Prajay Engineers Syndicate Ltd.
•₹ 19.04-1.86%
2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Construction & Development Of Property: 77.8% • Hospitality Hotels & Resorts: 15.5% • Unallocated: 6.6%
PROS
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Company is loss-making at the operating / net level
- Interest coverage is weak at -62.5x - earnings barely cover interest
- Company has a low return on capital employed of -3.3%
- Company has a low return on equity of -5.0% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.63x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DLF | 667.10 | 37.14 | 165128.04 | 1.20 | 793.90 | -89.59 | 1280.34 | -52.87 | 6.81 | 49.68 |
| 2. | LODHA | 1206.00 | 29.21 | 120500.93 | 0.35 | 1373.10 | 103.39 | 4996.70 | 43.10 | 16.89 | 38.51 |
| 3. | PHOENIXLTD | 1915.15 | 53.51 | 68497.97 | 0.13 | 394.51 | 22.95 | 1074.94 | 12.80 | 13.70 | 59.77 |
| 4. | PRESTIGE | 1575.00 | 59.57 | 67840.01 | 0.13 | 271.40 | -12.87 | 2675.10 | 15.94 | 11.51 | 31.75 |
| 5. | OBEROIRLTY | 1859.00 | 25.70 | 67593.66 | 0.43 | 543.51 | 29.02 | 1300.89 | 31.73 | 17.69 | 56.75 |
| 6. | GODREJPROP | 1994.95 | 37.55 | 60093.18 | 0.50 | 349.38 | -41.61 | 506.17 | 16.48 | 8.37 | -57.98 |
| 7. | ANANTRAJ | 631.25 | 39.26 | 22717.23 | 0.16 | 149.19 | 18.50 | 631.40 | 6.58 | 12.23 | 29.53 |
| 8. | BRIGADE | 586.05 | 27.51 | 19120.43 | 0.26 | 216.94 | 37.35 | 1115.55 | -12.93 | 11.02 | 32.33 |
| 9. | ABREL | 1395.75 | 0.00 | 15589.92 | 0.18 | -34.59 | -27.73 | 188.85 | 30.95 | -4.54 | -30.02 |
| 10. | SOBHA | 1274.40 | 59.10 | 13630.20 | 0.47 | 50.85 | 273.37 | 1278.15 | 50.03 | 6.96 | 6.07 |
| 11. | SIGNATURE | 785.75 | 10.59 | 11054.40 | 0.00 | -16.53 | -148.00 | 551.99 | -36.24 | 5.56 | -8.10 |
| 12. | PRAENG | 18.97 | 0.00 | 132.67 | 0.00 | -2.57 | 19.66 | 4.86 | -66.96 | -4.16 | -61.85 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 3 | 21 | 26 | 5 | 26 | 12 | 16 | 15 | 9 | 8 | 7 | 5 | |
| 9 | 7 | 26 | 51 | 10 | 31 | 15 | 30 | 20 | 15 | 10 | 15 | 9 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 2 |
| Interest | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | -6 | -5 | -24 | -5 | -6 | -4 | -14 | -3 | -6 | -1 | -8 | -2 | |
| Tax % | -32.30% | 2.46% | -1.10% | -0.63% | -2.36% | -6.77% | -7.49% | -2.97% | -10.07% | -4.89% | -46.27% | -3.91% | -10.49% |
| Net Profit | 0 | 0 | 0 | 0 | -5 | -6 | 0 | -14 | -3 | -6 | -1 | -8 | -3 |
| -0 | -1 | -1 | -3 | -1 | -1 | -1 | -2 | -0 | -1 | -0 | -1 | -0 | |
| Equity Capital | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 8
- 9
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- -2
- Tax %
- -32.30%
- Net Profit
- 0
- -0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 3
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- -6
- Tax %
- 2.46%
- Net Profit
- 0
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 21
- 26
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -5
- Tax %
- -1.10%
- Net Profit
- 0
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 26
- 51
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -24
- Tax %
- -0.63%
- Net Profit
- 0
- -3
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 5
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -5
- Tax %
- -2.36%
- Net Profit
- -5
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 26
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -6
