Pudumjee Paper Products Ltd.

•

₹ 90.693.43%

2026-08-21

pudumjee.comBSE: 539785NSE: PDMJEPAPER

Market Cap₹ 830 Cr.

Current Price₹ 88

High / Low₹ 148 / 65

Stock P/E0.0

Book Value₹ 74

Price to Book0.93

Dividend Yield0.69 %

ROCE20.1 %

ROE14.9 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Paper Manufacturing: 92.0% • Hygiene Division: 8.0%

PROS

Company has delivered good profit growth of 25.5% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 24.2%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.17x)
Company comfortably covers its interest (38.6x coverage)
Company generates healthy free cash flow

CONS

Recent results are weak - TTM profit is down 17.9% versus prior year
Total debt has risen sharply - up 133.8% year on year
Though reporting repeated profits, the company pays out little dividend (6.1%)
Growth is decelerating - 3Y profit CAGR (16.4%) trails the 5Y trend (25.5%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Forest MaterialsPaperPaper & Paper Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	JKPAPER	378.80	21.18	6868.36	1.06	136.27	59.49	1887.17	12.72	7.80	15.39
2.	WSTCSTPAPR	614.95	17.68	4061.68	0.49	141.84	135.37	1051.26	10.12	7.11	19.34
3.	SESHAPAPER	226.55	14.43	1428.81	0.88	31.91	106.80	492.08	27.68	5.60	8.85
4.	ANDHRAPAP	60.98	0.00	1212.59	0.82	303.16	1322.95	3937.71	900.89	1.99	12.39
5.	TNPL	138.45	0.00	958.22	2.89	57.40	874.63	11466.40	903.98	5.85	10.02
6.	NRAIL	501.20	0.00	853.00	0.40	34.98	111.33	646.96	43.09	8.25	11.48
7.	PDMJEPAPER	87.44	0.00	830.24	0.69	33.72	-6.95	202.92	3.29	20.10	17.53
8.	KUANTUM	78.92	0.00	688.68	3.17	6.23	-48.34	303.75	36.87	5.24	13.20
9.	SATIA	58.03	0.00	580.30	0.69	-171.20	-641.72	3618.15	875.45	10.53	14.04
10.	BBTCL	245.95	15.16	504.47	0.00	14.39	727.77	180.47	18.53	3.03	18.69
11.	RAMANEWS	32.50	0.00	479.45	0.00	-10.50	-29.46	9.72	6.02	1.87	-7.68
12.	PAKKA	88.56	11.25	422.15	0.00	58.91	3950.33	1171.87	1329.69	10.74	13.05

