
Net Profit
60
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
397
310
Operating Profit
OPM %
Other Income
13
Interest
7
Depreciation
15
75
Tax %
23.49%
Net Profit
57
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
419
327
Operating Profit
OPM %
Other Income
10
Interest
0
Depreciation
16
81
Tax %
24.05%
Net Profit
62
5
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
430
350
Operating Profit
OPM %
Other Income
13
Interest
6
Depreciation
17
69
Tax %
29.69%
Net Profit
49
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
451
361
Operating Profit
OPM %
Other Income
13
Interest
6
Depreciation
18
73
Tax %
32.48%
Net Profit
49
4
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
476
383
Operating Profit
OPM %
Other Income
8
Interest
7
Depreciation
18
69
Tax %
32.24%
Net Profit
47
3
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
500
403
Operating Profit
OPM %
Other Income
10
Interest
4
Depreciation
19
95
Tax %
21.60%
Net Profit
74
5
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
525
438
Operating Profit
OPM %
Other Income
4
Interest
6
Depreciation
21
94
Tax %
17.99%
Net Profit
77
6
Equity Capital
28
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
28
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
565
502
Operating Profit
OPM %
Other Income
17
Interest
9
Depreciation
21
78
Tax %
26.49%
Net Profit
57
0
Equity Capital
28
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
28
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
1,132
838
Operating Profit
308
OPM %
27
Other Income
14
Interest
4
Depreciation
42
262
Tax %
23
Net Profit
202
EPS
17
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Mar 2023
1,362
1,066
Operating Profit
311
OPM %
23
Other Income
15
Interest
17
Depreciation
47
228
Tax %
16
Net Profit
192
EPS
14
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Mar 2024
1,554
1,189
Operating Profit
397
OPM %
26
Other Income
32
Interest
35
Depreciation
59
297
Tax %
28
Net Profit
213
EPS
16
Dividend Payout %
33
Minority Interest
0
Share of Associates
0
Adjusted EPS
16
Minority Interest
0
Share of Associates
0
Adjusted EPS
16
Mar 2025
1,653
1,307
Operating Profit
403
OPM %
24
Other Income
57
Interest
24
Depreciation
62
306
Tax %
26
Net Profit
228
EPS
17
Dividend Payout %
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Mar 2026
1,952
1,598
Operating Profit
408
OPM %
21
Other Income
53
Interest
27
Depreciation
76
331
Tax %
25
Net Profit
248
EPS
18
Dividend Payout %
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
TTM
2,066
1,726
Operating Profit
OPM %
Other Income
39
Interest
26
Depreciation
80
336
Tax %
24
Net Profit
256
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
9%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-14%
1 Year:
-31%