- Tax %
- -6.77%
- Net Profit
- -6
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 12
- 15
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -4
- Tax %
- -7.49%
- Net Profit
- 0
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 16
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -14
- Tax %
- -2.97%
- Net Profit
- -14
- -2
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 15
- 20
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 1
- -3
- Tax %
- -10.07%
- Net Profit
- -3
- -0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 9
- 15
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -6
- Tax %
- -4.89%
- Net Profit
- -6
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 8
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- -1
- Tax %
- -46.27%
- Net Profit
- -1
- -0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 7
- 15
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- -8
- Tax %
- -3.91%
- Net Profit
- -8
- -1
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 5
- 9
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- -2
- Tax %
- -10.49%
- Net Profit
- -3
- -0
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 70
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 69 | 41 | 49 | 50 | 38 | 93 | 30 | 57 | 57 | 29 | |
| 106 | 74 | 43 | 49 | 48 | 33 | 87 | 49 | 91 | 86 | 49 | |
| Operating Profit | -6 | -1 | 3 | 5 | 5 | 7 | 9 | -1 | -31 | -24 | — |
| OPM % | -7 | -1 | 7 | 10 | 10 | 18 | 9 | -2 | -53 | -42 | — |
| Other Income | 8 | 5 | 5 | 5 | 3 | 1 | 2 | 19 | 3 | 4 | 7 |
| Interest | 14 | 16 | 19 | 15 | 5 | 6 | 5 | 4 | 2 | 0 | 1 |
| Depreciation | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| -27 | -22 | -19 | -15 | -4 | -4 | -2 | -9 | -39 | -29 | -17 | |
| Tax % | -9 | -9 | -4 | 6 | -22 | -22 | -32 | -3 | -1 | -4 | -7 |
| Net Profit | -29 | -24 | -20 | -14 | -5 | -5 | -2 | -9 | -40 | -30 | -18 |
| EPS | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -1 | -6 | -4 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Share of Associates | 0 | 0 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted EPS | -4 | -3 | -3 | -2 | -1 | -1 | -0 | -1 | -6 | -4 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Share of Associates | 0 | 0 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted EPS | -4 | -3 | -3 | -2 | -1 | -1 | -0 | -1 | -6 | -4 | — |
Mar 2016
- 93
- 106
- Operating Profit
- -6
- OPM %
- -7
- Other Income
- 8
- Interest
- 14
- Depreciation
- 6
- -27
- Tax %
- -9
- Net Profit
- -29
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4
Mar 2017
- 69
- 74
- Operating Profit
- -1
- OPM %
- -1
- Other Income
- 5
- Interest
- 16
- Depreciation
- 6
- -22
- Tax %
- -9
- Net Profit
- -24
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
Mar 2018
- 41
- 43
- Operating Profit
- 3
- OPM %
- 7
- Other Income
- 5
- Interest
- 19
- Depreciation
- 5
- -19
- Tax %
- -4
- Net Profit
- -20
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -2
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- -2
- Adjusted EPS
- -3
Mar 2019
- 49
- 49
- Operating Profit
- 5
- OPM %
- 10
- Other Income
- 5
- Interest
- 15
- Depreciation
- 4
- -15
- Tax %
- 6
- Net Profit
- -14
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -1
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- -1
- Adjusted EPS
- -2
Mar 2020
- 50
- 48
- Operating Profit