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	181	195	204	205	203	222	194	190	196	207	204	201	203
	163	169	160	157	166	186	168	166	163	179	176	167	174
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	2	3	4	5	4	7	5	5	19	-1	5	-1	16
Interest	2	2	1	1	1	1	1	1	1	1	1	1	2
Depreciation	3	3	3	3	3	3	3	3	3	3	4	5	5
	15	24	43	50	37	40	27	25	48	23	28	27	45
Tax %	25.46%	25.38%	25.72%	25.24%	25.57%	25.58%	27.56%	23.56%	24.95%	26.63%	26.30%	26.42%	24.55%
Net Profit	11	18	32	37	28	30	20	19	36	17	21	20	34
	1	2	3	4	3	3	2	2	4	2	2	2	0
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 181
: 163
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 2
Depreciation: 3
: 15
Tax %: 25.46%
Net Profit: 11
: 1
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 195
: 169
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 2
Depreciation: 3
: 24
Tax %: 25.38%
Net Profit: 18
: 2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 204
: 160
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 1
Depreciation: 3
: 43
Tax %: 25.72%
Net Profit: 32
: 3
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 205
: 157
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 3
: 50
Tax %: 25.24%
Net Profit: 37
: 4
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 203
: 166
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 1
Depreciation: 3
: 37
Tax %: 25.57%
Net Profit: 28
: 3
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 222
: 186
Operating Profit: —
OPM %: —
Other Income: 7
Interest: 1
Depreciation: 3
: 40
Tax %: 25.58%
Net Profit: 30
: 3
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 194
: 168
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 3
: 27
Tax %: 27.56%
Net Profit: 20
: 2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 190
: 166
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 3
: 25
Tax %: 23.56%
Net Profit: 19
: 2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 196
: 163
Operating Profit: —
OPM %: —
Other Income: 19
Interest: 1
Depreciation: 3
: 48
Tax %: 24.95%
Net Profit: 36
: 4
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 207
: 179
Operating Profit: —
OPM %: —
Other Income: -1
Interest: 1
Depreciation: 3
: 23
Tax %: 26.63%
Net Profit: 17
: 2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 204
: 176
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 4
: 28
Tax %: 26.30%
Net Profit: 21
: 2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 201
: 167
Operating Profit: —
OPM %: —
Other Income: -1
Interest: 1
Depreciation: 5
: 27
Tax %: 26.42%
Net Profit: 20
: 2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 203
: 174
Operating Profit: —
OPM %: —
Other Income: 16
Interest: 2
Depreciation: 5
: 45
Tax %: 24.55%
Net Profit: 34
: 0
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	514	499	590	604	437	555	759	785	809	808	814
	467	463	552	550	370	486	673	651	685	684	696
Operating Profit	51	46	41	60	76	76	95	149	145	145	—
OPM %	10	9	7	10	17	14	12	19	18	18	—
Other Income	4	9	3	5	9	7	9	16	21	22	19
Interest	10	9	8	8	6	5	4	5	3	3	4
Depreciation	7	7	7	11	10	11	11	13	13	15	17
	31	30	26	41	35	46	80	132	129	126	123
Tax %	35	36	35	34	13	25	25	25	26	26	26
Net Profit	21	19	17	27	30	35	59	98	96	94	91
EPS	0	0	0	0	3	4	6	10	10	10	—
Dividend Payout %	7	7	9	7	9	14	8	6	6	6	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	2	2	2	3	3	4	6	10	10	10	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	2	2	2	3	3	4	6	10	10	10	—

Mar 2017

: 514
: 467
Operating Profit: 51
OPM %: 10
Other Income: 4
Interest: 10
Depreciation: 7
: 31
Tax %: 35
Net Profit: 21
EPS: 0
Dividend Payout %: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2018

: 499
: 463
Operating Profit: 46
OPM %: 9
Other Income: 9
Interest: 9
Depreciation: 7
: 30
Tax %: 36
Net Profit: 19
EPS: 0
Dividend Payout %: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2019

: 590
: 552
Operating Profit: 41
OPM %: 7
Other Income: 3
Interest: 8
Depreciation: 7
: 26
Tax %: 35
Net Profit: 17
EPS: 0
Dividend Payout %: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2020

: 604
: 550
Operating Profit: 60
OPM %: 10
Other Income: 5
Interest: 8
Depreciation: 11
: 41
Tax %: 34
Net Profit: 27
EPS: 0
Dividend Payout %: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2021

: 437
: 370
Operating Profit: 76
OPM %: 17
Other Income: 9
Interest: 6
Depreciation: 10
: 35
Tax %: 13
Net Profit: 30
EPS: 3
Dividend Payout %: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2022

: 555
: 486
Operating Profit: 76
OPM %: 14
Other Income: 7
Interest: 5
Depreciation: 11
: 46
Tax %: 25
Net Profit: 35
EPS: 4
Dividend Payout %: 14
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2023

: 759
: 673
Operating Profit: 95
OPM %: 12
Other Income: 9
Interest: 4
Depreciation: 11
: 80
Tax %: 25
Net Profit: 59
EPS: 6
Dividend Payout %: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2024

: 785
: 651
Operating Profit: 149
OPM %: 19
Other Income: 16
Interest: 5
Depreciation: 13
: 132
Tax %: 25
Net Profit: 98
EPS: 10
Dividend Payout %: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10

Mar 2025

: 809
: 685
Operating Profit: 145
OPM %: 18
Other Income: 21
Interest: 3
Depreciation: 13
: 129
Tax %: 26
Net Profit: 96
EPS: 10
Dividend Payout %: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10

Mar 2026

: 808
: 684
Operating Profit: 145
OPM %: 18
Other Income: 22
Interest: 3
Depreciation: 15
: 126
Tax %: 26
Net Profit: 94
EPS: 10
Dividend Payout %: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10