RETURN ON EQUITY

10 Years:
5 Years:
27%
3 Years:
22%
Last Year:
19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Aug 20

₹ 1.62

Rs.3.2500 per share(162.5%)Final Dividend

2025

Sep 4

₹ 1.50

Rs.3.0000 per share(150%)Final Dividend

2024

Sep 5

₹ 1.37

Rs.2.7500 per share(137.5%)Final Dividend

2023

Nov 10

₹ 1.25

Rs.2.5000 per share(125%)Interim Dividend

2026

Aug 5

₹ 1.62

Rs.3.2500 per share(162.5%)Final Dividend

Mar 2022
Equity Capital
116
415
5
Trade Payables
88
347
Total Liabilities
971
119
99
1
0
Cash & Bank
353
399
Total Assets
971
Total Debt
8
Net Working Capital
401
Contingent Liabilities
27
Book Value per Share
45.88
Face Value
10.00
Total Debt
8
Net Working Capital
401
Contingent Liabilities
27
Book Value per Share
45.88
Face Value
10.00
Mar 2023
Equity Capital
27
713
0
Trade Payables
101
883
Total Liabilities
1,723
597
283
0
0
Cash & Bank
279
565
Total Assets
1,723
Total Debt
116
Net Working Capital
433
Contingent Liabilities
9
Book Value per Share
54.97
Face Value
2.00
Total Debt
116
Net Working Capital
433
Contingent Liabilities
9
Book Value per Share
54.97
Face Value
2.00
Mar 2024
Equity Capital
27
912
0
Trade Payables
91
1,054
Total Liabilities
2,083
613
378
0
225
Cash & Bank
284
583
Total Assets
2,083
Total Debt
93
Net Working Capital
524
Contingent Liabilities
27
Book Value per Share
69.38
Face Value
2.00
Total Debt
93
Net Working Capital
524
Contingent Liabilities
27
Book Value per Share
69.38
Face Value
2.00
Mar 2025
Equity Capital
27
1,126
0
Trade Payables
99
1,023
Total Liabilities
2,275
629
425
0
252
Cash & Bank
342
627
Total Assets
2,275
Total Debt
71
Net Working Capital
692
Contingent Liabilities
25
Book Value per Share
84.74
Face Value
2.00
Total Debt
71
Net Working Capital
692
Contingent Liabilities
25
Book Value per Share
84.74
Face Value
2.00
Mar 2026
Equity Capital
28
1,439
0
Trade Payables
132
1,608
Total Liabilities
3,206
1,083
531
0
378
Cash & Bank
395
819
Total Assets
3,206
Total Debt
267
Net Working Capital
787
Contingent Liabilities
25
Book Value per Share
106.61
Face Value
2.00
Total Debt
267
Net Working Capital
787
Contingent Liabilities
25
Book Value per Share
106.61
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
277
Cash from Investing
-66
Cash from Financing
-94
116
Free Cash Flow
277
OCF / Net Profit
1.37
Cumulative 5-Year FCF
0
OCF / Net Profit
1.37
Cumulative 5-Year FCF
0
Mar 2023
153
Cash from Investing
-255
Cash from Financing
101
-2
Free Cash Flow
-356
OCF / Net Profit
0.79
Cumulative 5-Year FCF
0
OCF / Net Profit
0.79
Cumulative 5-Year FCF
0
Mar 2024
279
Cash from Investing
-182
Cash from Financing
-69
27
Free Cash Flow
212
OCF / Net Profit
1.31
Cumulative 5-Year FCF
0
OCF / Net Profit
1.31
Cumulative 5-Year FCF
0
Mar 2025
247
Cash from Investing
-129
Cash from Financing
-73
45
Free Cash Flow
176
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
Mar 2026
288
Cash from Investing
-414
Cash from Financing
130
4
Free Cash Flow
-264
OCF / Net Profit
1.16
Cumulative 5-Year FCF
0
OCF / Net Profit
1.16
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
EPS (₹)
17.48
Book Value (₹)
45.88
Dividend per Share (₹)
0.00
Cash EPS (₹)
21.14
Operating Margin %
27.22%
Net Margin %
17.84%
ROE %
38.11%
ROCE %
48.06%
20.82%
Debtor Days
45
Inventory Days
0
Payable Days
6166
-6121
Debt to Equity (x)
0.02x
Interest Coverage (x)
72.25x
1.96x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
14.28
Book Value (₹)
54.97
Dividend per Share (₹)
0.00
Cash EPS (₹)
17.79
Operating Margin %
22.83%
Net Margin %
14.12%
ROE %
30.27%
ROCE %
34.06%
14.27%
Debtor Days
48
Inventory Days
0
Payable Days
0
48
Debt to Equity (x)
0.16x
Interest Coverage (x)
14.74x
1.65x
Revenue Growth %
20.26%
Operating Profit Growth %
0.86%
Net Profit Growth %
-4.87%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
15.75
Book Value (₹)
69.38
Dividend per Share (₹)
5.25
Cash EPS (₹)
20.12
Operating Margin %
23.46%
Net Margin %
13.73%
ROE %
25.40%
ROCE %
33.98%
11.20%
Debtor Days
52
Inventory Days
0
Payable Days
0
52
Debt to Equity (x)
0.10x
Interest Coverage (x)
9.42x
1.62x
Revenue Growth %
14.08%
Operating Profit Growth %
27.63%
Net Profit Growth %
10.94%
10.27%
P/E (x)
32.08x
P/B (x)
7.28x
Dividend Yield %
1.04%
16.76x
Mar 2025
EPS (₹)
16.71
Book Value (₹)
84.74
Dividend per Share (₹)
3.00
Cash EPS (₹)
21.26
Operating Margin %
20.95%
Net Margin %
13.76%
ROE %
21.74%
ROCE %
28.11%
10.44%
Debtor Days
53
Inventory Days
0
Payable Days
0
53
Debt to Equity (x)
0.06x
Interest Coverage (x)
13.73x
1.86x
Revenue Growth %
6.42%
Operating Profit Growth %
1.69%
Net Profit Growth %
6.69%
6.11%
P/E (x)
24.47x
P/B (x)
4.83x
Dividend Yield %
0.73%
13.12x
Mar 2026
EPS (₹)
18.01
Book Value (₹)
106.61
Dividend per Share (₹)
3.25
Cash EPS (₹)
23.57
Operating Margin %
18.15%
Net Margin %
12.69%
ROE %
18.91%
ROCE %
23.20%
9.04%
Debtor Days
59
Inventory Days
0
Payable Days
4593
-4534
Debt to Equity (x)
0.18x
Interest Coverage (x)
13.13x
1.67x
Revenue Growth %
18.07%
Operating Profit Growth %
1.05%
Net Profit Growth %
8.89%
7.78%
P/E (x)
14.55x
P/B (x)
2.46x
Dividend Yield %
1.24%
8.53x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
34.57
18.27
17.31
0.01
29.84
Sep 2024
34.52
17.66
18.72
0.01
29.09
Dec 2024
34.48
17.63
21.53
0.01
26.35
Mar 2025
34.45
17.56
21.87
0.01
26.10
Jun 2025
34.36
17.48
22.15
0.01
26.00
Sep 2025
34.21
17.43
23.73
0.01
24.61
Dec 2025
34.19
17.13
24.27
0.01
24.40
Mar 2026
34.10
16.75
24.46
0.01
24.68
Jun 2026
34.25
14.44
25.38
0.01
25.92

Documents

Announcements

  • Press Release

    2026-08-19 - Press release dated August 19, 2026.

  • Copy of Newspaper Publication

    2026-08-15 - Newspaper advertisements for dispatch of Notice of 24th Annual General Meeting and Annual Report for financial year 2025-26 & e-Voting information.

Credit Ratings

Nothing filed yet.

Concalls