Pasupati Acrylon Ltd.

•

₹ 61.71-1.09%

2026-08-21

pasupatiacrylon.comBSE: 500456NSE: PASUPTAC

Market Cap₹ 536 Cr.

Current Price₹ 62

High / Low₹ 79 / 40

Stock P/E0.0

Book Value₹ 52

Price to Book0.84

Dividend Yield0.00 %

ROCE21.0 %

ROE17.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Acrylic Fibre: 58.1% • Ethonol: 32.1% • CPP: 9.8%

PROS

Latest quarter profit grew 1465.1% YoY, showing strong momentum
Operating margins have improved to 10.7% from 7.0%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.10x)
Working capital cycle has improved - days down from 132 to 102
Stock looks reasonably valued - P/E of 5.2 is below its historical median
Company comfortably covers its interest (8.6x coverage)

CONS

Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

TextilesTextileTextile - Manmade Fibres

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	GANECOS	1067.05	50.61	2859.27	0.33	29.04	169.99	423.67	25.67	10.99	14.09
2.	INDORAMA	56.11	9.09	1465.11	0.00	63.74	20.83	936.64	-28.27	17.84	10.84
3.	SUNRAKSHAK	377.00	26.87	1168.95	0.00	15.04	130.71	276.33	120.64	22.15	8.18
4.	SARLAPOLY	100.30	411.46	797.42	1.99	37.28	66.90	113.26	10.62	-0.93	24.27
5.	PASUPTAC	60.13	0.00	535.96	0.00	27.39	1465.14	238.26	10.28	21.04	16.38
6.	BANSWRAS	115.50	10.63	395.38	0.87	4.61	436.89	315.83	3.22	8.15	7.31
7.	PARASPETRO	2.23	0.00	74.53	0.00	1.33	558.42	0.00	—	0.46	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	120	123	156	177	155	124	174	168	216	280	269	245	238
	120	135	144	160	141	121	161	154	210	253	230	206	205
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	4	2	2	3	3	2	3	4	3	1	2	2	3
Interest	1	1	1	1	0	1	1	1	3	4	3	2	2
Depreciation	1	1	2	2	1	1	1	2	3	3	3	3	3
	1	-13	13	17	15	4	14	15	2	22	34	36	37
Tax %	-0.83%	23.16%	28.37%	26.54%	25.50%	26.61%	25.79%	26.10%	27.08%	25.55%	25.15%	26.76%	25.35%
Net Profit	1	-10	9	13	11	3	10	11	2	16	26	26	27
	0	-1	1	1	1	0	1	1	0	2	3	3	0
Equity Capital	89	89	89	89	89	89	89	89	89	89	89	89	89
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	89	89	89	89	89	89	89	89	89	89	89	89	89
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 120
: 120
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 1
Depreciation: 1
: 1
Tax %: -0.83%
Net Profit: 1
: 0
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 123
: 135
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 1
Depreciation: 1
: -13
Tax %: 23.16%
Net Profit: -10
: -1
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 156
: 144
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 1
Depreciation: 2
: 13
Tax %: 28.37%
Net Profit: 9
: 1
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 177
: 160
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 1
Depreciation: 2
: 17
Tax %: 26.54%
Net Profit: 13
: 1
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 155
: 141
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 1
: 15
Tax %: 25.50%
Net Profit: 11
: 1
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 124
: 121
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 1
Depreciation: 1
: 4
Tax %: 26.61%
Net Profit: 3
: 0
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 174
: 161
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 1
Depreciation: 1
: 14
Tax %: 25.79%
Net Profit: 10
: 1
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 168
: 154
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 1
Depreciation: 2
: 15
Tax %: 26.10%
Net Profit: 11
: 1
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 216
: 210
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 3
Depreciation: 3
: 2
Tax %: 27.08%
Net Profit: 2
: 0
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 280
: 253
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 4
Depreciation: 3
: 22
Tax %: 25.55%
Net Profit: 16
: 2
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 269
: 230
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 3
Depreciation: 3
: 34
Tax %: 25.15%
Net Profit: 26
: 3
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 245
: 206
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 2
Depreciation: 3
: 36
Tax %: 26.76%
Net Profit: 26
: 3
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 238
: 205
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 2
Depreciation: 3
: 37
Tax %: 25.35%
Net Profit: 27
: 0
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 89
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	464	565	825	664	505	775	828	575	621	1,010	1,032
	401	509	778	638	446	713	778	559	577	902	894
Operating Profit	71	60	57	32	69	71	58	27	56	120	—
OPM %	15	11	7	5	14	9	7	5	9	12	—
Other Income	8	5	9	6	9	9	8	11	11	12	9
Interest	6	5	8	5	4	3	4	3	2	12	11
Depreciation	7	5	6	7	6	6	6	6	6	12	13
	53	44	43	20	59	62	48	18	48	94	129
Tax %	35	36	37	36	26	26	26	28	26	26	26
Net Profit	34	28	27	13	43	46	36	13	35	70	96
EPS	0	0	0	0	5	5	4	1	4	8	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	4	3	3	1	5	5	4	1	4	8	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	4	3	3	1	5	5	4	1	4	8	—

