PC Jeweller Ltd.
•₹ 10.226.35%
2026-08-21
PROS
- Company has delivered good profit growth of 48.9% CAGR over last 5 years
- Operating margins have improved to 17.4% from -2.5%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.34x)
- Working capital cycle has improved - days down from 2738 to 780
- Company comfortably covers its interest (9.6x coverage)
- Institutional investors have been accumulating - FII+DII up 2.5pp
CONS
- Operating cash flow has been negative in recent years
- Company has a low return on equity of -5.3% over last 3 years
- Promoter holding has decreased over last 2 years: -16.0pp
- Company has a low return on capital employed of 2.7%
- A large part of profit comes from other income (28.5% of PBT)
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TITAN | 5062.00 | 78.02 | 449397.35 | 0.30 | 1777.00 | 62.88 | 21356.00 | 44.16 | 21.90 | 13.54 |
| 2. | KALYANKJIL | 595.10 | 42.83 | 61459.01 | 0.42 | 348.67 | 32.03 | 10588.93 | 45.68 | 24.86 | 5.97 |
| 3. | THANGAMAYL | 5456.85 | 0.00 | 16960.99 | 0.33 | 85.09 | 86.15 | 2666.38 | 71.44 | 26.62 | 5.43 |
| 4. | BLUESTONE | 821.15 | 222.72 | 12543.02 | 0.00 | 59.61 | 271.56 | 7368.46 | 1395.59 | 9.24 | 14.50 |
| 5. | SKYGOLD | 778.25 | 35.98 | 12053.06 | 0.00 | 104.90 | 140.67 | 2012.79 | 77.93 | 23.71 | 7.79 |
| 6. | PCJEWELLER | 9.62 | 12.11 | 9381.55 | 0.00 | 221.88 | 37.02 | 877.04 | 20.99 | 6.61 | 27.54 |
| 7. | SENCO | 336.15 | 9.65 | 5509.53 | 0.52 | 101.14 | -3.35 | 3056.03 | 67.34 | 22.86 | 6.97 |
| 8. | GOLDIAM | 362.95 | 25.91 | 5464.47 | 0.57 | 73.97 | 120.06 | 326.03 | 41.92 | 25.11 | 20.33 |
| 9. | VAIBHAVGBL | 227.45 | 13.38 | 3812.47 | 2.64 | 563.83 | 1398.27 | 9170.73 | 1026.99 | 18.41 | 10.55 |
| 10. | DPABHUSHAN | 1471.55 | 81.97 | 3359.24 | 0.00 | 9.65 | 16.55 | 439.67 | -25.50 | 34.36 | 4.35 |
| 11. | SHRINGARMS | 224.30 | 0.00 | 2162.97 | 0.00 | 34.00 | 19.26 | 548.49 | 64.90 | 31.85 | 8.92 |
| 12. | SHANTIGOLD | 248.90 | 0.00 | 1952.64 | 0.00 | 504.82 | — | 7163.79 | — | 27.06 | 9.97 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 33 | 40 | 48 | 401 | 505 | 639 | 699 | 725 | 825 | 875 | 927 | 8,038 | |
| 116 | 76 | 113 | 53 | 351 | 419 | 529 | 556 | 598 | 649 | 676 | 766 | 6,351 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 6 | 20 | 4 | 14 | 39 | 44 | 44 | 1 | 83 | 70 | 25 | 19 | 23 |
| Interest | 125 | 124 | 126 | 130 | 2 | 2 | 3 | 45 | 42 | 36 | 30 | 25 | 135 |
| Depreciation | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 53 |
| -173 | -152 | -200 | -124 | 83 | 124 | 146 | 95 | 164 | 204 | 189 | 151 | 1,711 | |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -85.59% | -44.88% | 0.05% | -0.23% | -0.24% | -1.72% | 0.10% | 0.25% | -0.01% |
| Net Profit | -173 | -152 | -200 | -124 | 155 | 179 | 146 | 95 | 164 | 208 | 188 | 150 | 1,711 |
| -4 | -3 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Equity Capital | 465 | 465 | 465 | 465 | 465 | 465 | 584 | 636 | 658 | 725 | 733 | 865 | 9,710 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 465 | 465 | 465 | 465 | 465 | 465 | 584 | 636 | 658 | 725 | 733 | 865 | 9,710 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 67
- 116
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 125
- Depreciation
- 6
- -173
- Tax %
- -0.00%
- Net Profit
- -173
- -4
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 33
- 76