TTM

: 814
: 696
Operating Profit: —
OPM %: —
Other Income: 19
Interest: 4
Depreciation: 17
: 123
Tax %: 26
Net Profit: 91
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 6%
5 Years:: 13%
3 Years:: 2%

COMPOUNDED PROFIT GROWTH

10 Years:: 25%
5 Years:: 26%
3 Years:: 16%

STOCK PRICE CAGR

10 Years:: 20%
5 Years:: 16%
3 Years:: 21%
1 Year:: -33%

RETURN ON EQUITY

10 Years:: 13%
5 Years:: 16%
3 Years:: 18%
Last Year:: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	9	9	9	9	9	9	9	9	9	9
	215	233	249	270	301	333	387	483	573	660
	17	12	12	19	12	14	2	2	2	3
Trade Payables	54	75	83	82	83	81	67	94	57	69
	110	120	136	142	148	174	180	160	154	209
Total Liabilities	406	450	489	523	554	611	646	748	796	950
ASSETS	-	-	-	-	-	-	-	-	-	-
	190	214	216	230	227	211	204	201	207	331
Capital Work in Progress	48	32	42	29	29	92	94	20	28	21
	25	20	24	53	107	70	52	150	150	128
	53	68	95	92	81	122	167	146	130	135
	0	0	0	0	0	0	0	76	68	76
Cash & Bank	9	15	7	9	12	8	14	7	38	25
	82	101	105	109	99	108	115	148	176	235
Total Assets	406	450	489	523	554	611	646	748	796	950
Total Debt	72	64	83	75	52	71	51	17	11	26
Net Working Capital	69	41	88	100	122	145	193	260	334	344
Contingent Liabilities	8	5	5	12	5	5	5	5	5	5
Book Value per Share	23.68	25.56	27.18	29.48	32.70	36.09	41.81	51.85	61.39	70.51
Face Value	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Total Debt	72	64	83	75	52	71	51	17	11	26
Net Working Capital	69	41	88	100	122	145	193	260	334	344
Contingent Liabilities	8	5	5	12	5	5	5	5	5	5
Book Value per Share	23.68	25.56	27.18	29.48	32.70	36.09	41.81	51.85	61.39	70.51
Face Value	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00

Mar 2017

Equity Capital: 9
: 215
: 17
Trade Payables: 54
: 110
Total Liabilities: 406
: 190
Capital Work in Progress: 48
: 25
: 53
: 0
Cash & Bank: 9
: 82
Total Assets: 406
Total Debt: 72
Net Working Capital: 69
Contingent Liabilities: 8
Book Value per Share: 23.68
Face Value: 1.00
Total Debt: 72
Net Working Capital: 69
Contingent Liabilities: 8
Book Value per Share: 23.68
Face Value: 1.00

Mar 2018

Equity Capital: 9
: 233
: 12
Trade Payables: 75
: 120
Total Liabilities: 450
: 214
Capital Work in Progress: 32
: 20
: 68
: 0
Cash & Bank: 15
: 101
Total Assets: 450
Total Debt: 64
Net Working Capital: 41
Contingent Liabilities: 5
Book Value per Share: 25.56
Face Value: 1.00
Total Debt: 64
Net Working Capital: 41
Contingent Liabilities: 5
Book Value per Share: 25.56
Face Value: 1.00

Mar 2019

Equity Capital: 9
: 249
: 12
Trade Payables: 83
: 136
Total Liabilities: 489
: 216
Capital Work in Progress: 42
: 24
: 95
: 0
Cash & Bank: 7
: 105
Total Assets: 489
Total Debt: 83
Net Working Capital: 88
Contingent Liabilities: 5
Book Value per Share: 27.18
Face Value: 1.00
Total Debt: 83
Net Working Capital: 88
Contingent Liabilities: 5
Book Value per Share: 27.18
Face Value: 1.00

Mar 2020

Equity Capital: 9
: 270
: 19
Trade Payables: 82
: 142
Total Liabilities: 523
: 230
Capital Work in Progress: 29
: 53
: 92
: 0
Cash & Bank: 9
: 109
Total Assets: 523
Total Debt: 75
Net Working Capital: 100
Contingent Liabilities: 12
Book Value per Share: 29.48
Face Value: 1.00
Total Debt: 75
Net Working Capital: 100
Contingent Liabilities: 12
Book Value per Share: 29.48
Face Value: 1.00

