Paramatrix Technologies Ltd.
•₹ 58.50%
2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 21.3%
- Company generates healthy free cash flow
- Institutional investors have been accumulating - FII+DII up 2.1pp
CONS
- A large part of profit comes from other income (50.0% of PBT)
- Interest coverage is weak at 0.0x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.18x)
- Company's sales have been declining over the last five years
- Working capital days have increased from 213 to 746 days
- Operating margins have contracted to 17.3% from 38.1%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2287.00 | 16.62 | 827456.62 | 4.81 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1117.05 | 14.97 | 453305.21 | 4.30 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1322.50 | 20.60 | 358882.21 | 4.08 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 179.50 | 13.45 | 177780.78 | 6.13 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1582.20 | 30.20 | 155076.76 | 3.22 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4535.00 | 25.72 | 134517.77 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11720.00 | 29.90 | 102061.42 | 3.41 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5510.00 | 45.20 | 86920.25 | 0.73 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1815.00 | 45.76 | 80390.07 | 0.87 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2420.00 | 24.18 | 46192.17 | 2.56 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3538.70 | 28.44 | 37537.66 | 1.64 | 357.10 | 12.97 | 2940.10 | 11.47 | 27.70 | 18.65 |
| 12. | PARAMATRIX | 58.50 | 24.78 | 64.63 | 0.00 | 0.00 | — | 0.00 | — | 14.85 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | |
|---|---|
| 0 | |
| 0 | |
| Operating Profit | — |
| OPM % | — |
| Other Income | 0 |
| Interest | 0 |
| Depreciation | 0 |
| 0 | |
| Tax % | — |
| Net Profit | 0 |
| 0 | |
| Equity Capital | 0 |
| Reserves | 0 |
| Promoter Pledge % | 0.00% |
| Equity Capital | 0 |
| Reserves | 0 |
| Promoter Pledge % | 0.00% |
Mar 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- —
- Net Profit
- 0
- 0
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 18 | 22 | 26 | 25 | 22 | 24 | 25 | 20 | 21 | |
| 14 | 15 | 17 | 21 | 20 | 17 | 17 | 21 | 18 | 17 | |
| Operating Profit | 3 | 3 | 6 | 6 | 6 | 7 | 9 | 9 | 5 | 6 |
| OPM % | 20 | 14 | 27 | 23 | 24 | 32 | 38 | 37 | 23 | 30 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 6 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| 2 | 2 | 5 | 5 | 5 | 6 | 8 | 8 | 4 | 5 | |
| Tax % | 34 | 34 | 28 | 29 | 25 | 20 | 23 | 23 | 20 | 23 |
| Net Profit | 2 | 1 | 3 | 3 | 4 | 5 | 6 | 7 | 3 | 4 |
| EPS | 0 | 0 | 0 | 0 | 103 | 0 | 182 | 187 | 4 | 3 |
| Dividend Payout % | 10 | 0 | 35 | 0 | 7 | 22 | 47 | 31 | 1,520 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 1 | 4 | 4 | 4 | 5 | 7 | 7 | 4 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 1 | 4 | 4 | 4 | 5 | 7 | 7 | 4 | 3 |
Mar 2016
- 17
- 14
- Operating Profit
- 3
- OPM %
- 20
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 34
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2017
- 18
- 15
- Operating Profit
- 3
- OPM %
- 14
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 34
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 22
- 17
- Operating Profit
- 6
- OPM %
- 27
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 28
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 35
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2019
- 26
- 21
- Operating Profit
- 6
- OPM %
- 23
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 29
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 25
- 20
- Operating Profit
- 6
- OPM %
- 24
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 25
- Net Profit
- 4