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 124
- Depreciation
- 5
- -152
- Tax %
- -0.00%
- Net Profit
- -152
- -3
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 40
- 113
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 126
- Depreciation
- 5
- -200
- Tax %
- -0.00%
- Net Profit
- -200
- -0
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 48
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 130
- Depreciation
- 4
- -124
- Tax %
- -0.00%
- Net Profit
- -124
- -0
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 401
- 351
- Operating Profit
- —
- OPM %
- —
- Other Income
- 39
- Interest
- 2
- Depreciation
- 4
- 83
- Tax %
- -85.59%
- Net Profit
- 155
- 0
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 505
- 419
- Operating Profit
- —
- OPM %
- —
- Other Income
- 44
- Interest
- 2
- Depreciation
- 4
- 124
- Tax %
- -44.88%
- Net Profit
- 179
- 0
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 465
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 639
- 529
- Operating Profit
- —
- OPM %
- —
- Other Income
- 44
- Interest
- 3
- Depreciation
- 5
- 146
- Tax %
- 0.05%
- Net Profit
- 146
- 0
- Equity Capital
- 584
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 584
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 699
- 556
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 45
- Depreciation
- 5
- 95
- Tax %
- -0.23%
- Net Profit
- 95
- 0
- Equity Capital
- 636
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 636
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 725
- 598
- Operating Profit
- —
- OPM %
- —
- Other Income
- 83
- Interest
- 42
- Depreciation
- 5
- 164
- Tax %
- -0.24%
- Net Profit
- 164
- 0
- Equity Capital
- 658
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 658
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 825
- 649
- Operating Profit
- —
- OPM %
- —
- Other Income
- 70
- Interest
- 36
- Depreciation
- 5
- 204
- Tax %
- -1.72%
- Net Profit
- 208
- 0
- Equity Capital
- 725
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 725
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 875
- 676
- Operating Profit
- —
- OPM %
- —
- Other Income
- 25
- Interest
- 30
- Depreciation
- 5
- 189
- Tax %
- 0.10%
- Net Profit
- 188
- 0
- Equity Capital
- 733
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 733
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 927
- 766
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 25
- Depreciation
- 5
- 151
- Tax %
- 0.25%
- Net Profit
- 150
- 0
- Equity Capital
- 865
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 865
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 8,038
- 6,351
- Operating Profit
- —
- OPM %
- —
- Other Income
- 23
- Interest
- 135
- Depreciation
- 53
- 1,711
- Tax %
- -0.01%
- Net Profit
- 1,711
- 0
- Equity Capital
- 9,710
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9,710
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,232 | 8,099 | 9,486 | 8,369 | 4,939 | 2,669 | 1,574 | 2,359 | 189 | 2,243 | 3,432 | |
| 6,473 | 7,338 | 8,473 | 8,093 | 4,484 | 2,266 | 1,673 | 2,227 | 358 | 1,854 | 2,726 | |
| Operating Profit | 810 | 870 | 1,112 | 369 | 532 | 434 | -40 | 280 | -125 | 517 | — |
| OPM % | 11 | 11 | 12 | 4 | 11 | 16 | -3 | 12 | -66 | 23 | — |
| Other Income | 51 | 109 | 100 | 92 | 77 | 31 | 60 | 148 | 44 | 128 | 117 |
