Shree Oswal Seeds and Chemicals Ltd.

12.67-3.72%

2026-08-21

osawalseeds.comBSE: -NSE: OSWALSEEDS
Market Cap₹ 122 Cr.
Current Price₹ 13
High / Low₹ 20 / 10
Stock P/E0.0
Book Value₹ 6
Price to Book2.40
Dividend Yield0.00 %
ROCE9.2 %
ROE6.6 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Psyllium: 60.5% • Seed: 39.5%

PROS

  • Latest quarter profit grew 40.8% YoY, showing strong momentum
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Recent results are weak - TTM profit is down 57.0% versus prior year
  • A large part of profit comes from other income (52.7% of PBT)
  • Company has a low return on equity of 7.8% over last 3 years
  • Company has a low return on capital employed of 10.0%
  • Promoter holding has decreased over last 2 years: -3.0pp

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.KSCL768.9015.853955.150.00279.84-14.47742.50-13.5121.7739.58
2.VENKEYS1502.25308.042116.270.6749.99215.791118.3829.1711.276.18
3.AVTNPL87.1515.841327.160.9231.10156.69241.2282.1614.2616.56
4.REGAAL97.080.00999.860.26133.281369.952021.49719.8516.9115.33
5.BSHSL88.720.00931.000.0014.3016.56182.5719.3721.199.39
6.NATHBIOGEN154.007.99292.661.3032.26-13.46328.4015.766.8910.70
7.INDOUS86.2034.14172.850.003.04-35.3832.997.2121.1512.01
8.MSL145.0019.15159.210.003.971.9361.8425.8112.349.28
9.OSWALSEEDS13.309.96121.660.0012.2768.60117.0819.539.8815.65
10.NARMADA14.440.00110.770.007.54222.638.944.25
11.AGRITECH101.300.0060.170.00-3.6161.180.00-1.10
12.ANTGRAPHIC0.730.0011.320.005.51695.09404.128005.09-1.591.46
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
56
53
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
3
Tax %
28.03%
Net Profit
2
0
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
6
5
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
27.78%
Net Profit
1
0
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
36
35
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
31.25%
Net Profit
1
0
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
2
4
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
-2
Tax %
26.40%
Net Profit
-1
-0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
51
47
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
3
Tax %
27.67%
Net Profit
2
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
8
7
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
27.88%
Net Profit
1
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
38
36
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
2
Tax %
27.81%
Net Profit
1
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
1
3
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-2
Tax %
26.29%
Net Profit
-1
-0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
70
59
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
10
Tax %
27.83%
Net Profit
7
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
2
7
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
-5
Tax %
27.84%
Net Profit
-3
-0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
34
32
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
2
Tax %
26.97%
Net Profit
1
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
6
8
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-3
Tax %
28.06%
Net Profit
-2
-0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
76
62
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
14
Tax %
27.81%
Net Profit
10
0
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
13
12
Operating Profit
2
OPM %
13
Other Income
0
Interest
1
Depreciation
0
1
Tax %
19
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2019
49
46
Operating Profit
4
OPM %
9
Other Income
1
Interest
1
Depreciation
0
3
Tax %
25
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2020
62
58
Operating Profit
5
OPM %
8
Other Income
1
Interest
1
Depreciation
0
3
Tax %
29
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2021
72
68
Operating Profit
5
OPM %
7
Other Income
1
Interest
1
Depreciation
0
4
Tax %
28
Net Profit
3
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2022
103
98
Operating Profit
7
OPM %
7
Other Income
2
Interest
1
Depreciation
0
6
Tax %
28
Net Profit
4
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2023
114
110
Operating Profit
8
OPM %
7
Other Income
3
Interest
1
Depreciation
0
6
Tax %
28
Net Profit
4
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2024
101
98
Operating Profit
5
OPM %
5
Other Income
2
Interest
1
Depreciation
0
3
Tax %
31
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2025
97
94
Operating Profit
5
OPM %
6
Other Income
2
Interest
1
Depreciation
0
4
Tax %
29
Net Profit
3
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
TTM
118
109
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
8
Tax %
28
Net Profit
6
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
9%
3 Years:
-2%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3%
3 Years:
-12%