- 5
- OPM %
- 10
- Other Income
- 3
- Interest
- 5
- Depreciation
- 4
- -4
- Tax %
- -22
- Net Profit
- -5
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- -1
Mar 2021
- 38
- 33
- Operating Profit
- 7
- OPM %
- 18
- Other Income
- 1
- Interest
- 6
- Depreciation
- 4
- -4
- Tax %
- -22
- Net Profit
- -5
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2022
- 93
- 87
- Operating Profit
- 9
- OPM %
- 9
- Other Income
- 2
- Interest
- 5
- Depreciation
- 4
- -2
- Tax %
- -32
- Net Profit
- -2
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2023
- 30
- 49
- Operating Profit
- -1
- OPM %
- -2
- Other Income
- 19
- Interest
- 4
- Depreciation
- 4
- -9
- Tax %
- -3
- Net Profit
- -9
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2024
- 57
- 91
- Operating Profit
- -31
- OPM %
- -53
- Other Income
- 3
- Interest
- 2
- Depreciation
- 4
- -39
- Tax %
- -1
- Net Profit
- -40
- EPS
- -6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
Mar 2025
- 57
- 86
- Operating Profit
- -24
- OPM %
- -42
- Other Income
- 4
- Interest
- 0
- Depreciation
- 4
- -29
- Tax %
- -4
- Net Profit
- -30
- EPS
- -4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4
TTM
- 29
- 49
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 1
- Depreciation
- 4
- -17
- Tax %
- -7
- Net Profit
- -18
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- -0
- Share of Associates
- -0
- Adjusted EPS
- —
- Minority Interest
- -0
- Share of Associates
- -0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- -6%
- 5 Years:
- 3%
- 3 Years:
- -15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 10%
- 5 Years:
- -2%
- 3 Years:
- 9%
- 1 Year:
- -13%
RETURN ON EQUITY
- 10 Years:
- -3%
- 5 Years:
- -3%
- 3 Years:
- -5%
- Last Year:
- -6%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| 574 | 550 | 528 | 509 | 505 | 500 | 497 | 486 | 447 | 417 | |
| 3 | 23 | 21 | 20 | 17 | 17 | 20 | 19 | 26 | 30 | |
| Trade Payables | 240 | 220 | 235 | 226 | 190 | 183 | 171 | 158 | 127 | 109 |
| 403 | 419 | 450 | 458 | 446 | 448 | 395 | 210 | 230 | 215 | |
| Total Liabilities | 1,290 | 1,282 | 1,304 | 1,283 | 1,228 | 1,218 | 1,153 | 943 | 900 | 839 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 149 | 144 | 139 | 135 | 132 | 134 | 132 | 128 | 126 | 151 | |
| Capital Work in Progress | 197 | 215 | 236 | 266 | 271 | 271 | 275 | 111 | 114 | 90 |
| 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | |
| 555 | 547 | 566 | 544 | 520 | 507 | 451 | 449 | 408 | 368 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 66 | |
| Cash & Bank | 2 | 5 | 5 | 5 | 4 | 3 | 3 | 8 | 36 | 40 |
| 330 | 313 | 300 | 276 | 244 | 245 | 235 | 190 | 61 | 67 | |
| Total Assets | 1,290 | 1,282 | 1,304 | 1,283 | 1,228 | 1,218 | 1,153 | 943 | 900 | 839 |
| Total Debt | 269 | 274 | 260 | 207 | 195 | 193 | 187 | 173 | 182 | 174 |
| Net Working Capital | 370 | 308 | 275 | 235 | 235 | 223 | 223 | 389 | 348 | 297 |
| Contingent Liabilities | 147 | 147 | 154 | 148 | 148 | 148 | 27 | 70 | 52 | 52 |
| Book Value per Share | 92.05 | 88.67 | 85.49 | 82.82 | 82.16 | 81.44 | 81.09 | 79.56 | 73.87 | 69.58 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 269 | 274 | 260 | 207 | 195 | 193 | 187 | 173 | 182 | 174 |
| Net Working Capital | 370 | 308 | 275 | 235 | 235 | 223 | 223 | 389 | 348 | 297 |
| Contingent Liabilities | 147 | 147 | 154 | 148 | 148 | 148 | 27 | 70 | 52 | 52 |