| Interest | 251 | 282 | 321 | 349 | 374 | 396 | 442 | 499 | 505 | 52 | 105 |
| Depreciation | 23 | 22 | 20 | 17 | 35 | 33 | 26 | 26 | 20 | 17 | 21 |
| 536 | 566 | 770 | 3 | 124 | 4 | -508 | -245 | -649 | 448 | 715 | |
| Tax % | 26 | 24 | 26 | 202 | 36 | -1,280 | 23 | -39 | 0 | -28 | -0 |
| Net Profit | 399 | 431 | 567 | -3 | 78 | 61 | -390 | -339 | -649 | 575 | 718 |
| EPS | 22 | 11 | 0 | 0 | 2 | 2 | -8 | -7 | -14 | 1 | — |
| Dividend Payout % | 15 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | -0 | 0 | 0 | -1 | -1 | -1 | 1 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | -0 | 0 | 0 | -1 | -1 | -1 | 1 | — |
Mar 2016
- 7,232
- 6,473
- Operating Profit
- 810
- OPM %
- 11
- Other Income
- 51
- Interest
- 251
- Depreciation
- 23
- 536
- Tax %
- 26
- Net Profit
- 399
- EPS
- 22
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2017
- 8,099
- 7,338
- Operating Profit
- 870
- OPM %
- 11
- Other Income
- 109
- Interest
- 282
- Depreciation
- 22
- 566
- Tax %
- 24
- Net Profit
- 431
- EPS
- 11
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 9,486
- 8,473
- Operating Profit
- 1,112
- OPM %
- 12
- Other Income
- 100
- Interest
- 321
- Depreciation
- 20
- 770
- Tax %
- 26
- Net Profit
- 567
- EPS
- 0
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 8,369
- 8,093
- Operating Profit
- 369
- OPM %
- 4
- Other Income
- 92
- Interest
- 349
- Depreciation
- 17
- 3
- Tax %
- 202
- Net Profit
- -3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2020
- 4,939
- 4,484
- Operating Profit
- 532
- OPM %
- 11
- Other Income
- 77
- Interest
- 374
- Depreciation
- 35
- 124
- Tax %
- 36
- Net Profit
- 78
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 2,669
- 2,266
- Operating Profit
- 434
- OPM %
- 16
- Other Income
- 31
- Interest
- 396
- Depreciation
- 33
- 4
- Tax %
- -1,280
- Net Profit
- 61
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 1,574
- 1,673
- Operating Profit
- -40
- OPM %
- -3
- Other Income
- 60
- Interest
- 442
- Depreciation
- 26
- -508
- Tax %
- 23
- Net Profit
- -390
- EPS
- -8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2023
- 2,359
- 2,227
- Operating Profit
- 280
- OPM %
- 12
- Other Income
- 148
- Interest
- 499
- Depreciation
- 26
- -245
- Tax %
- -39
- Net Profit
- -339
- EPS
- -7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2024
- 189
- 358
- Operating Profit
- -125
- OPM %
- -66
- Other Income
- 44
- Interest
- 505
- Depreciation
- 20
- -649
- Tax %
- 0
- Net Profit
- -649
- EPS
- -14
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2025
- 2,243
- 1,854
- Operating Profit
- 517
- OPM %
- 23
- Other Income
- 128
- Interest
- 52
- Depreciation
- 17
- 448
- Tax %
- -28
- Net Profit
- 575
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
TTM
- 3,432
- 2,726
- Operating Profit
- —
- OPM %
- —
- Other Income
- 117
- Interest
- 105
- Depreciation
- 21
- 715
- Tax %
- -0
- Net Profit
- 718
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- -10%
- 5 Years:
- -15%
- 3 Years:
- 13%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 4%
- 5 Years:
- 49%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -7%
- 5 Years:
- 37%
- 3 Years:
- 55%
- 1 Year:
- -26%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- -5%
- 3 Years:
- -5%
- Last Year:
- 13%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| 179 | 179 | 394 | 395 | 395 | 465 | 465 | 465 | 465 | 636 | |
| 2,223 | 2,947 | 3,516 | 3,499 | 3,570 | 3,789 | 3,401 | 3,062 | 2,433 | 5,013 | |
| 912 | 677 | 1,073 | 2,109 | 2,294 | 2,294 | 3,283 | 3,630 | 4,087 | 2,064 | |
| Trade Payables | 2,162 | 2,807 | 3,561 | 1,265 | 1,081 | 920 | 15 | 18 | 14 | 14 |
| 250 | 577 | 398 | 359 | 495 | 344 | 223 | 314 | 237 | 637 | |
| Total Liabilities | 5,726 | 7,188 | 8,942 | 7,627 | 7,835 | 7,813 | 7,387 | 7,490 | 7,236 | 8,364 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 90 | 84 | 77 | 59 | 151 | 126 | 107 | 104 | 61 | 84 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 8 | 143 | 153 | 144 | 144 | 144 | 136 | 136 | 136 | 134 | |
| 3,866 | 4,119 | 5,161 | 4,988 | 5,259 | 5,794 | 5,516 | 5,622 | 5,462 | 6,475 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 351 | |
| Cash & Bank | 291 | 932 | 1,491 | 319 | 227 | 174 | 58 | 40 | 3 | 61 |
| 1,471 | 1,910 | 2,059 | 2,117 | 2,054 | 1,574 | 1,569 | 1,587 | 1,390 | 1,258 | |
| Total Assets | 5,726 | 7,188 | 8,942 | 7,627 | 7,835 | 7,813 | 7,387 | 7,490 | 7,236 | 8,364 |
| Total Debt | 970 | 803 | 1,116 | 2,121 | 2,294 | 2,294 | 3,283 | 3,630 | 4,087 | 2,064 |
| Net Working Capital | 2,201 | 2,844 | 3,568 | 3,577 | 3,648 | 3,889 | 2,398 | 2,182 | 1,428 | 4,794 |
| Contingent Liabilities | 3 | 19 | 19 | 9 | 17 | 17 | 12 | 14 | 20 | 131 |
| Book Value per Share | 134.12 | 174.53 | 99.16 | 98.67 | 100.39 | 91.41 | 83.08 | 75.80 | 62.27 | 8.89 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 |
| Total Debt | 970 | 803 | 1,116 | 2,121 | 2,294 | 2,294 | 3,283 | 3,630 | 4,087 | 2,064 |
| Net Working Capital | 2,201 | 2,844 | 3,568 | 3,577 | 3,648 | 3,889 | 2,398 | 2,182 | 1,428 | 4,794 |
| Contingent Liabilities | 3 | 19 | 19 | 9 | 17 | 17 | 12 | 14 | 20 | 131 |
| Book Value per Share | 134.12 | 174.53 | 99.16 | 98.67 | 100.39 | 91.41 | 83.08 | 75.80 | 62.27 | 8.89 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 |
Mar 2016
- 179
- 2,223
- 912
- Trade Payables
- 2,162
- 250
- Total Liabilities
- 5,726
- 90
- Capital Work in Progress
- 0
- 8
- 3,866
- 0
- Cash & Bank
- 291
- 1,471
- Total Assets
- 5,726
- Total Debt
- 970
- Net Working Capital
- 2,201
- Contingent Liabilities
- 3
- Book Value per Share
- 134.12
- Face Value
- 10.00
- Total Debt
- 970
- Net Working Capital
- 2,201
- Contingent Liabilities
- 3
- Book Value per Share
- 134.12
- Face Value
- 10.00
Mar 2017
- 179
- 2,947
- 677
- Trade Payables
- 2,807
- 577
- Total Liabilities
- 7,188
- 84
- Capital Work in Progress
- 0
- 143
- 4,119
- 0
- Cash & Bank
- 932
- 1,910
- Total Assets
- 7,188
- Total Debt
- 803
- Net Working Capital
- 2,844
- Contingent Liabilities
- 19
- Book Value per Share
- 174.53
- Face Value
- 10.00
- Total Debt
- 803
- Net Working Capital
- 2,844
- Contingent Liabilities
- 19
- Book Value per Share
- 174.53
- Face Value
- 10.00
Mar 2018
- 394
- 3,516
- 1,073
- Trade Payables
- 3,561
- 398
- Total Liabilities
- 8,942
- 77
- Capital Work in Progress
- 0
- 153
- 5,161
- 0
- Cash & Bank
- 1,491
- 2,059
- Total Assets
- 8,942
- Total Debt
- 1,116
- Net Working Capital
- 3,568
- Contingent Liabilities
- 19
- Book Value per Share
- 99.16
- Face Value
- 10.00
- Total Debt
- 1,116
- Net Working Capital
- 3,568
- Contingent Liabilities
- 19
- Book Value per Share
- 99.16
- Face Value
- 10.00
Mar 2019