Mar 2017

: 464
: 401
Operating Profit: 71
OPM %: 15
Other Income: 8
Interest: 6
Depreciation: 7
: 53
Tax %: 35
Net Profit: 34
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2018

: 565
: 509
Operating Profit: 60
OPM %: 11
Other Income: 5
Interest: 5
Depreciation: 5
: 44
Tax %: 36
Net Profit: 28
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2019

: 825
: 778
Operating Profit: 57
OPM %: 7
Other Income: 9
Interest: 8
Depreciation: 6
: 43
Tax %: 37
Net Profit: 27
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2020

: 664
: 638
Operating Profit: 32
OPM %: 5
Other Income: 6
Interest: 5
Depreciation: 7
: 20
Tax %: 36
Net Profit: 13
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2021

: 505
: 446
Operating Profit: 69
OPM %: 14
Other Income: 9
Interest: 4
Depreciation: 6
: 59
Tax %: 26
Net Profit: 43
EPS: 5
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2022

: 775
: 713
Operating Profit: 71
OPM %: 9
Other Income: 9
Interest: 3
Depreciation: 6
: 62
Tax %: 26
Net Profit: 46
EPS: 5
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2023

: 828
: 778
Operating Profit: 58
OPM %: 7
Other Income: 8
Interest: 4
Depreciation: 6
: 48
Tax %: 26
Net Profit: 36
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2024

: 575
: 559
Operating Profit: 27
OPM %: 5
Other Income: 11
Interest: 3
Depreciation: 6
: 18
Tax %: 28
Net Profit: 13
EPS: 1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2025

: 621
: 577
Operating Profit: 56
OPM %: 9
Other Income: 11
Interest: 2
Depreciation: 6
: 48
Tax %: 26
Net Profit: 35
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2026

: 1,010
: 902
Operating Profit: 120
OPM %: 12
Other Income: 12
Interest: 12
Depreciation: 12
: 94
Tax %: 26
Net Profit: 70
EPS: 8
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

TTM

: 1,032
: 894
Operating Profit: —
OPM %: —
Other Income: 9
Interest: 11
Depreciation: 13
: 129
Tax %: 26
Net Profit: 96
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 7%
5 Years:: 15%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: 9%
5 Years:: 10%
3 Years:: 25%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 28%
1 Year:: 47%