| Book Value per Share | 92.05 | 88.67 | 85.49 | 82.82 | 82.16 | 81.44 | 81.09 | 79.56 | 73.87 | 69.58 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 70
- 574
- 3
- Trade Payables
- 240
- 403
- Total Liabilities
- 1,290
- 149
- Capital Work in Progress
- 197
- 57
- 555
- 0
- Cash & Bank
- 2
- 330
- Total Assets
- 1,290
- Total Debt
- 269
- Net Working Capital
- 370
- Contingent Liabilities
- 147
- Book Value per Share
- 92.05
- Face Value
- 10.00
- Total Debt
- 269
- Net Working Capital
- 370
- Contingent Liabilities
- 147
- Book Value per Share
- 92.05
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 70
- 550
- 23
- Trade Payables
- 220
- 419
- Total Liabilities
- 1,282
- 144
- Capital Work in Progress
- 215
- 57
- 547
- 0
- Cash & Bank
- 5
- 313
- Total Assets
- 1,282
- Total Debt
- 274
- Net Working Capital
- 308
- Contingent Liabilities
- 147
- Book Value per Share
- 88.67
- Face Value
- 10.00
- Total Debt
- 274
- Net Working Capital
- 308
- Contingent Liabilities
- 147
- Book Value per Share
- 88.67
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 70
- 528
- 21
- Trade Payables
- 235
- 450
- Total Liabilities
- 1,304
- 139
- Capital Work in Progress
- 236
- 57
- 566
- 0
- Cash & Bank
- 5
- 300
- Total Assets
- 1,304
- Total Debt
- 260
- Net Working Capital
- 275
- Contingent Liabilities
- 154
- Book Value per Share
- 85.49
- Face Value
- 10.00
- Total Debt
- 260
- Net Working Capital
- 275
- Contingent Liabilities
- 154
- Book Value per Share
- 85.49
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 70
- 509
- 20
- Trade Payables
- 226
- 458
- Total Liabilities
- 1,283
- 135
- Capital Work in Progress
- 266
- 57
- 544
- 0
- Cash & Bank
- 5
- 276
- Total Assets
- 1,283
- Total Debt
- 207
- Net Working Capital
- 235
- Contingent Liabilities
- 148
- Book Value per Share
- 82.82
- Face Value
- 10.00
- Total Debt
- 207
- Net Working Capital
- 235
- Contingent Liabilities
- 148
- Book Value per Share
- 82.82
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 70
- 505
- 17
- Trade Payables
- 190
- 446
- Total Liabilities
- 1,228
- 132
- Capital Work in Progress
- 271
- 57
- 520
- 0
- Cash & Bank
- 4
- 244
- Total Assets
- 1,228
- Total Debt
- 195
- Net Working Capital
- 235
- Contingent Liabilities
- 148
- Book Value per Share
- 82.16
- Face Value
- 10.00
- Total Debt
- 195
- Net Working Capital
- 235
- Contingent Liabilities
- 148
- Book Value per Share
- 82.16
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 70
- 500
- 17
- Trade Payables
- 183
- 448
- Total Liabilities
- 1,218
- 134
- Capital Work in Progress
- 271
- 57
- 507
- 0
- Cash & Bank
- 3
- 245
- Total Assets
- 1,218
- Total Debt
- 193
- Net Working Capital
- 223
- Contingent Liabilities
- 148
- Book Value per Share
- 81.44
- Face Value
- 10.00
- Total Debt
- 193
- Net Working Capital
- 223
- Contingent Liabilities
- 148
- Book Value per Share
- 81.44
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 70
- 497
- 20
- Trade Payables
- 171
- 395
- Total Liabilities
- 1,153
- 132
- Capital Work in Progress
- 275
- 57
- 451
- 0
- Cash & Bank
- 3
- 235
- Total Assets
- 1,153
- Total Debt
- 187
- Net Working Capital
- 223
- Contingent Liabilities
- 27
- Book Value per Share
- 81.09
- Face Value
- 10.00
- Total Debt
- 187
- Net Working Capital
- 223
- Contingent Liabilities
- 27
- Book Value per Share