- 395
- 3,499
- 2,109
- Trade Payables
- 1,265
- 359
- Total Liabilities
- 7,627
- 59
- Capital Work in Progress
- 0
- 144
- 4,988
- 0
- Cash & Bank
- 319
- 2,117
- Total Assets
- 7,627
- Total Debt
- 2,121
- Net Working Capital
- 3,577
- Contingent Liabilities
- 9
- Book Value per Share
- 98.67
- Face Value
- 10.00
- Total Debt
- 2,121
- Net Working Capital
- 3,577
- Contingent Liabilities
- 9
- Book Value per Share
- 98.67
- Face Value
- 10.00
Mar 2020
- 395
- 3,570
- 2,294
- Trade Payables
- 1,081
- 495
- Total Liabilities
- 7,835
- 151
- Capital Work in Progress
- 0
- 144
- 5,259
- 0
- Cash & Bank
- 227
- 2,054
- Total Assets
- 7,835
- Total Debt
- 2,294
- Net Working Capital
- 3,648
- Contingent Liabilities
- 17
- Book Value per Share
- 100.39
- Face Value
- 10.00
- Total Debt
- 2,294
- Net Working Capital
- 3,648
- Contingent Liabilities
- 17
- Book Value per Share
- 100.39
- Face Value
- 10.00
Mar 2021
- 465
- 3,789
- 2,294
- Trade Payables
- 920
- 344
- Total Liabilities
- 7,813
- 126
- Capital Work in Progress
- 0
- 144
- 5,794
- 0
- Cash & Bank
- 174
- 1,574
- Total Assets
- 7,813
- Total Debt
- 2,294
- Net Working Capital
- 3,889
- Contingent Liabilities
- 17
- Book Value per Share
- 91.41
- Face Value
- 10.00
- Total Debt
- 2,294
- Net Working Capital
- 3,889
- Contingent Liabilities
- 17
- Book Value per Share
- 91.41
- Face Value
- 10.00
Mar 2022
- 465
- 3,401
- 3,283
- Trade Payables
- 15
- 223
- Total Liabilities
- 7,387
- 107
- Capital Work in Progress
- 0
- 136
- 5,516
- 0
- Cash & Bank
- 58
- 1,569
- Total Assets
- 7,387
- Total Debt
- 3,283
- Net Working Capital
- 2,398
- Contingent Liabilities
- 12
- Book Value per Share
- 83.08
- Face Value
- 10.00
- Total Debt
- 3,283
- Net Working Capital
- 2,398
- Contingent Liabilities
- 12
- Book Value per Share
- 83.08
- Face Value
- 10.00
Mar 2023
- 465
- 3,062
- 3,630
- Trade Payables
- 18
- 314
- Total Liabilities
- 7,490
- 104
- Capital Work in Progress
- 1
- 136
- 5,622
- 0
- Cash & Bank
- 40
- 1,587
- Total Assets
- 7,490
- Total Debt
- 3,630
- Net Working Capital
- 2,182
- Contingent Liabilities
- 14
- Book Value per Share
- 75.80
- Face Value
- 10.00
- Total Debt
- 3,630
- Net Working Capital
- 2,182
- Contingent Liabilities
- 14
- Book Value per Share
- 75.80
- Face Value
- 10.00
Mar 2024
- 465
- 2,433
- 4,087
- Trade Payables
- 14
- 237
- Total Liabilities
- 7,236
- 61
- Capital Work in Progress
- 0
- 136
- 5,462
- 182
- Cash & Bank
- 3
- 1,390
- Total Assets
- 7,236
- Total Debt
- 4,087
- Net Working Capital
- 1,428
- Contingent Liabilities
- 20
- Book Value per Share
- 62.27
- Face Value
- 10.00
- Total Debt
- 4,087
- Net Working Capital
- 1,428
- Contingent Liabilities
- 20
- Book Value per Share
- 62.27
- Face Value
- 10.00
Mar 2025
- 636
- 5,013
- 2,064
- Trade Payables
- 14
- 637
- Total Liabilities
- 8,364
- 84
- Capital Work in Progress
- 0
- 134
- 6,475
- 351
- Cash & Bank
- 61
- 1,258
- Total Assets
- 8,364
- Total Debt
- 2,064
- Net Working Capital
- 4,794
- Contingent Liabilities
- 131
- Book Value per Share
- 8.89
- Face Value
- 1.00
- Total Debt
- 2,064
- Net Working Capital
- 4,794
- Contingent Liabilities
- 131
- Book Value per Share
- 8.89
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 827 | 334 | -1,837 | 60 | 97 | -727 | 96 | -15 | -633 | |
| Cash from Investing | -86 | -645 | -350 | 886 | 41 | 98 | 118 | 38 | 7 | 3 |