RETURN ON EQUITY

10 Years:: 16%
5 Years:: 12%
3 Years:: 11%
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	89	89	89	89	89	89	89	89	89	89
	33	60	88	101	144	190	227	240	275	346
	24	4	4	11	1	0	0	1	4	0
Trade Payables	90	141	147	116	111	114	122	101	90	57
	50	36	50	42	36	46	32	71	146	160
Total Liabilities	286	330	378	359	381	440	469	502	604	653
ASSETS	-	-	-	-	-	-	-	-	-	-
	31	61	85	80	85	81	77	75	250	249
Capital Work in Progress	32	3	0	0	0	0	1	77	0	0
	33	41	31	0	25	0	75	85	80	88
	101	117	91	111	112	144	194	116	135	103
	0	0	0	0	0	0	0	56	50	78
Cash & Bank	8	28	64	86	78	105	37	51	36	62
	81	81	107	81	81	110	85	41	52	73
Total Assets	286	330	378	359	381	440	469	502	604	653
Total Debt	30	7	4	11	1	0	0	44	108	107
Net Working Capital	57	72	94	111	152	204	243	211	225	281
Contingent Liabilities	4	4	2	1	2	4	4	5	5	7
Book Value per Share	13.66	16.78	19.82	21.31	26.19	31.36	35.41	36.88	40.85	48.85
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	30	7	4	11	1	0	0	44	108	107
Net Working Capital	57	72	94	111	152	204	243	211	225	281
Contingent Liabilities	4	4	2	1	2	4	4	5	5	7
Book Value per Share	13.66	16.78	19.82	21.31	26.19	31.36	35.41	36.88	40.85	48.85
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2017

Equity Capital: 89
: 33
: 24
Trade Payables: 90
: 50
Total Liabilities: 286
: 31
Capital Work in Progress: 32
: 33
: 101
: 0
Cash & Bank: 8
: 81
Total Assets: 286
Total Debt: 30
Net Working Capital: 57
Contingent Liabilities: 4
Book Value per Share: 13.66
Face Value: 10.00
Total Debt: 30
Net Working Capital: 57
Contingent Liabilities: 4
Book Value per Share: 13.66
Face Value: 10.00

Mar 2018

Equity Capital: 89
: 60
: 4
Trade Payables: 141
: 36
Total Liabilities: 330
: 61
Capital Work in Progress: 3
: 41
: 117
: 0
Cash & Bank: 28
: 81
Total Assets: 330
Total Debt: 7
Net Working Capital: 72
Contingent Liabilities: 4
Book Value per Share: 16.78
Face Value: 10.00
Total Debt: 7
Net Working Capital: 72
Contingent Liabilities: 4
Book Value per Share: 16.78
Face Value: 10.00

Mar 2019

Equity Capital: 89
: 88
: 4
Trade Payables: 147
: 50
Total Liabilities: 378
: 85
Capital Work in Progress: 0
: 31
: 91
: 0
Cash & Bank: 64
: 107
Total Assets: 378
Total Debt: 4
Net Working Capital: 94
Contingent Liabilities: 2
Book Value per Share: 19.82
Face Value: 10.00
Total Debt: 4
Net Working Capital: 94
Contingent Liabilities: 2
Book Value per Share: 19.82
Face Value: 10.00

Mar 2020

Equity Capital: 89
: 101
: 11
Trade Payables: 116
: 42
Total Liabilities: 359
: 80
Capital Work in Progress: 0
: 0
: 111
: 0
Cash & Bank: 86
: 81
Total Assets: 359
Total Debt: 11
Net Working Capital: 111
Contingent Liabilities: 1
Book Value per Share: 21.31
Face Value: 10.00
Total Debt: 11
Net Working Capital: 111
Contingent Liabilities: 1
Book Value per Share: 21.31
Face Value: 10.00

Mar 2021

Equity Capital: 89
: 144
: 1
Trade Payables: 111
: 36
Total Liabilities: 381
: 85
Capital Work in Progress: 0
: 25
: 112
: 0
Cash & Bank: 78
: 81
Total Assets: 381
Total Debt: 1
Net Working Capital: 152
Contingent Liabilities: 2
Book Value per Share: 26.19
Face Value: 10.00
Total Debt: 1
Net Working Capital: 152
Contingent Liabilities: 2
Book Value per Share: 26.19
Face Value: 10.00