STOCK PRICE CAGR

10 Years:
5 Years:
14%
3 Years:
-37%
1 Year:
-21%

RETURN ON EQUITY

10 Years:
5 Years:
9%
3 Years:
8%
Last Year:
7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2024

Feb 2

1:5

Mar 2018
Equity Capital
11
1
11
Trade Payables
7
2
Total Liabilities
32
1
Capital Work in Progress
0
4
18
0
Cash & Bank
1
8
Total Assets
32
Total Debt
12
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
10.97
Face Value
10.00
Total Debt
12
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
10.97
Face Value
10.00
Mar 2019
Equity Capital
15
10
12
Trade Payables
9
1
Total Liabilities
48
1
Capital Work in Progress
0
4
31
0
Cash & Bank
4
9
Total Assets
48
Total Debt
13
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
16.87
Face Value
10.00
Total Debt
13
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
16.87
Face Value
10.00
Mar 2020
Equity Capital
15
13
12
Trade Payables
0
5
Total Liabilities
46
3
Capital Work in Progress
0
4
13
0
Cash & Bank
1
25
Total Assets
46
Total Debt
12
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
18.48
Face Value
10.00
Total Debt
12
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
18.48
Face Value
10.00
Mar 2021
Equity Capital
15
16
20
Trade Payables
0
16
Total Liabilities
67
3
Capital Work in Progress
0
4
52
0
Cash & Bank
1
8
Total Assets
67
Total Debt
22
Net Working Capital
22
Contingent Liabilities
0
Book Value per Share
20.34
Face Value
10.00
Total Debt
22
Net Working Capital
22
Contingent Liabilities
0
Book Value per Share
20.34
Face Value
10.00
Mar 2022
Equity Capital
15
20
24
Trade Payables
1
37
Total Liabilities
97
4
Capital Work in Progress
0
4
43
0
Cash & Bank
2
45
Total Assets
97
Total Debt
25
Net Working Capital
-9
Contingent Liabilities
0
Book Value per Share
23.04
Face Value
10.00
Total Debt
25
Net Working Capital
-9
Contingent Liabilities
0
Book Value per Share
23.04
Face Value
10.00
Mar 2023
Equity Capital
15
24
17
Trade Payables
0
42
Total Liabilities
98
4
Capital Work in Progress
0
4
47
0
Cash & Bank
4
40
Total Assets
98
Total Debt
18
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
25.94
Face Value
10.00
Total Debt
18
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
25.94
Face Value
10.00
Mar 2024
Equity Capital
18
23
13
Trade Payables
0
18
Total Liabilities
72
4
Capital Work in Progress
1
20
19
8
Cash & Bank
2
18
Total Assets
72
Total Debt
13
Net Working Capital
3
Contingent Liabilities
6
Book Value per Share
4.54
Face Value
2.00
Total Debt
13
Net Working Capital
3
Contingent Liabilities
6
Book Value per Share
4.54
Face Value
2.00
Mar 2025
Equity Capital
18
26
10
Trade Payables
0
15
Total Liabilities
70
4
Capital Work in Progress
2
20
24
4
Cash & Bank
0
17
Total Assets
70
Total Debt
10
Net Working Capital
12
Contingent Liabilities
6
Book Value per Share
4.85
Face Value
2.00
Total Debt
10
Net Working Capital
12
Contingent Liabilities
6
Book Value per Share
4.85
Face Value
2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
-9
Cash from Investing
-4
Cash from Financing
13
-0
Free Cash Flow
-9
OCF / Net Profit
-9.74
Cumulative 5-Year FCF
0
OCF / Net Profit
-9.74
Cumulative 5-Year FCF
0
Mar 2019
-4
Cash from Investing
-4
Cash from Financing
11
3
Free Cash Flow
-4
OCF / Net Profit
-1.76
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.76
Cumulative 5-Year FCF
0
Mar 2020
15
Cash from Investing
-16
Cash from Financing
-2
-3
Free Cash Flow
13
OCF / Net Profit
5.94
Cumulative 5-Year FCF
0
OCF / Net Profit
5.94
Cumulative 5-Year FCF
0
Mar 2021
-26
Cash from Investing
17
Cash from Financing
8
-1
Free Cash Flow
-26
OCF / Net Profit
-9.06
Cumulative 5-Year FCF
0
OCF / Net Profit
-9.06
Cumulative 5-Year FCF
0
Mar 2022
37
Cash from Investing
-35
Cash from Financing
-2
1
Free Cash Flow
36
OCF / Net Profit
9.04
Cumulative 5-Year FCF
0
OCF / Net Profit
9.04
Cumulative 5-Year FCF
0
Mar 2023
3
Cash from Investing
8
Cash from Financing
-9
2
Free Cash Flow
3
OCF / Net Profit
0.79
Cumulative 5-Year FCF
22
OCF / Net Profit
0.79
Cumulative 5-Year FCF
22
Mar 2024
0
Cash from Investing
3
Cash from Financing
-6
-2
Free Cash Flow
-1
OCF / Net Profit
0.17
Cumulative 5-Year FCF
24
OCF / Net Profit
0.17
Cumulative 5-Year FCF
24
Mar 2025
-5
Cash from Investing
8
Cash from Financing
-4
-2
Free Cash Flow
-6
OCF / Net Profit
-1.91
Cumulative 5-Year FCF
