Patel Integrated Logistics Ltd.
•2026-08-21
PROS
- Latest quarter profit grew 1254.3% YoY, showing strong momentum
- Offers a healthy dividend yield of 2.9%
- Company converts assets efficiently - asset turnover of 2.0x
CONS
- A large part of profit comes from other income (61.5% of PBT)
- Contingent liabilities are large at 68.6% of net worth
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | CONCOR | 514.00 | 31.52 | 39147.16 | 1.67 | 268.90 | 0.61 | 2159.76 | 0.28 | 14.79 | 20.41 |
| 2. | DELHIVERY | 448.00 | 358.82 | 33562.68 | 0.00 | 31.91 | -64.96 | 2930.73 | 27.76 | 3.02 | 4.75 |
| 3. | SHADOWFAX | 265.20 | 139.25 | 15555.60 | 0.00 | 654.00 | 6732.86 | 13581.20 | 1806.32 | 4.90 | 6.76 |
| 4. | BLACKBUCK | 613.80 | 66.23 | 11180.37 | 0.00 | 42.17 | 25.14 | 204.17 | 42.17 | -31.80 | 24.35 |
| 5. | TCI | 914.10 | 15.38 | 7023.13 | 1.09 | 106.60 | -0.56 | 1248.50 | 9.58 | 20.52 | 12.30 |
| 6. | TVSSCS | 120.95 | 82.41 | 5336.60 | 0.00 | 22.48 | -96.84 | 3335.22 | 28.66 | 11.51 | 6.75 |
| 7. | VRLLOG | 231.45 | 0.00 | 4048.92 | 0.00 | 805.30 | 1509.31 | 8788.40 | 1080.70 | 26.47 | 21.23 |
| 8. | MAHLOG | 406.00 | 104.69 | 4028.43 | 0.62 | 27.83 | 394.81 | 2002.88 | 23.29 | 10.40 | 5.76 |
| 9. | SINDHUTRAD | 24.29 | 48.39 | 3745.35 | 0.00 | 38.74 | -79.39 | 129.21 | -21.85 | 12.80 | 45.34 |
| 10. | GATEWAY | 54.17 | 11.08 | 2706.57 | 6.00 | 51.27 | -17.56 | 549.30 | -0.21 | 17.99 | 21.31 |
| 11. | TCIEXP | 547.00 | 25.50 | 2102.90 | 1.28 | 20.49 | 5.24 | 313.40 | 9.29 | 13.92 | 10.03 |
| 12. | PATINTLOG | 13.83 | 9.26 | 88.77 | 2.89 | 2.52 | — | 113.85 | 31.67 | 6.36 | 2.20 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 90 | 86 | 78 | 88 | 97 | 114 | |
| 87 | 85 | 77 | 86 | 93 | 112 | |
| Operating Profit | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — |
| Other Income | 1 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 2 | 3 | 4 | 3 | |
| Tax % | 0.91% | 0.00% | 0.00% | 0.00% | 19.46% | 0.67% |
| Net Profit | 0 | 0 | 2 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Equity Capital | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 90
- 87
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 0.91%
- Net Profit
- 0
- 0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 86
- 85
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 78
- 77
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 0.00%
- Net Profit
- 2
- 0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 88
- 86
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 0.00%
- Net Profit
- 3
- 0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 97
- 93
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 19.46%
- Net Profit
- 3
- 0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 114
- 112
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 0.67%
- Net Profit
- 3
- 0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|
| 454 | 424 | 377 | |
| 437 | 408 | 368 | |
| Operating Profit | 23 | 23 | — |
| OPM % | 5 | 5 | — |
| Other Income | 6 | 7 | 3 |
| Interest | 8 | 7 | 0 |
| Depreciation | 4 | 5 | 3 |
| 10 | 11 | 11 | |
| Tax % | 25 | 23 | 7 |
| Net Profit | 8 | 8 | 10 |
| EPS | 0 | 0 | — |
| Dividend Payout % | 10 | 15 | — |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | — |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | — |
- 454
- 437
- Operating Profit
- 23
- OPM %
- 5
- Other Income
- 6
- Interest
- 8
- Depreciation
- 4
- 10
- Tax %
- 25
- Net Profit
- 8
- EPS
- 0
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- 424
- 408
- Operating Profit
- 23
- OPM %
- 5
- Other Income
- 7
- Interest
- 7
- Depreciation
- 5
- 11
- Tax %
- 23
- Net Profit
- 8
- EPS
- 0
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- 377
- 368
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 3
- 11
- Tax %
- 7
- Net Profit
- 10
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -10%
- 5 Years:
- 1%
- 3 Years:
- -6%
- 1 Year:
- -12%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- Last Year:
- 7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| LIABILITIES | - | - |
| Equity Capital | 16 | 17 |
| 99 | 111 | |
| 40 | 42 | |
| Trade Payables | 10 | 20 |
| 33 | 40 | |
| Total Liabilities | 199 | 228 |
| ASSETS | - | - |
| 48 | 53 | |
| Capital Work in Progress | 2 | 4 |
| 17 | 21 | |
| 0 | 0 | |
| Cash & Bank | 18 | 17 |
| 115 | 133 | |
| Total Assets | 199 | 228 |
| Total Debt | 62 | 68 |
| Net Working Capital | 70 | 74 |
| Contingent Liabilities | 83 | 87 |
| Book Value per Share | 72.38 | 76.89 |