Mar 2022

Equity Capital: 89
: 190
: 0
Trade Payables: 114
: 46
Total Liabilities: 440
: 81
Capital Work in Progress: 0
: 0
: 144
: 0
Cash & Bank: 105
: 110
Total Assets: 440
Total Debt: 0
Net Working Capital: 204
Contingent Liabilities: 4
Book Value per Share: 31.36
Face Value: 10.00
Total Debt: 0
Net Working Capital: 204
Contingent Liabilities: 4
Book Value per Share: 31.36
Face Value: 10.00

Mar 2023

Equity Capital: 89
: 227
: 0
Trade Payables: 122
: 32
Total Liabilities: 469
: 77
Capital Work in Progress: 1
: 75
: 194
: 0
Cash & Bank: 37
: 85
Total Assets: 469
Total Debt: 0
Net Working Capital: 243
Contingent Liabilities: 4
Book Value per Share: 35.41
Face Value: 10.00
Total Debt: 0
Net Working Capital: 243
Contingent Liabilities: 4
Book Value per Share: 35.41
Face Value: 10.00

Mar 2024

Equity Capital: 89
: 240
: 1
Trade Payables: 101
: 71
Total Liabilities: 502
: 75
Capital Work in Progress: 77
: 85
: 116
: 56
Cash & Bank: 51
: 41
Total Assets: 502
Total Debt: 44
Net Working Capital: 211
Contingent Liabilities: 5
Book Value per Share: 36.88
Face Value: 10.00
Total Debt: 44
Net Working Capital: 211
Contingent Liabilities: 5
Book Value per Share: 36.88
Face Value: 10.00

Mar 2025

Equity Capital: 89
: 275
: 4
Trade Payables: 90
: 146
Total Liabilities: 604
: 250
Capital Work in Progress: 0
: 80
: 135
: 50
Cash & Bank: 36
: 52
Total Assets: 604
Total Debt: 108
Net Working Capital: 225
Contingent Liabilities: 5
Book Value per Share: 40.85
Face Value: 10.00
Total Debt: 108
Net Working Capital: 225
Contingent Liabilities: 5
Book Value per Share: 40.85
Face Value: 10.00

Mar 2026

Equity Capital: 89
: 346
: 0
Trade Payables: 57
: 160
Total Liabilities: 653
: 249
Capital Work in Progress: 0
: 88
: 103
: 78
Cash & Bank: 62
: 73
Total Assets: 653
Total Debt: 107
Net Working Capital: 281
Contingent Liabilities: 7
Book Value per Share: 48.85
Face Value: 10.00
Total Debt: 107
Net Working Capital: 281
Contingent Liabilities: 7
Book Value per Share: 48.85
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41	67	59	-2	14	-13	27	72	7	52
Cash from Investing	-39	-22	-10	29	-32	25	-75	-101	-82	-17
Cash from Financing	2	-26	-12	-5	-3	-4	-4	42	62	-13
	5	20	37	22	-21	8	-51	13	-13	21
Free Cash Flow	41	62	32	-4	4	-15	24	-9	-97	42
OCF / Net Profit	1.21	2.40	2.16	-0.14	0.32	-0.29	0.76	5.44	0.19	0.74
Cumulative 5-Year FCF	0	0	0	0	135	79	41	-0	-93	-55
OCF / Net Profit	1.21	2.40	2.16	-0.14	0.32	-0.29	0.76	5.44	0.19	0.74
Cumulative 5-Year FCF	0	0	0	0	135	79	41	-0	-93	-55

Mar 2017

: 41
Cash from Investing: -39
Cash from Financing: 2
: 5
Free Cash Flow: 41
OCF / Net Profit: 1.21
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.21
Cumulative 5-Year FCF: 0

Mar 2018

: 67
Cash from Investing: -22
Cash from Financing: -26
: 20
Free Cash Flow: 62
OCF / Net Profit: 2.40
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.40
Cumulative 5-Year FCF: 0