- 81.09
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 70
- 486
- 19
- Trade Payables
- 158
- 210
- Total Liabilities
- 943
- 128
- Capital Work in Progress
- 111
- 57
- 449
- 0
- Cash & Bank
- 8
- 190
- Total Assets
- 943
- Total Debt
- 173
- Net Working Capital
- 389
- Contingent Liabilities
- 70
- Book Value per Share
- 79.56
- Face Value
- 10.00
- Total Debt
- 173
- Net Working Capital
- 389
- Contingent Liabilities
- 70
- Book Value per Share
- 79.56
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 70
- 447
- 26
- Trade Payables
- 127
- 230
- Total Liabilities
- 900
- 126
- Capital Work in Progress
- 114
- 57
- 408
- 99
- Cash & Bank
- 36
- 61
- Total Assets
- 900
- Total Debt
- 182
- Net Working Capital
- 348
- Contingent Liabilities
- 52
- Book Value per Share
- 73.87
- Face Value
- 10.00
- Total Debt
- 182
- Net Working Capital
- 348
- Contingent Liabilities
- 52
- Book Value per Share
- 73.87
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 70
- 417
- 30
- Trade Payables
- 109
- 215
- Total Liabilities
- 839
- 151
- Capital Work in Progress
- 90
- 57
- 368
- 66
- Cash & Bank
- 40
- 67
- Total Assets
- 839
- Total Debt
- 174
- Net Working Capital
- 297
- Contingent Liabilities
- 52
- Book Value per Share
- 69.58
- Face Value
- 10.00
- Total Debt
- 174
- Net Working Capital
- 297
- Contingent Liabilities
- 52
- Book Value per Share
- 69.58
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 56 | 33 | 49 | 15 | 7 | 5 | 7 | 24 | 19 | |
| Cash from Investing | -17 | -20 | -20 | -30 | -6 | -6 | -5 | -1 | -3 | -6 |
| Cash from Financing | -35 | -34 | -12 | -19 | -10 | -1 | 1 | -2 | 7 | -9 |
| 1 | 2 | 0 | -0 | -2 | -0 | -0 | 5 | 28 | 4 | |
| Free Cash Flow | 52 | 37 | 13 | 18 | 9 | 1 | -0 | 7 | 21 | 13 |
| OCF / Net Profit | -1.78 | -2.31 | -1.66 | -3.49 | -2.96 | -1.29 | -1.91 | -0.76 | -0.60 | -0.64 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 129 | 77 | 40 | 35 | 38 | 42 |
| OCF / Net Profit | -1.78 | -2.31 | -1.66 | -3.49 | -2.96 | -1.29 | -1.91 | -0.76 | -0.60 | -0.64 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 129 | 77 | 40 | 35 | 38 | 42 |
Mar 2016
- 52
- Cash from Investing
- -17
- Cash from Financing
- -35
- 1
- Free Cash Flow
- 52
- OCF / Net Profit
- -1.78
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.78
- Cumulative 5-Year FCF
- 0
Mar 2017
- 56
- Cash from Investing
- -20
- Cash from Financing
- -34
- 2
- Free Cash Flow
- 37
- OCF / Net Profit
- -2.31
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.31
- Cumulative 5-Year FCF
- 0
Mar 2018
- 33
- Cash from Investing
- -20
- Cash from Financing
- -12
- 0
- Free Cash Flow
- 13
- OCF / Net Profit
- -1.66
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.66
- Cumulative 5-Year FCF
- 0
Mar 2019
- 49
- Cash from Investing
- -30
- Cash from Financing
- -19
- -0
- Free Cash Flow
- 18
- OCF / Net Profit
- -3.49
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -3.49
- Cumulative 5-Year FCF
- 0
Mar 2020
- 15
- Cash from Investing
- -6
- Cash from Financing
- -10
- -2
- Free Cash Flow
- 9
- OCF / Net Profit
- -2.96
- Cumulative 5-Year FCF
- 129
- OCF / Net Profit
- -2.96
- Cumulative 5-Year FCF
- 129
Mar 2021
- 7
- Cash from Investing
- -6
- Cash from Financing
- -1
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- -1.29
- Cumulative 5-Year FCF
- 77
- OCF / Net Profit
- -1.29
- Cumulative 5-Year FCF