- EPS
- 103
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2021
- 22
- 17
- Operating Profit
- 7
- OPM %
- 32
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 20
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2022
- 24
- 17
- Operating Profit
- 9
- OPM %
- 38
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 23
- Net Profit
- 6
- EPS
- 182
- Dividend Payout %
- 47
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2023
- 25
- 21
- Operating Profit
- 9
- OPM %
- 37
- Other Income
- 6
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 23
- Net Profit
- 7
- EPS
- 187
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 20
- 18
- Operating Profit
- 5
- OPM %
- 23
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 20
- Net Profit
- 3
- EPS
- 4
- Dividend Payout %
- 1,520
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 21
- 17
- Operating Profit
- 6
- OPM %
- 30
- Other Income
- 3
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 23
- Net Profit
- 4
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
COMPOUNDED SALES GROWTH
- 10 Years:
- 5%
- 5 Years:
- -3%
- 3 Years:
- -5%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 14%
- 5 Years:
- 2%
- 3 Years:
- -14%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -32%
RETURN ON EQUITY
- 10 Years:
- 27%
- 5 Years:
- 22%
- 3 Years:
- 16%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 |
| 5 | 6 | 8 | 11 | 15 | 18 | 22 | 26 | 17 | 48 | |
| 0 | 0 | 4 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | |
| 4 | 7 | 6 | 5 | 3 | 3 | 5 | 3 | 3 | 3 | |
| Total Liabilities | 10 | 14 | 18 | 18 | 19 | 23 | 27 | 30 | 29 | 63 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 3 | 8 | 7 | 8 | 8 | 7 | 6 | 1 | 2 | 3 | |
| 1 | 0 | 0 | 0 | 2 | 5 | 6 | 14 | 11 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | |
| Cash & Bank | 0 | 0 | 5 | 1 | 4 | 5 | 8 | 6 | 7 | 38 |
| 6 | 6 | 7 | 9 | 6 | 7 | 7 | 9 | 4 | 8 | |
| Total Assets | 10 | 14 | 18 | 18 | 19 | 23 | 27 | 30 | 29 | 63 |
| Total Debt | 2 | 5 | 6 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Net Working Capital | 4 | 4 | 4 | 3 | 7 | 8 | 11 | 14 | 12 | 43 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 171.01 | 203.85 | 237.09 | 332.95 | 425.47 | 530.45 | 628.40 | 753.90 | 29.66 | 51.87 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 2 | 5 | 6 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Net Working Capital | 4 | 4 | 4 | 3 | 7 | 8 | 11 | 14 | 12 | 43 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 171.01 | 203.85 | 237.09 | 332.95 | 425.47 | 530.45 | 628.40 | 753.90 | 29.66 | 51.87 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 0
- 5
- 0
- 4
- Total Liabilities
- 10
- 3
- 1
- 0
- Cash & Bank
- 0
- 6
- Total Assets
- 10
- Total Debt
- 2
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 171.01
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 171.01
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 0
- 6
- 0
- 7
- Total Liabilities
- 14
- 8
- 0
- 0
- Cash & Bank
- 0
- 6
- Total Assets
- 14
- Total Debt
- 5
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 203.85
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 203.85
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 0
- 8
- 4
- 6
- Total Liabilities
- 18
- 7
- 0
- 0
- Cash & Bank
- 5
- 7
- Total Assets
- 18
- Total Debt
- 6
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 237.09
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 237.09
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 0
- 11
- 1
- 5
- Total Liabilities
- 18
- 8
- 0
- 0
- Cash & Bank
- 1
- 9
- Total Assets
- 18
- Total Debt
- 1
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 332.95
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 332.95
