Patel Integrated Logistics Ltd.

13.62-1.45%

2026-08-21

patel-india.comBSE: 526381NSE: PATINTLOG
Market Cap₹ 89 Cr.
Current Price₹ 14
High / Low₹ 17 / 8
Stock P/E9.3
Book Value₹ 18
Price to Book0.77
Dividend Yield2.89 %
ROCE9.6 %
ROE6.7 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Consolidation of Cargo: 63.4% • Surface Transportation: 36.6%

PROS

  • Latest quarter profit grew 1254.3% YoY, showing strong momentum
  • Offers a healthy dividend yield of 2.9%
  • Company converts assets efficiently - asset turnover of 2.0x

CONS

  • A large part of profit comes from other income (61.5% of PBT)
  • Contingent liabilities are large at 68.6% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.CONCOR514.0031.5239147.161.67268.900.612159.760.2814.7920.41
2.DELHIVERY448.00358.8233562.680.0031.91-64.962930.7327.763.024.75
3.SHADOWFAX265.20139.2515555.600.00654.006732.8613581.201806.324.906.76
4.BLACKBUCK613.8066.2311180.370.0042.1725.14204.1742.17-31.8024.35
5.TCI914.1015.387023.131.09106.60-0.561248.509.5820.5212.30
6.TVSSCS120.9582.415336.600.0022.48-96.843335.2228.6611.516.75
7.VRLLOG231.450.004048.920.00805.301509.318788.401080.7026.4721.23
8.MAHLOG406.00104.694028.430.6227.83394.812002.8823.2910.405.76
9.SINDHUTRAD24.2948.393745.350.0038.74-79.39129.21-21.8512.8045.34
10.GATEWAY54.1711.082706.576.0051.27-17.56549.30-0.2117.9921.31
11.TCIEXP547.0025.502102.901.2820.495.24313.409.2913.9210.03
12.PATINTLOG13.839.2688.772.892.52113.8531.676.362.20
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024
90
87
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
2
Tax %
0.91%
Net Profit
0
0
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
86
85
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
2
Tax %
0.00%
Net Profit
0
0
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
78
77
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
2
Tax %
0.00%
Net Profit
2
0
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
88
86
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
3
Tax %
0.00%
Net Profit
3
0
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
97
93
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
4
Tax %
19.46%
Net Profit
3
0
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
114
112
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
3
Tax %
0.67%
Net Profit
3
0
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
70
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
454
437
Operating Profit
23
OPM %
5
Other Income
6
Interest
8
Depreciation
4
10
Tax %
25
Net Profit
8
EPS
0
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
424
408
Operating Profit
23
OPM %
5
Other Income
7
Interest
7
Depreciation
5
11
Tax %
23
Net Profit
8
EPS
0
Dividend Payout %
15
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
TTM
377
368
Operating Profit
OPM %
Other Income
3
Interest
0
Depreciation
3
11
Tax %
7
Net Profit
10
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
-10%
5 Years:
1%
3 Years:
-6%
1 Year:
-12%

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
Last Year:
7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jun 30

₹ 20.00

Public Announcement- Buyback

Mar 2017
Equity Capital
16
99
40
Trade Payables
10
33
Total Liabilities
199
48
Capital Work in Progress
2
17
0
Cash & Bank
18
115
Total Assets
199
Total Debt
62
Net Working Capital
70
Contingent Liabilities
83
Book Value per Share
72.38
Face Value
10.00
Total Debt
62
Net Working Capital
70
Contingent Liabilities
83
Book Value per Share
72.38
Face Value
10.00
Mar 2018
Equity Capital
17
111
42
Trade Payables
20
40
Total Liabilities
228
53
Capital Work in Progress
4
21
0
Cash & Bank
17
133
Total Assets
228
Total Debt
68
Net Working Capital
74
Contingent Liabilities
87
Book Value per Share
76.89
Face Value
10.00
Total Debt
68
Net Working Capital
74
Contingent Liabilities
87
Book Value per Share
76.89
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
15
Cash from Investing
-18
Cash from Financing
-3
-6
Free Cash Flow
15
OCF / Net Profit
1.87
Cumulative 5-Year FCF
0
OCF / Net Profit
1.87
Cumulative 5-Year FCF
0
Mar 2018
6
Cash from Investing
-11
Cash from Financing
4
-2
Free Cash Flow
-5
OCF / Net Profit
0.71
Cumulative 5-Year FCF
0
OCF / Net Profit
0.71
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
4.95
Book Value (₹)
72.38
Dividend per Share (₹)
0.50
Cash EPS (₹)
3.44
Operating Margin %
5.03%
Net Margin %
1.73%
ROE %
6.83%
ROCE %
10.54%
3.94%
Debtor Days
70
Inventory Days
0
Payable Days
0
70
Debt to Equity (x)
0.53x
Interest Coverage (x)
2.28x
2.16x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
4.93
Book Value (₹)
76.89
Dividend per Share (₹)
0.75
Cash EPS (₹)
3.54
Operating Margin %
5.34%
Net Margin %
1.92%
ROE %
6.74%
ROCE %
9.60%
3.82%
Debtor Days
82
Inventory Days
0
Payable Days
0
82
Debt to Equity (x)
0.54x
Interest Coverage (x)
2.48x
2.00x
Revenue Growth %
-6.67%
Operating Profit Growth %
-0.92%
Net Profit Growth %
3.79%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
36.42
0.17
DIIs
0.00
Government
0.00
63.40
Sep 2024
35.53
0.00
DIIs
0.00
Government
0.00
64.47
Dec 2024
36.12
0.17
DIIs
0.00
Government
0.00
63.70
Mar 2025
35.91
0.15
DIIs
0.00
Government
0.00
63.94
Jun 2025
35.91
0.13
DIIs
0.00
Government
0.00
63.96
Sep 2025
35.91
0.17
DIIs
0.00
Government
0.00
63.92
Dec 2025
35.91
0.00
DIIs
0.00
Government
0.00
64.09
Mar 2026
35.99
0.00
DIIs
0.00
Government
0.00
64.01
Jun 2026
36.15
0.00
DIIs
0.00
Government
0.00
63.85

Documents

Announcements

  • Updates

    2026-08-12 - Patel Integrated Logistics Limited has informed the Exchange regarding pursuant to NSE Circular No. NSE/CML/2018/02 dated January 16, 2018 regarding submission of corporate announcements in a machine-readable and searchable format, email dated August 11, 2026 received from National Stock Exchange of India Limited, we hereby submit the revised machine-readable / legible PDF of the Financial Results for the period ended 30-June-2026.The revision has been made to ensure compliance with the requirement for a searchable andmachine-readable format. Except for the said formatting improvement, there is no change in thefinancial information previously submitted.

  • Copy of Newspaper Publication

    2026-08-04 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements)Regulations, 2015, we enclosed herewith copies of the Newspaper Advertisement published inthe Newspapers: The Financial Express (English Newspaper), and in Navakal (MarathiNewspaper) dated August 03, 2026

Credit Ratings

Nothing filed yet.

Concalls