Mar 2019

: 59
Cash from Investing: -10
Cash from Financing: -12
: 37
Free Cash Flow: 32
OCF / Net Profit: 2.16
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.16
Cumulative 5-Year FCF: 0

Mar 2020

: -2
Cash from Investing: 29
Cash from Financing: -5
: 22
Free Cash Flow: -4
OCF / Net Profit: -0.14
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.14
Cumulative 5-Year FCF: 0

Mar 2021

: 14
Cash from Investing: -32
Cash from Financing: -3
: -21
Free Cash Flow: 4
OCF / Net Profit: 0.32
Cumulative 5-Year FCF: 135
OCF / Net Profit: 0.32
Cumulative 5-Year FCF: 135

Mar 2022

: -13
Cash from Investing: 25
Cash from Financing: -4
: 8
Free Cash Flow: -15
OCF / Net Profit: -0.29
Cumulative 5-Year FCF: 79
OCF / Net Profit: -0.29
Cumulative 5-Year FCF: 79

Mar 2023

: 27
Cash from Investing: -75
Cash from Financing: -4
: -51
Free Cash Flow: 24
OCF / Net Profit: 0.76
Cumulative 5-Year FCF: 41
OCF / Net Profit: 0.76
Cumulative 5-Year FCF: 41

Mar 2024

: 72
Cash from Investing: -101
Cash from Financing: 42
: 13
Free Cash Flow: -9
OCF / Net Profit: 5.44
Cumulative 5-Year FCF: -0
OCF / Net Profit: 5.44
Cumulative 5-Year FCF: -0

Mar 2025

: 7
Cash from Investing: -82
Cash from Financing: 62
: -13
Free Cash Flow: -97
OCF / Net Profit: 0.19
Cumulative 5-Year FCF: -93
OCF / Net Profit: 0.19
Cumulative 5-Year FCF: -93

Mar 2026

: 52
Cash from Investing: -17
Cash from Financing: -13
: 21
Free Cash Flow: 42
OCF / Net Profit: 0.74
Cumulative 5-Year FCF: -55
OCF / Net Profit: 0.74
Cumulative 5-Year FCF: -55

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	3.84	3.14	3.07	1.46	4.83	5.15	4.03	1.48	3.97	7.84
Book Value (₹)	13.66	16.78	19.82	21.31	26.19	31.36	35.41	36.88	40.85	48.85
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	4.61	3.73	3.72	2.21	5.53	5.85	4.72	2.14	4.64	9.24
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	14.16%	10.46%	6.91%	4.83%	13.57%	9.19%	7.03%	2.80%	7.21%	10.72%
Net Margin %	6.82%	4.88%	3.32%	1.97%	8.52%	5.92%	4.34%	2.29%	5.69%	6.92%
ROE %	32.68%	20.64%	16.78%	7.12%	20.33%	17.89%	12.07%	4.09%	10.21%	17.49%
ROCE %	42.69%	31.34%	30.43%	13.29%	28.60%	25.30%	17.49%	6.09%	11.89%	21.04%
	12.89%	9.09%	7.73%	3.54%	11.63%	11.18%	7.90%	2.72%	6.40%	11.13%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	26	25	25	28	32	31	28	34	31	23
Inventory Days	69	69	46	56	81	60	74	98	74	43
Payable Days	11	9	7	11	17	12	13	13	9	8
	84	85	65	72	96	79	89	119	95	58
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.25x	0.05x	0.02x	0.06x	0.00x	0.00x	0.00x	0.13x	0.30x	0.25x
Interest Coverage (x)	10.25x	10.41x	6.28x	5.09x	16.50x	20.52x	14.42x	8.14x	20.12x	8.63x
	1.35x	1.41x	1.49x	1.70x	2.09x	2.35x	2.69x	2.79x	2.90x	3.77x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	-12.99%	21.63%	46.15%	-19.59%	-23.84%	53.35%	6.82%	-30.52%	8.03%	62.55%
Operating Profit Growth %	16.02%	-15.46%	-5.05%	-43.84%	114.00%	3.86%	-18.27%	-53.87%	109.32%	113.15%
Net Profit Growth %	14.33%	-18.17%	-2.24%	-52.34%	229.88%	6.62%	-21.76%	-63.27%	168.24%	97.60%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-63.27%	168.27%	97.60%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	24.24x	12.55x	5.21x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.97x	1.22x	0.84x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	11.64x	9.17x	3.41x