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 0
- 15
- 1
- 3
- Total Liabilities
- 19
- 8
- 2
- 0
- Cash & Bank
- 4
- 6
- Total Assets
- 19
- Total Debt
- 2
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 425.47
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 425.47
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 0
- 18
- 2
- 3
- Total Liabilities
- 23
- 7
- 5
- 0
- Cash & Bank
- 5
- 7
- Total Assets
- 23
- Total Debt
- 1
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 530.45
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 530.45
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 0
- 22
- 0
- 5
- Total Liabilities
- 27
- 6
- 6
- 0
- Cash & Bank
- 8
- 7
- Total Assets
- 27
- Total Debt
- 0
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 628.40
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 628.40
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 0
- 26
- 0
- 3
- Total Liabilities
- 30
- 1
- 14
- 0
- Cash & Bank
- 6
- 9
- Total Assets
- 30
- Total Debt
- 0
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 753.90
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 753.90
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 9
- 17
- 0
- 3
- Total Liabilities
- 29
- 2
- 11
- 5
- Cash & Bank
- 7
- 4
- Total Assets
- 29
- Total Debt
- 0
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 29.66
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 29.66
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 48
- 0
- 3
- Total Liabilities
- 63
- 3
- 10
- 5
- Cash & Bank
- 38
- 8
- Total Assets
- 63
- Total Debt
- 0
- Net Working Capital
- 43
- Contingent Liabilities
- 0
- Book Value per Share
- 51.87
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 43
- Contingent Liabilities
- 0
- Book Value per Share
- 51.87
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 4 | 4 | 5 | 4 | 7 | -5 | 5 | 2 | |
| Cash from Investing | 0 | -5 | 0 | -3 | -2 | -2 | 0 | 5 | -0 | -1 |
| Cash from Financing | 0 | 3 | 1 | -4 | -0 | -2 | -4 | -2 | -4 | 30 |
| 0 | -0 | 4 | -4 | 3 | 1 | 3 | -2 | 1 | 31 | |
| Free Cash Flow | -1 | -3 | 4 | 1 | 4 | 4 | 7 | -5 | 5 | -0 |
| OCF / Net Profit | 0.00 | 1.95 | 1.14 | 1.11 | 1.30 | 0.95 | 1.12 | -0.71 | 1.60 | 0.42 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 4 | 10 | 20 | 12 | 16 | 11 |
| OCF / Net Profit | 0.00 | 1.95 | 1.14 | 1.11 | 1.30 | 0.95 | 1.12 | -0.71 | 1.60 | 0.42 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 4 | 10 | 20 | 12 | 16 | 11 |
Mar 2016
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
Mar 2017
- 2
- Cash from Investing
- -5
- Cash from Financing
- 3
- -0
- Free Cash Flow
- -3
- OCF / Net Profit
- 1.95
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.95
- Cumulative 5-Year FCF
- 0
Mar 2018
- 4
- Cash from Investing
- 0
- Cash from Financing
- 1
- 4
- Free Cash Flow
- 4
- OCF / Net Profit
- 1.14
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.14
- Cumulative 5-Year FCF
- 0
Mar 2019
- 4
- Cash from Investing
- -3
- Cash from Financing
- -4
- -4
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 0
Mar 2020
- 5
- Cash from Investing
- -2
- Cash from Financing
- -0
- 3
- Free Cash Flow
- 4
- OCF / Net Profit
- 1.30
- Cumulative 5-Year FCF
- 4
- OCF / Net Profit
- 1.30
- Cumulative 5-Year FCF
- 4
Mar 2021
- 4
- Cash from Investing
- -2
- Cash from Financing
- -2
- 1
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.95
- Cumulative 5-Year FCF
- 10
- OCF / Net Profit
- 0.95
- Cumulative 5-Year FCF
- 10
Mar 2022
- 7
- Cash from Investing
- 0
- Cash from Financing
- -4
- 3
- Free Cash Flow
- 7
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 20
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 20
Mar 2023
- -5
- Cash from Investing
- 5