| Cash from Financing | 17 | 101 | 23 | 651 | -169 | -155 | 575 | -115 | -29 | 688 |
| 1 | 283 | 7 | -300 | -68 | 40 | -34 | 19 | -37 | 57 | |
| Free Cash Flow | 70 | 811 | 321 | -1,837 | -45 | 91 | -727 | 96 | -15 | -642 |
| OCF / Net Profit | 0.18 | 1.92 | 0.59 | 653.79 | 0.77 | 1.60 | 1.87 | -0.28 | 0.02 | -1.10 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -680 | -659 | -2,197 | -2,422 | -600 | -1,197 |
| OCF / Net Profit | 0.18 | 1.92 | 0.59 | 653.79 | 0.77 | 1.60 | 1.87 | -0.28 | 0.02 | -1.10 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -680 | -659 | -2,197 | -2,422 | -600 | -1,197 |
Mar 2016
- 70
- Cash from Investing
- -86
- Cash from Financing
- 17
- 1
- Free Cash Flow
- 70
- OCF / Net Profit
- 0.18
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.18
- Cumulative 5-Year FCF
- 0
Mar 2017
- 827
- Cash from Investing
- -645
- Cash from Financing
- 101
- 283
- Free Cash Flow
- 811
- OCF / Net Profit
- 1.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.92
- Cumulative 5-Year FCF
- 0
Mar 2018
- 334
- Cash from Investing
- -350
- Cash from Financing
- 23
- 7
- Free Cash Flow
- 321
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 0
Mar 2019
- -1,837
- Cash from Investing
- 886
- Cash from Financing
- 651
- -300
- Free Cash Flow
- -1,837
- OCF / Net Profit
- 653.79
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 653.79
- Cumulative 5-Year FCF
- 0
Mar 2020
- 60
- Cash from Investing
- 41
- Cash from Financing
- -169
- -68
- Free Cash Flow
- -45
- OCF / Net Profit
- 0.77
- Cumulative 5-Year FCF
- -680
- OCF / Net Profit
- 0.77
- Cumulative 5-Year FCF
- -680
Mar 2021
- 97
- Cash from Investing
- 98
- Cash from Financing
- -155
- 40
- Free Cash Flow
- 91
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- -659
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- -659
Mar 2022
- -727
- Cash from Investing
- 118
- Cash from Financing
- 575
- -34
- Free Cash Flow
- -727
- OCF / Net Profit
- 1.87
- Cumulative 5-Year FCF
- -2,197
- OCF / Net Profit
- 1.87
- Cumulative 5-Year FCF
- -2,197
Mar 2023
- 96
- Cash from Investing
- 38
- Cash from Financing
- -115
- 19
- Free Cash Flow
- 96
- OCF / Net Profit
- -0.28
- Cumulative 5-Year FCF
- -2,422
- OCF / Net Profit
- -0.28
- Cumulative 5-Year FCF
- -2,422
Mar 2024
- -15
- Cash from Investing
- 7
- Cash from Financing
- -29
- -37
- Free Cash Flow
- -15
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- -600
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- -600
Mar 2025
- -633
- Cash from Investing
- 3
- Cash from Financing
- 688
- 57
- Free Cash Flow
- -642
- OCF / Net Profit
- -1.10
- Cumulative 5-Year FCF
- -1,197
- OCF / Net Profit
- -1.10
- Cumulative 5-Year FCF
- -1,197
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 22.30 | 24.03 | 14.39 | -0.07 | 1.99 | 1.31 | -8.37 | -7.29 | -13.95 | 0.90 |
| Book Value (₹) | 134.12 | 174.53 | 99.16 | 98.67 | 100.39 | 91.41 | 83.08 | 75.80 | 62.27 | 8.89 |
| Dividend per Share (₹) | 3.35 | 1.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.18 | 1.26 | 1.49 | 0.04 | 0.29 | 0.20 | -0.78 | -0.67 | -1.35 | 0.93 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 11.20% | 10.74% | 11.71% | 4.40% | 10.78% | 16.22% | -2.52% | 11.85% | -88.47% | 17.37% |
| Net Margin % | 5.52% | 5.31% | 5.98% | -0.03% | 1.59% | 2.28% | -24.69% | -14.36% | -341.00% | 25.63% |