Mar 2021

Equity Capital: 9
: 301
: 12
Trade Payables: 83
: 148
Total Liabilities: 554
: 227
Capital Work in Progress: 29
: 107
: 81
: 0
Cash & Bank: 12
: 99
Total Assets: 554
Total Debt: 52
Net Working Capital: 122
Contingent Liabilities: 5
Book Value per Share: 32.70
Face Value: 1.00
Total Debt: 52
Net Working Capital: 122
Contingent Liabilities: 5
Book Value per Share: 32.70
Face Value: 1.00

Mar 2022

Equity Capital: 9
: 333
: 14
Trade Payables: 81
: 174
Total Liabilities: 611
: 211
Capital Work in Progress: 92
: 70
: 122
: 0
Cash & Bank: 8
: 108
Total Assets: 611
Total Debt: 71
Net Working Capital: 145
Contingent Liabilities: 5
Book Value per Share: 36.09
Face Value: 1.00
Total Debt: 71
Net Working Capital: 145
Contingent Liabilities: 5
Book Value per Share: 36.09
Face Value: 1.00

Mar 2023

Equity Capital: 9
: 387
: 2
Trade Payables: 67
: 180
Total Liabilities: 646
: 204
Capital Work in Progress: 94
: 52
: 167
: 0
Cash & Bank: 14
: 115
Total Assets: 646
Total Debt: 51
Net Working Capital: 193
Contingent Liabilities: 5
Book Value per Share: 41.81
Face Value: 1.00
Total Debt: 51
Net Working Capital: 193
Contingent Liabilities: 5
Book Value per Share: 41.81
Face Value: 1.00

Mar 2024

Equity Capital: 9
: 483
: 2
Trade Payables: 94
: 160
Total Liabilities: 748
: 201
Capital Work in Progress: 20
: 150
: 146
: 76
Cash & Bank: 7
: 148
Total Assets: 748
Total Debt: 17
Net Working Capital: 260
Contingent Liabilities: 5
Book Value per Share: 51.85
Face Value: 1.00
Total Debt: 17
Net Working Capital: 260
Contingent Liabilities: 5
Book Value per Share: 51.85
Face Value: 1.00

Mar 2025

Equity Capital: 9
: 573
: 2
Trade Payables: 57
: 154
Total Liabilities: 796
: 207
Capital Work in Progress: 28
: 150
: 130
: 68
Cash & Bank: 38
: 176
Total Assets: 796
Total Debt: 11
Net Working Capital: 334
Contingent Liabilities: 5
Book Value per Share: 61.39
Face Value: 1.00
Total Debt: 11
Net Working Capital: 334
Contingent Liabilities: 5
Book Value per Share: 61.39
Face Value: 1.00

Mar 2026

Equity Capital: 9
: 660
: 3
Trade Payables: 69
: 209
Total Liabilities: 950
: 331
Capital Work in Progress: 21
: 128
: 135
: 76
Cash & Bank: 25
: 235
Total Assets: 950
Total Debt: 26
Net Working Capital: 344
Contingent Liabilities: 5
Book Value per Share: 70.51
Face Value: 1.00
Total Debt: 26
Net Working Capital: 344
Contingent Liabilities: 5
Book Value per Share: 70.51
Face Value: 1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	82	24	14	52	86	17	31	133	82	121
Cash from Investing	-33	-9	-21	-31	-50	-28	4	-95	-35	-136
Cash from Financing	-47	-18	7	-21	-33	9	-31	-43	-17	2
	2	-3	-0	0	4	-2	4	-5	31	-13
Free Cash Flow	82	11	-5	43	81	-49	25	133	59	-0
OCF / Net Profit	3.99	1.27	0.83	1.92	2.86	0.49	0.52	1.35	0.86	1.29
Cumulative 5-Year FCF	0	0	0	0	211	80	94	232	249	168
OCF / Net Profit	3.99	1.27	0.83	1.92	2.86	0.49	0.52	1.35	0.86	1.29
Cumulative 5-Year FCF	0	0	0	0	211	80	94	232	249	168

Mar 2017

: 82
Cash from Investing: -33
Cash from Financing: -47
: 2
Free Cash Flow: 82
OCF / Net Profit: 3.99
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.99
Cumulative 5-Year FCF: 0