- Cash from Financing
- -2
- -2
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.71
- Cumulative 5-Year FCF
- 12
- OCF / Net Profit
- -0.71
- Cumulative 5-Year FCF
- 12
Mar 2024
- 5
- Cash from Investing
- -0
- Cash from Financing
- -4
- 1
- Free Cash Flow
- 5
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- 16
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- 16
Mar 2025
- 2
- Cash from Investing
- -1
- Cash from Financing
- 30
- 31
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.42
- Cumulative 5-Year FCF
- 11
- OCF / Net Profit
- 0.42
- Cumulative 5-Year FCF
- 11
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 51.60 | 33.80 | 95.42 | 94.53 | 102.58 | 134.14 | 182.06 | 186.66 | 3.90 | 3.48 |
| Book Value (₹) | 171.01 | 203.85 | 237.09 | 332.95 | 425.47 | 530.45 | 628.40 | 753.90 | 29.66 | 51.87 |
| Dividend per Share (₹) | 5.00 | 0.00 | 32.93 | 0.00 | 7.23 | 29.00 | 86.00 | 57.00 | 59.28 | 0.00 |
| Cash EPS (₹) | 3.06 | 2.30 | 4.97 | 4.92 | 5.23 | 6.46 | 8.20 | 8.15 | 4.37 | 4.36 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 19.65% | 14.31% | 27.05% | 22.97% | 23.94% | 32.04% | 38.08% | 37.12% | 12.17% | 17.32% |
| Net Margin % | 9.31% | 5.96% | 15.14% | 12.80% | 14.36% | 21.71% | 26.50% | 26.61% | 16.68% | 19.15% |
| ROE % | 35.36% | 18.03% | 45.69% | 33.17% | 27.05% | 28.07% | 31.42% | 27.01% | 13.04% | 9.36% |
| ROCE % | 45.28% | 18.76% | 38.49% | 36.36% | 33.78% | 33.14% | 40.23% | 35.22% | 16.37% | 12.22% |
| 19.87% | 8.82% | 20.95% | 18.38% | 19.30% | 22.18% | 25.32% | 22.96% | 11.66% | 8.70% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 47 | 55 | 43 | 38 | 49 | 67 | 65 | 74 | 89 | 84 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 47 | 55 | 43 | 38 | 49 | 67 | 65 | 74 | 89 | 84 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.38x | 0.84x | 0.70x | 0.12x | 0.11x | 0.05x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 14.35x | 9.34x | 14.47x | 17.22x | 23.29x | 57.69x | 159.47x | 330.71x | 0.00x | 0.00x |
| 3.19x | 2.70x | 1.45x | 1.51x | 3.41x | 3.43x | 3.38x | 6.24x | 6.50x | 16.30x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 34.82% | 2.32% | 25.51% | 17.11% | -3.25% | -13.49% | 11.16% | 2.11% | -16.71% | 2.34% |
| Operating Profit Growth % | 62.34% | -25.49% | 137.26% | -0.56% | 0.83% | 15.79% | 32.12% | -0.46% | -48.49% | 32.99% |
| Net Profit Growth % | 46.16% | -34.49% | 218.73% | -0.93% | 8.52% | 30.77% | 35.72% | 2.53% | -47.78% | 17.47% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -97.91% | -10.69% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 19.86x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.33x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.30x | 6.63x |
Mar 2016
- EPS (₹)
- 51.60
- Book Value (₹)
- 171.01
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 3.06
- Operating Margin %
- 19.65%
- Net Margin %
- 9.31%
- ROE %
- 35.36%
- ROCE %
- 45.28%
- 19.87%
- Debtor Days
- 47
- Inventory Days
- 0
- Payable Days
- 0
- 47
- Debt to Equity (x)
- 0.38x
- Interest Coverage (x)
- 14.35x
- 3.19x
- Revenue Growth %
- 34.82%
- Operating Profit Growth %
- 62.34%
- Net Profit Growth %
- 46.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 33.80
- Book Value (₹)
- 203.85
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.30
- Operating Margin %
- 14.31%
- Net Margin %
- 5.96%
- ROE %
- 18.03%
- ROCE %
- 18.76%
- 8.82%
- Debtor Days
- 55
- Inventory Days
- 0
- Payable Days
- 0
- 55
- Debt to Equity (x)
- 0.84x
- Interest Coverage (x)
- 9.34x
- 2.70x
- Revenue Growth %
- 2.32%
- Operating Profit Growth %
- -25.49%
- Net Profit Growth %
- -34.49%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 95.42
- Book Value (₹)
- 237.09
- Dividend per Share (₹)
- 32.93
- Cash EPS (₹)