| ROE % | 18.18% | 15.57% | 15.62% | -0.07% | 2.00% | 1.48% | -9.68% | -9.17% | -20.21% | 13.46% |
| ROCE % | 26.01% | 22.47% | 23.69% | 6.34% | 8.06% | 6.22% | -0.96% | 3.54% | -2.04% | 6.58% |
| 7.66% | 6.67% | 7.04% | -0.03% | 1.02% | 0.78% | -5.13% | -4.56% | -8.82% | 7.37% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 42 | 49 | 58 | 77 | 131 | 211 | 187 | 49 | 485 | 43 |
| Inventory Days | 179 | 180 | 178 | 221 | 379 | 754 | 1308 | 860 | 0 | 971 |
| Payable Days | 117 | 128 | 143 | 113 | 100 | 171 | 124 | 3 | 21 | 3 |
| 105 | 101 | 94 | 185 | 410 | 794 | 1371 | 906 | 464 | 1012 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.40x | 0.24x | 0.29x | 0.54x | 0.58x | 0.54x | 0.85x | 1.03x | 1.41x | 0.37x |
| Interest Coverage (x) | 3.14x | 3.01x | 3.40x | 1.01x | 1.33x | 1.01x | -0.15x | 0.51x | -0.29x | 9.62x |
| 1.67x | 1.75x | 1.71x | 1.97x | 1.98x | 2.11x | 1.67x | 1.56x | 1.33x | 3.23x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 13.92% | 11.99% | 17.11% | -11.77% | -40.99% | -45.95% | -41.03% | 49.90% | -91.97% | 1084.09% |
| Operating Profit Growth % | 2.62% | 7.45% | 27.75% | -66.85% | 44.43% | -18.52% | -109.15% | 805.29% | -144.50% | 515.30% |
| Net Profit Growth % | 5.57% | 7.82% | 31.79% | -100.50% | 2893.59% | -22.50% | -740.37% | 12.96% | -91.46% | 188.57% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -91.46% | 106.49% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 14.43x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.86x | 1.47x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -52.82x | 19.91x |
Mar 2016
- EPS (₹)
- 22.30
- Book Value (₹)
- 134.12
- Dividend per Share (₹)
- 3.35
- Cash EPS (₹)
- 1.18
- Operating Margin %
- 11.20%
- Net Margin %
- 5.52%
- ROE %
- 18.18%
- ROCE %
- 26.01%
- 7.66%
- Debtor Days
- 42
- Inventory Days
- 179
- Payable Days
- 117
- 105
- Debt to Equity (x)
- 0.40x
- Interest Coverage (x)
- 3.14x
- 1.67x
- Revenue Growth %
- 13.92%
- Operating Profit Growth %
- 2.62%
- Net Profit Growth %
- 5.57%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 24.03
- Book Value (₹)
- 174.53
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.26
- Operating Margin %
- 10.74%
- Net Margin %
- 5.31%
- ROE %
- 15.57%
- ROCE %
- 22.47%
- 6.67%
- Debtor Days
- 49
- Inventory Days
- 180
- Payable Days
- 128
- 101
- Debt to Equity (x)
- 0.24x
- Interest Coverage (x)
- 3.01x
- 1.75x
- Revenue Growth %
- 11.99%
- Operating Profit Growth %
- 7.45%
- Net Profit Growth %
- 7.82%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 14.39
- Book Value (₹)
- 99.16
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 1.49
- Operating Margin %
- 11.71%
- Net Margin %
- 5.98%
- ROE %
- 15.62%
- ROCE %
- 23.69%
- 7.04%
- Debtor Days
- 58
- Inventory Days
- 178
- Payable Days
- 143
- 94
- Debt to Equity (x)
- 0.29x
- Interest Coverage (x)
- 3.40x
- 1.71x
- Revenue Growth %
- 17.11%
- Operating Profit Growth %
- 27.75%
- Net Profit Growth %
- 31.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -0.07
- Book Value (₹)
- 98.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.04
- Operating Margin %
- 4.40%
- Net Margin %
- -0.03%
- ROE %
- -0.07%
- ROCE %
- 6.34%
- -0.03%
- Debtor Days
- 77
- Inventory Days
- 221
- Payable Days
- 113
- 185
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 1.01x