Mar 2017

EPS (₹): 3.84
Book Value (₹): 13.66
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.61
Operating Margin %: 14.16%
Net Margin %: 6.82%
ROE %: 32.68%
ROCE %: 42.69%
: 12.89%
Debtor Days: 26
Inventory Days: 69
Payable Days: 11
: 84
Debt to Equity (x): 0.25x
Interest Coverage (x): 10.25x
: 1.35x
Revenue Growth %: -12.99%
Operating Profit Growth %: 16.02%
Net Profit Growth %: 14.33%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 3.14
Book Value (₹): 16.78
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.73
Operating Margin %: 10.46%
Net Margin %: 4.88%
ROE %: 20.64%
ROCE %: 31.34%
: 9.09%
Debtor Days: 25
Inventory Days: 69
Payable Days: 9
: 85
Debt to Equity (x): 0.05x
Interest Coverage (x): 10.41x
: 1.41x
Revenue Growth %: 21.63%
Operating Profit Growth %: -15.46%
Net Profit Growth %: -18.17%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 3.07
Book Value (₹): 19.82
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.72
Operating Margin %: 6.91%
Net Margin %: 3.32%
ROE %: 16.78%
ROCE %: 30.43%
: 7.73%
Debtor Days: 25
Inventory Days: 46
Payable Days: 7
: 65
Debt to Equity (x): 0.02x
Interest Coverage (x): 6.28x
: 1.49x
Revenue Growth %: 46.15%
Operating Profit Growth %: -5.05%
Net Profit Growth %: -2.24%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 1.46
Book Value (₹): 21.31
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.21
Operating Margin %: 4.83%
Net Margin %: 1.97%
ROE %: 7.12%
ROCE %: 13.29%
: 3.54%
Debtor Days: 28
Inventory Days: 56
Payable Days: 11
: 72
Debt to Equity (x): 0.06x
Interest Coverage (x): 5.09x
: 1.70x
Revenue Growth %: -19.59%
Operating Profit Growth %: -43.84%
Net Profit Growth %: -52.34%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 4.83
Book Value (₹): 26.19
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.53
Operating Margin %: 13.57%
Net Margin %: 8.52%
ROE %: 20.33%
ROCE %: 28.60%
: 11.63%
Debtor Days: 32
Inventory Days: 81
Payable Days: 17
: 96
Debt to Equity (x): 0.00x
Interest Coverage (x): 16.50x
: 2.09x
Revenue Growth %: -23.84%
Operating Profit Growth %: 114.00%
Net Profit Growth %: 229.88%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 5.15
Book Value (₹): 31.36
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.85
Operating Margin %: 9.19%
Net Margin %: 5.92%
ROE %: 17.89%
ROCE %: 25.30%
: 11.18%
Debtor Days: 31
Inventory Days: 60
Payable Days: 12
: 79
Debt to Equity (x): 0.00x
Interest Coverage (x): 20.52x
: 2.35x
Revenue Growth %: 53.35%
Operating Profit Growth %: 3.86%
Net Profit Growth %: 6.62%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 4.03
Book Value (₹): 35.41
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.72
Operating Margin %: 7.03%
Net Margin %: 4.34%
ROE %: 12.07%
ROCE %: 17.49%
: 7.90%
Debtor Days: 28
Inventory Days: 74
Payable Days: 13
: 89
Debt to Equity (x): 0.00x
Interest Coverage (x): 14.42x
: 2.69x
Revenue Growth %: 6.82%
Operating Profit Growth %: -18.27%
Net Profit Growth %: -21.76%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 1.48
Book Value (₹): 36.88
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.14
Operating Margin %: 2.80%
Net Margin %: 2.29%
ROE %: 4.09%
ROCE %: 6.09%
: 2.72%
Debtor Days: 34
Inventory Days: 98
Payable Days: 13
: 119
Debt to Equity (x): 0.13x
Interest Coverage (x): 8.14x
: 2.79x
Revenue Growth %: -30.52%
Operating Profit Growth %: -53.87%
Net Profit Growth %: -63.27%
: -63.27%
P/E (x): 24.24x
P/B (x): 0.97x
Dividend Yield %: 0.00%
: 11.64x