Mar 2018

: 24
Cash from Investing: -9
Cash from Financing: -18
: -3
Free Cash Flow: 11
OCF / Net Profit: 1.27
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.27
Cumulative 5-Year FCF: 0

Mar 2019

: 14
Cash from Investing: -21
Cash from Financing: 7
: -0
Free Cash Flow: -5
OCF / Net Profit: 0.83
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.83
Cumulative 5-Year FCF: 0

Mar 2020

: 52
Cash from Investing: -31
Cash from Financing: -21
: 0
Free Cash Flow: 43
OCF / Net Profit: 1.92
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.92
Cumulative 5-Year FCF: 0

Mar 2021

: 86
Cash from Investing: -50
Cash from Financing: -33
: 4
Free Cash Flow: 81
OCF / Net Profit: 2.86
Cumulative 5-Year FCF: 211
OCF / Net Profit: 2.86
Cumulative 5-Year FCF: 211

Mar 2022

: 17
Cash from Investing: -28
Cash from Financing: 9
: -2
Free Cash Flow: -49
OCF / Net Profit: 0.49
Cumulative 5-Year FCF: 80
OCF / Net Profit: 0.49
Cumulative 5-Year FCF: 80

Mar 2023

: 31
Cash from Investing: 4
Cash from Financing: -31
: 4
Free Cash Flow: 25
OCF / Net Profit: 0.52
Cumulative 5-Year FCF: 94
OCF / Net Profit: 0.52
Cumulative 5-Year FCF: 94

Mar 2024

: 133
Cash from Investing: -95
Cash from Financing: -43
: -5
Free Cash Flow: 133
OCF / Net Profit: 1.35
Cumulative 5-Year FCF: 232
OCF / Net Profit: 1.35
Cumulative 5-Year FCF: 232

Mar 2025

: 82
Cash from Investing: -35
Cash from Financing: -17
: 31
Free Cash Flow: 59
OCF / Net Profit: 0.86
Cumulative 5-Year FCF: 249
OCF / Net Profit: 0.86
Cumulative 5-Year FCF: 249

Mar 2026

: 121
Cash from Investing: -136
Cash from Financing: 2
: -13
Free Cash Flow: -0
OCF / Net Profit: 1.29
Cumulative 5-Year FCF: 168
OCF / Net Profit: 1.29
Cumulative 5-Year FCF: 168

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	2.17	2.02	1.76	2.87	3.16	3.64	6.26	10.34	10.09	9.86
Book Value (₹)	23.68	25.56	27.18	29.48	32.70	36.09	41.81	51.85	61.39	70.51
Dividend per Share (₹)	0.15	0.15	0.15	0.20	0.30	0.50	0.50	0.60	0.60	0.60
Cash EPS (₹)	2.87	2.71	2.53	4.07	4.26	4.81	7.45	11.67	11.47	11.48
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	9.39%	9.00%	6.93%	9.95%	17.40%	13.57%	12.46%	17.00%	15.26%	15.25%
Net Margin %	3.78%	3.77%	2.84%	4.50%	6.87%	6.19%	7.81%	12.47%	11.80%	11.55%
ROE %	9.58%	8.19%	6.69%	10.12%	10.17%	10.57%	16.06%	22.07%	17.81%	14.95%
ROCE %	13.50%	12.93%	10.36%	14.00%	11.44%	13.12%	19.39%	28.59%	23.92%	20.10%
	4.93%	4.47%	3.56%	5.38%	5.58%	5.93%	9.45%	14.08%	12.40%	10.72%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	40	44	40	37	47	43	33	32	32	32
Inventory Days	52	44	50	56	72	66	69	73	62	60
Payable Days	60	94	90	107	164	126	72	85	76	67
	31	-7	1	-14	-45	-17	30	20	19	25
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.32x	0.27x	0.32x	0.27x	0.17x	0.21x	0.13x	0.03x	0.02x	0.04x
Interest Coverage (x)	4.11x	4.32x	4.22x	6.34x	6.44x	10.32x	21.83x	26.68x	41.10x	38.62x
	1.71x	1.29x	1.70x	1.70x	1.85x	2.08x	2.54x	2.51x	3.69x	3.03x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	9.49%	-2.82%	18.06%	2.54%	-27.73%	27.10%	36.64%	3.46%	3.07%	-0.15%
Operating Profit Growth %	46.23%	-10.55%	-10.63%	47.28%	26.41%	-0.33%	25.12%	57.62%	-2.94%	-0.02%
Net Profit Growth %	103.35%	-6.95%	-12.56%	62.54%	10.36%	14.99%	72.00%	65.23%	-2.43%	-2.26%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	65.23%	-2.43%	-2.26%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	6.06x	9.64x	6.62x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.21x	1.58x	0.93x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.96%	0.62%	0.92%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	4.04x	6.18x	4.28x