- 4.97
- Operating Margin %
- 27.05%
- Net Margin %
- 15.14%
- ROE %
- 45.69%
- ROCE %
- 38.49%
- 20.95%
- Debtor Days
- 43
- Inventory Days
- 0
- Payable Days
- 0
- 43
- Debt to Equity (x)
- 0.70x
- Interest Coverage (x)
- 14.47x
- 1.45x
- Revenue Growth %
- 25.51%
- Operating Profit Growth %
- 137.26%
- Net Profit Growth %
- 218.73%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 94.53
- Book Value (₹)
- 332.95
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.92
- Operating Margin %
- 22.97%
- Net Margin %
- 12.80%
- ROE %
- 33.17%
- ROCE %
- 36.36%
- 18.38%
- Debtor Days
- 38
- Inventory Days
- 0
- Payable Days
- 0
- 38
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 17.22x
- 1.51x
- Revenue Growth %
- 17.11%
- Operating Profit Growth %
- -0.56%
- Net Profit Growth %
- -0.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 102.58
- Book Value (₹)
- 425.47
- Dividend per Share (₹)
- 7.23
- Cash EPS (₹)
- 5.23
- Operating Margin %
- 23.94%
- Net Margin %
- 14.36%
- ROE %
- 27.05%
- ROCE %
- 33.78%
- 19.30%
- Debtor Days
- 49
- Inventory Days
- 0
- Payable Days
- 0
- 49
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 23.29x
- 3.41x
- Revenue Growth %
- -3.25%
- Operating Profit Growth %
- 0.83%
- Net Profit Growth %
- 8.52%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 134.14
- Book Value (₹)
- 530.45
- Dividend per Share (₹)
- 29.00
- Cash EPS (₹)
- 6.46
- Operating Margin %
- 32.04%
- Net Margin %
- 21.71%
- ROE %
- 28.07%
- ROCE %
- 33.14%
- 22.18%
- Debtor Days
- 67
- Inventory Days
- 0
- Payable Days
- 0
- 67
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 57.69x
- 3.43x
- Revenue Growth %
- -13.49%
- Operating Profit Growth %
- 15.79%
- Net Profit Growth %
- 30.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 182.06
- Book Value (₹)
- 628.40
- Dividend per Share (₹)
- 86.00
- Cash EPS (₹)
- 8.20
- Operating Margin %
- 38.08%
- Net Margin %
- 26.50%
- ROE %
- 31.42%
- ROCE %
- 40.23%
- 25.32%
- Debtor Days
- 65
- Inventory Days
- 0
- Payable Days
- 0
- 65
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 159.47x
- 3.38x
- Revenue Growth %
- 11.16%
- Operating Profit Growth %
- 32.12%
- Net Profit Growth %
- 35.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 186.66
- Book Value (₹)
- 753.90
- Dividend per Share (₹)
- 57.00
- Cash EPS (₹)
- 8.15
- Operating Margin %
- 37.12%
- Net Margin %
- 26.61%
- ROE %
- 27.01%
- ROCE %
- 35.22%
- 22.96%
- Debtor Days
- 74
- Inventory Days
- 0
- Payable Days
- 0
- 74
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 330.71x
- 6.24x
- Revenue Growth %
- 2.11%
- Operating Profit Growth %
- -0.46%
- Net Profit Growth %
- 2.53%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.90
- Book Value (₹)
- 29.66
- Dividend per Share (₹)
- 59.28
- Cash EPS (₹)
- 4.37
- Operating Margin %
- 12.17%
- Net Margin %
- 16.68%
- ROE %
- 13.04%
- ROCE %
- 16.37%
- 11.66%
- Debtor Days
- 89
- Inventory Days
- 0
- Payable Days
- 0
- 89
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 6.50x
- Revenue Growth %
- -16.71%
- Operating Profit Growth %
- -48.49%
- Net Profit Growth %
- -47.78%
- -97.91%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.30x
Mar 2025
- EPS (₹)
- 3.48
- Book Value (₹)
- 51.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.36
- Operating Margin %
- 17.32%
- Net Margin %
- 19.15%
- ROE %
- 9.36%
- ROCE %
- 12.22%
- 8.70%
- Debtor Days
- 84
- Inventory Days
- 0
- Payable Days
- 0
- 84
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 16.30x
- Revenue Growth %
- 2.34%
- Operating Profit Growth %
- 32.99%
- Net Profit Growth %
- 17.47%
- -10.69%
- P/E (x)
- 19.86x
- P/B (x)
- 1.33x
- Dividend Yield %
- 0.00%
- 6.63x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.