- 1.97x
- Revenue Growth %
- -11.77%
- Operating Profit Growth %
- -66.85%
- Net Profit Growth %
- -100.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 1.99
- Book Value (₹)
- 100.39
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.29
- Operating Margin %
- 10.78%
- Net Margin %
- 1.59%
- ROE %
- 2.00%
- ROCE %
- 8.06%
- 1.02%
- Debtor Days
- 131
- Inventory Days
- 379
- Payable Days
- 100
- 410
- Debt to Equity (x)
- 0.58x
- Interest Coverage (x)
- 1.33x
- 1.98x
- Revenue Growth %
- -40.99%
- Operating Profit Growth %
- 44.43%
- Net Profit Growth %
- 2893.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 1.31
- Book Value (₹)
- 91.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.20
- Operating Margin %
- 16.22%
- Net Margin %
- 2.28%
- ROE %
- 1.48%
- ROCE %
- 6.22%
- 0.78%
- Debtor Days
- 211
- Inventory Days
- 754
- Payable Days
- 171
- 794
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 1.01x
- 2.11x
- Revenue Growth %
- -45.95%
- Operating Profit Growth %
- -18.52%
- Net Profit Growth %
- -22.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -8.37
- Book Value (₹)
- 83.08
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.78
- Operating Margin %
- -2.52%
- Net Margin %
- -24.69%
- ROE %
- -9.68%
- ROCE %
- -0.96%
- -5.13%
- Debtor Days
- 187
- Inventory Days
- 1308
- Payable Days
- 124
- 1371
- Debt to Equity (x)
- 0.85x
- Interest Coverage (x)
- -0.15x
- 1.67x
- Revenue Growth %
- -41.03%
- Operating Profit Growth %
- -109.15%
- Net Profit Growth %
- -740.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -7.29
- Book Value (₹)
- 75.80
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.67
- Operating Margin %
- 11.85%
- Net Margin %
- -14.36%
- ROE %
- -9.17%
- ROCE %
- 3.54%
- -4.56%
- Debtor Days
- 49
- Inventory Days
- 860
- Payable Days
- 3
- 906
- Debt to Equity (x)
- 1.03x
- Interest Coverage (x)
- 0.51x
- 1.56x
- Revenue Growth %
- 49.90%
- Operating Profit Growth %
- 805.29%
- Net Profit Growth %
- 12.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -13.95
- Book Value (₹)
- 62.27
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.35
- Operating Margin %
- -88.47%
- Net Margin %
- -341.00%
- ROE %
- -20.21%
- ROCE %
- -2.04%
- -8.82%
- Debtor Days
- 485
- Inventory Days
- 0
- Payable Days
- 21
- 464
- Debt to Equity (x)
- 1.41x
- Interest Coverage (x)
- -0.29x
- 1.33x
- Revenue Growth %
- -91.97%
- Operating Profit Growth %
- -144.50%
- Net Profit Growth %
- -91.46%
- -91.46%
- P/E (x)
- 0.00x
- P/B (x)
- 0.86x
- Dividend Yield %
- 0.00%
- -52.82x
Mar 2025
- EPS (₹)
- 0.90
- Book Value (₹)
- 8.89
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.93
- Operating Margin %
- 17.37%
- Net Margin %
- 25.63%
- ROE %
- 13.46%
- ROCE %
- 6.58%
- 7.37%
- Debtor Days
- 43
- Inventory Days
- 971
- Payable Days
- 3
- 1012
- Debt to Equity (x)
- 0.37x
- Interest Coverage (x)
- 9.62x
- 3.23x
- Revenue Growth %
- 1084.09%
- Operating Profit Growth %
- 515.30%
- Net Profit Growth %
- 188.57%
- 106.49%
- P/E (x)
- 14.43x
- P/B (x)
- 1.47x
- Dividend Yield %
- 0.00%
- 19.91x
Documents
Announcements
- Disclosure of material issue
2026-08-18 - PC Jeweller Limited has informed regarding Disclosure of material issue
- Copy of Newspaper Publication
2026-08-11 - PC Jeweller Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