- 77
Mar 2022
- 5
- Cash from Investing
- -5
- Cash from Financing
- 1
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- -1.91
- Cumulative 5-Year FCF
- 40
- OCF / Net Profit
- -1.91
- Cumulative 5-Year FCF
- 40
Mar 2023
- 7
- Cash from Investing
- -1
- Cash from Financing
- -2
- 5
- Free Cash Flow
- 7
- OCF / Net Profit
- -0.76
- Cumulative 5-Year FCF
- 35
- OCF / Net Profit
- -0.76
- Cumulative 5-Year FCF
- 35
Mar 2024
- 24
- Cash from Investing
- -3
- Cash from Financing
- 7
- 28
- Free Cash Flow
- 21
- OCF / Net Profit
- -0.60
- Cumulative 5-Year FCF
- 38
- OCF / Net Profit
- -0.60
- Cumulative 5-Year FCF
- 38
Mar 2025
- 19
- Cash from Investing
- -6
- Cash from Financing
- -9
- 4
- Free Cash Flow
- 13
- OCF / Net Profit
- -0.64
- Cumulative 5-Year FCF
- 42
- OCF / Net Profit
- -0.64
- Cumulative 5-Year FCF
- 42
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -4.21 | -3.43 | -3.18 | -2.08 | -0.76 | -0.72 | -0.36 | -1.35 | -5.70 | -4.28 |
| Book Value (₹) | 92.05 | 88.67 | 85.49 | 82.82 | 82.16 | 81.44 | 81.09 | 79.56 | 73.87 | 69.58 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -3.30 | -2.66 | -2.11 | -1.40 | -0.14 | -0.15 | 0.23 | -0.77 | -5.15 | -3.76 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | -6.66% | -0.89% | 6.87% | 9.77% | 10.13% | 17.65% | 9.18% | -2.14% | -59.20% | -49.29% |
| Net Margin % | -31.87% | -35.46% | -48.10% | -28.69% | -10.15% | -13.20% | -2.67% | -31.59% | -69.36% | -52.15% |
| ROE % | -4.65% | -3.85% | -3.26% | -2.38% | -0.88% | -0.89% | -0.44% | -1.68% | -7.43% | -5.97% |
| ROCE % | -1.37% | -0.70% | -0.05% | 0.06% | 0.12% | 0.24% | 0.43% | -0.70% | -5.17% | -4.16% |
| -2.28% | -1.89% | -1.53% | -1.08% | -0.40% | -0.41% | -0.21% | -0.90% | -4.33% | -3.44% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 905 | 1144 | 1842 | 1493 | 1341 | 1682 | 681 | 1841 | 734 | 524 |
| Inventory Days | 2172 | 2931 | 4929 | 4145 | 3880 | 4885 | 1879 | 5508 | 2722 | 2466 |
| Payable Days | 1154 | 1519 | 3127 | 2535 | 2209 | 2516 | 877 | 3646 | 848 | 755 |
| 1924 | 2555 | 3644 | 3103 | 3013 | 4052 | 1683 | 3703 | 2608 | 2234 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.42x | 0.44x | 0.44x | 0.36x | 0.34x | 0.34x | 0.33x | 0.31x | 0.35x | 0.36x |
| Interest Coverage (x) | -0.87x | -0.40x | -0.02x | 0.03x | 0.18x | 0.30x | 0.63x | -1.30x | -15.79x | -62.47x |
| 1.80x | 1.61x | 1.50x | 1.43x | 1.48x | 1.46x | 1.53x | 2.80x | 2.65x | 2.53x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -15.20% | -25.89% | -39.91% | 18.60% | 2.39% | -23.34% | 142.53% | -67.94% | 92.64% | -0.01% |
| Operating Profit Growth % | 50.80% | 90.05% | 561.20% | 68.80% | 6.16% | 33.50% | 26.17% | -107.49% | -4672.98% | 20.63% |
| Net Profit Growth % | -19.54% | 17.52% | 18.50% | 29.25% | 63.77% | 0.32% | 50.88% | -278.68% | -322.92% | 24.82% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -322.92% | 24.82% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.32x | 0.30x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -10.26x | -11.57x |
Mar 2016
- EPS (₹)
- -4.21
- Book Value (₹)
- 92.05
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.30
- Operating Margin %
- -6.66%
- Net Margin %
- -31.87%
- ROE %
- -4.65%
- ROCE %
- -1.37%
- -2.28%
- Debtor Days
- 905
- Inventory Days
- 2172
- Payable Days
- 1154
- 1924
- Debt to Equity (x)
- 0.42x
- Interest Coverage (x)