| Face Value | 10.00 | 10.00 |
| Total Debt | 62 | 68 |
| Net Working Capital | 70 | 74 |
| Contingent Liabilities | 83 | 87 |
| Book Value per Share | 72.38 | 76.89 |
| Face Value | 10.00 | 10.00 |
- Equity Capital
- 16
- 99
- 40
- Trade Payables
- 10
- 33
- Total Liabilities
- 199
- 48
- Capital Work in Progress
- 2
- 17
- 0
- Cash & Bank
- 18
- 115
- Total Assets
- 199
- Total Debt
- 62
- Net Working Capital
- 70
- Contingent Liabilities
- 83
- Book Value per Share
- 72.38
- Face Value
- 10.00
- Total Debt
- 62
- Net Working Capital
- 70
- Contingent Liabilities
- 83
- Book Value per Share
- 72.38
- Face Value
- 10.00
- Equity Capital
- 17
- 111
- 42
- Trade Payables
- 20
- 40
- Total Liabilities
- 228
- 53
- Capital Work in Progress
- 4
- 21
- 0
- Cash & Bank
- 17
- 133
- Total Assets
- 228
- Total Debt
- 68
- Net Working Capital
- 74
- Contingent Liabilities
- 87
- Book Value per Share
- 76.89
- Face Value
- 10.00
- Total Debt
- 68
- Net Working Capital
- 74
- Contingent Liabilities
- 87
- Book Value per Share
- 76.89
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| 15 | 6 | |
| Cash from Investing | -18 | -11 |
| Cash from Financing | -3 | 4 |
| -6 | -2 | |
| Free Cash Flow | 15 | -5 |
| OCF / Net Profit | 1.87 | 0.71 |
| Cumulative 5-Year FCF | 0 | 0 |
| OCF / Net Profit | 1.87 | 0.71 |
| Cumulative 5-Year FCF | 0 | 0 |
- 15
- Cash from Investing
- -18
- Cash from Financing
- -3
- -6
- Free Cash Flow
- 15
- OCF / Net Profit
- 1.87
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.87
- Cumulative 5-Year FCF
- 0
- 6
- Cash from Investing
- -11
- Cash from Financing
- 4
- -2
- Free Cash Flow
- -5
- OCF / Net Profit
- 0.71
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.71
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| PER SHARE | - | - |
| EPS (₹) | 4.95 | 4.93 |
| Book Value (₹) | 72.38 | 76.89 |
| Dividend per Share (₹) | 0.50 | 0.75 |
| Cash EPS (₹) | 3.44 | 3.54 |
| PROFITABILITY | - | - |
| Operating Margin % | 5.03% | 5.34% |
| Net Margin % | 1.73% | 1.92% |
| ROE % | 6.83% | 6.74% |
| ROCE % | 10.54% | 9.60% |
| 3.94% | 3.82% | |
| EFFICIENCY | - | - |
| Debtor Days | 70 | 82 |
| Inventory Days | 0 | 0 |
| Payable Days | 0 | 0 |
| 70 | 82 | |
| FINANCIAL HEALTH | - | - |
| Debt to Equity (x) | 0.53x | 0.54x |
| Interest Coverage (x) | 2.28x | 2.48x |
| 2.16x | 2.00x | |
| GROWTH | - | - |
| Revenue Growth % | 0.00% | -6.67% |
| Operating Profit Growth % | 0.00% | -0.92% |
| Net Profit Growth % | 0.00% | 3.79% |
| 0.00% | 0.00% | |
| VALUATION | - | - |
| P/E (x) | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% |
| 0.00x | 0.00x |
- EPS (₹)
- 4.95
- Book Value (₹)
- 72.38
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 3.44
- Operating Margin %
- 5.03%
- Net Margin %
- 1.73%
- ROE %
- 6.83%
- ROCE %
- 10.54%
- 3.94%
- Debtor Days
- 70
- Inventory Days
- 0
- Payable Days
- 0
- 70
- Debt to Equity (x)
- 0.53x
- Interest Coverage (x)
- 2.28x
- 2.16x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 4.93
- Book Value (₹)
- 76.89
- Dividend per Share (₹)
- 0.75
- Cash EPS (₹)
- 3.54
- Operating Margin %
- 5.34%
- Net Margin %
- 1.92%
- ROE %
- 6.74%
- ROCE %
- 9.60%
- 3.82%
- Debtor Days
- 82
- Inventory Days
- 0
- Payable Days
- 0
- 82
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 2.48x
- 2.00x
- Revenue Growth %
- -6.67%
- Operating Profit Growth %
- -0.92%
- Net Profit Growth %
- 3.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Documents
Announcements
- Updates
2026-08-12 - Patel Integrated Logistics Limited has informed the Exchange regarding pursuant to NSE Circular No. NSE/CML/2018/02 dated January 16, 2018 regarding submission of corporate announcements in a machine-readable and searchable format, email dated August 11, 2026 received from National Stock Exchange of India Limited, we hereby submit the revised machine-readable / legible PDF of the Financial Results for the period ended 30-June-2026.The revision has been made to ensure compliance with the requirement for a searchable andmachine-readable format. Except for the said formatting improvement, there is no change in thefinancial information previously submitted.
- Copy of Newspaper Publication
2026-08-04 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements)Regulations, 2015, we enclosed herewith copies of the Newspaper Advertisement published inthe Newspapers: The Financial Express (English Newspaper), and in Navakal (MarathiNewspaper) dated August 03, 2026
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026

