Nalwa Sons Investments Ltd.
•₹ 5,587-0.78%
2026-08-21
PROS
- Comfortable capital adequacy - CAR of 31.3%
- Asset quality is healthy - gross NPA of just 0.0%
- Company has delivered good sales growth of 16.8% CAGR over last 5 years
- Company generates healthy free cash flow
CONS
- Net NPA is elevated at 6.8% - provisioning cushion is thin
- Company has a low return on capital employed of 0.8%
- Company has a low return on equity of 0.6% over last 3 years
- Operating margins have contracted to 58.8% from 103.0%
- Thin net interest margin of 0.0%
- Company has delivered a poor profit growth of 8.5% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | NSIL | 5522.25 | 51.21 | 2836.32 | 0.00 | 26.69 | 3.51 | 34.38 | -7.31 | 0.44 | 98.50 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 24 | 12 | 8 | 30 | 42 | 8 | 9 | 30 | 21 | 8 | 8 | 31 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 35 | 1 | 3 | 0 | 1 | 1 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 21 | 23 | 11 | 8 | 30 | 41 | 8 | -26 | 29 | 18 | 8 | 7 | 30 | |
| Tax % | 26.26% | 26.14% | 24.44% | 32.80% | 25.17% | 23.22% | 26.52% | 13.64% | 21.06% | 20.66% | 36.58% | 43.56% | 21.19% |
| Net Profit | 16 | 17 | 8 | 5 | 22 | 32 | 6 | -23 | 23 | 14 | 5 | 4 | 24 |
| 31 | 33 | 16 | 10 | 43 | 62 | 11 | -44 | 45 | 28 | 10 | 7 | 5 | |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 22
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 21
- Tax %
- 26.26%
- Net Profit
- 16
- 31
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 24
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 23
- Tax %
- 26.14%
- Net Profit
- 17
- 33
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 12
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 24.44%
- Net Profit
- 8
- 16
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 8
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 32.80%
- Net Profit
- 5
- 10
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 30
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 30
- Tax %
- 25.17%
- Net Profit
- 22
- 43
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 42
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 41
- Tax %
- 23.22%
- Net Profit
- 32
- 62
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 8
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 26.52%
- Net Profit
- 6
- 11
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 9
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -26
- Tax %
- 13.64%
- Net Profit
- -23
- -44
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 30
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 29
- Tax %
- 21.06%
- Net Profit
- 23
- 45
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 21
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 20.66%
- Net Profit
- 14
- 28
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 8
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 36.58%
- Net Profit
- 5
- 10
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 8
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 43.56%
- Net Profit
- 4
- 7
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 31
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 30
- Tax %
- 21.19%
- Net Profit
- 24
- 5
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 15 | 20 | 32 | 41 | 44 | 68 | 112 | 66 | 89 | 68 | |
| 2 | 1 | 10 | 9 | 26 | 11 | 2 | 2 | 2 | 37 | 5 | |
| Operating Profit | 17 | 14 | 10 | 37 | 15 | 35 | 70 | 110 | 64 | 53 | — |
| OPM % | 88 | 94 | 52 | 117 | 37 | 80 | 103 | 98 | 97 | 59 | — |
| Other Income | 0 | 0 | 0 | 14 | 0 | 2 | 4 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 17 | 14 | 10 | 37 | 15 | 35 | 70 | 109 | 63 | 52 | 63 | |
| Tax % | 17 | 14 | -1 | 12 | -64 | 6 | 20 | 26 | 27 | 30 | 25 |
| Net Profit | 14 | 12 | 10 | 33 | 25 | 33 | 56 | 81 | 46 | 37 | 47 |
| EPS | 0 | 0 | 0 | 0 | 0 | 65 | 110 | 158 | 90 | 72 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 27 | 23 | 20 | 64 | 48 | 65 | 110 | 158 | 90 | 72 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 27 | 23 | 20 | 64 | 48 | 65 | 110 | 158 | 90 | 72 | — |
Mar 2016
- 19
- 2
- Operating Profit
- 17
- OPM %
- 88
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 17
- Tax %
- 17
- Net Profit
- 14
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 27
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 27