6
OCF / Net Profit
-1.91
Cumulative 5-Year FCF
6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
EPS (₹)
0.87
Book Value (₹)
10.97
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.16
Operating Margin %
13.33%
Net Margin %
7.14%
ROE %
7.89%
ROCE %
6.84%
2.91%
Debtor Days
139
Inventory Days
496
Payable Days
235
401
Debt to Equity (x)
1.05x
Interest Coverage (x)
3.26x
1.37x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
1.42
Book Value (₹)
16.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.26
Operating Margin %
8.66%
Net Margin %
4.40%
ROE %
11.58%
ROCE %
12.84%
5.42%
Debtor Days
26
Inventory Days
178
Payable Days
68
136
Debt to Equity (x)
0.50x
Interest Coverage (x)
3.56x
1.73x
Revenue Growth %
280.60%
Operating Profit Growth %
147.21%
Net Profit Growth %
134.63%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
1.61
Book Value (₹)
18.48
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.29
Operating Margin %
7.82%
Net Margin %
3.93%
ROE %
9.11%
ROCE %
11.60%
5.22%
Debtor Days
16
Inventory Days
128
Payable Days
30
114
Debt to Equity (x)
0.44x
Interest Coverage (x)
4.01x
1.14x
Revenue Growth %
26.76%
Operating Profit Growth %
14.44%
Net Profit Growth %
13.25%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
1.86
Book Value (₹)
20.34
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.33
Operating Margin %
7.24%
Net Margin %
3.92%
ROE %
9.60%
ROCE %
10.85%
5.03%
Debtor Days
16
Inventory Days
164
Payable Days
2
178
Debt to Equity (x)
0.70x
Interest Coverage (x)
4.53x
1.65x
Revenue Growth %
16.06%
Operating Profit Growth %
7.52%
Net Profit Growth %
15.69%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2.70
Book Value (₹)
23.04
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.48
Operating Margin %
7.08%
Net Margin %
4.01%
ROE %
12.45%
ROCE %
12.36%
5.03%
Debtor Days
12
Inventory Days
169
Payable Days
2
179
Debt to Equity (x)
0.72x
Interest Coverage (x)
5.54x
0.84x
Revenue Growth %
41.63%
Operating Profit Growth %
38.45%
Net Profit Growth %
45.04%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.90
Book Value (₹)
25.94
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.52
Operating Margin %
6.93%
Net Margin %
3.87%
ROE %
11.86%
ROCE %
12.97%
4.54%
Debtor Days
11
Inventory Days
143
Payable Days
1
153
Debt to Equity (x)
0.44x
Interest Coverage (x)
5.12x
0.99x
Revenue Growth %
11.48%
Operating Profit Growth %
9.22%
Net Profit Growth %
7.52%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
0.22
Book Value (₹)
4.54
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.26
Operating Margin %
2.70%
Net Margin %
1.96%
ROE %
4.85%
ROCE %
7.74%
2.30%
Debtor Days
21
Inventory Days
120
Payable Days
0
140
Debt to Equity (x)
0.32x
Interest Coverage (x)
2.89x
1.08x
Revenue Growth %
-12.07%
Operating Profit Growth %
-40.53%
Net Profit Growth %
-55.57%
-92.59%
P/E (x)
135.29x
P/B (x)
6.41x
Dividend Yield %
0.00%
58.88x
Mar 2025
EPS (₹)
0.31
Book Value (₹)
4.85
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.35
Operating Margin %
3.41%
Net Margin %
2.93%
ROE %
6.64%
ROCE %
9.20%
3.99%
Debtor Days
23
Inventory Days
81
Payable Days
1
103
Debt to Equity (x)
0.24x
Interest Coverage (x)
4.75x
1.48x
Revenue Growth %
-3.37%
Operating Profit Growth %
14.89%
Net Profit Growth %
44.78%
44.77%
P/E (x)
37.38x
P/B (x)
2.40x
Dividend Yield %
0.00%
21.55x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
69.66
0.00
DIIs
0.00
Government
0.00
30.34
Sep 2024
66.63
0.01
DIIs
0.00
Government
0.00
33.37
Dec 2024
66.63
0.00
DIIs
0.00
Government
0.00
33.37
Mar 2025
66.63
0.00
DIIs
0.00
Government
0.00
33.37
Jun 2025
66.63
0.00
DIIs
0.00
Government
0.00
33.37
Sep 2025
66.63
0.00
DIIs
0.00
Government
0.00
33.37
Dec 2025
66.63
0.00
DIIs
0.00
Government
0.00
33.37
Mar 2026
66.63
0.00
DIIs
0.00
Government
0.00
33.37
Jun 2026
66.63
0.00
DIIs
0.00
Government
0.00
33.37

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-14 - ShreeOswal Seeds And Chemicals Limited has informed the Exchange about Copy of Newspaper Publication

  • Appointment

    2026-08-13 - ShreeOswal Seeds And Chemicals Limited has informed the Exchange regarding Appointment of Mr Krishan Bagri as Chief Financial Officer of the company w.e.f. August 14, 2026.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.