Mar 2017

EPS (₹): 2.17
Book Value (₹): 23.68
Dividend per Share (₹): 0.15
Cash EPS (₹): 2.87
Operating Margin %: 9.39%
Net Margin %: 3.78%
ROE %: 9.58%
ROCE %: 13.50%
: 4.93%
Debtor Days: 40
Inventory Days: 52
Payable Days: 60
: 31
Debt to Equity (x): 0.32x
Interest Coverage (x): 4.11x
: 1.71x
Revenue Growth %: 9.49%
Operating Profit Growth %: 46.23%
Net Profit Growth %: 103.35%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 2.02
Book Value (₹): 25.56
Dividend per Share (₹): 0.15
Cash EPS (₹): 2.71
Operating Margin %: 9.00%
Net Margin %: 3.77%
ROE %: 8.19%
ROCE %: 12.93%
: 4.47%
Debtor Days: 44
Inventory Days: 44
Payable Days: 94
: -7
Debt to Equity (x): 0.27x
Interest Coverage (x): 4.32x
: 1.29x
Revenue Growth %: -2.82%
Operating Profit Growth %: -10.55%
Net Profit Growth %: -6.95%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 1.76
Book Value (₹): 27.18
Dividend per Share (₹): 0.15
Cash EPS (₹): 2.53
Operating Margin %: 6.93%
Net Margin %: 2.84%
ROE %: 6.69%
ROCE %: 10.36%
: 3.56%
Debtor Days: 40
Inventory Days: 50
Payable Days: 90
: 1
Debt to Equity (x): 0.32x
Interest Coverage (x): 4.22x
: 1.70x
Revenue Growth %: 18.06%
Operating Profit Growth %: -10.63%
Net Profit Growth %: -12.56%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 2.87
Book Value (₹): 29.48
Dividend per Share (₹): 0.20
Cash EPS (₹): 4.07
Operating Margin %: 9.95%
Net Margin %: 4.50%
ROE %: 10.12%
ROCE %: 14.00%
: 5.38%
Debtor Days: 37
Inventory Days: 56
Payable Days: 107
: -14
Debt to Equity (x): 0.27x
Interest Coverage (x): 6.34x
: 1.70x
Revenue Growth %: 2.54%
Operating Profit Growth %: 47.28%
Net Profit Growth %: 62.54%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 3.16
Book Value (₹): 32.70
Dividend per Share (₹): 0.30
Cash EPS (₹): 4.26
Operating Margin %: 17.40%
Net Margin %: 6.87%
ROE %: 10.17%
ROCE %: 11.44%
: 5.58%
Debtor Days: 47
Inventory Days: 72
Payable Days: 164
: -45
Debt to Equity (x): 0.17x
Interest Coverage (x): 6.44x
: 1.85x
Revenue Growth %: -27.73%
Operating Profit Growth %: 26.41%
Net Profit Growth %: 10.36%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 3.64
Book Value (₹): 36.09
Dividend per Share (₹): 0.50
Cash EPS (₹): 4.81
Operating Margin %: 13.57%
Net Margin %: 6.19%
ROE %: 10.57%
ROCE %: 13.12%
: 5.93%
Debtor Days: 43
Inventory Days: 66
Payable Days: 126
: -17
Debt to Equity (x): 0.21x
Interest Coverage (x): 10.32x
: 2.08x
Revenue Growth %: 27.10%
Operating Profit Growth %: -0.33%
Net Profit Growth %: 14.99%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 6.26
Book Value (₹): 41.81
Dividend per Share (₹): 0.50
Cash EPS (₹): 7.45
Operating Margin %: 12.46%
Net Margin %: 7.81%
ROE %: 16.06%
ROCE %: 19.39%
: 9.45%
Debtor Days: 33
Inventory Days: 69
Payable Days: 72
: 30
Debt to Equity (x): 0.13x
Interest Coverage (x): 21.83x
: 2.54x
Revenue Growth %: 36.64%
Operating Profit Growth %: 25.12%
Net Profit Growth %: 72.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 10.34
Book Value (₹): 51.85
Dividend per Share (₹): 0.60
Cash EPS (₹): 11.67
Operating Margin %: 17.00%
Net Margin %: 12.47%
ROE %: 22.07%
ROCE %: 28.59%
: 14.08%
Debtor Days: 32
Inventory Days: 73
Payable Days: 85
: 20
Debt to Equity (x): 0.03x
Interest Coverage (x): 26.68x
: 2.51x
Revenue Growth %: 3.46%
Operating Profit Growth %: 57.62%
Net Profit Growth %: 65.23%
: 65.23%
P/E (x): 6.06x
P/B (x): 1.21x
Dividend Yield %: 0.96%
: 4.04x