Mar 2017
- 15
- 1
- Operating Profit
- 14
- OPM %
- 94
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 14
- Tax %
- 14
- Net Profit
- 12
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
Mar 2018
- 20
- 10
- Operating Profit
- 10
- OPM %
- 52
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 10
- Tax %
- -1
- Net Profit
- 10
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 20
Mar 2019
- 32
- 9
- Operating Profit
- 37
- OPM %
- 117
- Other Income
- 14
- Interest
- 0
- Depreciation
- 0
- 37
- Tax %
- 12
- Net Profit
- 33
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 64
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 64
Mar 2020
- 41
- 26
- Operating Profit
- 15
- OPM %
- 37
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 15
- Tax %
- -64
- Net Profit
- 25
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 48
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 48
Mar 2021
- 44
- 11
- Operating Profit
- 35
- OPM %
- 80
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 35
- Tax %
- 6
- Net Profit
- 33
- EPS
- 65
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 65
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 65
Mar 2022
- 68
- 2
- Operating Profit
- 70
- OPM %
- 103
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 70
- Tax %
- 20
- Net Profit
- 56
- EPS
- 110
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 110
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 110
Mar 2023
- 112
- 2
- Operating Profit
- 110
- OPM %
- 98
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 109
- Tax %
- 26
- Net Profit
- 81
- EPS
- 158
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 158
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 158
Mar 2024
- 66
- 2
- Operating Profit
- 64
- OPM %
- 97
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 63
- Tax %
- 27
- Net Profit
- 46
- EPS
- 90
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 90
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 90
Mar 2025
- 89
- 37
- Operating Profit
- 53
- OPM %
- 59
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 52
- Tax %
- 30
- Net Profit
- 37
- EPS
- 72
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 72
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 72
TTM
- 68
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 63
- Tax %
- 25
- Net Profit
- 47
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 15%
- 5 Years:
- 17%
- 3 Years:
- 9%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 20%
- 5 Years:
- 8%
- 3 Years:
- -13%
STOCK PRICE CAGR
- 10 Years:
- 22%
- 5 Years:
- 27%
- 3 Years:
- 30%
- 1 Year:
- -18%
RETURN ON EQUITY
- 10 Years:
- 2%
- 5 Years:
- 1%
- 3 Years:
- 1%
- Last Year:
- 0%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 358 | 370 | 381 | 3,576 | 3,166 | 5,042 | 7,800 | 7,801 | 12,199 | 16,346 | |
| -8 | -8 | -9 | 275 | 185 | 638 | 1,452 | 1,417 | 1,906 | 2,210 | |
| Total Liabilities | 356 | 368 | 377 | 3,856 | 3,357 | 5,686 | 9,258 | 9,223 | 14,111 | 18,562 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 239 | 292 | 295 | 3,755 | 3,225 | 5,539 | 9,052 | 9,006 | 13,856 | 18,295 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Bank | 2 | 0 | 10 | 0 | 10 | 13 | 15 | 19 | 37 | 36 |
| 114 | 76 | 72 | 101 | 121 | 134 | 191 | 198 | 218 | 230 | |
| Total Assets | 356 | 368 | 377 | 3,856 | 3,357 | 5,686 | 9,258 | 9,223 | 14,111 | 18,562 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 116 | 76 | 82 | 101 | 131 | 145 | 202 | 216 | 104 | 150 |
| Contingent Liabilities | 21 | 15 | 8 | 8 | 9 | 1 | 7 | 7 | 7 | 7 |
| Book Value per Share | 707.19 | 730.60 | 750.99 | 6972.53 | 6174.78 | 9827.19 | 15196.76 | 15198.79 | 23761.61 | 31836.01 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 116 | 76 | 82 | 101 | 131 | 145 | 202 | 216 | 104 | 150 |
| Contingent Liabilities | 21 | 15 | 8 | 8 | 9 | 1 | 7 | 7 | 7 | 7 |
| Book Value per Share | 707.19 | 730.60 | 750.99 | 6972.53 | 6174.78 | 9827.19 | 15196.76 | 15198.79 | 23761.61 | 31836.01 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 5
- 358
- -8
- Total Liabilities
- 356
- 239
- 0
- Cash & Bank
- 2
- 114
- Total Assets
- 356
- Total Debt
- 0
- Net Working Capital
- 116
- Contingent Liabilities
- 21
- Book Value per Share
- 707.19
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 116
- Contingent Liabilities