- -0.87x
- 1.80x
- Revenue Growth %
- -15.20%
- Operating Profit Growth %
- 50.80%
- Net Profit Growth %
- -19.54%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -3.43
- Book Value (₹)
- 88.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -2.66
- Operating Margin %
- -0.89%
- Net Margin %
- -35.46%
- ROE %
- -3.85%
- ROCE %
- -0.70%
- -1.89%
- Debtor Days
- 1144
- Inventory Days
- 2931
- Payable Days
- 1519
- 2555
- Debt to Equity (x)
- 0.44x
- Interest Coverage (x)
- -0.40x
- 1.61x
- Revenue Growth %
- -25.89%
- Operating Profit Growth %
- 90.05%
- Net Profit Growth %
- 17.52%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -3.18
- Book Value (₹)
- 85.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -2.11
- Operating Margin %
- 6.87%
- Net Margin %
- -48.10%
- ROE %
- -3.26%
- ROCE %
- -0.05%
- -1.53%
- Debtor Days
- 1842
- Inventory Days
- 4929
- Payable Days
- 3127
- 3644
- Debt to Equity (x)
- 0.44x
- Interest Coverage (x)
- -0.02x
- 1.50x
- Revenue Growth %
- -39.91%
- Operating Profit Growth %
- 561.20%
- Net Profit Growth %
- 18.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -2.08
- Book Value (₹)
- 82.82
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.40
- Operating Margin %
- 9.77%
- Net Margin %
- -28.69%
- ROE %
- -2.38%
- ROCE %
- 0.06%
- -1.08%
- Debtor Days
- 1493
- Inventory Days
- 4145
- Payable Days
- 2535
- 3103
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- 0.03x
- 1.43x
- Revenue Growth %
- 18.60%
- Operating Profit Growth %
- 68.80%
- Net Profit Growth %
- 29.25%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -0.76
- Book Value (₹)
- 82.16
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.14
- Operating Margin %
- 10.13%
- Net Margin %
- -10.15%
- ROE %
- -0.88%
- ROCE %
- 0.12%
- -0.40%
- Debtor Days
- 1341
- Inventory Days
- 3880
- Payable Days
- 2209
- 3013
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 0.18x
- 1.48x
- Revenue Growth %
- 2.39%
- Operating Profit Growth %
- 6.16%
- Net Profit Growth %
- 63.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -0.72
- Book Value (₹)
- 81.44
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.15
- Operating Margin %
- 17.65%
- Net Margin %
- -13.20%
- ROE %
- -0.89%
- ROCE %
- 0.24%
- -0.41%
- Debtor Days
- 1682
- Inventory Days
- 4885
- Payable Days
- 2516
- 4052
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 0.30x
- 1.46x
- Revenue Growth %
- -23.34%
- Operating Profit Growth %
- 33.50%
- Net Profit Growth %
- 0.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -0.36
- Book Value (₹)
- 81.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.23
- Operating Margin %
- 9.18%
- Net Margin %
- -2.67%
- ROE %
- -0.44%
- ROCE %
- 0.43%
- -0.21%
- Debtor Days
- 681
- Inventory Days
- 1879
- Payable Days
- 877
- 1683
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 0.63x
- 1.53x
- Revenue Growth %
- 142.53%
- Operating Profit Growth %
- 26.17%
- Net Profit Growth %
- 50.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -1.35
- Book Value (₹)
- 79.56
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.77
- Operating Margin %
- -2.14%
- Net Margin %
- -31.59%
- ROE %
- -1.68%
- ROCE %
- -0.70%
- -0.90%
- Debtor Days
- 1841
- Inventory Days
- 5508
- Payable Days
- 3646
- 3703
- Debt to Equity (x)
- 0.31x
- Interest Coverage (x)
- -1.30x
- 2.80x
- Revenue Growth %