Mar 2025

EPS (₹): 3.97
Book Value (₹): 40.85
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.64
Operating Margin %: 7.21%
Net Margin %: 5.69%
ROE %: 10.21%
ROCE %: 11.89%
: 6.40%
Debtor Days: 31
Inventory Days: 74
Payable Days: 9
: 95
Debt to Equity (x): 0.30x
Interest Coverage (x): 20.12x
: 2.90x
Revenue Growth %: 8.03%
Operating Profit Growth %: 109.32%
Net Profit Growth %: 168.24%
: 168.27%
P/E (x): 12.55x
P/B (x): 1.22x
Dividend Yield %: 0.00%
: 9.17x

Mar 2026

EPS (₹): 7.84
Book Value (₹): 48.85
Dividend per Share (₹): 0.00
Cash EPS (₹): 9.24
Operating Margin %: 10.72%
Net Margin %: 6.92%
ROE %: 17.49%
ROCE %: 21.04%
: 11.13%
Debtor Days: 23
Inventory Days: 43
Payable Days: 8
: 58
Debt to Equity (x): 0.25x
Interest Coverage (x): 8.63x
: 3.77x
Revenue Growth %: 62.55%
Operating Profit Growth %: 113.15%
Net Profit Growth %: 97.60%
: 97.60%
P/E (x): 5.21x
P/B (x): 0.84x
Dividend Yield %: 0.00%
: 3.41x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	65.87	65.87	65.87	65.87	65.87	65.87	65.87	65.87	65.87
	0.15	0.08	0.06	0.07	0.08	0.00	0.35	0.47	0.40
	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.23
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	33.30	33.37	33.39	33.85	33.84	33.92	33.57	33.45	33.49

Jun 2024

: 65.87
: 0.15
: 0.21
Government: 0.00
: 33.30

Sep 2024

: 65.87
: 0.08
: 0.21
Government: 0.00
: 33.37

Dec 2024

: 65.87
: 0.06
: 0.21
Government: 0.00
: 33.39

Mar 2025

: 65.87
: 0.07
: 0.21
Government: 0.00
: 33.85

Jun 2025

: 65.87
: 0.08
: 0.21
Government: 0.00
: 33.84

Sep 2025

: 65.87
: 0.00
: 0.21
Government: 0.00
: 33.92

Dec 2025

: 65.87
: 0.35
: 0.21
Government: 0.00
: 33.57

Mar 2026

: 65.87
: 0.47
: 0.21
Government: 0.00
: 33.45

Jun 2026

: 65.87
: 0.40
: 0.23
Government: 0.00
: 33.49

Documents

Announcements

General Updates
2026-08-18 - Pasupati Acrylon Limited has informed the Exchange about letters sent to the shareholders for KYC updation
General Updates
2026-08-18 - Pasupati Acrylon Limited has informed the Exchange about compliance with Regulation 36(1)(b) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Annual Reports

Credit Ratings

Credit Rating- Revision
2026-06-25 - Pasupati Acrylon Limited has informed the Exchange about Credit Rating- Upgradation

Concalls

Nothing filed yet.