- 21
- Book Value per Share
- 707.19
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 5
- 370
- -8
- Total Liabilities
- 368
- 292
- 0
- Cash & Bank
- 0
- 76
- Total Assets
- 368
- Total Debt
- 0
- Net Working Capital
- 76
- Contingent Liabilities
- 15
- Book Value per Share
- 730.60
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 76
- Contingent Liabilities
- 15
- Book Value per Share
- 730.60
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 5
- 381
- -9
- Total Liabilities
- 377
- 295
- 0
- Cash & Bank
- 10
- 72
- Total Assets
- 377
- Total Debt
- 0
- Net Working Capital
- 82
- Contingent Liabilities
- 8
- Book Value per Share
- 750.99
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 82
- Contingent Liabilities
- 8
- Book Value per Share
- 750.99
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 5
- 3,576
- 275
- Total Liabilities
- 3,856
- 3,755
- 0
- Cash & Bank
- 0
- 101
- Total Assets
- 3,856
- Total Debt
- 0
- Net Working Capital
- 101
- Contingent Liabilities
- 8
- Book Value per Share
- 6972.53
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 101
- Contingent Liabilities
- 8
- Book Value per Share
- 6972.53
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 5
- 3,166
- 185
- Total Liabilities
- 3,357
- 3,225
- 0
- Cash & Bank
- 10
- 121
- Total Assets
- 3,357
- Total Debt
- 0
- Net Working Capital
- 131
- Contingent Liabilities
- 9
- Book Value per Share
- 6174.78
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 131
- Contingent Liabilities
- 9
- Book Value per Share
- 6174.78
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 5
- 5,042
- 638
- Total Liabilities
- 5,686
- 5,539
- 0
- Cash & Bank
- 13
- 134
- Total Assets
- 5,686
- Total Debt
- 0
- Net Working Capital
- 145
- Contingent Liabilities
- 1
- Book Value per Share
- 9827.19
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 145
- Contingent Liabilities
- 1
- Book Value per Share
- 9827.19
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 5
- 7,800
- 1,452
- Total Liabilities
- 9,258
- 9,052
- 0
- Cash & Bank
- 15
- 191
- Total Assets
- 9,258
- Total Debt
- 0
- Net Working Capital
- 202
- Contingent Liabilities
- 7
- Book Value per Share
- 15196.76
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 202
- Contingent Liabilities
- 7
- Book Value per Share
- 15196.76
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 5
- 7,801
- 1,417
- Total Liabilities
- 9,223
- 9,006
- 0
- Cash & Bank
- 19
- 198
- Total Assets
- 9,223
- Total Debt
- 0
- Net Working Capital
- 216
- Contingent Liabilities
- 7
- Book Value per Share
- 15198.79
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 216
- Contingent Liabilities
- 7
- Book Value per Share
- 15198.79
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 5
- 12,199
- 1,906
- Total Liabilities
- 14,111
- 13,856
- 0
- Cash & Bank
- 37
- 218
- Total Assets
- 14,111
- Total Debt
- 0
- Net Working Capital
- 104
- Contingent Liabilities
- 7
- Book Value per Share
- 23761.61
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 104
- Contingent Liabilities
- 7
- Book Value per Share
- 23761.61
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 5
- 16,346
- 2,210
- Total Liabilities
- 18,562
- 18,295
- 0
- Cash & Bank
- 36
- 230
- Total Assets
- 18,562
- Total Debt
- 0
- Net Working Capital
- 150
- Contingent Liabilities
- 7
- Book Value per Share
- 31836.01
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 150
- Contingent Liabilities
- 7
- Book Value per Share
- 31836.01
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 16 | 18 | 27 | 22 | 45 | 34 | 70 | 38 | 54 | |
| Cash from Investing | -15 | -18 | -8 | -37 | -22 | -44 | -34 | -66 | -26 | -69 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 |
| 1 | -2 | 10 | -10 | -0 | 0 | 1 | 4 | 11 | -15 | |
| Free Cash Flow | 15 | 16 | 18 | 27 | 22 | 45 | 34 | 70 | 38 | 54 |
| OCF / Net Profit | 1.10 | 1.37 | 1.70 | 0.82 | 0.91 | 1.35 | 0.61 | 0.87 | 0.81 | 1.45 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 98 | 128 | 146 | 198 | 209 | 240 |
| OCF / Net Profit | 1.10 | 1.37 | 1.70 | 0.82 | 0.91 | 1.35 | 0.61 | 0.87 | 0.81 | 1.45 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 98 | 128 | 146 | 198 | 209 | 240 |
Mar 2016
- 15
- Cash from Investing
- -15
- Cash from Financing
- 0
- 1
- Free Cash Flow
- 15