Mar 2025

EPS (₹): 10.09
Book Value (₹): 61.39
Dividend per Share (₹): 0.60
Cash EPS (₹): 11.47
Operating Margin %: 15.26%
Net Margin %: 11.80%
ROE %: 17.81%
ROCE %: 23.92%
: 12.40%
Debtor Days: 32
Inventory Days: 62
Payable Days: 76
: 19
Debt to Equity (x): 0.02x
Interest Coverage (x): 41.10x
: 3.69x
Revenue Growth %: 3.07%
Operating Profit Growth %: -2.94%
Net Profit Growth %: -2.43%
: -2.43%
P/E (x): 9.64x
P/B (x): 1.58x
Dividend Yield %: 0.62%
: 6.18x

Mar 2026

EPS (₹): 9.86
Book Value (₹): 70.51
Dividend per Share (₹): 0.60
Cash EPS (₹): 11.48
Operating Margin %: 15.25%
Net Margin %: 11.55%
ROE %: 14.95%
ROCE %: 20.10%
: 10.72%
Debtor Days: 32
Inventory Days: 60
Payable Days: 67
: 25
Debt to Equity (x): 0.04x
Interest Coverage (x): 38.62x
: 3.03x
Revenue Growth %: -0.15%
Operating Profit Growth %: -0.02%
Net Profit Growth %: -2.26%
: -2.26%
P/E (x): 6.62x
P/B (x): 0.93x
Dividend Yield %: 0.92%
: 4.28x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.31	71.31	71.31	71.31	71.55	71.55	71.55	71.55	71.55
	1.62	1.90	2.41	1.50	1.14	0.97	1.01	1.01	0.91
	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	27.07	26.79	26.28	27.18	27.29	27.46	27.41	27.42	27.52

Jun 2024

: 71.31
: 1.62
: 0.00
Government: 0.00
: 27.07

Sep 2024

: 71.31
: 1.90
: 0.00
Government: 0.00
: 26.79

Dec 2024

: 71.31
: 2.41
: 0.00
Government: 0.00
: 26.28

Mar 2025

: 71.31
: 1.50
: 0.00
Government: 0.00
: 27.18

Jun 2025

: 71.55
: 1.14
: 0.01
Government: 0.00
: 27.29

Sep 2025

: 71.55
: 0.97
: 0.01
Government: 0.00
: 27.46

Dec 2025

: 71.55
: 1.01
: 0.01
Government: 0.00
: 27.41

Mar 2026

: 71.55
: 1.01
: 0.01
Government: 0.00
: 27.42

Jun 2026

: 71.55
: 0.91
: 0.01
Government: 0.00
: 27.52

Documents

Announcements

Copy of Newspaper Publication
2026-08-12 - Pudumjee Paper Products Limited has informed the Exchange about Copy of Newspaper Publication
Press Release
2026-08-11 - Pudumjee Paper Products Limited has informed the Exchange regarding a press release dated August 11, 2026, titled "PUDUMJEE REPORTS EBIDTA AT 25% FOR THE QUARTER ENDING 30.06.26".

Annual Reports

Credit Ratings

Credit Rating
2026-06-05 - Pudumjee Paper Products Limited has informed the Exchange about Credit Rating

Concalls

Nothing filed yet.