- -67.94%
- Operating Profit Growth %
- -107.49%
- Net Profit Growth %
- -278.68%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -5.70
- Book Value (₹)
- 73.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -5.15
- Operating Margin %
- -59.20%
- Net Margin %
- -69.36%
- ROE %
- -7.43%
- ROCE %
- -5.17%
- -4.33%
- Debtor Days
- 734
- Inventory Days
- 2722
- Payable Days
- 848
- 2608
- Debt to Equity (x)
- 0.35x
- Interest Coverage (x)
- -15.79x
- 2.65x
- Revenue Growth %
- 92.64%
- Operating Profit Growth %
- -4672.98%
- Net Profit Growth %
- -322.92%
- -322.92%
- P/E (x)
- 0.00x
- P/B (x)
- 0.32x
- Dividend Yield %
- 0.00%
- -10.26x
Mar 2025
- EPS (₹)
- -4.28
- Book Value (₹)
- 69.58
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.76
- Operating Margin %
- -49.29%
- Net Margin %
- -52.15%
- ROE %
- -5.97%
- ROCE %
- -4.16%
- -3.44%
- Debtor Days
- 524
- Inventory Days
- 2466
- Payable Days
- 755
- 2234
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- -62.47x
- 2.53x
- Revenue Growth %
- -0.01%
- Operating Profit Growth %
- 20.63%
- Net Profit Growth %
- 24.82%
- 24.82%
- P/E (x)
- 0.00x
- P/B (x)
- 0.30x
- Dividend Yield %
- 0.00%
- -11.57x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-17 - Prajay Engineers Syndicate Limited has informed the Exchange about Copy of Newspaper PublicationSub: Compliance under Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (SEBI (LODR) Regulations) - Unaudited Financial Results (Standalone and Consolidated) for the First Quarter 30-06-2026, of the Company.Pursuant to above referred provisions of SEBI (LODR) Regulations, please find enclosed paper advertisement published in the newspapers viz., Business Standard (English) and Praja Sakthi (Telugu) on 15-08-2026, intimating the Unaudited Financial Results (Standalone and Consolidated) for the First Quarter Ended 30-06-2026, of the Company.This is for your information and records. Request you to take note of the same.
- Outcome of Board Meeting
2026-08-14 - Prajay Engineers Syndicate Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.Sub: Submission of Unaudited Financial Results (both Standalone and Consolidated) for the First Quarter ended 30-06-2026.Ref: Reg. 33 of SEBI (LODR) Regulations, 2015- With reference to the above cited subject, we would like to inform you that the Board of Directors of the Company in their meeting held on 14-08-2026, have inter-alia considered and approved the Unaudited Financial Results (both Standalone and Consolidated) for the First Quarter ended 30-06-2026.Hence, please find the following documents that are required to be submitted under Regulation 33 of SEBI (LODR) Regulations, 20151. Un-audited standalone and consolidated Financial Results of the Company for First Quarter ended 30-06-2026.2. A certified copy of Limited Review Report on standalone Financial Results for the First Quarter ended 30-06-2026 by the Statutory Auditors.3. A certified copy of Limited Review Report on consolidated Financial Results for First Quarter ended 30-06-2026 by the Statutory Auditors.The aforesaid results, duly reviewed by the Audit Committee, have been approved and taken on record by the Board of Directors at the just concluded Board Meeting held today i.e. on 14-08-2026.This is for your information and records.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.