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 0
Mar 2017
- 16
- Cash from Investing
- -18
- Cash from Financing
- 0
- -2
- Free Cash Flow
- 16
- OCF / Net Profit
- 1.37
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.37
- Cumulative 5-Year FCF
- 0
Mar 2018
- 18
- Cash from Investing
- -8
- Cash from Financing
- 0
- 10
- Free Cash Flow
- 18
- OCF / Net Profit
- 1.70
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.70
- Cumulative 5-Year FCF
- 0
Mar 2019
- 27
- Cash from Investing
- -37
- Cash from Financing
- 0
- -10
- Free Cash Flow
- 27
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
Mar 2020
- 22
- Cash from Investing
- -22
- Cash from Financing
- 0
- -0
- Free Cash Flow
- 22
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 98
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 98
Mar 2021
- 45
- Cash from Investing
- -44
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 45
- OCF / Net Profit
- 1.35
- Cumulative 5-Year FCF
- 128
- OCF / Net Profit
- 1.35
- Cumulative 5-Year FCF
- 128
Mar 2022
- 34
- Cash from Investing
- -34
- Cash from Financing
- 0
- 1
- Free Cash Flow
- 34
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 146
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 146
Mar 2023
- 70
- Cash from Investing
- -66
- Cash from Financing
- -1
- 4
- Free Cash Flow
- 70
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 198
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 198
Mar 2024
- 38
- Cash from Investing
- -26
- Cash from Financing
- -0
- 11
- Free Cash Flow
- 38
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 209
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 209
Mar 2025
- 54
- Cash from Investing
- -69
- Cash from Financing
- -0
- -15
- Free Cash Flow
- 54
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- 240
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- 240
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 26.79 | 23.42 | 20.38 | 63.80 | 47.86 | 64.66 | 109.73 | 157.60 | 90.42 | 71.95 |
| Book Value (₹) | 707.19 | 730.60 | 750.99 | 6972.53 | 6174.78 | 9827.19 | 15196.76 | 15198.79 | 23761.61 | 31836.01 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 26.80 | 23.42 | 20.38 | 63.84 | 47.89 | 64.69 | 109.77 | 157.63 | 90.45 | 71.98 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 87.61% | 93.64% | 51.65% | 117.33% | 36.58% | 80.48% | 102.98% | 98.16% | 96.59% | 58.80% |
| Net Margin % | 72.55% | 80.19% | 52.07% | 102.89% | 60.02% | 75.97% | 82.70% | 72.23% | 70.63% | 41.43% |
| ROE % | 3.86% | 3.26% | 2.75% | 1.65% | 0.73% | 0.81% | 0.88% | 1.04% | 0.46% | 0.26% |
| ROCE % | 4.66% | 3.80% | 2.73% | 1.88% | 0.44% | 0.86% | 1.09% | 1.41% | 0.63% | 0.37% |
| 3.95% | 3.33% | 2.81% | 1.55% | 0.68% | 0.73% | 0.75% | 0.88% | 0.40% | 0.23% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 95 | 65 | 5 | 0 | 148 | 70 | 27 | 17 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 95 | 65 | 5 | 0 | 148 | 70 | 27 | 17 | 0 | 0 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 0.00x | 0.00x | 4326.92x | 0.00x | 0.00x | 0.00x | 0.00x | 125.32x | 414.18x | 1916.38x |
| 221.05x | 167.67x | 249.46x | 410.86x | 484.23x | 93.73x | 60.76x | 168.28x | 301.20x | 81.04x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -10.89% | -20.92% | 34.05% | 58.41% | 28.58% | 6.75% | 55.89% | 64.45% | -41.33% | 35.65% |
| Operating Profit Growth % | 291.61% | -15.48% | -26.06% | 259.84% | -59.91% | 134.85% | 99.48% | 56.75% | -42.27% | -17.29% |
| Net Profit Growth % | 125.98% | -12.59% | -12.96% | 213.04% | -24.99% | 35.11% | 69.71% | 43.62% | -42.63% | -20.43% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -42.63% | -20.43% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 37.21x | 84.24x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.14x | 0.19x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 26.62x | 58.57x |
Mar 2016
- EPS (₹)
- 26.79
- Book Value (₹)
- 707.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 26.80
- Operating Margin %
- 87.61%
- Net Margin %
- 72.55%
- ROE %
- 3.86%
- ROCE %
- 4.66%
- 3.95%
- Debtor Days
- 95
- Inventory Days
- 0
- Payable Days
- 0
- 95
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 221.05x
- Revenue Growth %
- -10.89%
- Operating Profit Growth %
- 291.61%
- Net Profit Growth %
- 125.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 23.42
- Book Value (₹)
- 730.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 23.42
- Operating Margin %
- 93.64%
- Net Margin %
- 80.19%
- ROE %
- 3.26%
- ROCE %
- 3.80%
- 3.33%
- Debtor Days
- 65
- Inventory Days
- 0
- Payable Days
- 0
- 65
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 167.67x
- Revenue Growth %
- -20.92%
- Operating Profit Growth %
- -15.48%
- Net Profit Growth %
- -12.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 20.38
- Book Value (₹)
- 750.99
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 20.38
- Operating Margin %
- 51.65%
- Net Margin %
- 52.07%
- ROE %
- 2.75%
- ROCE %
- 2.73%
- 2.81%
- Debtor Days
- 5
- Inventory Days
- 0
- Payable Days
- 0
- 5
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 4326.92x
- 249.46x
- Revenue Growth %
- 34.05%
- Operating Profit Growth %
- -26.06%
- Net Profit Growth %
- -12.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 63.80
- Book Value (₹)
- 6972.53
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 63.84
- Operating Margin %
- 117.33%
- Net Margin %
- 102.89%
- ROE %
- 1.65%
- ROCE %
- 1.88%
- 1.55%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 410.86x
- Revenue Growth %
- 58.41%
- Operating Profit Growth %
- 259.84%
- Net Profit Growth %
- 213.04%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 47.86
- Book Value (₹)
- 6174.78
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 47.89
- Operating Margin %
- 36.58%
- Net Margin %
- 60.02%
- ROE %
- 0.73%
- ROCE %
- 0.44%
- 0.68%
- Debtor Days
- 148
- Inventory Days
- 0
- Payable Days
- 0
- 148
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 484.23x
- Revenue Growth %
- 28.58%
- Operating Profit Growth %
- -59.91%
- Net Profit Growth %
- -24.99%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 64.66
- Book Value (₹)
- 9827.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 64.69
- Operating Margin %
- 80.48%
- Net Margin %
- 75.97%
- ROE %
- 0.81%
- ROCE %
- 0.86%
- 0.73%
- Debtor Days
- 70
- Inventory Days
- 0
- Payable Days
- 0
- 70
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 93.73x
- Revenue Growth %
- 6.75%
- Operating Profit Growth %
- 134.85%
- Net Profit Growth %
- 35.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 109.73
- Book Value (₹)
- 15196.76
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 109.77
- Operating Margin %
- 102.98%
- Net Margin %
- 82.70%
- ROE %
- 0.88%
- ROCE %
- 1.09%
- 0.75%
- Debtor Days
- 27
- Inventory Days
- 0
- Payable Days
- 0
- 27
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 60.76x
- Revenue Growth %
- 55.89%
- Operating Profit Growth %
- 99.48%
- Net Profit Growth %
- 69.71%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 157.60
- Book Value (₹)
- 15198.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 157.63
- Operating Margin %
- 98.16%
- Net Margin %
- 72.23%
- ROE %
- 1.04%
- ROCE %
- 1.41%
- 0.88%
- Debtor Days
- 17
- Inventory Days
- 0
- Payable Days
- 0
- 17
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 125.32x
- 168.28x
- Revenue Growth %
- 64.45%
- Operating Profit Growth %
- 56.75%
- Net Profit Growth %
- 43.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 90.42
- Book Value (₹)
- 23761.61
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 90.45
- Operating Margin %
- 96.59%
- Net Margin %
- 70.63%
- ROE %
- 0.46%
- ROCE %
- 0.63%
- 0.40%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 414.18x
- 301.20x
- Revenue Growth %
- -41.33%
- Operating Profit Growth %
- -42.27%
- Net Profit Growth %
- -42.63%
- -42.63%
- P/E (x)
- 37.21x
- P/B (x)
- 0.14x
- Dividend Yield %
- 0.00%
- 26.62x
Mar 2025
- EPS (₹)
- 71.95
- Book Value (₹)
- 31836.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 71.98
- Operating Margin %
- 58.80%
- Net Margin %
- 41.43%
- ROE %
- 0.26%
- ROCE %
- 0.37%
- 0.23%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1916.38x
- 81.04x
- Revenue Growth %
- 35.65%
- Operating Profit Growth %
- -17.29%
- Net Profit Growth %
- -20.43%
- -20.43%
- P/E (x)
- 84.24x
- P/B (x)
- 0.19x
- Dividend Yield %
- 0.00%
- 58.57x
Documents
Announcements
- Change in Management
2026-08-07 - Nalwa Sons Investments Limited has informed the Exchange about change in Management
- Outcome of Board Meeting
2026-08-07 - Nalwa Sons Investments Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.